
Allkem Limited
ASX:AKE.AX
9.83 (AUD) • At close December 21, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2020 Q4 | 2019 Q4 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 821.429 | 1,228.693 | 1,131.469 | 1,204.337 | 663.538 | 344.494 | 171.836 | 279.798 | 284.22 | 316.69 | 50.533 | 51.632 | 30.743 | 35.835 | 2.308 | 9.43 | 0.51 | 24.764 | 31.787 | 10.609 | 0 | 0 | 16.866 | 0 | 40.269 | 20.807 | 5.588 | 5.015 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.615 | 9.792 | 33.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 821.429 | 1,228.693 | 1,131.469 | 1,204.337 | 663.538 | 344.494 | 171.836 | 279.798 | 284.22 | 316.69 | 54.148 | 61.423 | 64.36 | 35.835 | 2.308 | 9.43 | 0.51 | 24.764 | 31.787 | 10.609 | 0 | 0 | 16.866 | 0 | 40.269 | 20.807 | 5.588 | 5.015 |
Net Receivables
| 142.915 | 116.551 | 87.097 | 92.706 | 81.804 | 8.758 | 16.403 | 22.51 | 58.611 | 52.449 | 22.288 | 24.334 | 7.582 | 7.715 | 7.719 | 6.523 | 7.7 | 6.956 | 5.35 | 4.359 | 7.412 | 8.316 | 0.291 | 0.351 | 0.333 | 0.236 | 0.039 | 0.106 |
Inventory
| 126.474 | 189.18 | 125.105 | 133.162 | 76.241 | 60.247 | 30.336 | 45.62 | 7.091 | 6.506 | 10.023 | 6.436 | 9.212 | 6.494 | 7.668 | 11.066 | 6.325 | 5.192 | 6.402 | 8.046 | 9.417 | 8.982 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 30.879 | 143.41 | 27.064 | 28.807 | 10.298 | 28.34 | 8.321 | 14.946 | 0 | 0 | 0 | 26.949 | 0.246 | 0.016 | 1.477 | 3.018 | 0.058 | 0 | 2.735 | 2.176 | 0.053 | 0.759 | 0.063 | 0.067 | 0.128 | 0.263 | 0.038 | 0.007 |
Total Current Assets
| 1,121.697 | 1,677.834 | 1,370.735 | 1,459.013 | 831.881 | 441.839 | 226.896 | 362.874 | 349.922 | 375.645 | 86.459 | 92.225 | 81.154 | 50.061 | 19.172 | 30.036 | 0 | 37.384 | 46.274 | 25.19 | 57.338 | 24.926 | 17.22 | 23.026 | 40.73 | 21.306 | 5.665 | 5.128 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,411.009 | 5,102.187 | 4,654.339 | 4,954.087 | 2,982.843 | 1,233.516 | 834.264 | 655.425 | 0 | 7.501 | 0 | 10.513 | 0 | 21.145 | 27.591 | 28.225 | 0 | 22.059 | 23.549 | 22.488 | 0 | 0 | 45.541 | 0 | 29.487 | 13.239 | 2.822 | 0.853 |
Goodwill
| 519.817 | 777.542 | 0 | 0 | 524.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.67 | 1.002 | 762.596 | 811.708 | 0.995 | 0.97 | 0.897 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 520.487 | 778.544 | 762.596 | 811.708 | 525.012 | 0.97 | 0.897 | 0.92 | 0 | 0 | 0 | 0 | 0 | 70.199 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 28.863 | 11.205 | 35.265 | 37.537 | 21.294 | 27.453 | 23.171 | 45.95 | 131.951 | 104.732 | 90.486 | 79.172 | 45.82 | 71.747 | 92.404 | 149.449 | 98.427 | 88.952 | 132.104 | 137.986 | 119.422 | 0.047 | 0.099 | 0.203 | 0.288 | 0.11 | 0 | 0 |
Tax Assets
| 3.078 | 0 | 0 | 0 | 25.217 | 0 | 18.424 | 13.194 | 0 | 0 | 0 | 0 | 2.026 | 2.082 | 0 | 0 | 0.133 | 1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 132.059 | -5,891.937 | -5,452.2 | -5,803.332 | 106.484 | -1,261.939 | 42.009 | 34.675 | 64.467 | 34.94 | 71.889 | 58.234 | 94.953 | 0.595 | -119.996 | -177.674 | 0.555 | 0.3 | -155.804 | -160.474 | 36.428 | 60.832 | 2.997 | 44.93 | 2.295 | -0 | 0 | 0 |
Total Non-Current Assets
| 4,095.496 | 5,891.937 | 5,452.2 | 5,803.332 | 3,660.85 | 1,261.939 | 918.765 | 750.164 | 196.418 | 147.173 | 162.376 | 147.919 | 142.799 | 165.767 | 119.996 | 177.674 | 148.719 | 138.903 | 155.804 | 160.474 | 155.85 | 60.879 | 48.637 | 45.132 | 32.069 | 13.349 | 2.822 | 0.853 |
Total Assets
| 5,217.193 | 7,803.877 | 7,083.023 | 7,539.183 | 4,492.731 | 1,798.618 | 1,145.661 | 1,113.038 | 546.34 | 522.818 | 248.835 | 240.143 | 23.787 | 215.828 | 214.9 | 251.804 | 166.31 | 176.288 | 231.944 | 214.43 | 21.432 | 27.464 | 65.858 | 68.158 | 72.799 | 34.656 | 8.487 | 5.981 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 127.509 | 190.728 | 137.181 | 146.015 | 93.859 | 35.258 | 29.229 | 26.014 | 5.965 | 7.457 | 0 | 9.307 | 0 | 10.113 | 11.45 | 15.906 | 0 | 7.658 | 7.755 | 7.213 | 9.121 | 15.4 | 6.163 | 5.937 | 5.581 | 0 | 0 | 0 |
Short Term Debt
| 55.848 | 0 | 0 | 0 | 47.771 | 0 | 65.051 | 76.695 | 0.403 | 0.737 | 0.523 | 0.877 | 1.236 | 2.027 | 0 | 0 | 4.577 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 176.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 199.889 | 0 | 0 | 0 | 0 | 0 | 11.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -113.667 | 476.168 | 216.576 | 376.539 | 80.906 | 31.518 | -0.001 | 8.212 | 3.573 | 0.63 | 13.116 | 0.412 | 15.425 | 0.586 | -8.665 | -9.949 | 0 | -7.658 | -3.049 | -3.753 | -9.121 | -15.4 | 0.102 | -5.937 | 0.087 | 5.546 | 0.215 | 0.102 |
Total Current Liabilities
| 445.846 | 666.896 | 490.937 | 522.555 | 222.536 | 102.034 | 105.616 | 110.921 | 6.368 | 8.824 | 0.523 | 10.597 | 1.236 | 12.726 | 14.236 | 21.863 | 0 | 10.712 | 12.461 | 10.674 | 9.121 | 15.4 | 6.264 | 5.937 | 5.668 | 5.546 | 0.215 | 0.102 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 271.673 | 346.661 | 374.29 | 398.395 | 312.325 | 358.77 | 186.264 | 103.387 | 0 | 0 | 0 | 0.073 | 0.608 | 1.044 | 2.715 | 0.796 | 0.941 | 1.273 | 2.001 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -849.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 849.892 | 0 | 0 | 0 | 0 | 0 | 118.995 | 129.121 | 0 | 0 | 0 | 0 | 0.967 | 0.974 | 0 | 0 | 0 | 2.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 925.923 | -346.661 | -374.29 | -398.395 | 876.504 | -358.77 | 44.212 | 34.913 | 11.532 | 11.89 | 11.855 | 11.454 | 0.703 | 11.657 | -2.715 | -0.796 | 4.182 | 0 | -2.001 | -2.743 | 11.026 | 10.853 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,197.596 | 346.661 | 374.29 | 398.395 | 1,188.829 | 358.77 | 349.471 | 267.421 | 11.532 | 11.89 | 11.855 | 11.527 | 13.127 | 13.675 | 2.715 | 0.796 | 14.442 | 15.326 | 2.001 | 2.743 | 11.026 | 10.853 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,643.442 | 2,458.261 | 2,310.997 | 2,459.83 | 1,411.365 | 831.637 | 455.087 | 378.342 | 18.534 | 20.714 | 22.498 | 22.123 | 25.15 | 26.401 | 33.641 | 39.94 | 27.75 | 26.038 | 30.018 | 30.222 | 21.432 | 27.464 | 6.264 | 6.023 | 5.668 | 5.546 | 0.215 | 0.102 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,686.134 | 4,017.919 | 3,945.662 | 4,199.771 | 2,686.134 | 891.528 | 548.462 | 527.716 | 0 | 527.364 | 0 | 243.184 | 0 | 242.248 | 208.899 | 205.894 | 106.471 | 122.525 | 130.618 | 101.712 | 103.593 | 78.681 | 77.808 | 78.675 | 81.184 | 34.806 | 9.729 | 6.406 |
Retained Earnings
| 725.131 | 1,084.651 | 719.52 | 765.859 | 316.554 | 14.51 | 70.505 | 136.279 | 105.713 | 81.663 | 89.509 | 80.696 | 68.509 | 60.283 | 49.853 | 106.802 | 66.604 | 74.449 | 83.509 | 84.534 | 91.6 | -12.119 | -11.412 | -10.575 | -8.893 | -5.55 | -1.771 | -0.678 |
Accumulated Other Comprehensive Income/Loss
| -8.101 | 0 | 0 | 0 | -14.114 | 0 | -16.608 | -32.176 | -105.623 | -106.923 | -106.469 | -105.86 | -110.97 | -111.793 | 0 | 0 | -33.434 | -45.642 | 0 | 0 | -3.483 | -7.6 | -6.958 | -6.212 | -5.498 | -0.461 | -0.017 | 0.15 |
Other Total Stockholders Equity
| 0 | -12.117 | -87.999 | -93.666 | 0 | -16.889 | -0 | 0 | -0.09 | 0 | 16.96 | 0 | 42.461 | 0 | -76.041 | -99.451 | 0 | 0 | -12.224 | -2.054 | -191.711 | -58.962 | 0 | -61.889 | 0 | -0 | -0 | 0 |
Total Shareholders Equity
| 3,403.164 | 5,090.453 | 4,577.183 | 4,871.963 | 2,988.574 | 889.148 | 602.359 | 631.819 | 0.09 | 502.104 | -16.96 | 218.02 | -42.461 | 190.739 | 182.711 | 213.244 | 0 | 151.332 | 201.903 | 184.192 | 191.711 | 58.962 | 59.438 | 61.889 | 66.793 | 28.795 | 7.942 | 5.878 |
Total Equity
| 3,573.751 | 5,345.617 | 4,772.026 | 5,079.353 | 3,081.366 | 966.981 | 690.574 | 734.696 | 0 | 0 | 0 | 0 | 0 | 0 | 181.259 | 211.864 | 0 | 0 | 201.925 | 184.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 5,217.193 | 0 | 0 | 0 | 4,492.731 | 0 | 1,145.661 | 1,113.038 | 546.34 | 522.818 | 248.835 | 240.143 | 23.787 | 215.828 | 0 | 0 | 27.75 | 176.288 | 0 | 0 | 21.432 | 27.464 | 65.858 | 68.158 | 72.799 | 34.656 | 8.487 | 5.981 |