Aker Horizons ASA
OSE:AKH.OL
3.94 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 635 | 635 | 993 | 993 | 509 | 509 | 668.5 | 668.5 | 517 | 517 | 420 | 39 | 25 | 70.5 |
| Cost of Revenue
| 730 | 730 | 285.5 | 285.5 | 1,103 | 1,103 | 350 | 350 | 1,169 | 1,169 | 102 | 85 | 372.5 | 372.5 |
| Gross Profit
| -95 | -95 | 707.5 | 707.5 | -594 | -594 | 318.5 | 318.5 | -652 | -652 | 318 | -46 | -347.5 | -302 |
| Gross Profit Ratio
| -0.15 | -0.15 | 0.712 | 0.712 | -1.167 | -1.167 | 0.476 | 0.476 | -1.261 | -1.261 | 0.757 | -1.179 | -13.9 | -4.284 |
| Reseach & Development Expenses
| 0 | 0 | 22 | 22 | 0.5 | 0.5 | 67.5 | 67.5 | 2.5 | 2.5 | 40.5 | 40.5 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 594 | 594 | 0 | 0 | 500 | 500 | 0 | 0 | 353 | 353 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 196 | 196 | 311.5 | 311.5 | 2,420.5 | 2,420.5 | 3,243.5 | 3,243.5 | 605 | 605 | 785.5 | 785.5 | 43 | 138 |
| Operating Income
| -235 | -235 | -611.5 | -611.5 | -761 | -761 | -846.5 | -846.5 | -757 | -757 | -444.5 | -1,398 | 136 | -307.5 |
| Operating Income Ratio
| -0.37 | -0.37 | -0.616 | -0.616 | -1.495 | -1.495 | -1.266 | -1.266 | -1.464 | -1.464 | -1.058 | -35.846 | 5.44 | -4.362 |
| Total Other Income Expenses Net
| -406 | -406 | 476.5 | 476.5 | -2,480 | -2,480 | -2,254.5 | -2,254.5 | 533 | 533 | -178 | -1,057.5 | -256 | -215 |
| Income Before Tax
| -641 | -641 | -135 | -135 | -3,241 | -3,241 | -3,101 | -3,101 | -224 | -224 | -622.5 | -1,502 | -274 | -522.5 |
| Income Before Tax Ratio
| -1.009 | -1.009 | -0.136 | -0.136 | -6.367 | -6.367 | -4.639 | -4.639 | -0.433 | -0.433 | -1.482 | -38.513 | -10.96 | -7.411 |
| Income Tax Expense
| 2.5 | 2.5 | 430.5 | 430.5 | 231.5 | 231.5 | 693.5 | 693.5 | 7.5 | 7.5 | 17 | 17 | -1 | 0.5 |
| Net Income
| -1,773.5 | -1,773.5 | -385 | -385 | -1,802 | -1,802 | -1,471.5 | -1,471.5 | 140 | 140 | -486 | -486 | -273 | -438 |
| Net Income Ratio
| -2.793 | -2.793 | -0.388 | -0.388 | -3.54 | -3.54 | -2.201 | -2.201 | 0.271 | 0.271 | -1.157 | -12.462 | -10.92 | -6.213 |
| EPS
| -2.57 | -2.57 | -0.56 | -0.56 | -2.61 | -2.61 | -2.34 | -2.34 | 0.21 | 0.21 | -0.82 | -0.82 | -0.47 | -0.86 |
| EPS Diluted
| -2.57 | -2.57 | -0.56 | -0.56 | -2.61 | -2.61 | -2.34 | -2.34 | 0.21 | 0.21 | -0.82 | -0.82 | -0.47 | -0.86 |
| EBITDA
| -91 | -91 | -494 | -494 | -590.5 | -590.5 | -729 | -729 | -648 | -648 | -419.5 | -1,398 | -18 | -299.5 |
| EBITDA Ratio
| -0.143 | -0.143 | -0.497 | -0.497 | -1.16 | -1.16 | -1.091 | -1.091 | -1.253 | -1.253 | -0.999 | -10.756 | 5.44 | -4.248 |