Aker Horizons ASA

OSE:AKH.OL

3.94 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8,7308,7305,4995,4998,1988,1988,6838,68312,26112,2615,4125,4125,9337,643
Short Term Investments 0000-17,1290-1,9380-1,4120702702012,298
Cash and Short Term Investments 8,7308,7305,4995,4998,1988,1988,6838,68312,26112,2616,1146,1145,9337,643
Net Receivables 1,9191,9197607601,7551,7555305301,3691,3696196191,5111,511
Inventory 9679678368361,0451,045952952900900716716356356
Other Current Assets 1,2201,2202,7922,7923,3283,3283,9213,3903,1151,7463,9733,9733,04249
Total Current Assets 12,83612,8369,8879,88714,32514,32613,55613,55516,27616,27611,42211,4229,3317,692
Non-Current Assets:
Property, Plant & Equipment, Net 14,65714,65714,38914,38915,95715,95716,64516,64615,54215,54313,02413,02411,70611,706
Goodwill 1,5361,5361,5151,5151,5771,5771,4171,4172,7552,7552,5872,5875,3155,315
Intangible Assets 1841843521682841712,0401,9624,9084,8794,0934,0938353
Goodwill and Intangible Assets 1,7201,7201,8671,6831,8611,7483,4573,3797,6637,6346,6806,6805,3985,368
Long Term Investments 1,5591,55957857817,7416203,1013,1013,6933,6931,3151,3151,4471,447
Tax Assets 00107701320-3,6930002-18,521
Other Non-Current Assets 806806510695-17,8186924476583,75087116116013,771
Total Non-Current Assets 18,74218,74217,34517,34517,81819,01723,78223,78426,95526,95721,13521,13518,55313,771
Total Assets 31,57831,57827,23227,23228,81333,34337,33937,33943,23343,23332,55732,55727,88421,462
Liabilities & Equity:
Current Liabilities:
Account Payables 1,1131,1135095092,3502,3505725722,3732,3732742743,2453,245
Short Term Debt 48481134815,19115,135932871576525446446175125
Tax Payables 0053000800000000
Deferred Revenue 001,719012,841000-2,373000-3,2450
Other Current Liabilities 6262101,793-15,191561,5381,5982,373502,7632,7633,24550
Total Current Liabilities 1,2231,2232,3512,35015,19117,5413,0423,0412,9492,9483,4833,4833,4203,420
Non-Current Liabilities:
Long Term Debt 19,52019,52018,11718,1176,8806,88019,72819,72820,12620,12617,87617,87615,3575,619
Deferred Revenue Non-Current 002880-500000000-15,5890
Deferred Tax Liabilities Non-Current 00224050055401,3120004070
Other Non-Current Liabilities 822822655784854854009553161,6311,2121,21215,771161
Total Non-Current Liabilities 20,34220,34218,69418,6957,3657,36520,68220,68321,75421,75719,08819,08815,9465,780
Total Liabilities 21,56521,56521,04521,04524,90624,90623,72423,72424,70324,70522,57122,57119,3665,780
Equity:
Preferred Stock 003,6010000000009,0087,886
Common Stock 1,7471,74715,6706901,2501,25015,6706907,6429,573610610581581
Retained Earnings 00-15,190-9,74100-10,711-12,76300-2,082-2,082541541
Accumulated Other Comprehensive Income/Loss 2,0012,001-3,601-3,6012,6572,6574,1894,18900-6,542-6,542-9,008-9,008
Other Total Stockholders Equity 001,84814,98000-2,05214,9801,933013,75513,7553,80815,683
Total Shareholders Equity 3,7483,7482,3282,3283,9073,9077,0967,0969,5759,5735,7415,7414,93015,683
Total Equity 10,01310,0136,1876,1878,4378,43713,61513,61518,53018,5289,9869,9868,51819,271
Total Liabilities & Shareholders Equity 31,57831,57827,23227,23228,81333,34337,33937,33943,23343,23332,55732,55727,88421,462