Akebia Therapeutics, Inc.
NASDAQ:AKBA
1.94 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.019 | 39.499 | 41.961 | 42.925 | 46.529 | 53.572 | 56.953 | 90.466 | 144.761 | 143.893 | 174.562 | 149.8 | 207.204 | 246.992 | 252.765 | 228.698 | 169.286 | 245.406 | 115.374 | 147.449 | 122.886 | 87.212 | 62.741 | 104.644 | 162.43 | 163.526 | 158.171 | 70.156 | 89.599 | 125.39 | 87.25 | 187.335 | 65.83 | 46.177 | 43.439 | 49.778 | 66.712 | 76.248 | 27.887 | 32.78 | 49.668 | 95.394 | 126.319 | 21.215 | 24.603 | -1.641 | 1.641 |
Short Term Investments
| 0 | 83.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.999 | 39.992 | 99.969 | 49.943 | 0 | 0.245 | 22.727 | 49.553 | 105.297 | 216.996 | 227.714 | 238.597 | 234.858 | 247.636 | 240.106 | 195.825 | 164.555 | 73.008 | 95.492 | 142.472 | 173.586 | 88.676 | 90.754 | 76.541 | 72.446 | 76.138 | 68.67 | 28.852 | 5.832 | 11.341 | 13.114 | 3.282 | 0 |
Cash and Short Term Investments
| 34.019 | 39.499 | 41.961 | 42.925 | 46.529 | 53.572 | 56.953 | 90.466 | 144.761 | 143.893 | 174.562 | 149.8 | 207.204 | 246.992 | 272.764 | 268.69 | 269.255 | 295.349 | 115.374 | 147.694 | 145.613 | 136.765 | 168.038 | 321.64 | 390.144 | 402.123 | 393.029 | 317.792 | 329.705 | 321.215 | 251.805 | 260.343 | 161.322 | 188.649 | 217.025 | 138.454 | 157.466 | 152.789 | 100.333 | 108.918 | 118.338 | 124.246 | 132.151 | 32.556 | 37.717 | 1.641 | 1.641 |
Net Receivables
| 32.17 | 29.765 | 26.62 | 39.29 | 22.592 | 19.572 | 17.781 | 39.18 | 23.094 | 81.869 | 64.582 | 50.875 | 49.69 | 35.005 | 35.233 | 26.853 | 24.466 | 39.115 | 104.872 | 38.864 | 29.654 | 28.888 | 48.435 | 16.666 | 0.688 | 0.132 | 35.852 | 34.216 | 0.281 | 0 | 0 | 33.823 | 0 | 0 | 0 | 0 | 0.014 | 0.048 | 0.074 | 0.048 | 0.057 | 0.114 | 0.119 | 0.135 | 0 | 0 | 0 |
Inventory
| 20.493 | 23.872 | 25.532 | 15.691 | 18.442 | 20.905 | 20.604 | 21.762 | 40.039 | 36.272 | 39.422 | 38.195 | 33.688 | 37.898 | 44.806 | 61.017 | 88.242 | 104.603 | 111.854 | 116.349 | 115.987 | 122.137 | 115.206 | 114.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 13.438 | 18.961 | 18.831 | 20.243 | 22.039 | 24.398 | 25.381 | 33.541 | 29.618 | 42.129 | 24.121 | 33.14 | 39.502 | 11.181 | 12.214 | 14.877 | 9.037 | 10.035 | 8.656 | 6.626 | 7.754 | 28.606 | 15.554 | 15.724 | 6.694 | 5.162 | 8.1 | 6.348 | 3.952 | 11.174 | 3.248 | 2.155 | 3.825 | 3.873 | 2.505 | 2.563 | 1.324 | 2.125 | 2.288 | 1.514 | 1.445 | 1.691 | 1.468 | 0.739 | 0.748 | 0 | 0.603 |
Total Current Assets
| 100.12 | 112.097 | 112.944 | 118.149 | 109.602 | 118.447 | 120.719 | 184.949 | 237.512 | 304.163 | 302.687 | 272.01 | 330.084 | 331.076 | 365.017 | 371.437 | 391 | 449.102 | 340.756 | 309.533 | 299.008 | 316.396 | 347.233 | 468.275 | 397.526 | 407.417 | 436.981 | 358.356 | 333.938 | 332.389 | 255.053 | 296.321 | 165.147 | 192.522 | 219.53 | 141.017 | 158.804 | 154.962 | 102.695 | 110.48 | 119.84 | 126.051 | 133.739 | 33.431 | 38.465 | 1.641 | 2.244 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.833 | 13.255 | 14.664 | 16.045 | 17.437 | 18.81 | 32.774 | 34.372 | 35.959 | 37.529 | 39.082 | 40.606 | 30.388 | 32.112 | 33.838 | 35.498 | 34.542 | 36.264 | 37.881 | 39.418 | 42.94 | 42.127 | 41.911 | 8.023 | 3.808 | 3.726 | 3.714 | 3.617 | 3.364 | 2.934 | 2.904 | 2.612 | 2.688 | 1.832 | 0.629 | 0.54 | 0.479 | 0.398 | 0.404 | 0.21 | 0.205 | 0.181 | 0.164 | 0.03 | 0.006 | 0 | 0 |
Goodwill
| 59.044 | 59.044 | 59.044 | 59.044 | 59.044 | 59.044 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 55.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.011 | 18.021 | 27.032 | 36.042 | 45.053 | 54.063 | 63.074 | 72.084 | 81.095 | 90.106 | 99.116 | 108.127 | 117.138 | 126.148 | 135.159 | 144.17 | 151.378 | 157.484 | 282.112 | 291.212 | 300.312 | 309.413 | 318.513 | 328.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 68.055 | 77.065 | 86.076 | 95.086 | 104.097 | 113.107 | 118.127 | 127.137 | 136.148 | 145.159 | 154.169 | 163.18 | 172.191 | 181.201 | 190.212 | 199.223 | 206.431 | 212.537 | 337.165 | 346.265 | 355.365 | 364.466 | 373.566 | 383.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1.668 | 1.661 | 1.654 | 1.648 | 1.722 | 0 | 2.703 | 0 | 0 | 0 | 2.039 | 0 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 36.042 | -1.648 | -1.722 | 0 | -2.703 | 0 | 0 | 0 | -2.039 | 0 | -1.6 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27.134 | 16.111 | 10.132 | -25.273 | 3.862 | 3.348 | 5.238 | 5.372 | 26.275 | 34.953 | 39.418 | 49.754 | 69.604 | 67.474 | 39.636 | 37.981 | 44.17 | 47.271 | 71.917 | 75.985 | 97.907 | 100.539 | 128.083 | 137.036 | 2.492 | 2.638 | 2.018 | 2.274 | 1.287 | 1.499 | 1.299 | 1.283 | 1.283 | 1.281 | 1.281 | 1.383 | 0.305 | 0.305 | 0.36 | 0.305 | 0.125 | 0.125 | 0.125 | 1.203 | 0 | -1.641 | 0 |
Total Non-Current Assets
| 107.022 | 108.099 | 112.533 | 123.554 | 125.396 | 135.265 | 156.139 | 166.881 | 198.382 | 217.641 | 232.669 | 253.54 | 272.183 | 280.787 | 263.686 | 272.702 | 285.143 | 296.072 | 446.963 | 461.668 | 496.212 | 507.132 | 543.56 | 528.265 | 6.3 | 6.364 | 5.732 | 5.891 | 4.651 | 4.433 | 4.203 | 3.895 | 3.971 | 3.113 | 1.91 | 1.923 | 0.784 | 0.703 | 0.764 | 0.515 | 0.33 | 0.306 | 0.29 | 1.234 | 0.006 | -1.641 | 0 |
Total Assets
| 207.142 | 220.196 | 225.477 | 241.703 | 234.998 | 253.712 | 276.858 | 351.83 | 435.894 | 521.804 | 535.356 | 525.55 | 602.267 | 611.863 | 628.703 | 644.139 | 676.143 | 745.174 | 787.719 | 771.201 | 795.22 | 823.528 | 890.793 | 996.54 | 403.826 | 413.781 | 442.713 | 364.247 | 338.589 | 336.822 | 259.256 | 300.216 | 169.118 | 195.635 | 221.44 | 142.94 | 159.588 | 155.665 | 103.459 | 110.995 | 120.17 | 126.358 | 134.028 | 34.665 | 38.47 | 0 | 2.244 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.494 | 10.107 | 11.882 | 14.635 | 9.038 | 11.776 | 12.577 | 18.021 | 19.708 | 24.944 | 19.466 | 33.588 | 28.809 | 41.984 | 30.537 | 41.308 | 40.403 | 29.413 | 54.379 | 39.217 | 64.362 | 19.321 | 15.226 | 42.796 | 12.684 | 4.795 | 17.88 | 6.998 | 8.705 | 10.212 | 15.083 | 2.039 | 8.524 | 5.143 | 2.415 | 2.313 | 5.273 | 2.412 | 4.329 | 2.021 | 3.032 | 1.488 | 2.077 | 0.714 | 1.97 | 0 | 0.418 |
Short Term Debt
| 0 | 7.192 | 7.065 | 24.039 | 12.861 | 28.757 | 29.16 | 36.744 | 70.207 | 102.58 | 102.611 | 102.345 | 5.723 | 5.575 | 5.429 | 5.286 | 5.317 | 5.206 | 5.096 | 4.989 | 4.884 | 4.78 | 4.677 | 15 | 0 | 0 | 0.987 | 0.987 | 0 | 0 | 0 | 0 | -40 | -40 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.987 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 58.029 | 14.258 | 22.94 | 43.296 | 43.296 | 43.296 | 3.738 | 1.265 | 5.047 | 10.44 | 20.906 | 15.692 | 11.869 | 18.253 | 15.214 | 18.034 | 23.529 | 34.886 | 39.83 | 32.142 | 40.316 | 49.584 | 56.98 | 70.099 | 78.613 | 78.592 | 84.91 | 121.031 | 142.346 | 84.108 | 81.968 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 52.215 | 31.972 | 33.282 | 38.256 | 14.507 | 8.355 | -2.089 | 66.253 | 96.785 | 101.109 | 121.397 | 99.654 | 138.981 | 106.167 | 118.46 | 125.338 | 117.704 | 137.626 | 119.791 | 124.082 | 121.76 | 121.201 | 133.126 | 150.917 | 94.616 | 81.012 | 53.96 | 51.454 | 21.621 | 29.033 | 34.272 | 30.261 | 17.615 | 15.789 | 10.994 | 9.555 | 8.893 | 3.491 | 4.512 | 4.864 | 3.49 | 3.278 | 4.042 | 3.184 | 0.928 | 0 | 0.351 |
Total Current Liabilities
| 65.709 | 107.3 | 66.487 | 99.87 | 79.702 | 92.184 | 82.944 | 124.756 | 187.965 | 233.68 | 253.914 | 256.493 | 189.205 | 165.595 | 172.679 | 187.146 | 181.458 | 195.774 | 214.152 | 208.118 | 223.148 | 185.618 | 202.613 | 265.693 | 177.399 | 164.42 | 151.419 | 144.349 | 151.357 | 181.591 | 133.463 | 114.268 | 26.139 | 20.932 | 13.409 | 11.868 | 14.166 | 5.903 | 8.841 | 6.885 | 6.522 | 4.77 | 6.123 | 3.902 | 2.898 | 0 | 0.769 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 43.292 | 91.132 | 83.643 | 71.196 | 44.84 | 29.966 | 53.714 | 63.039 | 30.683 | 31.733 | 32.581 | 33.703 | 117.487 | 118.652 | 119.792 | 120.999 | 100.102 | 101.2 | 102.279 | 103.333 | 28.811 | 30.069 | 31.304 | 3.006 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.007 | 0.009 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.007 | 0.008 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 43.296 | 43.296 | 43.296 | 43.296 | 43.296 | 43.296 | 43.296 | 43.296 | 65.356 | 21.474 | 27.965 | 16.598 | 19.299 | 25.345 | 33.66 | 34.542 | 42.799 | 33.12 | 43.887 | 55.558 | 56.887 | 55.709 | 81.424 | 80.89 | 91.641 | 97.957 | 84.701 | 95.531 | 92.315 | 115.321 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 7.636 | 8.947 | 41.106 | 41.383 | 0 | 0 | 0 | 0 | 0 | 1.82 | 1.93 | 1.93 | 2.5 | 2.42 | 1.99 | 1.89 | 1.74 | 1.65 | 1.752 | 3.029 | 3.874 | 6.631 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | 0 | -0.007 | -0.009 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 148.543 | 55.518 | 51.673 | 48.978 | 65.476 | 73.69 | 111.256 | 111.397 | 160.097 | 150.795 | 157.389 | 135.604 | 128.53 | 134.457 | 100.542 | 60.611 | 40.971 | 41.508 | 30.385 | 30.223 | 30.06 | 29.898 | 29.736 | 29.573 | 2.462 | 2.547 | 2.556 | 2.61 | 2.656 | 2.702 | 2.861 | 2.507 | 2.269 | 1.415 | 0.269 | 0.074 | 0.01 | 0.01 | 0.009 | 0.032 | 0.034 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 191.835 | 146.65 | 186.248 | 172.417 | 194.718 | 188.335 | 208.266 | 217.732 | 234.076 | 225.824 | 255.326 | 192.601 | 275.912 | 271.637 | 242.133 | 209.375 | 176.723 | 179.14 | 177.203 | 168.326 | 104.51 | 118.554 | 121.801 | 94.919 | 83.886 | 83.437 | 94.197 | 100.567 | 87.357 | 98.233 | 95.176 | 117.828 | 42.269 | 41.415 | 40.269 | 0.074 | 0.01 | 0.01 | 0.009 | 0.032 | 0.034 | 0.036 | 0.038 | 0.008 | 0 | 0 | 0 |
Total Liabilities
| 257.544 | 253.95 | 252.735 | 272.287 | 274.42 | 280.519 | 291.21 | 342.488 | 422.041 | 459.504 | 509.24 | 449.094 | 465.117 | 437.232 | 414.812 | 396.521 | 358.181 | 374.914 | 391.355 | 376.444 | 327.658 | 304.172 | 324.414 | 360.612 | 261.285 | 247.857 | 245.616 | 244.916 | 238.714 | 279.824 | 228.639 | 232.096 | 68.408 | 62.347 | 53.678 | 11.942 | 14.176 | 5.913 | 8.85 | 6.917 | 6.556 | 4.806 | 6.161 | 3.91 | 2.898 | 0 | 0.769 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 33.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.17 | 126,357.583 | 134,028.409 | 157.827 | 154.803 | 61.063 | 61.063 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,655.556 | -1,635.517 | -1,626.935 | -1,608.95 | -1,609.564 | -1,595.075 | -1,579.13 | -1,552.913 | -1,545.361 | -1,493.496 | -1,522.772 | -1,460.351 | -1,389.673 | -1,330.129 | -1,247.091 | -1,177.511 | -1,090.511 | -1,030.552 | -854.801 | -794.054 | -699.571 | -644.986 | -586.816 | -514.395 | -454.341 | -428.294 | -394.225 | -374.05 | -386.33 | -363.196 | -341.679 | -297.136 | -259.274 | -222.966 | -187.187 | -161.389 | -141.532 | -122.057 | -111.368 | -100.673 | -90.303 | -80.955 | -73.336 | -63.707 | -119.231 | 0 | -59.588 |
Accumulated Other Comprehensive Income/Loss
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.013 | 0.006 | -0.009 | -4.189 | 0 | 0.006 | 0.023 | -0.036 | -0.261 | -0.409 | -0.459 | -0.55 | -0.442 | -0.181 | -0.254 | -0.179 | -0.042 | -0.007 | 0.037 | -0.027 | -0.234 | -0.007 | -0.027 | -0.008 | -0.056 | -0.052 | -0.008 | -0.009 | -0.001 | 0 | -59.588 | 0 |
Other Total Stockholders Equity
| 1,605.146 | 1,567.995 | 1,599.669 | 1,578.358 | 1,570.134 | 1,568.26 | 1,564.77 | 1,562.247 | 1,559.206 | 1,555.788 | 1,548.88 | 1,536.8 | 1,526.815 | 1,504.752 | 1,460.971 | 1,425.115 | 1,408.466 | 1,400.82 | 1,255.353 | 1,188.81 | 1,167.126 | 1,164.318 | 1,153.23 | 1,150.583 | 597.29 | 594.676 | 591.871 | 493.823 | 486.386 | 420.448 | 372.475 | 365.298 | 359.991 | 356.217 | 354.976 | 292.621 | 286.951 | 271.836 | 205.985 | 204.807 | 83.799 | -126,155.068 | -133,827.196 | -63.364 | 0 | 0 | 0 |
Total Shareholders Equity
| -50.402 | -33.754 | -27.258 | -30.584 | -39.422 | -26.807 | -14.352 | 9.342 | 13.853 | 62.3 | 26.116 | 76.456 | 137.15 | 174.631 | 213.891 | 247.618 | 317.962 | 370.26 | 396.364 | 394.757 | 467.562 | 519.356 | 566.379 | 635.928 | 142.541 | 165.924 | 197.097 | 119.331 | 99.875 | 56.998 | 30.617 | 68.12 | 100.71 | 133.288 | 167.762 | 130.998 | 145.412 | 149.752 | 94.609 | 104.078 | 113.614 | 121.552 | 127.867 | 30.755 | 35.572 | 1.475 | 1.475 |
Total Equity
| -50.402 | -33.754 | -27.258 | -30.584 | -39.422 | -26.807 | -14.352 | 9.342 | 13.853 | 62.3 | 26.116 | 76.456 | 137.15 | 174.631 | 213.891 | 247.618 | 317.962 | 370.26 | 396.364 | 394.757 | 467.562 | 519.356 | 566.379 | 635.928 | 142.541 | 165.924 | 197.097 | 119.331 | 99.875 | 56.998 | 30.617 | 68.12 | 100.71 | 133.288 | 167.762 | 130.998 | 145.412 | 149.752 | 94.609 | 104.078 | 113.614 | 121.552 | 127.867 | 30.755 | 35.572 | 1.475 | 1.475 |
Total Liabilities & Shareholders Equity
| 207.142 | 220.196 | 225.477 | 241.703 | 234.998 | 253.712 | 276.858 | 351.83 | 435.894 | 521.804 | 535.356 | 525.55 | 602.267 | 611.863 | 628.703 | 644.139 | 676.143 | 745.174 | 787.719 | 771.201 | 795.22 | 823.528 | 890.793 | 996.54 | 403.826 | 413.781 | 442.713 | 364.247 | 338.589 | 336.822 | 259.256 | 300.216 | 169.118 | 195.635 | 221.44 | 142.94 | 159.588 | 155.665 | 103.459 | 110.995 | 120.17 | 126.358 | 134.028 | 34.665 | 38.47 | 1.475 | 0 |