Aker BioMarine AS (AKBM.OL) - Quarterly Income Statement

Home
AKBM.OL
Financials

43.6 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	49.2	78.3	82.9	94.6	88.6	69.1	79	67.9	73.4	56.9	75.725	61.969	74.263	50.106	75.501	70.183	72.161	70.742	71.923	68.866	66.175	39.207	34.215	34.066	29.844	27.564	31.517	32.718	27.261	25.241	26.213	31.167	26.452	21.288	26.471	28.707	33.9	23	19.293	33.8	28.4	27	61.164	-9.038	17.951	14.574	15.833	12.405	16.19	12.536	13.952	16.401	12.127	8.684	8.734	7.278	5.285	2.969
Cost of Revenue Numbers are in millions	32.8	55.9	56.1	59.4	58.7	48.2	47.2	36.6	42.8	35.8	56.044	40.489	44.592	32.877	49.593	37.589	45.929	47.566	50.933	35.984	37.965	26.009	24.7	21.039	16.814	16.503	14.89	13.072	10.726	12.475	19.142	19.675	9.988	7.947	28.284	22.622	22.9	9.3	34.282	30.6	16.1	15	34.36	-12.297	12.079	8.077	24.339	0.172	-5.024	0	23.349	-3.417	0	3.34	11.738	3.465	0	1.633
Gross Profit Numbers are in millions	16.4	22.4	26.8	35.2	29.9	20.9	31.8	31.3	30.6	21.1	19.681	21.48	29.671	17.229	25.908	32.594	26.232	23.176	20.99	32.882	28.21	13.198	9.515	13.027	13.03	11.061	16.627	19.646	16.535	12.766	7.071	11.492	16.464	13.341	-1.813	6.085	11	13.7	-14.988	3.2	12.3	12	26.804	3.259	5.872	6.497	-8.506	12.233	21.214	12.536	-9.397	19.818	12.127	5.344	-3.004	3.812	5.285	1.336
Gross Profit Ratio Numbers are in millions	0.333	0.286	0.323	0.372	0.337	0.302	0.403	0.461	0.417	0.371	0.26	0.347	0.4	0.344	0.343	0.464	0.364	0.328	0.292	0.477	0.426	0.337	0.278	0.382	0.437	0.401	0.528	0.6	0.607	0.506	0.27	0.369	0.622	0.627	-0.068	0.212	0.324	0.596	-0.777	0.095	0.433	0.444	0.438	-0.361	0.327	0.446	-0.537	0.986	1.31	1	-0.673	1.208	1	0.615	-0.344	0.524	1	0.45
Reseach & Development Expenses Numbers are in millions	0	1	0.21	0.3	0.4	0.2	4.36	0	0	0	3.68	0	0	0	4.405	0	0	0	6.087	0	0	0	0	0	0	0	3.5	0	0	0	2.1	0	0	0	8.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	22.6	-42.6	19.1	18.9	25.6	-49.5	20.8	21	22.5	-43.828	21.473	21.856	19.681	-49.85	23.602	21.934	18.427	-33.042	20.268	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	69.1	0	0	0	67.7	0	0	0	63.568	0	0	0	65.735	0	0	0	48.309	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	12.2	22.6	26.5	19.1	18.9	25.6	18.2	20.8	21	22.5	19.74	21.473	21.856	19.681	15.885	23.602	21.934	18.427	15.267	20.268	17.688	13.685	8.969	8.832	7.359	7.91	11.355	7.16	5.551	5.962	6.141	5.457	5.774	5.277	6.956	6.086	3	7.1	8.1	2.9	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	3.8	0	0	0	4.9	4.7	10.7	4.1	-5.7	4	5.607	2.224	6.881	4.693	15.41	-0.88	3.491	4.599	12.845	6.895	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.362	0.374	4.698	10.184	-1.364	15.678	19.353	12.894	-4.814	19.305	14.583	9.686	8.976	12.822	11.191	10.54
Operating Expenses Numbers are in millions	16	28	32.7	24.6	23.8	30.3	28.9	24.9	15.3	26.5	25.347	23.697	28.737	24.374	31.295	22.722	25.425	23.026	28.112	27.163	21.191	17.169	15.846	14.249	11.331	11.999	21.942	17.956	9.701	9.654	7.425	10.479	12.72	7.495	8.924	11.177	8.3	14.4	7.762	33.6	11.9	9	30.362	0.374	4.698	10.184	-1.364	15.678	19.353	12.894	-4.814	19.305	14.583	9.686	8.976	12.822	11.191	10.54
Operating Income Numbers are in millions	0.4	-5.6	-2	10.5	6.2	-9.4	16.2	6.4	15.3	-5.4	-5.236	-2.218	0.933	-7.145	-3.181	9.872	0.807	0.151	-6.005	5.719	7.515	-2.47	-5.986	-1.05	1.699	-0.938	5.174	1.69	6.671	2.658	-2.307	2.067	6.199	3.849	-11.68	-5.056	3.8	1.3	-11.264	-4.5	7.6	4	-7.141	4.73	-1.51	-2.458	-1.112	-9.131	1.861	-0.716	-6.952	0.342	-2.456	-4.342	-15.638	-5.718	-5.906	-9.204
Operating Income Ratio Numbers are in millions	0.008	-0.072	-0.024	0.111	0.07	-0.136	0.205	0.094	0.208	-0.095	-0.069	-0.036	0.013	-0.143	-0.042	0.141	0.011	0.002	-0.083	0.083	0.114	-0.063	-0.175	-0.031	0.057	-0.034	0.164	0.052	0.245	0.105	-0.088	0.066	0.234	0.181	-0.441	-0.176	0.112	0.057	-0.584	-0.133	0.268	0.148	-0.117	-0.523	-0.084	-0.169	-0.07	-0.736	0.115	-0.057	-0.498	0.021	-0.203	-0.5	-1.79	-0.786	-1.118	-3.1
Total Other Income Expenses Net Numbers are in millions	-2.7	-6.1	-13.1	-8.1	-10.3	-7.6	-14.9	-1.3	0.6	-4.7	-23.141	15.562	-3.698	-2.401	-0.546	-7.364	-9.269	-1.558	-8.226	-5.12	-6.056	-5.38	-4.39	-5.448	-1.673	-2.85	-8.878	-3.902	-1.873	-3.022	-3.475	-0.172	-5.078	-0.235	-0.121	-1.141	-1.9	-4.4	-9.483	38.5	-7.2	-3	-20.794	8.444	-3.691	-4.39	-4.036	-8.442	-2.605	-2.686	-7.444	-1.708	-7.983	-3.507	-6.499	-4.852	-1.554	-2.821
Income Before Tax Numbers are in millions	-2.3	-11.7	-15.1	2.4	-4.1	-17	1.3	5.1	15.9	-10.1	-8.438	13.345	-2.765	-9.546	8.698	2.508	-8.462	-1.407	-17.543	0.599	1.459	-7.85	-10.376	-6.498	0.026	-3.788	-3.704	-2.212	4.798	-0.364	-5.782	1.895	1.121	3.614	-11.801	-6.197	1.9	-3.1	-20.747	34	0.4	1	-18.262	18.711	-4.362	-8.077	-2.047	-11.888	-1.675	-3.761	-14.396	-1.367	-8.75	-7.849	-22.137	-10.57	-7.461	-12.025
Income Before Tax Ratio Numbers are in millions	-0.047	-0.149	-0.182	0.025	-0.046	-0.246	0.016	0.075	0.217	-0.178	-0.111	0.215	-0.037	-0.191	0.115	0.036	-0.117	-0.02	-0.244	0.009	0.022	-0.2	-0.303	-0.191	0.001	-0.137	-0.118	-0.068	0.176	-0.014	-0.221	0.061	0.042	0.17	-0.446	-0.216	0.056	-0.135	-1.075	1.006	0.014	0.037	-0.299	-2.07	-0.243	-0.554	-0.129	-0.958	-0.103	-0.3	-1.032	-0.083	-0.722	-0.904	-2.535	-1.452	-1.412	-4.05
Income Tax Expense Numbers are in millions	0.6	0.3	-25.1	1.1	-1.6	0.6	1.2	0.6	0.8	-0.4	0.012	-0.157	0.443	0.306	5.764	0.123	-0.047	0.311	0.291	5.119	0.033	0.091	0.43	0.298	0.415	0	0.573	0	0	0	0.084	0	0.002	0	0.27	0.008	0	0.2	5.459	37.6	0.2	0	0.358	-8.612	2.852	-1.229	4.036	5.9	0.186	0.358	-64.151	11.788	-0	3.507	-2.426	0.693	-0	2.821
Net Income Numbers are in millions	0.7	-11.9	9.9	1.1	-2.5	-17.6	0.1	4.6	15	-9.7	-8.45	13.502	-3.208	-9.852	2.934	2.385	-8.415	-1.718	-17.834	0.6	1.426	-7.941	-10.806	-6.796	-0.389	-3.788	-4.277	-2.212	4.798	-0.364	-5.866	1.895	1.123	3.614	-12.071	-6.205	1.9	-2.9	-26.206	71.6	0.2	1	-18.621	18.879	-4.362	-8.077	-2.047	-11.888	-1.675	-3.761	49.76	-13.155	-8.75	-7.849	-18.671	-11.263	-7.461	-12.025
Net Income Ratio Numbers are in millions	0.014	-0.152	0.119	0.012	-0.028	-0.255	0.001	0.068	0.204	-0.17	-0.112	0.218	-0.043	-0.197	0.039	0.034	-0.117	-0.024	-0.248	0.009	0.022	-0.203	-0.316	-0.199	-0.013	-0.137	-0.136	-0.068	0.176	-0.014	-0.224	0.061	0.042	0.17	-0.456	-0.216	0.056	-0.126	-1.358	2.118	0.007	0.037	-0.304	-2.089	-0.243	-0.554	-0.129	-0.958	-0.103	-0.3	3.566	-0.802	-0.722	-0.904	-2.138	-1.548	-1.412	-4.05
EPS Numbers are in millions	0.03	-0.14	0.11	0.01	-0.031	-0.2	0.001	0.053	0.17	-0.099	-0.086	0.15	-0.04	-0.1	0.038	0.03	-0.12	-0.02	-0.26	0.01	0.02	-0.11	0	0	0	0	-0.062	0	0	0	-0.087	0	0	0	-0.17	0	0	0	0	0	0	0.015	-0.016	0.024	-0.004	-0.009	-0.002	-0.012	-0.002	-0.004	0.068	-0.018	-0.097	-0.087	-0.042	-0.025	-0.083	-0.13
EPS Diluted Numbers are in millions	0.007	-0.14	0.11	0.01	-0.031	-0.2	0.001	0.05	0.17	-0.099	-0.086	0.15	-0.04	-0.1	0.038	0.03	-0.12	-0.02	-0.26	0.01	0.02	-0.11	0	0	0	0	-0.062	0	0	0	-0.085	0	0	0	-0.17	0	0	0	0	0	0	0.015	-0.016	0.024	-0.004	-0.009	-0.002	-0.012	-0.002	-0.004	0.068	-0.018	-0.097	-0.087	-0.042	-0.025	-0.083	-0.13
EBITDA Numbers are in millions	17.1	11.3	3.6	24.3	18.8	2.6	28.3	19	28.2	8.1	20.494	15.815	15.188	5.859	22.003	21.834	12.817	11.666	2.149	15.224	17.893	3.128	-1.887	3.05	5.798	3.161	9.273	5.572	10.553	6.54	1.575	5.973	10.2	8.026	-7.176	-0.674	8	6.6	-7.559	-0.759	11.6	8	18.049	5.391	5.93	-2.985	4.638	-2.757	3.634	1.433	-4.609	4.16	1.842	-0.334	-12.91	-2.393	-0.622	-4.751
EBITDA Ratio Numbers are in millions	0.348	0.144	0.043	0.257	0.212	0.038	0.358	0.28	0.384	0.142	0.271	0.255	0.205	0.117	0.291	0.311	0.178	0.165	0.03	0.221	0.27	0.08	-0.055	0.09	0.194	0.115	0.294	0.17	0.387	0.259	0.06	0.192	0.386	0.377	-0.271	-0.023	0.236	0.287	-0.392	-0.022	0.408	0.296	0.295	-0.597	0.33	-0.205	0.293	-0.222	0.224	0.114	-0.33	0.254	0.152	-0.038	-1.478	-0.329	-0.118	-1.6

Aker BioMarine AS

OSE:AKBM.OL Add to watchlist

OSE:AKBM.OL