Academies Australasia Group Limited

ASX:AKG.AX

0.17 (AUD) • At close October 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q2
Revenue 23.11423.25723.83122.67816.84519.19720.35422.2727.34832.34633.54932.50731.38129.73930.31927.9726.6328.35528.49828.25719.77921.42618.55419.2738.2488.2488.2486.2776.2776.2776.2774.4324.4324.4324.4324.2324.2324.2324.2325.0335.0335.0335.0332.9012.9012.9012.9012.352.352.352.352.1682.1682.1682.1682.1312.1312.1312.1312.6342.6342.6342.6342.2442.2442.2442.2442.1682.1682.1682.1680000000000003.1963.1963.1963.1964.7551.5510.5410.5410.5410.5410.6370.6370.6370.6370.6910.6910.6910.6911.3851.3851.3851.3850.9810.9810.9810.981
Cost of Revenue 12.42722.37222.06420.62615.82317.27419.39220.7423.20825.18522.45714.43413.04513.47712.49611.73711.93713.42212.46511.7028.1128.097.9717.8463.3753.3753.3752.6732.6732.6732.6732.0982.0982.0982.0982.1112.1112.1112.1112.3222.3222.3222.3221.4531.4531.4531.4531.3121.3121.3121.3120.820.820.820.820.9860.9860.9860.9861.4041.4041.4041.4041.1091.1091.1091.1090.9310.9310.9310.93100000000000000000000000000000000000000
Gross Profit 10.6870.8851.7672.0521.0221.9230.9621.534.147.16111.09218.07318.33616.26217.82316.23314.69314.93316.03316.55511.66713.33610.58311.4274.8744.8744.8743.6053.6053.6053.6052.3342.3342.3342.3342.1212.1212.1212.1212.7112.7112.7112.7111.4481.4481.4481.4481.0381.0381.0381.0381.3481.3481.3481.3481.1451.1451.1451.1451.231.231.231.231.1351.1351.1351.1351.2371.2371.2371.2370000000000003.1963.1963.1963.1964.7551.5510.5410.5410.5410.5410.6370.6370.6370.6370.6910.6910.6910.6911.3851.3851.3851.3850.9810.9810.9810.981
Gross Profit Ratio 0.4620.0380.0740.090.0610.10.0470.0690.1510.2210.3310.5560.5840.5470.5880.580.5520.5270.5630.5860.590.6220.570.5930.5910.5910.5910.5740.5740.5740.5740.5270.5270.5270.5270.5010.5010.5010.5010.5390.5390.5390.5390.4990.4990.4990.4990.4420.4420.4420.4420.6220.6220.6220.6220.5370.5370.5370.5370.4670.4670.4670.4670.5060.5060.5060.5060.5710.5710.5710.57100000000000011111111111111111111111111
Reseach & Development Expenses 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 1.2561.2851.1681.0441.0660.9941.1151.2341.3111.8312.0051.8812.0421.922.4321.9761.9283.2282.9732.7723.6490.0380.1580.0492.8432.8432.8431.9351.9351.9351.9351.3061.3061.3061.3060.9910.9910.9910.9910.8890.8890.8890.8890.7810.7810.7810.7810.8650.8650.8650.8650.7530.7530.7530.7530.7510.7510.7510.7510.7460.7460.7460.7460.6430.6430.6430.643000000000000000000000000000000000000000000
Selling & Marketing Expenses 6.9161.4461.5611.0681.6291.3151.6521.6751.8171.9678.2489.01111.17311.7410.50412.0819.18112.78811.57112.3469.4727.1140.0190.0190.0160.0160.0160.0420.0420.0420.0420.0360.0360.0360.0360.0160.0160.0160.0160.0410.0410.0410.0410.0470.0470.0470.0470.0180.0180.0180.0180.1090.1090.1090.1090.0530.0530.0530.053-0.696-0.696-0.696-0.6960.1170.1170.1170.117000000000000000000000000000000000000000000
SG&A 8.1722.7312.7292.1122.6952.3092.7672.9093.1283.7986.92410.89213.21513.6612.93614.05711.10916.01614.54415.11813.1217.1526.2196.5622.8592.8592.8591.9761.9761.9761.9761.3421.3421.3421.3421.0071.0071.0071.0070.930.930.930.930.8280.8280.8280.8280.8830.8830.8830.8830.8620.8620.8620.8620.8040.8040.8040.8040.050.050.050.050.760.760.760.760.1080.1080.1080.1080000000000000.0260.0260.0260.0260.0360.0020.0020.0020.0020.0020.0020.0020.0020.0020.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.004
Other Expenses 0000000000000000000000-2.23-2.23-1.881-1.881-1.881-1.308-1.308-1.308-1.308-0.929-0.929-0.929-0.929-0.555-0.555-0.555-0.555-0.478-0.478-0.478-0.478-0.454-0.454-0.454-0.454-0.587-0.587-0.587-0.587-0.089-0.089-0.089-0.089-0.359-0.359-0.359-0.3590000000000000.8490.8490.8490.8490.7640.7640.7640.7640.6430.6430.6430.64300000000000000000000000000
Operating Expenses 8.1722.7312.7292.1122.6952.3092.7672.9093.1283.7986.92415.26814.72813.47714.01215.08517.7816.86317.15514.9869.4399.7698.5918.6460.9780.9780.9780.6690.6690.6690.6690.4130.4130.4130.4130.4520.4520.4520.4520.4520.4520.4520.4520.3740.3740.3740.3740.2960.2960.2960.2960.7730.7730.7730.7730.4450.4450.4450.4450.050.050.050.050.760.760.760.760.1080.1080.1080.1080.8490.8490.8490.8490.7640.7640.7640.7640.6430.6430.6430.6430.0260.0260.0260.0260.0360.0020.0020.0020.0020.0020.0020.0020.0020.0020.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.0040.004
Operating Income 2.515-1.846-0.962-0.06-1.673-0.386-1.805-1.3791.0123.3634.1684.2993.9192.0133.2921.4941.704-1.966-0.1630.713-0.5223.9111.9922.7810.8550.8550.8550.8360.8360.8360.8360.50.50.50.50.5740.5740.5740.5741.2271.2271.2271.2270.1630.1630.1630.163-0.21-0.21-0.21-0.21-0.356-0.356-0.356-0.356-0.224-0.224-0.224-0.224-0.677-0.677-0.677-0.6770.3750.3750.3750.3752.062.062.062.060.8490.8490.8490.8490.7640.7640.7640.7640.6430.6430.6430.6433.1963.1963.1963.1964.7191.5490.5390.5390.5390.5390.6350.6350.6350.6350.6870.6870.6870.6871.3821.3821.3821.3820.9780.9780.9780.978
Operating Income Ratio 0.109-0.079-0.04-0.003-0.099-0.02-0.089-0.0620.0370.1040.1240.1320.1250.0680.1090.0530.064-0.069-0.0060.025-0.0260.1830.1070.1440.1040.1040.1040.1330.1330.1330.1330.1130.1130.1130.1130.1360.1360.1360.1360.2440.2440.2440.2440.0560.0560.0560.056-0.089-0.089-0.089-0.089-0.164-0.164-0.164-0.164-0.105-0.105-0.105-0.105-0.257-0.257-0.257-0.2570.1670.1670.1670.1670.950.950.950.9500000000000011110.9920.9990.9970.9970.9970.9970.9970.9970.9970.9970.9950.9950.9950.9950.9970.9970.9970.9970.9960.9960.9960.996
Total Other Income Expenses Net -5.233-6.445-1.418-0.926-0.4010.678-0.4763.4961.663-0.8210.208-2.097-0.3670.5550.237-0.717-5.266-0.351-1.3750.4372.636-0.466-0.116-0.0940.1540.1540.154-0.002-0.002-0.002-0.0020.0930.0930.0930.0930.0350.0350.0350.035-0.018-0.018-0.018-0.018-0.084-0.084-0.084-0.084-0.037-0.037-0.037-0.037-0.165-0.165-0.165-0.165-0.118-0.118-0.118-0.118-0.367-0.367-0.367-0.367-0.435-0.435-0.435-0.435-1.975-1.975-1.975-1.975-0.417-0.417-0.417-0.417-0.493-0.493-0.493-0.493-0.321-0.321-0.321-0.321-3.785-3.785-3.785-3.785-4.5-0.751-0.581-0.581-0.581-0.581-0.786-0.786-0.786-0.786-2.397-2.397-2.397-2.397-2.472-2.472-2.472-2.472-0.464-0.464-0.464-0.464
Income Before Tax -2.718-8.291-2.38-0.986-2.0740.292-2.2812.1172.6752.5424.3762.2023.5522.5683.5290.777-3.562-2.317-1.5381.152.1143.4451.8762.6871.0091.0091.0090.8340.8340.8340.8340.5930.5930.5930.5930.6090.6090.6090.6091.2091.2091.2091.2090.0790.0790.0790.079-0.246-0.246-0.246-0.246-0.521-0.521-0.521-0.521-0.342-0.342-0.342-0.342-1.044-1.044-1.044-1.044-0.06-0.06-0.06-0.060.0850.0850.0850.0850.4320.4320.4320.4320.2710.2710.2710.2710.3210.3210.3210.321-0.589-0.589-0.589-0.5890.2190.797-0.042-0.042-0.042-0.042-0.151-0.151-0.151-0.151-1.71-1.71-1.71-1.71-1.09-1.09-1.09-1.090.5140.5140.5140.514
Income Before Tax Ratio -0.118-0.356-0.1-0.043-0.1230.015-0.1120.0950.0980.0790.130.0680.1130.0860.1160.028-0.134-0.082-0.0540.0410.1070.1610.1010.1390.1220.1220.1220.1330.1330.1330.1330.1340.1340.1340.1340.1440.1440.1440.1440.240.240.240.240.0270.0270.0270.027-0.105-0.105-0.105-0.105-0.24-0.24-0.24-0.24-0.16-0.16-0.16-0.16-0.396-0.396-0.396-0.396-0.027-0.027-0.027-0.0270.0390.0390.0390.039000000000000-0.184-0.184-0.184-0.1840.0460.514-0.078-0.078-0.078-0.078-0.237-0.237-0.237-0.237-2.476-2.476-2.476-2.476-0.787-0.787-0.787-0.7870.5240.5240.5240.524
Income Tax Expense 0.537-0.819-0.518-0.242-0.6640.1910.1770.7190.7430.5131.2880.6421.1010.5650.9430.3220.660.9070.6560.0950.590.6740.6020.6920.2660.2660.2660.270.270.270.270.1790.1790.1790.1790.170.170.170.17-0.293-0.293-0.293-0.2930.0080.0080.0080.0080.0740.0740.0740.074-0.521-0.521-0.521-0.521-0.342-0.342-0.342-0.342-1.044-1.044-1.044-1.044-0.06-0.06-0.06-0.060.0850.0850.0850.0850.4320.4320.4320.4320.2710.2710.2710.2710.3210.3210.3210.321-0.589-0.589-0.589-0.5890.2190.797-0.042-0.042-0.042-0.042-0.151-0.151-0.151-0.151-1.71-1.71-1.71-1.71-1.09-1.09-1.09-1.090.5140.5140.5140.514
Net Income -2.212-7.567-2.048-0.71-1.3860.084-2.5471.3061.7531.9093.0611.492.3451.9252.4960.359-2.892-1.334-0.8720.8691.5622.7171.6911.5780.6250.6250.6250.5810.5810.5810.5810.4420.4420.4420.4420.4390.4390.4390.4391.5021.5021.5021.5020.0790.0790.0790.079-0.246-0.246-0.246-0.246-0.521-0.521-0.521-0.521-0.684-0.684-0.684-0.684-0.742-0.742-0.742-0.742-0.053-0.053-0.053-0.0530.0410.0410.0410.0410.4050.4050.4050.4050.40.40.40.40.3210.3210.3210.321-0.589-0.589-0.589-0.5890.2190.797-0.042-0.042-0.042-0.042-0.151-0.151-0.151-0.151-1.78-1.78-1.78-1.78-1.021-1.021-1.021-1.0210.4480.4480.4480.448
Net Income Ratio -0.096-0.325-0.086-0.031-0.0820.004-0.1250.0590.0640.0590.0910.0460.0750.0650.0820.013-0.109-0.047-0.0310.0310.0790.1270.0910.0820.0760.0760.0760.0930.0930.0930.0930.10.10.10.10.1040.1040.1040.1040.2980.2980.2980.2980.0270.0270.0270.027-0.105-0.105-0.105-0.105-0.24-0.24-0.24-0.24-0.321-0.321-0.321-0.321-0.282-0.282-0.282-0.282-0.024-0.024-0.024-0.0240.0190.0190.0190.019000000000000-0.184-0.184-0.184-0.1840.0460.514-0.078-0.078-0.078-0.078-0.237-0.237-0.237-0.237-2.577-2.577-2.577-2.577-0.737-0.737-0.737-0.7370.4570.4570.4570.457
EPS -0.017-0.057-0.016-0.006-0.0110.001-0.020.010.0140.0150.0240.0120.0180.0150.030.005-0.043-0.018-0.0140.0140.0230.0520.0350.0330.0140.0140.0140.0120.0120.0120.0120.010.010.010.010.010.010.010.010.0420.0420.0420.0420.0030.0030.0030.003-0.009-0.009-0.009-0.009-0.023-0.023-0.023-0.023-0.051-0.051-0.051-0.051-0.056-0.056-0.056-0.056-0.004-0.004-0.004-0.0040.0030.0030.0030.0030.0330.0330.0330.0330.0370.0370.0370.0370.0380.0380.0380.038-0.069-0.069-0.069-0.0690.0090.082-0.004-0.004-0.004-0.004-0.001-0.001-0.001-0.001-0.014-0.014-0.014-0.014-0.008-0.008-0.008-0.0080.0040.0040.0040.004
EPS Diluted -0.017-0.057-0.016-0.006-0.0110.001-0.020.010.0140.0150.0240.0120.0180.0150.030.005-0.043-0.018-0.0140.0140.0230.0520.0350.0330.0140.0140.0140.0120.0120.0120.0120.010.010.010.010.010.010.010.010.0420.0420.0420.0420.0030.0030.0030.003-0.009-0.009-0.009-0.009-0.023-0.023-0.023-0.023-0.051-0.051-0.051-0.051-0.056-0.056-0.056-0.056-0.004-0.004-0.004-0.0040.0030.0030.0030.0030.0330.0330.0330.0330.0370.0370.0370.0370.0380.0380.0380.038-0.069-0.069-0.069-0.0690.0090.082-0.004-0.004-0.004-0.004-0.001-0.001-0.001-0.001-0.014-0.014-0.014-0.014-0.008-0.008-0.008-0.0080.0040.0040.0040.004
EBITDA -4.0131.5442.3963.5791.0293.0251.6842.3184.4786.7094.7364.854.192.6023.8362.1762.393-1.0830.1591.437-0.0944.252.3413.1471.1331.1331.1330.9990.9990.9990.9990.7130.7130.7130.7130.7030.7030.7030.7031.3621.3621.3621.3620.2550.2550.2550.255-0.067-0.067-0.067-0.067-0.849-0.849-0.849-0.849-0.763-0.763-0.763-0.763-1.493-1.493-1.493-1.4930.1790.1790.1790.1790.4090.4090.4090.4090.8490.8490.8490.8490.7640.7640.7640.7640.6430.6430.6430.643-1.125-1.125-1.125-1.1250.4861.597-0.082-0.082-0.082-0.082-0.297-0.297-0.297-0.297-3.341-3.341-3.341-3.341-1.862-1.862-1.862-1.8621.071.071.071.07
EBITDA Ratio -0.1740.0660.1010.1580.0610.1580.0830.1040.1640.2070.1410.1490.1340.0870.1270.0780.09-0.0380.0060.051-0.0050.1980.1260.1630.1370.1370.1370.1590.1590.1590.1590.1610.1610.1610.1610.1660.1660.1660.1660.2710.2710.2710.2710.0880.0880.0880.088-0.029-0.029-0.029-0.029-0.392-0.392-0.392-0.392-0.358-0.358-0.358-0.358-0.567-0.567-0.567-0.5670.080.080.080.080.1890.1890.1890.189000000000000-0.352-0.352-0.352-0.3520.1021.03-0.151-0.151-0.151-0.151-0.466-0.466-0.466-0.466-4.839-4.839-4.839-4.839-1.344-1.344-1.344-1.3441.0911.0911.0911.091