Akastor ASA (AKAST.OL) - Quarterly Income Statement

Home
AKAST.OL
Financials

10.38 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	91	642	87	62	64	68	259	251	260	264	207	229	275	201	976	926	1,254	1,424	1,556	1,430	1,304	1,070	1,007	955	873	1,135	1,047	1,433	873	1,018	-70	1,537	2,782	2,558	3,542	3,678	3,693	4,546	5,049	5,096	12,956	11,229	8,907	10,930	11,907	11,060	12,034	11,158	11,893	9,837	11,600	8,561	7,809	11,976	10,369	12,280	11,904	11,556	11,884	12,565	14,324	14,975
Cost of Revenue Numbers are in millions	72	6	72	7	7	7	431	10	32	14	329	11	18	18	2,018	63	68	66	2,650	57	87	62	1,554	46	47	125	2,019	156	153	161	2,297	199	210	249	8,822	284	284	275	11,943	274	1,373	360	20,184	375	724	339	0	288	302	231	0	0	0	0	-7,755	11,400	0	202	-8,644	11,557	0	188
Gross Profit Numbers are in millions	19	636	15	55	57	61	-172	241	228	250	-122	218	257	183	-1,042	863	1,186	1,358	-1,094	1,373	1,217	1,008	-547	909	826	1,010	-972	1,277	720	857	-2,367	1,338	2,572	2,309	-5,280	3,394	3,409	4,271	-6,894	4,822	11,583	10,869	-11,277	10,555	11,183	10,721	12,034	10,870	11,591	9,606	11,600	8,561	7,809	11,976	18,124	880	11,904	11,354	20,528	1,008	14,324	14,787
Gross Profit Ratio Numbers are in millions	0.209	0.991	0.172	0.887	0.891	0.897	-0.664	0.96	0.877	0.947	-0.589	0.952	0.935	0.91	-1.068	0.932	0.946	0.954	-0.703	0.96	0.933	0.942	-0.543	0.952	0.946	0.89	-0.928	0.891	0.825	0.842	33.814	0.871	0.925	0.903	-1.491	0.923	0.923	0.94	-1.365	0.946	0.894	0.968	-1.266	0.966	0.939	0.969	1	0.974	0.975	0.977	1	1	1	1	1.748	0.072	1	0.983	1.727	0.08	1	0.987
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,536	0	0	0	7,173	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,536	0	0	0	7,173	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	68	86	-311	254	278	258	-244	239	231	221	-1,021	861	1,183	1,286	-1,183	1,297	1,190	978	-486	869	795	995	-934	1,379	2	-1	-25	1,410	2,827	1	-22	-1	3,552	4,370	-7,782	4,244	12,527	10,182	-11,651	9,856	10,961	10,147	345	10,324	302	9,066	0	-2	-34	10,355	-72	-1	-24	10,278	19,758	-28	-54	13,851
Operating Expenses Numbers are in millions	63	69	-98	66	68	86	-311	254	278	258	-244	239	231	221	-1,021	861	1,183	1,286	-1,183	1,297	1,190	978	-486	869	795	995	-934	1,379	855	958	-2,112	1,410	2,827	2,569	-5,189	3,847	3,552	4,370	-7,782	4,244	12,527	10,182	-11,651	9,856	10,961	10,147	345	10,324	10,838	9,066	0	8,432	7,377	10,355	17,678	227	11,172	10,278	19,758	219	13,361	13,851
Operating Income Numbers are in millions	19	567	15	-11	-11	-25	-7	-13	133	-8	-50	-21	26	-37	-23	3	2	71	89	76	27	31	21	41	31	15	11	-194	-159	-102	-493	-72	-289	-293	-342	-1,576	-143	-98	-102	578	-944	687	435	699	222	529	12,034	834	1,055	771	11,600	129	432	1,621	446	653	732	1,076	770	789	963	936
Operating Income Ratio Numbers are in millions	0.209	0.883	0.172	-0.177	-0.172	-0.368	-0.027	-0.052	0.512	-0.03	-0.242	-0.092	0.095	-0.184	-0.024	0.003	0.002	0.05	0.057	0.053	0.021	0.029	0.021	0.043	0.036	0.013	0.011	-0.135	-0.182	-0.1	7.043	-0.047	-0.104	-0.115	-0.097	-0.428	-0.039	-0.022	-0.02	0.113	-0.073	0.061	0.049	0.064	0.019	0.048	1	0.075	0.089	0.078	1	0.015	0.055	0.135	0.043	0.053	0.061	0.093	0.065	0.063	0.067	0.063
Total Other Income Expenses Net Numbers are in millions	855	26	-23	-88	-82	-7	-299	104	-65	-103	-1,371	-59	13	-27	-35	-55	45	-394	62	-78	-53	38	-161	-10	103	-87	-171	-253	-281	-136	-667	-176	-412	-225	-423	-1,322	-182	-138	-1,386	-339	-59	-235	-50	-167	-50	-204	-11,399	-100	-209	-62	-10,777	-343	-120	-87	-171	-177	-92	-112	-123	-81	18	-64
Income Before Tax Numbers are in millions	874	593	-8	-99	-93	-32	-306	91	68	-111	-129	-80	39	-65	-56	-53	48	-322	151	-2	-26	68	-222	30	134	-72	-209	-355	-416	-237	-922	-248	-667	-485	-514	-1,775	-325	-237	-498	239	-1,003	452	324	532	172	370	635	734	846	709	823	-214	312	1,534	275	476	640	964	647	708	981	872
Income Before Tax Ratio Numbers are in millions	9.604	0.924	-0.092	-1.597	-1.453	-0.471	-1.181	0.363	0.262	-0.42	-0.623	-0.349	0.142	-0.323	-0.057	-0.057	0.038	-0.226	0.097	-0.001	-0.02	0.064	-0.22	0.031	0.153	-0.063	-0.2	-0.248	-0.477	-0.233	13.171	-0.161	-0.24	-0.19	-0.145	-0.483	-0.088	-0.052	-0.099	0.047	-0.077	0.04	0.036	0.049	0.014	0.033	0.053	0.066	0.071	0.072	0.071	-0.025	0.04	0.128	0.027	0.039	0.054	0.083	0.054	0.056	0.068	0.058
Income Tax Expense Numbers are in millions	3	5.957	142	1	-24	3	3	-103	-116	-1	-21	1	37	60	74	11	33	-32	19	7	12	6	77	10	14	-32	145	-114	-96	-43	-20	-69	-99	-119	125	-397	-27	14	-23	49	-196	146	113	131	48	101	131	182	168	207	139	-5	183	270	66	146	195	290	224	211	189	253
Net Income Numbers are in millions	903	593	-150	-100	-69	-35	-309	194	184	-110	1,225	-229	30	-106	-123	-66	19	-413	119	-6	-74	62	-492	441	-251	-19	-381	455	-321	189	77	-160	-838	-366	-661	-1,377	-298	-251	-393	483	-809	3,258	471	398	119	270	504	549	674	522	684	1,123	134	3,286	561	315	445	674	405	480	772	603
Net Income Ratio Numbers are in millions	9.923	0.924	-1.724	-1.613	-1.078	-0.515	-1.193	0.773	0.708	-0.417	5.918	-1	0.109	-0.527	-0.126	-0.071	0.015	-0.29	0.076	-0.004	-0.057	0.058	-0.489	0.462	-0.288	-0.017	-0.364	0.318	-0.368	0.186	-1.1	-0.104	-0.301	-0.143	-0.187	-0.374	-0.081	-0.055	-0.078	0.095	-0.062	0.29	0.053	0.036	0.01	0.024	0.042	0.049	0.057	0.053	0.059	0.131	0.017	0.274	0.054	0.026	0.037	0.058	0.034	0.038	0.054	0.04
EPS Numbers are in millions	3.3	2.18	-0.54	-0.37	-0.25	-0.13	-1.14	0.71	0.68	-0.4	4.51	-0.84	0.11	-0.39	-0.45	-0.24	0.07	-1.52	0.44	-0.022	-0.27	0.23	-1.81	1.63	-0.93	-0.07	-1.41	1.68	-1.18	0.7	0.28	-0.59	-3.09	-1.35	-2.44	-5.08	-1.1	-0.93	-1.45	1.78	-2.97	11.98	1.73	1.46	0.44	1	1.86	2.04	2.5	1.93	2.5	4.17	0.5	12.19	2.08	1.17	1.65	2.36	1.31	1.78	2.87	2.24
EPS Diluted Numbers are in millions	3.3	2.18	-0.54	-0.37	-0.25	-0.13	-1.14	0.71	0.67	-0.4	4.51	-0.84	0.11	-0.39	-0.45	-0.24	0.07	-1.52	0.44	-0.022	-0.27	0.23	-1.81	1.63	-0.93	-0.07	-1.41	1.68	-1.18	0.7	0.28	-0.59	-3.09	-1.35	-2.44	-5.08	-1.1	-0.93	-1.44	1.78	-2.97	11.98	1.73	1.46	0.44	0.99	1.86	2.02	2.5	1.93	2.5	4.16	0.5	12.16	2.08	1.17	1.65	2.36	1.31	1.78	2.87	2.24
EBITDA Numbers are in millions	28	573	22	-4	-4	-18	-10	-3	165	-3	154	-10	71	-1	60	46	138	138	270	133	97	92	436	86	174	115	-190	76	-100	24	241	22	-85	37	560	928	142	139	1,380	593	-911	697	381	694	233	540	12,034	1,122	1,385	1,026	11,600	321	656	1,862	614	893	982	1,109	730	1,039	1,361	949
EBITDA Ratio Numbers are in millions	0.308	0.893	0.253	-0.065	-0.063	-0.265	-0.039	-0.012	0.635	-0.011	0.744	-0.044	0.258	-0.005	0.061	0.05	0.11	0.097	0.174	0.093	0.074	0.086	0.433	0.09	0.199	0.101	-0.181	0.053	-0.115	0.024	-3.443	0.014	-0.031	0.014	0.158	0.252	0.038	0.031	0.273	0.116	-0.07	0.062	0.043	0.063	0.02	0.049	1	0.101	0.116	0.104	1	0.037	0.084	0.155	0.059	0.073	0.082	0.096	0.061	0.083	0.095	0.063

Akastor ASA

OSE:AKAST.OL Add to watchlist

OSE:AKAST.OL