Byggmästare Anders J Ahlström Holding AB (publ)
SSE:AJA-B.ST
225 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 10.757 | 18.126 | 23.852 | 35.587 | 40.072 | 304.058 | 67.693 | 124.596 | 137.686 | 235.326 | 345.546 | 361.352 | 396.927 | 371.227 | 322.404 | 377.263 | 439.482 | 397.426 | 454.155 | 469.618 | 542.107 | 571.83 | 611.943 | 616.32 | 631.988 | 543.939 | 701.002 | 714.298 | 72.058 | 202.793 | 152.412 | 148.463 | 161.659 | 170.865 | 166.386 | 166.396 | 111.437 | 113.38 | 139.47 | 136.181 | 31.06 | 145.325 | 32.515 | 26.455 | 0 |
| Short Term Investments
| 0 | 0 | 0 | -11.77 | 0 | 0 | 0 | 0 | 0 | -7.849 | 0 | 0 | 0 | -21.457 | 1,680.917 | -23.503 | 1,066.622 | -27.299 | 641.544 | 599.824 | 494.73 | 0 | 0 | 0 | 0 | -103.088 | -36.337 | -35.612 | 0 | -1,555 | 27.797 | 27.927 | -1,360.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 10.757 | 18.126 | 23.852 | 35.587 | 40.072 | 304.058 | 67.693 | 124.596 | 137.686 | 235.326 | 345.546 | 361.352 | 396.927 | 371.227 | 322.404 | 377.263 | 439.482 | 397.426 | 454.155 | 469.618 | 542.107 | 571.83 | 611.943 | 616.32 | 631.988 | 543.939 | 701.002 | 714.298 | 72.058 | 202.793 | 152.412 | 148.463 | 161.659 | 170.865 | 166.386 | 166.396 | 111.437 | 113.38 | 139.47 | 136.181 | 31.06 | 145.325 | 32.515 | 26.455 | 0 |
| Net Receivables
| 4.112 | 0 | 0 | 0 | 1.314 | 60.525 | 0 | 0 | 0 | 75.196 | 118.006 | 127.67 | 116.597 | 0 | 131.267 | 128.436 | 122.049 | 24.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.588 | -118.006 | -127.67 | -116.597 | 3.077 | -131.267 | -128.436 | -122.049 | -24.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 0.989 | 1.712 | 0 | 0 | 4.154 | 110.572 | 104.617 | 109.147 | 0 | 0 | 0 | 0 | 3.074 | 0 | 0 | 0 | 36.556 | 41.603 | 42 | 57.212 | 42.71 | 45.377 | 49.788 | 51.833 | 53.958 | 36.953 | 33.582 | 1,759.552 | 23.432 | 26.731 | 27.853 | 25.459 | 21.642 | 24.016 | 25.494 | 19.239 | 18.734 | 18.859 | 18.872 | 4.418 | 5.23 | 3.934 | 0 | 0 |
| Total Current Assets
| 14.869 | 22.659 | 25.564 | 35.587 | 41.386 | 368.737 | 178.265 | 229.213 | 246.833 | 315.11 | 463.552 | 489.022 | 513.524 | 461.367 | 453.671 | 505.699 | 561.531 | 433.982 | 495.758 | 511.618 | 599.319 | 614.54 | 657.32 | 666.108 | 683.821 | 597.897 | 737.955 | 747.88 | 1,831.61 | 226.225 | 179.143 | 176.316 | 187.118 | 192.507 | 190.402 | 191.89 | 130.676 | 132.114 | 158.329 | 155.053 | 35.478 | 150.555 | 36.449 | 26.455 | 0 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 5.089 | 5.433 | 5.721 | 0.445 | 0.001 | 10.302 | 88.714 | 93.492 | 86.511 | 61.237 | 65.435 | 62.034 | 56.562 | 60.358 | 53.864 | 55.169 | 61.022 | 17.798 | 17.641 | 46.585 | 6.16 | 1.1 | 10.552 | 11.237 | 12.584 | 0.986 | 0.907 | 0.952 | 0.706 | 14.646 | 13.111 | 11.719 | 10.702 | 10.325 | 8.155 | 7.863 | 5.177 | 5.37 | 1,032.934 | 1,029.93 | 1,026.601 | 5.196 | 1,015.411 | 742.042 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 175.576 | 0 | 0 | 0 | 183.52 | 0 | 0 | 0 | 183.52 | 0 | 0 | 0 | 24.075 | 17.641 | 0 | 6.16 | 24.075 | 0 | 0 | 0 | 24.075 | 0 | 0 | 0 | 17.337 | 0 | 0 | 0 | 17.337 | 0 | 0 | 0 | 17.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0.076 | 0 | 0.128 | 0.136 | 111.416 | 340.452 | 344.609 | 341.259 | 163.804 | 344.896 | 346.688 | 352.623 | 171.34 | 303.171 | 312.364 | 300.176 | 16.682 | 41.385 | 36.395 | 42.238 | 17.277 | 41.705 | 41.509 | 41.409 | 17.113 | 41.048 | 38.467 | 25.492 | 8.054 | 25.177 | 25.307 | 25.436 | 8.227 | 26.431 | 25.495 | 25.622 | 8.398 | 24.885 | 25.222 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0.071 | 0.076 | 0.121 | 0.128 | 0.136 | 286.992 | 340.452 | 344.609 | 341.259 | 347.324 | 344.896 | 346.688 | 352.623 | 354.86 | 303.171 | 312.364 | 300.176 | 40.757 | 59.026 | 36.395 | 48.398 | 41.352 | 41.705 | 41.509 | 41.409 | 41.188 | 41.048 | 38.467 | 25.492 | 25.391 | 25.177 | 25.307 | 25.436 | 25.564 | 26.431 | 25.495 | 25.622 | 25.735 | 24.885 | 25.222 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 0 | 0 | 2,238.803 | 2,135.827 | 1,337.79 | 0 | 1,861.07 | 2,016.656 | 1,910.493 | 2,031.252 | 1,641.08 | 0 | 1,475.299 | -303.171 | 875.902 | -300.176 | 783.372 | -17.641 | -36.395 | -6.16 | 0 | 424.449 | 425.057 | 409.205 | 485.356 | 358.034 | 330.57 | -25.492 | 1,557.62 | -25.177 | -25.307 | 1,363.166 | 0 | -26.431 | -25.495 | -25.622 | 0 | -24.885 | -25.222 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 11.325 | 11.325 | 11.325 | 11.325 | 11.325 | 14.079 | 24.067 | 24.512 | 22.769 | 22.575 | 14.935 | 10.738 | 10.318 | 9.869 | 17.502 | 16.427 | 15.562 | 8.136 | 5.579 | 9.673 | 11.919 | 8.586 | 11.285 | 11.945 | 12.693 | 15.758 | 13.129 | 12.028 | 5.483 | 4.334 | 4.888 | 5.488 | 4.724 | 1.404 | 2.294 | 2.624 | 1.841 | 1.62 | 3.476 | 2.894 | 0 | 2.647 | 0 | 0 | 0 |
| Other Non-Current Assets
| 2,148.758 | 2,213.868 | 2,190.788 | -10.343 | -0.001 | 0 | 1,359.126 | 0 | 0 | 0 | 0.001 | 0 | 1,779.032 | 0.001 | 1,701.659 | -0.001 | 1,066.622 | 0 | 623.903 | 563.429 | 488.569 | 481.547 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | -0.001 | 59.55 | -0.005 | 1,398.39 | 1,394.854 | -0.001 | 1,357.624 | 1,224.778 | 1,224.483 | 1,243.545 | 1,215.301 | 25.334 | 25.675 | 1.213 | 1,020.524 | 1.229 | 6.342 | 0 |
| Total Non-Current Assets
| 2,165.243 | 2,230.702 | 2,207.955 | 2,240.358 | 2,147.288 | 1,649.163 | 1,812.359 | 2,323.683 | 2,467.195 | 2,341.629 | 2,456.519 | 2,060.54 | 2,198.535 | 1,900.387 | 1,773.025 | 1,259.861 | 1,143.206 | 850.063 | 688.508 | 619.687 | 548.886 | 532.585 | 487.992 | 489.749 | 475.89 | 543.289 | 413.119 | 382.016 | 65.739 | 1,601.986 | 1,416.389 | 1,412.061 | 1,404.027 | 1,394.917 | 1,235.227 | 1,234.97 | 1,250.563 | 1,248.026 | 1,061.744 | 1,058.499 | 1,027.814 | 1,028.367 | 1,016.64 | 748.384 | 0 |
| Total Assets
| 2,180.111 | 2,253.361 | 2,233.518 | 2,275.945 | 2,188.675 | 2,017.9 | 1,990.624 | 2,552.896 | 2,714.028 | 2,656.739 | 2,920.072 | 2,549.562 | 2,712.059 | 2,361.755 | 2,226.699 | 1,765.56 | 1,704.737 | 1,284.044 | 1,184.266 | 1,131.305 | 1,148.204 | 1,147.125 | 1,145.312 | 1,155.856 | 1,159.711 | 1,141.185 | 1,151.074 | 1,129.896 | 1,897.349 | 1,828.212 | 1,595.532 | 1,588.377 | 1,591.145 | 1,587.424 | 1,425.629 | 1,426.86 | 1,381.239 | 1,380.14 | 1,220.073 | 1,213.552 | 1,063.292 | 1,178.921 | 1,053.089 | 774.839 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0.001 | 0 | 0 | 0 | 57.762 | 0 | 192.99 | 186.321 | 81.784 | 188.874 | 198.888 | 0 | 84.159 | 0 | 0 | 215.208 | 10.197 | 0 | 0 | 49.336 | 13.044 | 20.219 | 20.199 | 21.572 | 17.831 | 19.318 | 19.844 | 12.536 | 19.679 | 22.047 | 18.942 | 21.341 | 12.713 | 14.739 | 15.328 | 20.374 | 13.08 | 14.346 | 12.721 | 10.486 | 8.727 | 8.047 | 0 | 0 |
| Short Term Debt
| 0 | 0.853 | 0 | 0 | 0 | 0 | 104.215 | 94.11 | 97.127 | 68.554 | 223.935 | 231.83 | 0 | 87.904 | 175.237 | 0 | 0 | 0.004 | 5.415 | 0 | 4.036 | 1.619 | 1.987 | 1.642 | 2.18 | 2.18 | 3.796 | 3.796 | 3.795 | 6.94 | 19.209 | 16.056 | 16.25 | 17.726 | 18.465 | 20.056 | 24.42 | 24.42 | 12.66 | 12.66 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 4.359 | 0 | 0 | 0 | 10.203 | 0 | 0 | 0 | 4.453 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | 1.14 | 3.478 | 4.228 | 4.966 | 1.328 | 0.483 | 0 | 0 | 2.199 | 3.44 | 4.485 | 1.76 | 1.374 | 2.44 | 1.204 | 2.144 | 4.703 | 3.648 | 0 | 0.653 | 0.497 | 1.29 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192.99 | -186.321 | 4.685 | -188.874 | -198.888 | 0 | 206.771 | 0 | 0 | -215.208 | 20.406 | 0 | 0 | -49.336 | 21.752 | 3.478 | 4.228 | 4.966 | 45.788 | 0.483 | 0 | 0 | 26.909 | 3.44 | 4.485 | 1.76 | 26.864 | 2.44 | 8.639 | 2.144 | 26.416 | 3.648 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 17.385 | 18.057 | 16.266 | 0 | 0 | 88.786 | -104.215 | 0 | 0 | 101.117 | 0 | 0 | 0 | 204.641 | 212.419 | 400.039 | -215.208 | 25.82 | 38.081 | 0 | 0 | 27.727 | -25.684 | -26.069 | -28.718 | 46.581 | -23.597 | -23.64 | -16.331 | -28.818 | -44.696 | -39.483 | -39.351 | -31.813 | -35.644 | 23.804 | -46.938 | 23.082 | -30.654 | -25.381 | 11.075 | -9.224 | -9.337 | 0 | 0 |
| Total Current Liabilities
| 17.385 | 18.911 | 16.266 | 0 | 5.578 | 150.907 | 309.472 | 287.1 | 283.448 | 261.658 | 412.809 | 430.718 | 390.922 | 381.157 | 387.656 | 400.039 | 262.286 | 37.137 | 43.496 | 42.896 | 53.372 | 43.53 | 76.063 | 74.489 | 78.062 | 67.92 | 54.421 | 52.635 | 1,030.215 | 55.568 | 61.923 | 58.872 | 57.553 | 59.118 | 55.248 | 60.392 | 63.906 | 65.285 | 48.398 | 45.309 | 22.214 | 27.62 | 22.515 | 0 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2.709 | 2.953 | 3.192 | 0 | 0 | 36.21 | 150.9 | 236.98 | 230.441 | 174.164 | 0 | 81.349 | 89.558 | 110.781 | 0 | 102.107 | 182.138 | 11.838 | 4.841 | 0 | 0 | 6.751 | 0 | 9.71 | 11.055 | 0.818 | 0.739 | 1.687 | 2.635 | 787.422 | 726.382 | 725.029 | 725.407 | 669.552 | 671.251 | 672.948 | 626.816 | 628.423 | 645.53 | 647.976 | 642.541 | 644.147 | 645.913 | 647.64 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -27.745 | 0 | 0 | 125.929 | 0 | 22.34 | 0 | 0 | 0 | -212.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.869 | 9.79 | 9.995 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.204 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.362 | 0.362 | 0.362 | 17.315 | 17.529 | 23.371 | 23.185 | 20.842 | 24.643 | 22.707 | 23.686 | 24.545 | 28.517 | 33.312 | 22.537 | 15.41 | 4 | 4.575 | 4.485 | 4.532 | 4.31 | 4.357 | 4.404 | 9.425 | 14.902 | 7.991 | 3.046 | 182.706 | 144.066 | 143.694 | 143.072 | 142.581 | 107.59 | 107.887 | 109.311 | 108.993 | 72.781 | 72.598 | 69.6 | 69.301 | 65.322 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0.583 | -0.002 | 19.465 | 5.578 | 8.464 | 309.472 | -60.466 | -52.256 | 2.909 | 50.801 | -28.736 | 361.794 | -30.629 | 78.223 | -22.869 | 292.6 | 4.889 | 12.264 | 49.099 | 6.56 | 0 | 89.742 | 79.193 | 82.716 | 4.605 | 58.974 | 57.136 | 1,033.512 | 58.828 | 65.149 | 62.063 | 60.707 | 62.237 | 58.328 | 3.045 | 66.915 | 67.026 | 48.398 | 45.309 | 0 | 96.921 | 22.515 | 0 | 0 |
| Total Non-Current Liabilities
| 2.709 | 3.536 | 3.552 | 19.827 | 0.362 | 61.99 | 168.429 | 199.885 | 201.37 | 197.915 | 75.444 | 75.32 | 84.116 | 104.697 | 106.74 | 112.55 | 234.989 | 32.137 | 21.105 | 10.778 | 11.045 | 11.283 | 17.989 | 18.771 | 20.113 | 14.848 | 20.194 | 14.179 | 8.978 | 930.689 | 821.541 | 823.037 | 827.41 | 815.252 | 781.921 | 783.88 | 739.136 | 739.157 | 718.311 | 720.574 | 712.141 | 713.448 | 711.235 | 647.64 | 0 |
| Total Liabilities
| 20.094 | 22.447 | 19.818 | 19.827 | 5.94 | 212.897 | 477.901 | 486.985 | 484.818 | 459.573 | 488.253 | 506.038 | 475.038 | 485.854 | 494.396 | 512.589 | 497.275 | 69.274 | 64.601 | 53.674 | 64.417 | 54.813 | 94.052 | 93.26 | 98.175 | 82.768 | 74.615 | 66.814 | 1,039.193 | 986.257 | 883.464 | 881.909 | 884.963 | 874.37 | 837.169 | 844.272 | 803.042 | 804.442 | 766.709 | 765.883 | 734.355 | 741.068 | 733.75 | 647.64 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 1.457 | 0 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.457 | 1.401 | 1.401 | 1.401 | 1.401 | 1,117.463 | 1,073.622 | 1.401 | 1.401 | 1.401 | 1.401 | 1.401 | 1.401 | 1.401 | 1.401 | 1.401 | 1.401 | 706.089 | 701.953 | 1.401 | 1.401 | 585.076 | 579.071 | 574.984 | 1.401 | 450.464 | 447.669 | 439.941 | 1.4 | 319.339 | 101.103 | 0 |
| Retained Earnings
| 0 | 2,007.964 | 0 | 0 | 0 | 1,411.337 | 0 | 0 | 0 | 1,931.093 | 0 | 0 | 0 | 1,617.695 | 0 | 0 | 0 | 1,011.953 | 0 | 0 | 0 | 886.293 | 845.156 | 854.914 | 853.88 | 850.713 | 873.553 | 859.154 | 654.913 | 639.068 | 0 | 0 | 0 | 512.545 | 0 | 0 | 0 | 379.476 | 0 | 0 | 0 | 244.703 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 2,181.278 | 21.238 | 1,489.086 | 2,034.564 | 2,199.464 | 5.691 | 2,397.528 | 2,010.745 | 2,206.811 | 0.832 | 1,728.46 | 1,249.328 | 1,204.114 | 0.813 | 0 | 0 | 1,078.105 | -0 | -0.001 | 0 | 0.001 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 700.361 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.459 |
| Other Total Stockholders Equity
| 2,160.017 | 221.493 | 2,213.7 | 2,254.661 | 2,181.278 | 221.493 | 0 | 2,034.564 | 2,199.464 | 221.493 | 2,397.528 | 2,010.745 | 2,206.811 | 221.447 | 1,728.46 | 1,249.328 | 1,204.114 | 198.559 | 0 | 0 | 1,078.105 | 198.559 | 198.559 | 198.559 | 198.478 | 198.478 | 195.213 | 195.129 | 195.129 | 195.129 | 0 | 0 | 700.361 | 195.128 | 0 | 0 | 0 | 191.904 | 0 | 0 | -111.004 | 191.75 | 0 | 0 | 0 |
| Total Shareholders Equity
| 2,160.017 | 2,230.914 | 2,213.7 | 2,256.118 | 2,182.735 | 1,655.525 | 1,490.543 | 2,036.021 | 2,200.921 | 2,159.734 | 2,398.985 | 2,012.202 | 2,208.268 | 1,841.431 | 1,729.861 | 1,250.729 | 1,205.515 | 1,212.726 | 1,117.463 | 1,073.622 | 1,079.506 | 1,086.253 | 1,045.115 | 1,054.874 | 1,053.76 | 1,050.592 | 1,070.167 | 1,055.684 | 851.443 | 835.598 | 706.089 | 701.953 | 701.762 | 709.075 | 585.543 | 579.671 | 575.28 | 572.781 | 453.364 | 447.669 | 328.937 | 437.853 | 319.339 | 101.103 | 105.459 |
| Total Equity
| 2,160.017 | 2,230.914 | 2,213.7 | 2,256.118 | 2,182.735 | 1,805.003 | 1,512.723 | 2,065.911 | 2,229.21 | 2,197.166 | 2,431.819 | 2,043.524 | 2,237.021 | 1,875.901 | 1,732.303 | 1,252.971 | 1,207.462 | 1,214.77 | 1,119.665 | 1,077.631 | 1,083.787 | 1,092.312 | 1,051.26 | 1,062.596 | 1,061.536 | 1,058.417 | 1,076.459 | 1,063.082 | 858.156 | 841.955 | 712.068 | 706.468 | 706.182 | 713.054 | 588.46 | 582.588 | 578.197 | 575.698 | 456.264 | 447.669 | 328.937 | 437.853 | 319.339 | 101.103 | 105.459 |
| Total Liabilities & Shareholders Equity
| 2,180.111 | 2,253.361 | 2,233.518 | 2,275.945 | 2,188.675 | 2,017.9 | 1,990.624 | 2,552.896 | 2,714.028 | 2,656.739 | 2,920.072 | 2,549.562 | 2,712.059 | 2,361.755 | 2,226.699 | 1,765.56 | 1,704.737 | 1,284.044 | 1,184.266 | 1,131.305 | 1,148.204 | 1,147.125 | 1,145.312 | 1,155.856 | 1,159.711 | 1,141.185 | 1,151.074 | 1,129.896 | 1,897.349 | 1,828.212 | 1,595.532 | 1,588.377 | 1,591.145 | 1,587.424 | 1,425.629 | 1,426.86 | 1,381.239 | 1,380.14 | 1,220.073 | 1,213.552 | 1,063.292 | 1,178.921 | 1,053.089 | 748.743 | 105.459 |