AJ Lucas Group Limited
ASX:AJL.AX
0.009 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 159.105 | 157.61 | 123.231 | 111.086 | 146.746 | 143.442 | 124.702 | 121.97 | 125.478 | 145.028 | 227.894 | 294.791 | 504.276 | 433.373 | 358.49 | 720.334 | 424.301 | 216.369 | 171.232 | 74.278 | 116.76 | 151.55 | 66.782 | 91.432 | 0 | 0 |
Cost of Revenue
| 43.071 | 121.519 | 96.609 | 83.465 | 116.566 | 123.03 | 111.106 | 75.533 | 119.647 | 26.284 | 50.431 | 83.264 | 146.113 | 145.15 | 120.399 | 118.141 | 124.587 | 65.779 | 49.296 | 21.899 | 81.732 | 113.667 | 44.258 | 0 | 0 | 0 |
Gross Profit
| 116.034 | 36.091 | 26.622 | 27.621 | 30.18 | 20.412 | 13.596 | 46.437 | 5.831 | 118.744 | 177.463 | 211.527 | 358.163 | 288.223 | 238.091 | 602.193 | 299.714 | 150.59 | 121.936 | 52.379 | 35.028 | 37.883 | 22.524 | 91.432 | 0 | 0 |
Gross Profit Ratio
| 0.729 | 0.229 | 0.216 | 0.249 | 0.206 | 0.142 | 0.109 | 0.381 | 0.046 | 0.819 | 0.779 | 0.718 | 0.71 | 0.665 | 0.664 | 0.836 | 0.706 | 0.696 | 0.712 | 0.705 | 0.3 | 0.25 | 0.337 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 65.891 | 0 | 0 | 0 | 2.901 | 3.993 | 4.271 | 4.93 | 6.203 | 64.585 | 95.361 | 104.055 | 125.352 | 119.34 | 125.03 | 135.905 | 80.627 | 34.707 | 24.509 | 21.689 | 21.388 | 16.08 | 12.257 | 10.584 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 65.891 | 9.3 | 6.2 | 5.2 | 2.901 | 3.993 | 4.271 | 4.93 | 6.203 | 64.585 | 95.361 | 104.055 | 125.352 | 119.34 | 125.03 | 135.905 | 80.627 | 34.707 | 24.509 | 21.689 | 21.388 | 16.08 | 12.257 | 10.584 | 0 | 0 |
Other Expenses
| 28.273 | -2.554 | -5.242 | -0.006 | 3.579 | -1.829 | 114.551 | 0.759 | 0.473 | 3.293 | 0.238 | -1.107 | -6.677 | 24.548 | 101.831 | 221.157 | 0.149 | -0.557 | -0.577 | 0.167 | 5.625 | -5.121 | -64.117 | -67.336 | 0.859 | 2.769 |
Operating Expenses
| 94.164 | 298.193 | 111.5 | 96.514 | 132.449 | 133.032 | 118.822 | 134.87 | 136.519 | 136.663 | 204.156 | 248.72 | 402.127 | 304.596 | 274.547 | 360.322 | 273.753 | 140.478 | 116.885 | 64.123 | 30.574 | 22.261 | 3.325 | 2.635 | 0.859 | 2.769 |
Operating Income
| 21.87 | 16.741 | 11.892 | 14.494 | 13.374 | 15.4 | 15.536 | -12.349 | -11.041 | -17.919 | -26.693 | -37.193 | -43.964 | -16.373 | -36.456 | 20.714 | 25.961 | 10.112 | 4.909 | -26.491 | 0.891 | 7.733 | 6.705 | 7.271 | -0.859 | 2.769 |
Operating Income Ratio
| 0.137 | 0.106 | 0.097 | 0.13 | 0.091 | 0.107 | 0.125 | -0.101 | -0.088 | -0.124 | -0.117 | -0.126 | -0.087 | -0.038 | -0.102 | 0.029 | 0.061 | 0.047 | 0.029 | -0.357 | 0.008 | 0.051 | 0.1 | 0.08 | 0 | 0 |
Total Other Income Expenses Net
| -22.584 | -2.554 | -5.242 | -0.006 | 2.417 | -6.709 | -24.077 | -1.958 | -6.278 | -1.283 | -47.972 | -48.546 | -49.176 | 18.562 | 60.937 | 157.003 | 0.149 | -3.836 | -1.937 | 0.167 | 5.625 | -5.121 | -64.117 | 1.248 | 1.125 | -1.06 |
Income Before Tax
| -0.714 | -164.207 | -11.327 | 0.378 | -8.884 | -25.674 | -8.541 | -39.03 | -19.485 | -45.216 | -91.693 | -124.438 | -116.579 | -21.422 | 8.199 | 228.367 | 20.408 | 4.178 | 1.32 | -12.818 | 10.241 | 10.759 | -0.676 | 9.029 | 5.828 | 1.708 |
Income Before Tax Ratio
| -0.004 | -1.042 | -0.092 | 0.003 | -0.061 | -0.179 | -0.068 | -0.32 | -0.155 | -0.312 | -0.402 | -0.422 | -0.231 | -0.049 | 0.023 | 0.317 | 0.048 | 0.019 | 0.008 | -0.173 | 0.088 | 0.071 | -0.01 | 0.099 | 0 | 0 |
Income Tax Expense
| -0.012 | -10.954 | 12.378 | -2.977 | 1.343 | 36.382 | 7.73 | 22.214 | -3.871 | 30.864 | 22.148 | 2.558 | -6.342 | -9.895 | 15.327 | 63.213 | 6.94 | -2.218 | -1.71 | -12.818 | 10.241 | 10.759 | -0.676 | 9.029 | 5.828 | 1.708 |
Net Income
| -0.702 | -152.059 | -11.321 | 3.339 | -8.884 | -39.39 | -16.271 | -39.03 | -19.485 | -45.216 | -91.693 | -126.996 | -110.237 | -11.527 | -7.128 | 165.154 | 13.468 | 6.396 | 3.03 | 0 | 0.27 | 7.743 | -0.777 | 4.496 | 4.022 | 1.06 |
Net Income Ratio
| -0.004 | -0.965 | -0.092 | 0.03 | -0.061 | -0.275 | -0.13 | -0.32 | -0.155 | -0.312 | -0.402 | -0.431 | -0.219 | -0.027 | -0.02 | 0.229 | 0.032 | 0.03 | 0.018 | 0 | 0.002 | 0.051 | -0.012 | 0.049 | 0 | 0 |
EPS
| -0.001 | -0.11 | -0.01 | 0.003 | -0.009 | -0.045 | -0.025 | -0.095 | -0.068 | -0.15 | -0.31 | -0.76 | -0.92 | -0.14 | -0.076 | 1.72 | 0.2 | 0.095 | 0.041 | -0.29 | 0.17 | 0.15 | -0.017 | 0.12 | 0.1 | 0.33 |
EPS Diluted
| -0.001 | -0.11 | -0.01 | 0.003 | -0.009 | -0.045 | -0.025 | -0.095 | -0.068 | -0.15 | -0.31 | -0.76 | -0.92 | -0.14 | -0.076 | 1.66 | 0.19 | 0.094 | 0.039 | -0.29 | 0.16 | 0.15 | -0.017 | 0.12 | 0.1 | 0.33 |
EBITDA
| 28.983 | -136.001 | 13.633 | 20.581 | 23.803 | 9.086 | 21.127 | -8.656 | -2.177 | 7.241 | -1.248 | -18.599 | -18.899 | 34.766 | 93.632 | 273.668 | 38.734 | 18.967 | 9.951 | -7.192 | 14.702 | 16.111 | 3.199 | 12.221 | 5.983 | 2.769 |
EBITDA Ratio
| 0.182 | -0.863 | 0.111 | 0.185 | 0.162 | 0.063 | 0.169 | -0.071 | -0.017 | 0.05 | -0.005 | -0.063 | -0.037 | 0.08 | 0.261 | 0.38 | 0.091 | 0.088 | 0.058 | -0.097 | 0.126 | 0.106 | 0.048 | 0.134 | 0 | 0 |