Arkema S.A.
EPA:AKE.PA
79.75 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,045 | 1,592 | 2,285 | 1,587 | 1,407 | 1,441 | 1,438 | 623 | 711 | 1,149 | 377 | 360 | 252 | 527 | 89 | 67 | 58 | 171 | 67 | 77 |
Short Term Investments
| 32 | 57 | 109 | 40 | 17 | 7 | 17 | 10 | 15 | 2 | 2 | 8 | 9 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,077 | 1,592 | 2,285 | 1,627 | 1,424 | 1,448 | 1,455 | 633 | 726 | 1,151 | 379 | 368 | 261 | 531 | 89 | 67 | 58 | 171 | 67 | 77 |
Net Receivables
| 1,573 | 1,605 | 1,817 | 1,326 | 1,451 | 1,247 | 1,115 | 1,344 | 1,213 | 839 | 824 | 920 | 0 | 0 | 837 | 1,009 | 1,000 | 1,087 | 1,230 | 1,183 |
Inventory
| 1,208 | 1,399 | 1,284 | 881 | 1,014 | 1,136 | 1,145 | 1,111 | 1,129 | 977 | 896 | 920 | 945 | 864 | 737 | 1,026 | 1,017 | 1,036 | 1,124 | 991 |
Other Current Assets
| 344 | 109 | -1 | 229 | 128 | 1,500 | 1,366 | 1,411 | 1,274 | 1,003 | 973 | 1,102 | 1,367 | 1,015 | 4 | 30 | 32 | 144 | 1,230 | 1,183 |
Total Current Assets
| 4,858 | 4,762 | 5,385 | 4,063 | 4,017 | 4,084 | 3,966 | 3,155 | 3,129 | 3,131 | 2,248 | 2,390 | 2,573 | 2,410 | 1,667 | 2,132 | 2,267 | 2,651 | 2,791 | 2,641 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,730 | 3,429 | 3,031 | 2,828 | 3,026 | 2,627 | 2,464 | 2,652 | 2,727 | 2,272 | 1,943 | 1,852 | 1,706 | 1,703 | 1,608 | 1,638 | 1,525 | 1,376 | 1,322 | 1,301 |
Goodwill
| 3,040 | 2,655 | 1,925 | 1,933 | 1,917 | 1,618 | 1,525 | 1,703 | 1,320 | 747 | 661 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,416 | 2,178 | 1,517 | 1,433 | 1,475 | 1,259 | 1,181 | 1,074 | 1,090 | 347 | 312 | 292 | 0 | 0 | 481 | 466 | 460 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,456 | 4,833 | 3,442 | 3,366 | 3,392 | 2,877 | 2,706 | 2,777 | 2,410 | 1,094 | 973 | 962 | 777 | 494 | 481 | 466 | 460 | 236 | 247 | 172 |
Long Term Investments
| 65 | 141 | -28 | 46 | 69 | 64 | 43 | 58 | 43 | 49 | 67 | 99 | 92 | 89 | 80 | 75 | 24 | 21 | 22 | 102 |
Tax Assets
| 157 | 166 | 144 | 159 | 216 | 209 | 150 | 171 | 193 | 76 | 66 | 83 | 66 | 29 | 21 | 25 | 18 | 32 | 58 | 48 |
Other Non-Current Assets
| 251 | 180 | 327 | 249 | 257 | 250 | 247 | 237 | 219 | 192 | 179 | 155 | 118 | 93 | 88 | 137 | 142 | 225 | 224 | 191 |
Total Non-Current Assets
| 9,659 | 8,749 | 6,916 | 6,648 | 6,960 | 6,027 | 5,610 | 5,895 | 5,592 | 3,683 | 3,228 | 3,151 | 2,759 | 2,408 | 2,278 | 2,341 | 2,169 | 1,890 | 1,873 | 1,814 |
Total Assets
| 14,517 | 13,511 | 12,301 | 10,711 | 10,977 | 10,111 | 9,576 | 9,050 | 8,721 | 6,814 | 5,476 | 5,541 | 5,332 | 4,818 | 3,945 | 4,473 | 4,436 | 4,541 | 4,664 | 4,455 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,036 | 1,149 | 1,274 | 987 | 905 | 1,037 | 965 | 932 | 884 | 704 | 687 | 683 | 665 | 779 | 603 | 690 | 786 | 786 | 861 | 834 |
Short Term Debt
| 541 | 698 | 82 | 134 | 661 | 201 | 244 | 728 | 217 | 107 | 93 | 189 | 272 | 34 | 345 | 493 | 456 | 443 | 575 | 291 |
Tax Payables
| 83 | 164 | 206 | 114 | 117 | 110 | 124 | 62 | 68 | 33 | 33 | 56 | 39 | 37 | 20 | 17 | 15 | 14 | 28 | 42 |
Deferred Revenue
| 83 | 0 | 0 | 0 | 0 | 110 | 124 | 62 | 68 | 33 | 33 | 56 | 39 | 37 | 253 | 276 | 15 | 14 | 28 | 42 |
Other Current Liabilities
| 419 | 563 | 637 | 459 | 460 | 318 | 345 | 433 | 399 | 287 | 243 | 320 | 730 | 282 | 2 | 45 | 296 | 438 | 544 | 525 |
Total Current Liabilities
| 2,079 | 2,410 | 1,993 | 1,580 | 2,026 | 1,666 | 1,678 | 2,155 | 1,568 | 1,131 | 1,056 | 1,248 | 1,706 | 1,132 | 1,203 | 1,504 | 1,553 | 1,681 | 2,008 | 1,692 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,434 | 2,560 | 2,680 | 2,663 | 2,377 | 2,246 | 2,250 | 1,377 | 1,873 | 1,196 | 1,207 | 1,071 | 583 | 587 | 85 | 69 | 0 | 52 | 59 | 63 |
Deferred Revenue Non-Current
| 0 | 0 | 838 | 900 | 899 | 879 | 869 | 939 | 978 | 456 | 361 | 0 | 0 | 0 | 684 | 744 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 436 | 362 | 342 | 320 | 334 | 268 | 271 | 285 | 307 | 57 | 64 | 33 | 35 | 52 | 53 | 47 | 54 | 14 | 8 | 0 |
Other Non-Current Liabilities
| 813 | 840 | 98 | 13 | 17 | 24 | 34 | 45 | 46 | 401 | 439 | 878 | 791 | 807 | 107 | 91 | 894 | 856 | 1,126 | 983 |
Total Non-Current Liabilities
| 5,683 | 3,762 | 3,958 | 3,896 | 3,627 | 3,417 | 3,424 | 2,646 | 3,204 | 2,110 | 2,071 | 1,982 | 1,409 | 1,446 | 929 | 951 | 948 | 922 | 1,193 | 1,046 |
Total Liabilities
| 7,762 | 6,172 | 5,951 | 5,476 | 5,653 | 5,083 | 5,102 | 4,801 | 4,772 | 3,241 | 3,127 | 3,230 | 3,115 | 2,578 | 2,132 | 2,455 | 2,501 | 2,603 | 3,201 | 2,738 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 750 | 750 | 767 | 767 | 766 | 766 | 759 | 757 | 745 | 728 | 630 | 629 | 619 | 615 | 605 | 605 | 605 | 605 | 0 | 0 |
Retained Earnings
| 4,537 | 4,451 | 3,626 | 2,486 | 2,380 | 2,147 | 3,575 | 3,150 | 2,864 | 2,626 | 1,687 | 610 | 1,484 | 1,567 | 1,264 | 1,476 | 1,449 | 1,345 | 1,366 | 1,757 |
Accumulated Other Comprehensive Income/Loss
| 170 | 352 | 243 | -32 | 178 | 142 | 101 | 301 | 294 | 867 | 7 | 0 | 0 | 0 | -78 | -84 | -140 | -27 | 83 | -55 |
Other Total Stockholders Equity
| 1,046 | 1,747 | 1,667 | 1,966 | 1,949 | 1,924 | -2 | -4 | -3 | -692 | -12 | 1,043 | 87 | 37 | 0 | -1 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 6,503 | 7,300 | 6,303 | 5,187 | 5,273 | 4,979 | 4,433 | 4,204 | 3,900 | 3,529 | 2,312 | 2,282 | 2,190 | 2,219 | 1,791 | 1,996 | 1,914 | 1,923 | 1,449 | 1,702 |
Total Equity
| 6,755 | 7,339 | 6,350 | 5,235 | 5,324 | 5,028 | 4,474 | 4,249 | 3,949 | 3,573 | 2,349 | 2,311 | 2,217 | 2,240 | 1,813 | 2,018 | 1,935 | 1,938 | 1,463 | 1,717 |
Total Liabilities & Shareholders Equity
| 14,517 | 13,511 | 12,301 | 10,711 | 10,977 | 10,111 | 9,576 | 9,050 | 8,721 | 6,814 | 5,476 | 5,541 | 5,332 | 4,818 | 3,945 | 4,473 | 4,436 | 4,541 | 4,664 | 4,455 |