
Arthur J. Gallagher & Co.
NYSE:AJG
328.76 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16,691.8 | 14,987.3 | 2,022.4 | 1,415.3 | 1,762.6 | 971.5 | 1,027.5 | 952.3 | 1,549.9 | 342.3 | 553.7 | 523.6 | 528.6 | 402.6 | 2,735.1 | 3,204.1 | 526.3 | 664.6 | 629.9 | 349.7 | 352.8 | 604.8 | 578.9 | 512.3 | 871.5 | 607.2 | 605 | 652.2 | 697.9 | 681.2 | 564.9 | 587.8 | 564 | 545.5 | 531.8 | 411.1 | 425.4 | 480.4 | 369.7 | 321.7 | 276.8 | 314.4 | 290.5 | 973.5 | 739.2 | 298.1 | 286.9 | 240 | 224 | 302.1 | 305.2 | 282.1 | 301.8 | 291.2 | 241.4 | 263.2 | 333.2 | 249.8 | 296.3 | 230 | 227.1 | 205.9 | 237.7 | 226.1 | 192.5 | 194.4 | 249.6 | 232.9 | 185.2 | 255.9 | 351.4 | 210.9 | 158.8 | 208 | 231.1 | 222.4 | 184 | 317.8 | 313.9 | 243.1 | 212.3 | 224.6 | 297.3 | 258.3 | 211.5 | 193.6 | 178.2 | 149 | 165 | 152.536 | 128.644 | 110.589 | 103.197 | 97.334 | 124.238 | 100.93 | 95.972 | 99.904 | 92.741 | 63.237 | 65.935 | 61.1 | 65.7 | 46.9 | 43.9 | 61.5 | 61.7 | 60.2 | 48 | 67.2 | 53.9 | 57.6 | 48.2 | 57 | 61.3 | 48 | 63.4 | 53.5 | 70.2 | 50.3 | 45.5 | 39.7 | 66.8 | 34.6 | 37.9 | 46.8 | 61.5 | 44.4 | 41.8 | 112.4 | 122.9 | 108.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.4 | 79.2 | 69.2 | 33.1 |
Short Term Investments
| 0 | 0 | 20.1 | 4.9 | 3.2 | 3.9 | 88.5 | 57.7 | 0 | 56.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.5 | 0.2 | 0.3 | 0.2 | 5.1 | 5.7 | 8.8 | 7.5 | 32.5 | 41.8 | 70.4 | 49.2 | 36.9 | 28.1 | 30.7 | 43.2 | 31.4 | 28 | 27.8 | 26 | 25.9 | 27.5 | 26.1 | 31.9 | 82.3 | 92.4 | 56 | 14.619 | 14.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16,691.8 | 14,987.3 | 2,022.4 | 1,420.2 | 1,765.8 | 971.5 | 1,027.5 | 952.3 | 1,549.9 | 342.3 | 553.7 | 523.6 | 528.6 | 402.6 | 2,735.1 | 3,204.1 | 526.3 | 664.6 | 629.9 | 349.7 | 352.8 | 604.8 | 578.9 | 512.3 | 871.5 | 607.2 | 605 | 652.2 | 697.9 | 681.2 | 564.9 | 587.8 | 564 | 545.5 | 531.8 | 411.1 | 425.4 | 480.4 | 369.7 | 321.7 | 276.8 | 314.4 | 290.5 | 973.5 | 739.2 | 298.1 | 286.9 | 240 | 224 | 302.1 | 305.2 | 282.1 | 301.8 | 291.2 | 241.4 | 263.2 | 333.2 | 249.8 | 296.3 | 230 | 227.1 | 206 | 238.2 | 226.3 | 192.8 | 194.6 | 254.7 | 238.6 | 194 | 263.4 | 383.9 | 252.7 | 229.2 | 257.2 | 268 | 250.5 | 214.7 | 361 | 345.3 | 271.1 | 240.1 | 250.6 | 323.2 | 285.8 | 237.6 | 225.5 | 260.5 | 241.4 | 221 | 167.155 | 142.686 | 110.589 | 103.197 | 97.334 | 124.238 | 100.93 | 95.972 | 99.904 | 92.741 | 63.237 | 65.935 | 61.1 | 65.7 | 46.9 | 43.9 | 61.5 | 61.7 | 60.2 | 48 | 67.2 | 53.9 | 57.6 | 48.2 | 57 | 61.3 | 48 | 63.4 | 53.5 | 70.2 | 50.3 | 45.5 | 39.7 | 66.8 | 34.6 | 37.9 | 46.8 | 61.5 | 44.4 | 41.8 | 112.4 | 122.9 | 108.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.4 | 79.2 | 69.2 | 33.1 |
Net Receivables
| 4,520.2 | 3,895.9 | 3,988.8 | 4,178.3 | 4,148.7 | 3,786.6 | 3,769.3 | 3,716.3 | 3,526.5 | 0 | 17,732.4 | 19,217.3 | 22,172.4 | 12,393 | 8,411.2 | 8,908.2 | 8,747.4 | 6,893.1 | 7,139.7 | 7,250.9 | 7,459.1 | 5,891.7 | 6,199.5 | 6,493.5 | 6,673.5 | 5,365.9 | 5,332.8 | 5,567.1 | 6,280.7 | 4,484.1 | 2,817.9 | 2,959.6 | 2,579.3 | 2,400.1 | 2,206.9 | 2,338.3 | 1,932.6 | 2,023.2 | 1,903.4 | 2,088.6 | 1,766.1 | 1,722.3 | 1,669 | 1,997.6 | 1,253.4 | 1,414.4 | 1,075.1 | 1,245.2 | 0 | 1,096.1 | 0 | 0 | 0 | 0 | 982 | 0 | 0 | 0 | 0 | 916 | 665.5 | 0 | 664.8 | 1,034.3 | 574.9 | 0 | 784 | 1,104.7 | 1,063 | 1,303.7 | 1,247.8 | 1,493 | 1,306.5 | 1,422.3 | 0 | 1,618.2 | 0 | 1,396.8 | 0 | 1,514.2 | 0 | 1,355.5 | 0 | 0 | 1,225.9 | 1,286.4 | 0 | 0 | 1,214 | 1,183.737 | 1,098.386 | 1,255.45 | 1,088.795 | 555.276 | 402.756 | 499.039 | 354.441 | 405.164 | 306.287 | 386.009 | 324.14 | 364.9 | 295.7 | 325.6 | 256.9 | 288.3 | 260.7 | 258.3 | 191.6 | 217.6 | 201.3 | 217.6 | 189 | 237.6 | 198.7 | 205.9 | 168.1 | 193.7 | 174.2 | 193.3 | 161.7 | 179.8 | 152.7 | 194.5 | 136.9 | 152.5 | 148.2 | 168.2 | 133.9 | 139.1 | 132.7 | 147.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.6 | 85.8 | 87 | 62.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 27,077 | 30,704.7 | 31,759.1 | 23,403.4 | 4,621.9 | 4,723.1 | 4,266.1 | 4,110.1 | 4,063.7 | 3,277.2 | 0 | 2,834.6 | 2,909.7 | 2,844.9 | 2,653 | 2,280.4 | 2,019.1 | 0 | 2,034.3 | 1,669.3 | 1,629.6 | 1,655.5 | 1,692.5 | 1,410.8 | 1,623.8 | 1,615.6 | 1,481.1 | 1,258 | 1,392.1 | 1,397.1 | 1,430.9 | 1,303.5 | 1,412.1 | 1,349.6 | 1,443.8 | 1,186.6 | 1,367.6 | 1,342.1 | 1,109 | 915.9 | 1,027.4 | 924.2 | 913.5 | 799.1 | 851.6 | 805.5 | 824.2 | 677.8 | 692.5 | 718.4 | 732.9 | 580.1 | 599.7 | 565.4 | 566 | 506 | 522.6 | 551.8 | 603.9 | 544.4 | 551 | 588.4 | 674.6 | 649.2 | 601.4 | 620.6 | 692.8 | 616 | 588.9 | 637.9 | 609.1 | 513.6 | 518.3 | 583.9 | 530.1 | 506.1 | 488.9 | 488.3 | 478.5 | 454.6 | 437.6 | 400.5 | 285 | 251 | 256.323 | 293.265 | 226.949 | 246.829 | 209.509 | 189.916 | 178.498 | 157.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 32,227.1 | 25,230.1 | 31,271.5 | 37,719.9 | 35,568.2 | 27,358 | 31,140.9 | 32,177.1 | 23,701.6 | 22,492.3 | 5,510.5 | 5,003.5 | 4,818.3 | 4,874.8 | 3,992 | 3,827 | 3,393.8 | 3,566.5 | 3,430.7 | 3,159.8 | 2,715.3 | 2,621 | 2,550.2 | 2,541.6 | 2,124.5 | 2,145.6 | 2,146.2 | 2,145.7 | 1,801.5 | 2,104.1 | 2,289.6 | 2,073.8 | 1,780.1 | 1,952.9 | 1,986.2 | 1,736.2 | 1,581.5 | 1,710.1 | 1,747 | 1,851.1 | 1,551.9 | 1,774.5 | 2,012.9 | 1,469.2 | 1,205.4 | 1,163.1 | 1,184.7 | 1,117.4 | 2,077.4 | 1,031.3 | 2,019.7 | 2,349.7 | 1,923.2 | 1,908.2 | 146.9 | 2,152.8 | 1,416.6 | 1,476.2 | 1,393.6 | 111.6 | 123.3 | 1,334.1 | 110.8 | 116.2 | 132.4 | 1,507.6 | 116.7 | 114.9 | 114.6 | 107.3 | 117.8 | 106.6 | 117.2 | 107.8 | 2,106.8 | 122 | 1,946.1 | 125.7 | 2,105.9 | 160.5 | 2,004.7 | 132.8 | 1,884.5 | 2,085.1 | 131.2 | 158.4 | 1,797.4 | 1,803 | 119 | 166.395 | 156.341 | 152.898 | 138.17 | 162.147 | 132.292 | 103.349 | 99.822 | 272.654 | 255.784 | 225.722 | 214.621 | 216.8 | 224.8 | 206 | 199.1 | 181.2 | 197.5 | 200.2 | 204.6 | 184 | 191.4 | 195.8 | 167.1 | 169.3 | 179.5 | 132.2 | 131.7 | 134.5 | 144.9 | 139 | 129.7 | 131.6 | 154.4 | 148.7 | 160.7 | 164.4 | 153.9 | 148.3 | 90.7 | 22.4 | 19.8 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.1 | 6.7 | 7 | 2.9 |
Total Current Assets
| 53,439.1 | 44,113.3 | 37,282.7 | 43,313.5 | 41,479.5 | 32,116.1 | 35,937.7 | 36,845.7 | 28,778 | 22,834.6 | 23,796.6 | 24,744.4 | 27,519.3 | 17,670.4 | 15,138.3 | 15,939.3 | 12,667.5 | 11,124.2 | 11,200.3 | 10,760.4 | 10,527.2 | 9,117.5 | 9,328.6 | 9,547.4 | 9,669.5 | 8,118.7 | 8,084 | 8,365 | 8,533.3 | 5,170.6 | 5,087.4 | 5,107.2 | 4,483.2 | 4,416.1 | 4,213.7 | 4,485.6 | 3,939.5 | 4,335.8 | 4,020.1 | 4,261.4 | 3,594.8 | 3,811.2 | 3,972.4 | 4,440.3 | 3,198 | 2,875.6 | 2,546.7 | 2,602.6 | 2,301.4 | 2,429.5 | 2,324.9 | 2,631.8 | 2,225 | 2,199.4 | 2,088.7 | 2,416 | 1,749.8 | 1,726 | 1,689.9 | 1,823.6 | 1,521.9 | 1,540 | 1,565.6 | 1,980.7 | 1,444.5 | 1,702 | 1,743.8 | 2,132.8 | 2,020.8 | 2,275.8 | 2,370.1 | 2,545.1 | 2,268.9 | 2,376.2 | 2,337.9 | 2,599.8 | 2,130.1 | 2,401.8 | 2,419.8 | 2,475.9 | 2,217 | 2,227.8 | 2,181.8 | 2,343.4 | 2,049.3 | 2,107.9 | 1,975.6 | 1,952 | 1,805 | 1,773.61 | 1,690.678 | 1,745.886 | 1,576.991 | 1,024.266 | 849.202 | 881.816 | 707.623 | 777.722 | 654.812 | 674.968 | 604.696 | 642.8 | 586.2 | 578.5 | 499.9 | 531 | 519.9 | 518.7 | 444.2 | 468.8 | 446.6 | 471 | 404.3 | 463.9 | 439.5 | 386.1 | 363.2 | 381.7 | 389.3 | 382.6 | 336.9 | 351.1 | 373.9 | 377.8 | 335.5 | 363.7 | 363.6 | 360.9 | 266.4 | 273.9 | 275.4 | 273.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.1 | 171.7 | 163.2 | 98.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,024.6 | 1,028.1 | 1,034.8 | 1,037.6 | 1,090.7 | 1,126.7 | 1,016 | 1,017.5 | 936.4 | 922.9 | 909.2 | 932.8 | 887.3 | 859.4 | 784.8 | 813.2 | 819.4 | 824.6 | 805.1 | 823.6 | 829.1 | 860.9 | 843.3 | 826.4 | 819 | 436.9 | 429.3 | 427.6 | 424.2 | 412.2 | 413.4 | 387.6 | 375.5 | 377.6 | 213.9 | 213.9 | 218.2 | 202.7 | 200.7 | 198.2 | 190.6 | 195.4 | 196.6 | 193.7 | 165.9 | 160.4 | 148.1 | 123 | 108.5 | 105.4 | 101 | 100.9 | 95.7 | 91.3 | 90.5 | 87.7 | 79.4 | 75.8 | 75.8 | 79 | 79.5 | 80.7 | 82.6 | 86.1 | 85.5 | 88.8 | 87.5 | 87.5 | 86.7 | 87.9 | 80 | 78.1 | 79.2 | 103.1 | 68 | 189.4 | 187.1 | 185.1 | 55.4 | 188.1 | 252.2 | 259 | 259.1 | 272.8 | 263.1 | 266.2 | 265.7 | 184.9 | 254 | 250.995 | 244.833 | 241.225 | 189.008 | 51.246 | 46.017 | 43.524 | 40.957 | 40.036 | 40.712 | 38.8 | 37.314 | 36.2 | 36.7 | 34.5 | 33 | 31.5 | 27.4 | 26.9 | 26.9 | 27.8 | 25.9 | 26 | 25.7 | 26 | 25.7 | 23.7 | 23.3 | 22.6 | 23.1 | 21.8 | 21.1 | 20 | 19.3 | 18.9 | 18.2 | 18.2 | 18.1 | 17.6 | 16.1 | 16.6 | 15.5 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 6.8 | 6 | 5 |
Goodwill
| 12,714.7 | 12,270.2 | 12,193.4 | 11,915.5 | 11,532.1 | 11,475.6 | 10,469.4 | 10,513.7 | 9,703.2 | 9,489.4 | 8,837.2 | 9,036.4 | 8,727.7 | 8,666.2 | 6,627.5 | 6,630.3 | 6,510.9 | 6,127 | 5,832.2 | 5,756.4 | 5,555.2 | 5,618.5 | 5,314.8 | 5,241.9 | 4,800.9 | 4,625.6 | 4,501.3 | 4,403.9 | 4,236.3 | 4,197.9 | 4,160.4 | 3,989 | 3,896.9 | 3,767.8 | 3,762.6 | 3,716.1 | 3,693.4 | 3,662.9 | 3,579.6 | 3,569.4 | 3,418 | 3,449.6 | 3,296.2 | 3,027.6 | 2,142 | 2,145.2 | 1,771.5 | 1,506.1 | 1,468.3 | 1,472.7 | 1,373.9 | 1,285.9 | 1,195.6 | 1,155.3 | 1,092.9 | 1,072.9 | 925.5 | 883.7 | 824.4 | 780.4 | 752.3 | 742.3 | 715.6 | 700.9 | 675.5 | 596.4 | 527.8 | 468.5 | 450.1 | 440.6 | 406.4 | 376.1 | 358.8 | 316.6 | 287 | 273.3 | 259.6 | 0 | 237.1 | 224.1 | 209.7 | 0 | 166.2 | 157.4 | 151 | 0 | 112.8 | 100.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,532.2 | 4,530.1 | 4,353.2 | 4,389.4 | 4,621.7 | 4,633.3 | 3,584.6 | 3,720.4 | 3,404.1 | 3,372.1 | 3,052.4 | 3,190.9 | 3,877.6 | 3,954 | 2,339 | 2,447.3 | 2,478.8 | 2,399.9 | 2,195 | 2,226 | 2,246.8 | 2,318.7 | 2,073.5 | 2,008.8 | 1,841.4 | 1,773 | 1,772.1 | 1,731 | 1,639.6 | 1,644.6 | 1,671.2 | 1,662.6 | 1,682.1 | 1,627.3 | 1,629.9 | 1,659.8 | 1,672.9 | 1,698.8 | 1,741.8 | 1,761.5 | 1,723.6 | 1,776 | 1,771.1 | 1,631.5 | 1,093.8 | 1,078.8 | 918 | 784.7 | 768.8 | 809.6 | 722.7 | 644.9 | 598.4 | 561.5 | 556 | 562.4 | 489.9 | 483.5 | 435.6 | 431 | 431.1 | 438.4 | 445.2 | 460.3 | 474.5 | 461.2 | 417.6 | 384.7 | 346.2 | 315.6 | 268.3 | 271.5 | 267.6 | 213.1 | 194.1 | 184.1 | 171.3 | 418.2 | 407.3 | 400.3 | 372.9 | 374.2 | 293.9 | 269.3 | 253.4 | 222.9 | 168 | 155.5 | 154 | 135.062 | 109.053 | 107.042 | 72.845 | 65.341 | 22.867 | 22.609 | 17.186 | 15.931 | 14.612 | 12.658 | 14.031 | 10.9 | 11.1 | 11.9 | 12.5 | 12.5 | 10.1 | 9.9 | 10.2 | 10.4 | 10.4 | 10.6 | 10.9 | 11.1 | 7.2 | 6.9 | 7.4 | 7.6 | 7.8 | 7.8 | 7.8 | 7.9 | 8.1 | 8.2 | 7.5 | 7.7 | 7.8 | 7.9 | 7.9 | 8 | 8.2 | 7.6 | 7.7 | 7.8 | 7.9 | 8.1 | 6.4 | 6.4 | 6.5 | 6.5 | 6.6 | 6.6 | 6.8 | 7 | 3.4 | 3.6 |
Goodwill and Intangible Assets
| 17,246.9 | 16,800.3 | 16,546.6 | 16,304.9 | 16,153.8 | 16,108.9 | 14,054 | 14,234.1 | 13,107.3 | 12,861.5 | 11,889.6 | 12,227.3 | 12,605.3 | 12,620.2 | 8,966.5 | 9,077.6 | 8,989.7 | 8,526.9 | 8,027.2 | 7,982.4 | 7,802 | 7,937.2 | 7,388.3 | 7,250.7 | 6,642.3 | 6,398.6 | 6,273.4 | 6,134.9 | 5,875.9 | 5,842.5 | 5,831.6 | 5,651.6 | 5,579 | 5,395.1 | 5,392.5 | 5,375.9 | 5,366.3 | 5,361.7 | 5,321.4 | 5,330.9 | 5,141.6 | 5,225.6 | 5,067.3 | 4,659.1 | 3,235.8 | 3,224 | 2,689.5 | 2,290.8 | 2,237.1 | 2,282.3 | 2,096.6 | 1,930.8 | 1,794 | 1,716.8 | 1,648.9 | 1,635.3 | 1,415.4 | 1,367.2 | 1,260 | 1,211.4 | 1,183.4 | 1,180.7 | 1,160.8 | 1,161.2 | 1,150 | 596.4 | 945.4 | 853.2 | 796.3 | 756.2 | 674.7 | 647.6 | 626.4 | 529.7 | 481.1 | 457.4 | 430.9 | 418.2 | 407.3 | 400.3 | 372.9 | 374.2 | 293.9 | 269.3 | 253.4 | 222.9 | 168 | 155.5 | 154 | 135.062 | 109.053 | 107.042 | 72.845 | 65.341 | 22.867 | 22.609 | 17.186 | 15.931 | 14.612 | 12.658 | 14.031 | 10.9 | 11.1 | 11.9 | 12.5 | 12.5 | 10.1 | 9.9 | 10.2 | 10.4 | 10.4 | 10.6 | 10.9 | 11.1 | 7.2 | 6.9 | 7.4 | 7.6 | 7.8 | 7.8 | 7.8 | 7.9 | 8.1 | 8.2 | 7.5 | 7.7 | 7.8 | 7.9 | 7.9 | 8 | 8.2 | 7.6 | 7.7 | 7.8 | 7.9 | 8.1 | 6.4 | 6.4 | 6.5 | 6.5 | 6.6 | 6.6 | 6.8 | 7 | 3.4 | 3.6 |
Long Term Investments
| 0 | 0 | 0 | -37,719.9 | 9.2 | 14.2 | 40 | 16.6 | 60 | 56.6 | 59 | 34.8 | 29.5 | 3.4 | 20 | 17.1 | 55 | 22.4 | 25.9 | 30.4 | 33.4 | 45.4 | 41.3 | 49.2 | 54.9 | 59.5 | 65.1 | 69.9 | 74.5 | 0 | 84 | 89.1 | 93.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.6 | 25.3 | 17.7 | 17.6 | 17.9 | 22.6 | 25.1 | 25.8 | 0 | 27.4 | 27.4 | 29.5 | 0 | 57.4 | 62 | 66.2 | 0 | 89.9 | 108.6 | 129.4 | 0 | 130.6 | 128 | 116.1 | 0 | 135.4 | 147.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 890.2 | 959.1 | 1,016.8 | 1,040.1 | 1,054.9 | 1,132.3 | 1,110.3 | 1,158.6 | 1,244.1 | 1,299 | 1,138 | 1,136.8 | 1,169.4 | 1,228.5 | 1,171.4 | 1,126.3 | 1,087.9 | 1,085.8 | 1,049.8 | 1,012.1 | 1,003.8 | 945.6 | 952.8 | 905.7 | 869.9 | 806.2 | 743.4 | 716.3 | 708.4 | 905.1 | 918.4 | 861.9 | 806.7 | 796.5 | 749.8 | 702.3 | 660.6 | 521.4 | 487.8 | 438 | 395.4 | 392.6 | 352.7 | 328.9 | 292.9 | 279.8 | 283.6 | 275.1 | 258.5 | 251.8 | 240.9 | 237.7 | 236.5 | 240.2 | 214.2 | 234.1 | 242.5 | 245.2 | 244.9 | 255.4 | 264.7 | 271.1 | 272.9 | 277.9 | 291.7 | 300.9 | 275 | 282.2 | 289.2 | 292.6 | 308.4 | 294.6 | 290 | 286.8 | 263.9 | 246.6 | 235.3 | 236.1 | 209.4 | 199.7 | 185.9 | 184.8 | 164.4 | 151.1 | 141.4 | 137.8 | 110.8 | 102.3 | 102 | 102.361 | 97.514 | 99.785 | 99.367 | 99.263 | 48.925 | 48.295 | 47.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,494.9 | 1,354.4 | 1,361.8 | 39,031.5 | 1,187.8 | 1,117.6 | 1,045.9 | 1,092.7 | 968.6 | 933.2 | 875.4 | 914.3 | 950.7 | 963.1 | 834.8 | 843.7 | 795 | 747.5 | 706.6 | 697.3 | 641 | 728.2 | 619.5 | 620.9 | 575.8 | 514.1 | 519.5 | 516.8 | 511.2 | 567 | 475.6 | 472.2 | 442.9 | 504.3 | 630.4 | 606.6 | 528 | 492.2 | 480.4 | 487.6 | 408.5 | 385.2 | 399 | 397.3 | 383 | 320.7 | 302.3 | 270.6 | 319.6 | 283.3 | 245.9 | 232.4 | 251.5 | 235.8 | 204.9 | 208.8 | 204 | 181.8 | 190.1 | 186.4 | 182.6 | 132.2 | 133.9 | 128.9 | 119.3 | 565.3 | 122.9 | 128.7 | 122.1 | 144.3 | 110.3 | 108.9 | 97.7 | 124.3 | 206.8 | 83.1 | 85.5 | 148.3 | 204 | 71.8 | 70.3 | 192.1 | 55.2 | 53.6 | 49.7 | 166.8 | 39.6 | 101.9 | 177 | 201.546 | 208.492 | 254.591 | 234.401 | 231.707 | 198.899 | 218.995 | 212.937 | 228.609 | 227.986 | 202.325 | 192.51 | 194.2 | 187.3 | 183.3 | 175 | 171 | 163.6 | 150.8 | 149.3 | 134.8 | 109.2 | 99.2 | 95.6 | 89.4 | 89.1 | 81 | 81.9 | 83.7 | 74 | 74.9 | 73.1 | 72.1 | 68.7 | 67.5 | 71.8 | 73.9 | 68 | 70.7 | 118.8 | 102.6 | 106.1 | 103.2 | 347.3 | 368.5 | 356.1 | 352.1 | 279.3 | 313.3 | 312 | 311.5 | 284 | 287.3 | 69.3 | 68.4 | 56.8 | 40.7 |
Total Non-Current Assets
| 20,656.6 | 20,141.9 | 19,960 | 19,694.2 | 19,496.4 | 19,499.7 | 17,266.2 | 17,519.5 | 16,316.4 | 16,073.2 | 14,871.2 | 15,246 | 15,642.2 | 15,674.6 | 11,777.5 | 11,877.9 | 11,747 | 11,207.2 | 10,614.6 | 10,545.8 | 10,309.3 | 10,517.3 | 9,845.2 | 9,652.9 | 8,961.9 | 8,215.3 | 8,030.7 | 7,865.5 | 7,594.2 | 7,726.8 | 7,723 | 7,462.4 | 7,297.4 | 7,073.5 | 6,986.6 | 6,898.7 | 6,773.1 | 6,578 | 6,490.3 | 6,454.7 | 6,136.1 | 6,198.8 | 6,015.6 | 5,579 | 4,077.6 | 3,984.9 | 3,423.5 | 2,959.5 | 2,923.7 | 2,922.8 | 2,684.4 | 2,501.8 | 2,377.7 | 2,284.1 | 2,158.5 | 2,165.9 | 1,941.3 | 1,870 | 1,770.8 | 1,732.2 | 1,710.2 | 1,710.3 | 1,675.5 | 1,671.8 | 1,664.1 | 1,569.3 | 1,453.4 | 1,376.7 | 1,320.1 | 1,281 | 1,200.8 | 1,156.6 | 1,122.8 | 1,043.9 | 1,077.2 | 1,038.5 | 1,005 | 987.7 | 966 | 968.5 | 1,010.7 | 1,010.1 | 903.2 | 874.8 | 823.7 | 793.7 | 719.5 | 692.3 | 687 | 689.964 | 659.892 | 702.643 | 595.621 | 447.557 | 316.708 | 333.423 | 318.772 | 284.576 | 283.31 | 253.783 | 243.855 | 241.3 | 235.1 | 229.7 | 220.5 | 215 | 201.1 | 187.6 | 186.4 | 173 | 145.5 | 135.8 | 132.2 | 126.5 | 122 | 111.6 | 112.6 | 113.9 | 104.9 | 104.5 | 102 | 100 | 96.1 | 94.6 | 97.5 | 99.8 | 93.9 | 96.2 | 142.8 | 127.2 | 129.8 | 125.7 | 355 | 376.3 | 364 | 360.2 | 285.7 | 319.7 | 318.5 | 318 | 290.6 | 293.9 | 84.5 | 82.2 | 66.2 | 49.3 |
Total Assets
| 74,095.7 | 64,255.2 | 57,242.7 | 63,007.7 | 60,975.9 | 51,615.8 | 53,203.9 | 54,365.2 | 45,094.4 | 38,907.8 | 38,667.8 | 39,990.4 | 43,161.5 | 33,345 | 26,915.8 | 27,817.2 | 24,414.5 | 22,331.4 | 21,814.9 | 21,306.2 | 20,836.5 | 19,634.8 | 19,173.8 | 19,200.3 | 18,631.4 | 16,334 | 16,114.7 | 16,230.5 | 16,127.5 | 12,897.4 | 12,810.4 | 12,569.6 | 11,780.6 | 11,489.6 | 11,200.3 | 11,384.3 | 10,712.6 | 10,913.8 | 10,510.4 | 10,716.1 | 9,730.9 | 10,010 | 9,988 | 10,019.3 | 7,275.6 | 6,860.5 | 5,970.2 | 5,562.1 | 5,225.1 | 5,352.3 | 5,009.3 | 5,133.6 | 4,602.7 | 4,483.5 | 4,247.2 | 4,581.9 | 3,691.1 | 3,596 | 3,460.7 | 3,555.8 | 3,232.1 | 3,250.3 | 3,241.1 | 3,652.5 | 3,108.6 | 3,271.3 | 3,197.2 | 3,509.5 | 3,340.9 | 3,556.8 | 3,570.9 | 3,701.7 | 3,391.7 | 3,420.1 | 3,415.1 | 3,638.3 | 3,135.1 | 3,389.5 | 3,385.8 | 3,444.4 | 3,227.7 | 3,237.9 | 3,085 | 3,218.2 | 2,873 | 2,901.6 | 2,695.1 | 2,644.3 | 2,492 | 2,463.574 | 2,350.57 | 2,448.529 | 2,172.612 | 1,471.823 | 1,165.91 | 1,215.239 | 1,026.395 | 1,062.298 | 938.122 | 928.751 | 848.551 | 884.1 | 821.3 | 808.2 | 720.4 | 746 | 721 | 706.3 | 630.6 | 641.8 | 592.1 | 606.8 | 536.5 | 590.4 | 561.5 | 497.7 | 475.8 | 495.6 | 494.2 | 487.1 | 438.9 | 451.1 | 470 | 472.4 | 433 | 463.5 | 457.5 | 457.1 | 409.2 | 401.1 | 405.2 | 399.3 | 355 | 376.3 | 364 | 360.2 | 285.7 | 319.7 | 318.5 | 318 | 290.6 | 293.9 | 276.6 | 253.9 | 229.4 | 147.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,698.2 | 19,273.4 | 20,381.2 | 23,175.4 | 13,845.6 | 9,161.7 | 9,716.7 | 9,205 | 7,784.6 | 7,952.9 | 7,950.5 | 7,778.7 | 6,348.5 | 6,573.9 | 6,873.8 | 6,741.4 | 5,740.2 | 5,693.6 | 5,982.7 | 6,071.3 | 4,986 | 3,508.5 | 3,546.4 | 3,028.2 | 2,996.1 | 2,866.9 | 3,216.5 | 2,722.9 | 2,877.1 | 2,707.1 | 2,901.1 | 2,447 | 2,623.3 | 2,755.4 | 2,819.4 | 1,974.7 | 2,154.7 | 1,875.9 | 1,947.6 | 1,728.3 | 1,819.7 | 1,703.6 | 2,038.2 | 1,638.1 | 1,621.9 | 1,600.4 | 1,927.8 | 1,213.4 | 1,250.3 | 1,252.7 | 0 | 0 | 0 | 0 | 0 | 0 | 1,365.3 | 1,377.5 | 1,756.8 | 1,684.3 | 1,874 | 1,826.2 | 2,165.7 | 1,877.8 | 1,958.8 | 1,952.1 | 2,239.6 | 1,804.5 | 1,917.4 | 1,948.4 | 2,065.2 | 1,827.4 | 1,838.9 | 1,753.2 | 1,930.3 | 1,694.4 | 1,743.5 | 1,641.3 | 1,647.6 | 2 | 108 | 108.811 | 112.498 | 114.208 | 111.618 | 106.675 | 114.309 | 98.563 | 109.214 | 93.192 | 88.397 | 93.705 | 96.759 | 89 | 86.6 | 88.4 | 92.2 | 85.8 | 83.6 | 89.4 | 90.7 | 74.5 | 74.7 | 74.5 | 69.7 | 66.9 | 60.2 | 63.2 | 57 | 52 | 47.2 | 47.8 | 44.9 | 44.1 | 40.6 | 45.4 | 36.4 | 34.4 | 31.1 | 34.6 | 32 | 30.5 | 30.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 515 | 425.2 | 459.9 | 487.8 | 292.5 | 959 | 704 | 1,111.2 | 834.8 | 551.9 | 685.4 | 887.2 | 423.4 | 473.4 | 434.1 | 366.1 | 151.3 | 278.6 | 318 | 328.6 | 577.6 | 790.6 | 660.1 | 562.3 | 494.8 | 519 | 389.3 | 346.1 | 481 | 441.1 | 281.4 | 468 | 799.4 | 703.6 | 741.1 | 386.2 | 451.2 | 382 | 267.6 | 246.6 | 210.8 | 267.9 | 296.2 | 392 | 467.4 | 630.5 | 235.5 | 0 | 50 | 129 | 0 | 48 | 92 | 10 | 0 | 35 | 0 | 0 | 0 | 0 | 35 | 0 | 131 | 193 | 222 | 132 | 118 | 105 | 0 | 0 | 3.5 | 233 | 123.8 | -2,239.3 | 8.1 | 42.2 | 6.3 | 5.3 | 34.7 | 35.3 | 42.9 | 41.4 | 41.4 | 38.7 | 33.9 | 30.9 | 25.2 | 34.6 | 26 | 47.782 | 52.59 | 77.237 | 57.05 | 41.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 153.1 | 38.9 | 24.5 | 21.1 | 237.3 | 37.7 | 22.8 | 5.9 | 193.3 | 19.3 | 21.9 | 19.5 | 185.5 | 0.3 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 629.3 | 537.2 | 680.8 | 697.1 | 720.6 | 644.7 | 634 | 656.8 | 626.2 | 546.7 | 525 | 559.3 | 577.8 | 520.9 | 527.1 | 530.1 | 526.6 | 475.6 | 465.8 | 453.3 | 423.3 | 434.1 | 421.2 | 429 | 402.1 | 379.3 | 396.6 | 395.2 | 390.4 | 74.8 | 85.4 | 74 | 75.3 | 69 | 83.7 | 72.8 | 70.5 | 61.3 | 51.7 | 63.8 | 76.3 | 66.1 | 98.7 | 94.3 | 86.6 | 84.5 | 69.7 | 73.6 | 66.4 | 70.6 | 67.7 | 74 | 73.6 | 69.7 | 64.3 | 64.5 | 65 | 60.5 | 44.5 | 43.7 | 45.7 | 41.5 | 46.8 | 54.6 | 56.4 | 46.2 | 45.8 | 53.4 | 51.7 | 44.1 | 34.4 | 39.6 | 32.6 | 39.7 | 36.4 | 34.7 | 33.1 | 35.7 | 307.7 | 298.3 | 355 | 253.4 | 227.5 | 36.6 | 209.7 | 219.3 | 195 | 154.4 | 46 | 58.066 | 41.028 | 34.809 | 60.995 | 0 | 0 | 17.684 | 17.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 35,891.7 | 28,298.4 | 34,058.8 | 40,424.7 | 38,623.4 | 29,461 | 33,135.9 | 33,820.8 | 25,634.7 | 2,091.2 | 1,972.8 | 1,677 | 1,968.2 | 1,895.1 | 1,536.9 | 1,408.4 | 1,633.1 | 1,596.2 | 1,380.5 | 1,131.6 | 1,058.2 | 1,347.8 | 1,255.7 | 1,067.4 | 999.6 | 1,055.1 | 943.1 | 844.6 | 799.7 | -514.8 | 915.3 | 843.6 | 957.1 | 912 | 790.9 | 781 | 848.3 | 932.6 | 754.5 | 757.7 | 780.9 | 751.5 | 718.2 | 663.6 | 591.5 | 499.6 | 466.5 | 396.1 | 436.8 | 343.6 | 319 | 281.8 | 240.5 | 372 | 343.2 | 259.8 | 271.9 | 266.5 | 229.4 | 1,646.2 | 1,339.8 | 1,432.9 | 1,452.7 | 1,823 | 1,301.7 | 315.1 | 276.7 | 241.7 | 286.4 | 314.1 | 316.3 | 261.1 | 278.3 | -2,007.4 | 294.4 | 262.2 | 254.4 | 190.6 | 369.8 | 368.5 | 405.5 | 113.1 | 281 | 249 | 256.7 | 101.4 | 241 | 199.2 | 1,731 | 1,593.822 | 1,527.839 | 1,597.5 | 1,456.825 | 913.233 | 689.123 | 722.162 | 562.332 | 619.537 | 525.559 | 554.347 | 486.591 | 528.941 | 484.7 | 491.4 | 415.7 | 438.5 | 431 | 424.8 | 348.8 | 375.3 | 350 | 382.6 | 317.2 | 375 | 357.8 | 316.3 | 278.4 | 306.9 | 313.5 | 323.8 | 276.6 | 296.8 | 290.9 | 300.3 | 250.1 | 269.2 | 271.7 | 278 | 235.1 | 242.7 | 257.2 | 249.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 167.1 | 153.4 | 90.4 |
Total Current Liabilities
| 37,036 | 29,260.8 | 35,199.5 | 41,609.6 | 39,636.5 | 31,064.7 | 34,473.9 | 35,588.8 | 27,095.7 | 21,888 | 22,456.6 | 23,504.7 | 26,144.8 | 16,735 | 11,659.8 | 12,021.3 | 11,516 | 10,135 | 10,117.2 | 9,864 | 9,837.8 | 8,921 | 8,910.9 | 8,932.5 | 8,637.9 | 7,693.6 | 7,422.6 | 7,568.6 | 7,742.4 | 4,912.3 | 4,705.2 | 4,858 | 4,784.7 | 4,611.7 | 4,398.9 | 4,383.7 | 4,022.4 | 4,191.7 | 3,729.2 | 3,905.4 | 3,438.7 | 3,642.7 | 3,769.8 | 3,875 | 3,033.6 | 3,284.8 | 2,577.9 | 2,343.7 | 2,215.1 | 2,362.9 | 2,090.3 | 2,442 | 2,044.2 | 2,073.6 | 1,943.6 | 2,287.1 | 1,485.3 | 1,577.3 | 1,532.3 | 1,689.9 | 1,420.5 | 1,474.4 | 1,630.5 | 2,070.6 | 1,580.1 | 1,858.6 | 1,818 | 2,162.4 | 2,022.4 | 2,232.2 | 2,180.4 | 2,699.4 | 2,312.5 | 2,401.3 | 2,329.9 | 2,603.2 | 2,119.4 | 2,386.3 | 2,390.6 | 2,491.8 | 2,281.7 | 2,212.1 | 2,094.9 | 2,276.5 | 2,004.5 | 2,061.3 | 1,907.8 | 1,881.9 | 1,759 | 1,749.604 | 1,689.24 | 1,787.235 | 1,628.083 | 1,066.555 | 795.798 | 854.155 | 678.391 | 728.751 | 618.751 | 642.744 | 580.296 | 625.7 | 573.7 | 578 | 504.1 | 530.7 | 516.8 | 508.4 | 438.2 | 466 | 424.5 | 457.3 | 391.7 | 444.7 | 424.7 | 376.5 | 341.6 | 363.9 | 365.5 | 371 | 324.4 | 341.7 | 335 | 340.9 | 295.5 | 305.6 | 306.1 | 309.1 | 269.7 | 274.7 | 307.7 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 167.1 | 153.4 | 90.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 326.3 | 13,060 | 8,118.1 | 8,126.1 | 8,327.6 | 7,358.2 | 6,345.3 | 6,354.9 | 6,333.5 | 5,863.2 | 5,864.1 | 5,874.8 | 6,094.2 | 6,119.5 | 5,353.8 | 6,014.8 | 4,681.3 | 4,586.9 | 4,605.7 | 4,623.3 | 4,634.5 | 4,157 | 4,151.1 | 4,143 | 4,020.2 | 3,091.4 | 3,141.2 | 3,141 | 2,792.1 | 2,691.9 | 2,741.7 | 2,644.8 | 2,144.7 | 2,144.6 | 2,044.6 | 2,344.4 | 2,071.8 | 0 | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 2,125 | 1,425 | 825 | 825 | 925 | 725 | 725 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 550 | 0 | 400 | 400 | 400 | 0 | 400 | 400 | 400 | 400 | 400 | 0 | 0 | 25.9 | 102.7 | 104.3 | 106 | 0 | 80.7 | 128 | 138.3 | 140 | 141.7 | 143.4 | 121.3 | 122.1 | 125.9 | 0 | 128 | 128.349 | 129.153 | 135.457 | 99.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 23.4 | 23.4 | 23.9 | 24.5 | 20 | 20 | 20 | 20 | 0 | 15.2 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Deferred Revenue Non-Current
| 0 | 67.1 | 65.3 | 762.9 | 785.3 | 61.5 | 61.6 | 61.7 | 62 | 62.6 | 62.8 | 62.9 | 64.5 | 58.7 | 61.1 | 62 | 64.1 | 65.7 | 65.6 | 66.3 | 68.2 | 69.7 | 72.7 | 75.3 | 78 | 78.4 | 76.1 | 76.6 | 74.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -40,786.6 | -39,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 10.6 | 11.2 | 13.8 | 12.6 | 12.2 | 12.2 | 9.3 | 9.8 | 10.3 | 11.4 | 12 | 17.6 | 17.7 | 17.4 | 15.2 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14,379.7 | 1,687.7 | 1,650.2 | 1,672.7 | 1,667.6 | 2,316.1 | 1,813.1 | 1,919.8 | 1,744.9 | 1,903.8 | 1,655.2 | 1,686.2 | 1,814.9 | 1,871.7 | 1,371 | 1,365.1 | 1,437.7 | 1,311.1 | 1,273.8 | 1,218.1 | 1,225.9 | 1,271.6 | 1,127.1 | 1,101.7 | 937.1 | 900.9 | 862.1 | 931.2 | 933.7 | 1,128.3 | 1,191.3 | 1,156.8 | 1,123.9 | 1,077.5 | 1,015.6 | 1,000.4 | 966.1 | 3,033.9 | 948.3 | 974.2 | 947.6 | 1,012.9 | 837.2 | 769.7 | 672.8 | 665.2 | 635.1 | 591.4 | 620.3 | 605.8 | 557.8 | 1,218.7 | 1,201.9 | 1,166.3 | 1,084.3 | 1,092 | 1,058.7 | 912 | 917 | 350.5 | 344.9 | 883 | 341.5 | 342.1 | 330.3 | 674.2 | 204.2 | 220.9 | 219.9 | 209.1 | 221.2 | 219.5 | 211.3 | 2,377 | 136.7 | 129.6 | 130.8 | 234.1 | 130 | 81.7 | 125 | 124.8 | 105.5 | 101.5 | 99.2 | 99.1 | 70.8 | 189.9 | 60 | 57.466 | 44.365 | 43.069 | 40.272 | 33.655 | 26.948 | 27.293 | 24.917 | 19.175 | 18.409 | 16.18 | 16.631 | 15.9 | 14.3 | 14.5 | 12.4 | 12.8 | 12.6 | 12.6 | 14.6 | 11.9 | 12.4 | 11.7 | 11.5 | 11.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 270.2 | 270.5 | 256.4 | 255.6 | 181.8 | 217.8 | 219.5 | 224.2 | 197.6 | 199.7 | -0.1 | 3.6 | 1.7 | 1.4 |
Total Non-Current Liabilities
| 14,706 | 14,814.8 | 9,833.6 | 9,798.8 | 9,995.2 | 9,735.8 | 8,220 | 8,336.4 | 8,140.4 | 7,829.6 | 7,582.1 | 7,623.9 | 7,973.6 | 8,049.9 | 6,785.9 | 7,441.9 | 6,119 | 5,963.7 | 5,879.5 | 5,907.7 | 5,928.6 | 5,498.3 | 5,350.9 | 5,320 | 5,035.3 | 4,070.7 | 4,079.4 | 4,148.8 | 3,800.6 | 3,820.2 | 3,933 | 3,801.6 | 3,268.6 | 3,222.1 | 3,060.2 | 3,344.8 | 3,037.9 | 3,033.9 | 3,073.3 | 3,099.2 | 3,072.6 | 3,137.9 | 2,962.2 | 2,894.7 | 2,097.8 | 1,490.2 | 1,460.1 | 1,516.4 | 1,345.3 | 1,330.8 | 1,282.8 | 1,218.7 | 1,201.9 | 1,166.3 | 1,084.3 | 1,092 | 1,058.7 | 912 | 917 | 900.5 | 894.9 | 883 | 741.5 | 742.1 | 730.3 | 674.2 | 604.2 | 620.9 | 619.9 | 609.1 | 621.2 | 219.5 | 211.3 | 154.7 | 239.4 | 233.9 | 236.8 | 234.1 | 210.7 | 209.7 | 263.3 | 264.8 | 247.2 | 244.9 | 220.5 | 221.2 | 196.7 | 189.9 | 188 | 185.815 | 173.518 | 178.526 | 139.955 | 33.655 | 26.948 | 27.293 | 24.917 | 19.175 | 18.409 | 16.18 | 16.631 | 15.9 | 14.3 | 14.5 | 12.4 | 12.8 | 12.6 | 12.6 | 14.6 | 11.9 | 12.4 | 11.7 | 11.5 | 11.2 | 10.3 | 10.6 | 11.2 | 13.6 | 12.6 | 12.2 | 12.3 | 12.7 | 33.1 | 33.7 | 35.2 | 36.5 | 37.5 | 37.7 | 37.4 | 35.2 | 14.7 | 15.2 | 270.2 | 290.5 | 276.4 | 275.6 | 201.8 | 237.8 | 239.5 | 244.2 | 217.6 | 219.7 | 29.1 | 23.6 | 21.7 | 21.4 |
Total Liabilities
| 51,742 | 44,075.6 | 45,033.1 | 51,408.4 | 49,631.7 | 40,800.5 | 42,693.9 | 43,925.2 | 35,236.1 | 29,717.6 | 30,038.7 | 31,128.6 | 34,118.4 | 24,784.9 | 18,445.7 | 19,463.2 | 17,635 | 16,098.7 | 15,996.7 | 15,771.7 | 15,766.4 | 14,419.3 | 14,261.8 | 14,252.5 | 13,673.2 | 11,764.3 | 11,502 | 11,717.4 | 11,543 | 8,732.5 | 8,638.2 | 8,659.6 | 8,053.3 | 7,833.8 | 7,459.1 | 7,728.5 | 7,060.3 | 7,225.6 | 6,802.5 | 7,004.6 | 6,511.3 | 6,780.6 | 6,732 | 6,769.7 | 5,131.4 | 4,775 | 4,038 | 3,860.1 | 3,560.4 | 3,693.7 | 3,373.1 | 3,660.7 | 3,246.1 | 3,239.9 | 3,027.9 | 3,379.1 | 2,544 | 2,489.3 | 2,449.3 | 2,590.4 | 2,315.4 | 2,357.4 | 2,372 | 2,812.7 | 2,310.4 | 2,532.8 | 2,422.2 | 2,783.3 | 2,642.3 | 2,841.3 | 2,801.6 | 2,918.9 | 2,523.8 | 2,556 | 2,569.3 | 2,837.1 | 2,356.2 | 2,620.4 | 2,601.3 | 2,701.5 | 2,545 | 2,476.9 | 2,342.1 | 2,521.4 | 2,225 | 2,282.5 | 2,104.5 | 2,071.8 | 1,947 | 1,935.419 | 1,862.758 | 1,965.761 | 1,768.038 | 1,100.21 | 822.746 | 881.448 | 703.308 | 747.926 | 637.16 | 658.924 | 596.927 | 641.6 | 588 | 592.5 | 516.5 | 543.5 | 529.4 | 521 | 452.8 | 477.9 | 436.9 | 469 | 403.2 | 455.9 | 435 | 387.1 | 352.8 | 377.5 | 378.1 | 383.2 | 336.7 | 354.4 | 368.1 | 374.6 | 330.7 | 342.1 | 343.6 | 346.8 | 307.1 | 309.9 | 322.4 | 315.2 | 270.2 | 290.5 | 276.4 | 275.6 | 201.8 | 237.8 | 239.5 | 244.2 | 217.6 | 219.7 | 209.1 | 190.7 | 175.1 | 111.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 256.1 | 250 | 219.4 | 219.1 | 218.5 | 216.7 | 215.9 | 215.5 | 214.2 | 211.9 | 210.8 | 210.3 | 210.1 | 208.5 | 207.3 | 206.8 | 195.9 | 193.7 | 192.3 | 191.5 | 189.6 | 188.1 | 186.5 | 186.1 | 185.3 | 184 | 183.7 | 182.6 | 182.1 | 181 | 180.8 | 180.2 | 179.5 | 178.3 | 177.9 | 177 | 177.1 | 176.9 | 176.7 | 174.5 | 166.7 | 164.6 | 161.4 | 159 | 135.1 | 133.6 | 131.5 | 127.7 | 126.8 | 125.6 | 124.4 | 121 | 118.3 | 114.7 | 112.9 | 112.2 | 110.3 | 108.4 | 106 | 105.2 | 103.6 | 102.5 | 101.8 | 101.2 | 100.2 | 96.4 | 95 | 93.3 | 92.8 | 92 | 93.9 | 95.3 | 98.9 | 98.4 | 98.1 | 97.2 | 96.7 | 95.7 | 95.2 | 94.6 | 93.2 | 92.1 | 92.4 | 91.9 | 90.8 | 90 | 90.1 | 90.6 | 90 | 88.548 | 87.972 | 88.333 | 86.088 | 85.111 | 84.7 | 84.15 | 80.652 | 79.497 | 39.351 | 38.151 | 37.216 | 36.8 | 18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,522.9 | 4,985.7 | 4,860.6 | 4,681.2 | 4,529.3 | 4,052.9 | 4,205.7 | 4,045.1 | 3,930.2 | 3,562.2 | 3,536.2 | 3,388.7 | 3,213 | 2,882.3 | 2,873.8 | 2,749.1 | 2,658.9 | 2,371.7 | 2,317.3 | 2,228.3 | 2,161.4 | 1,901.3 | 1,884.2 | 1,839.3 | 1,810.2 | 1,558.6 | 1,517.6 | 1,466 | 1,426.7 | 1,095.9 | 1,062.1 | 1,002.9 | 901.8 | 916.4 | 889.8 | 835.2 | 753.4 | 774.5 | 778.4 | 710.8 | 636 | 676 | 683.7 | 648.4 | 596.9 | 596.4 | 583.2 | 554.9 | 506.4 | 510.4 | 519.7 | 500.7 | 470.5 | 482.9 | 480.4 | 471.3 | 466.8 | 488.3 | 468.4 | 456.3 | 446.2 | 450.3 | 466.3 | 457.5 | 446.2 | 452 | 478.4 | 470.9 | 460.1 | 495.9 | 501 | 478.4 | 464.1 | 475 | 479.9 | 459.1 | 451.7 | 463.7 | 488.1 | 464.2 | 438.8 | 539 | 513.1 | 481.8 | 458.6 | 442.3 | 409.3 | 376.6 | 357 | 360.958 | 335.947 | 325.833 | 304.623 | 283.796 | 261.92 | 230.772 | 243.811 | 237.373 | 247.704 | 220.483 | 215.172 | 208.3 | 200.7 | 185 | 179.8 | 172.4 | 163.4 | 149.9 | 146.5 | 141.3 | 133.7 | 120.3 | 116.1 | 115.2 | 108.7 | 95.6 | 105.7 | 102.7 | 100.1 | 89 | 87.5 | 84.8 | 88.4 | 83.9 | 86.9 | 99.3 | 93 | 83.3 | 77.5 | 76.1 | 70.5 | 71.9 | 71.9 | 73.4 | 75 | 72 | 73 | 72.3 | 70 | 64.8 | 65.7 | 64.9 | 61.2 | 54.1 | 41.8 | 26.1 |
Accumulated Other Comprehensive Income/Loss
| -934 | -1,151.1 | -593.4 | -939.2 | -949 | -792.1 | -1,064.5 | -882.9 | -1,101.4 | -1,140.4 | -1,478.7 | -1,057.3 | -665.7 | -726.1 | -623.2 | -530.5 | -527.8 | -643.6 | -870.4 | -982.2 | -1,231.1 | -759.6 | -925.1 | -802.5 | -721.5 | -785.6 | -673.4 | -651.4 | -499.5 | -559.9 | -498.9 | -661.9 | -699.1 | -763.6 | -620.5 | -603.5 | -535.4 | -522.5 | -496.3 | -338.7 | -380.2 | -260.6 | -83.7 | 54.2 | 6.9 | -2.6 | -41.8 | -72.6 | -55 | -32.8 | -25.8 | -48.1 | -36 | -47.2 | -12.1 | 3.7 | 6.5 | 2.2 | -2.6 | -13.3 | -9.2 | -9 | -27.8 | -31.5 | -41.2 | -40.3 | 7 | 7.9 | 7.6 | 7.4 | 9.5 | 7.5 | 5.2 | 5 | -6 | -6 | -6.4 | -26.4 | -20.5 | -22 | -22.2 | -16.5 | -17.9 | -20.6 | -23.3 | -18.7 | -20.9 | -23.2 | -26 | -14.067 | -15.182 | -19.704 | -20.133 | -6.062 | -6.429 | -5.672 | -1.376 | -2.498 | -1.964 | -2.507 | -2.717 | -2.7 | -1.7 | -71.5 | -68.6 | -66.8 | -65.3 | -64.5 | -61.4 | -58.9 | -58.2 | -56.8 | -56.4 | -53.3 | -52.3 | -47.3 | -43.6 | -44.3 | -44.4 | -43.6 | -41.3 | -38.9 | -37.8 | -36.1 | -34.2 | -30.5 | -29.8 | -28.8 | -25.4 | -24 | -23.6 | -21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.3 | -10.4 | -8.8 | -6.3 |
Other Total Stockholders Equity
| 17,475.1 | 16,068.9 | 7,697.4 | 7,611.4 | 7,502 | 7,297.8 | 7,106.4 | 7,018 | 6,774.8 | 6,509.9 | 6,305.5 | 6,267 | 6,232 | 6,143.7 | 5,962.3 | 5,887.3 | 4,404.1 | 4,264.4 | 4,132.5 | 4,051 | 3,909.6 | 3,825.7 | 3,697.7 | 3,656.5 | 3,606.3 | 3,541.9 | 3,516.6 | 3,446.4 | 3,405.3 | 3,388.2 | 3,366 | 3,323.5 | 3,280.3 | 3,265.5 | 3,239.3 | 3,191.2 | 3,202 | 3,209.4 | 3,193.6 | 3,091.9 | 2,722.7 | 2,649.4 | 2,494.6 | 2,388 | 1,405.3 | 1,358.1 | 1,259.3 | 1,092 | 1,086.5 | 1,055.4 | 1,017.9 | 899.3 | 803.8 | 693.2 | 638.1 | 615.6 | 563.5 | 507.8 | 439.6 | 417.2 | 376.1 | 349.1 | 328.8 | 312.6 | 293 | 230.4 | 194.6 | 154.1 | 138.1 | 120.2 | 164.9 | 201.6 | 299.7 | 285.7 | 273.8 | 250.9 | 236.9 | 216.3 | 221.7 | 206.1 | 172.9 | 146.4 | 155.3 | 143.7 | 121.9 | 105.5 | 112.1 | 128.5 | 124 | 92.155 | 79.075 | 88.306 | 33.996 | 8.768 | 2.973 | 24.541 | 0 | -5.043 | 15.871 | 13.7 | 1.953 | -40.245 | 15.9 | 102.2 | 92.7 | -5.7 | 93.5 | 99.9 | 92.7 | 81.5 | 79.7 | 74.3 | 73.6 | 72.6 | 70.1 | 62.3 | 60.9 | 59.7 | 60.4 | 58.5 | 56 | 50.8 | 51.3 | 50 | 49.6 | 52.6 | 50.7 | 55.8 | 50 | 39.1 | 35.9 | 33.8 | 12.9 | 12.4 | 12.6 | 12.6 | 10.9 | 9.6 | 9 | 9 | 7.3 | 9.3 | 19.6 | 19.5 | 21.3 | 15.8 |
Total Shareholders Equity
| 22,320.1 | 20,153.5 | 12,184 | 11,572.5 | 11,300.8 | 10,775.3 | 10,463.5 | 10,395.7 | 9,817.8 | 9,143.6 | 8,573.8 | 8,808.7 | 8,989.4 | 8,508.4 | 8,420.2 | 8,312.7 | 6,731.1 | 6,186.2 | 5,771.7 | 5,488.6 | 5,029.5 | 5,155.5 | 4,843.3 | 4,879.4 | 4,880.3 | 4,498.9 | 4,544.5 | 4,443.6 | 4,514.6 | 4,105.2 | 4,110 | 3,844.7 | 3,662.5 | 3,596.6 | 3,686.5 | 3,599.9 | 3,597.1 | 3,638.3 | 3,652.4 | 3,638.5 | 3,145.2 | 3,229.4 | 3,256 | 3,249.6 | 2,144.2 | 2,085.5 | 1,932.2 | 1,702 | 1,664.7 | 1,658.6 | 1,636.2 | 1,472.9 | 1,356.6 | 1,243.6 | 1,219.3 | 1,202.8 | 1,147.1 | 1,106.7 | 1,011.4 | 965.4 | 916.7 | 892.9 | 869.1 | 839.8 | 798.2 | 738.5 | 775 | 726.2 | 698.6 | 715.5 | 769.3 | 782.8 | 867.9 | 864.1 | 845.8 | 801.2 | 778.9 | 769.1 | 784.5 | 742.9 | 682.7 | 761 | 742.9 | 696.8 | 648 | 619.1 | 590.6 | 572.5 | 545 | 528.155 | 487.812 | 482.768 | 404.574 | 371.613 | 343.164 | 333.791 | 323.087 | 314.372 | 300.962 | 269.827 | 251.624 | 242.5 | 233.3 | 215.7 | 203.9 | 202.5 | 191.6 | 185.3 | 177.8 | 163.9 | 155.2 | 137.8 | 133.3 | 134.5 | 126.5 | 110.6 | 123 | 118.1 | 116.1 | 103.9 | 102.2 | 96.7 | 101.9 | 97.8 | 102.3 | 121.4 | 113.9 | 110.3 | 102.1 | 91.2 | 82.8 | 84.1 | 84.8 | 85.8 | 87.6 | 84.6 | 83.9 | 81.9 | 79 | 73.8 | 73 | 74.2 | 67.5 | 63.2 | 54.3 | 35.6 |
Total Equity
| 22,353.7 | 20,179.6 | 12,209.6 | 11,599.3 | 11,344.2 | 10,815.3 | 10,510 | 10,440 | 9,858.3 | 9,190.2 | 8,629.1 | 8,861.8 | 9,043.1 | 8,560.1 | 8,470.1 | 8,354 | 6,779.5 | 6,232.7 | 5,818.2 | 5,534.5 | 5,070.1 | 5,215.5 | 4,912 | 4,947.8 | 4,958.2 | 4,569.7 | 4,612.7 | 4,513.1 | 4,584.5 | 4,164.9 | 4,172.2 | 3,910 | 3,727.3 | 3,655.8 | 3,741.2 | 3,655.8 | 3,652.3 | 3,688.2 | 3,707.9 | 3,711.5 | 3,219.6 | 3,305.1 | 3,256 | 3,249.6 | 2,144.2 | 2,085.5 | 1,932.2 | 1,702 | 1,664.7 | 1,658.6 | 1,636.2 | 1,472.9 | 1,356.6 | 1,243.6 | 1,219.3 | 1,202.8 | 1,147.1 | 1,106.7 | 1,011.4 | 965.4 | 916.7 | 892.9 | 869.1 | 839.8 | 798.2 | 738.5 | 775 | 726.2 | 698.6 | 715.5 | 769.3 | 782.8 | 867.9 | 864.1 | 845.8 | 801.2 | 778.9 | 769.1 | 784.5 | 742.9 | 682.7 | 761 | 742.9 | 696.8 | 648 | 619.1 | 590.6 | 572.5 | 545 | 528.155 | 487.812 | 482.768 | 404.574 | 371.613 | 343.164 | 333.791 | 323.087 | 314.372 | 300.962 | 269.827 | 251.624 | 242.5 | 233.3 | 215.7 | 203.9 | 202.5 | 191.6 | 185.3 | 177.8 | 163.9 | 155.2 | 137.8 | 133.3 | 134.5 | 126.5 | 110.6 | 123 | 118.1 | 116.1 | 103.9 | 102.2 | 96.7 | 101.9 | 97.8 | 102.3 | 121.4 | 113.9 | 110.3 | 102.1 | 91.2 | 82.8 | 84.1 | 84.8 | 85.8 | 87.6 | 84.6 | 83.9 | 81.9 | 79 | 73.8 | 73 | 74.2 | 67.5 | 63.2 | 54.3 | 35.6 |
Total Liabilities & Shareholders Equity
| 74,095.7 | 64,255.2 | 57,242.7 | 63,007.7 | 60,975.9 | 51,615.8 | 53,203.9 | 54,365.2 | 45,094.4 | 38,907.8 | 38,667.8 | 39,990.4 | 43,161.5 | 33,345 | 26,915.8 | 27,817.2 | 24,414.5 | 22,331.4 | 21,814.9 | 21,306.2 | 20,836.5 | 19,634.8 | 19,173.8 | 19,200.3 | 18,631.4 | 16,334 | 16,114.7 | 16,230.5 | 16,127.5 | 12,897.4 | 12,810.4 | 12,569.6 | 11,780.6 | 11,489.6 | 11,200.3 | 11,384.3 | 10,712.6 | 10,913.8 | 10,510.4 | 10,716.1 | 9,730.9 | 10,010 | 9,988 | 10,019.3 | 7,275.6 | 6,860.5 | 5,970.2 | 5,562.1 | 5,225.1 | 5,352.3 | 5,009.3 | 5,133.6 | 4,602.7 | 4,483.5 | 4,247.2 | 4,581.9 | 3,691.1 | 3,596 | 3,460.7 | 3,555.8 | 3,232.1 | 3,250.3 | 3,241.1 | 3,652.5 | 3,108.6 | 3,271.3 | 3,197.2 | 3,509.5 | 3,340.9 | 3,556.8 | 3,570.9 | 3,701.7 | 3,391.7 | 3,420.1 | 3,415.1 | 3,638.3 | 3,135.1 | 3,389.5 | 3,385.8 | 3,444.4 | 3,227.7 | 3,237.9 | 3,085 | 3,218.2 | 2,873 | 2,901.6 | 2,695.1 | 2,644.3 | 2,492 | 2,463.574 | 2,350.57 | 2,448.529 | 2,172.612 | 1,471.823 | 1,165.91 | 1,215.239 | 1,026.395 | 1,062.298 | 938.122 | 928.751 | 848.551 | 884.1 | 821.3 | 808.2 | 720.4 | 746 | 721 | 706.3 | 630.6 | 641.8 | 592.1 | 606.8 | 536.5 | 590.4 | 561.5 | 497.7 | 475.8 | 495.6 | 494.2 | 487.1 | 438.9 | 451.1 | 470 | 472.4 | 433 | 463.5 | 457.5 | 457.1 | 409.2 | 401.1 | 405.2 | 399.3 | 355 | 376.3 | 364 | 360.2 | 285.7 | 319.7 | 318.5 | 318 | 290.6 | 293.9 | 276.6 | 253.9 | 229.4 | 147.4 |