Almawave S.p.A.
MIL:AIW.MI
4.45 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5.844 | 5.844 | 8.885 | 8.885 | 11.408 | 11.408 | 10.21 | 10.21 | 5.688 | 5.688 | 14.692 | 14.692 | 13.424 | 13.424 | 1.944 | 0.971 | -1.856 | 1.267 |
Short Term Investments
| 1.254 | 1.254 | 1.495 | 1.495 | 1.112 | 1.112 | 1.209 | 1.209 | 3.505 | 3.505 | 0.128 | 0.128 | 0.562 | 0.562 | 1.138 | 0.58 | 3.712 | 0.589 |
Cash and Short Term Investments
| 7.098 | 7.098 | 8.885 | 10.38 | 12.52 | 12.52 | 11.419 | 11.419 | 9.193 | 9.193 | 14.82 | 14.82 | 13.986 | 13.986 | 3.082 | 1.551 | 1.856 | 1.856 |
Net Receivables
| 48.425 | 48.425 | 54.88 | 46.445 | 52.761 | 45.336 | 46.19 | 39.375 | 48.197 | 36.09 | 34.701 | 26.374 | 24.684 | 23.433 | 21.025 | 21.487 | 0 | 20.428 |
Inventory
| 0.766 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0.005 |
Other Current Assets
| 5.607 | 6.373 | 0.868 | 7.808 | 0.001 | 7.483 | 0.824 | 6.43 | 45.385 | 9.295 | -0.001 | 8.326 | 6.823 | 8.074 | 6.313 | 4.227 | 0 | 4.368 |
Total Current Assets
| 61.896 | 61.896 | 64.633 | 64.633 | 65.339 | 65.339 | 57.224 | 57.224 | 54.583 | 54.583 | 49.525 | 49.525 | 45.498 | 45.498 | 30.425 | 27.27 | 1.856 | 26.657 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.278 | 0.278 | 0.313 | 0.313 | 0.381 | 0.381 | 0.333 | 0.333 | 0.241 | 0.241 | 0.218 | 0.218 | 0.247 | 0.247 | 0.201 | 0.213 | 0 | 0.115 |
Goodwill
| 24.013 | 24.013 | 24.013 | 24.013 | 19.176 | 19.176 | 19.176 | 19.176 | 19.176 | 19.176 | 0.462 | 0.462 | 0.462 | 0.462 | 0.462 | 0.462 | 0 | 0.462 |
Intangible Assets
| 31.696 | 31.696 | 28.568 | 28.568 | 24.935 | 24.935 | 23.414 | 23.414 | 21.72 | 21.72 | 19.821 | 19.821 | 18.864 | 18.864 | 17.946 | 16.982 | 0 | 16.544 |
Goodwill and Intangible Assets
| 55.709 | 55.709 | 52.581 | 52.581 | 19.176 | 44.111 | 42.59 | 42.59 | 40.896 | 40.896 | 20.283 | 20.283 | 19.326 | 19.326 | 18.408 | 17.444 | 0 | 17.006 |
Long Term Investments
| 0.058 | 0.058 | 0.334 | 0.055 | -1.063 | 0.049 | -1.165 | 0.044 | -3.461 | 0.044 | -0.09 | 0.038 | -0.524 | 0.038 | -1.102 | -0.533 | 0 | -0.557 |
Tax Assets
| 0.244 | 0 | 0.236 | 0 | 0.532 | 0 | 0.45 | 0 | 0.793 | 0 | 0.191 | 0 | 0.243 | 0 | 0.256 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.411 | 0.655 | 0.047 | 0.562 | 26.362 | 0.847 | 1.239 | 0.481 | 3.528 | 0.815 | 0.145 | 0.208 | 0.578 | 0.259 | 1.148 | 0.949 | -1.856 | 1.065 |
Total Non-Current Assets
| 56.7 | 56.7 | 53.511 | 53.511 | 45.388 | 45.388 | 43.447 | 43.448 | 41.997 | 41.996 | 20.747 | 20.747 | 19.87 | 19.87 | 18.911 | 18.073 | -1.856 | 17.629 |
Total Assets
| 118.596 | 118.596 | 118.144 | 118.144 | 110.727 | 110.727 | 100.672 | 100.672 | 96.579 | 96.579 | 70.272 | 70.272 | 65.368 | 65.368 | 49.336 | 45.343 | 0 | 44.286 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 33.587 | 33.587 | 33.849 | 33.849 | 33.129 | 33.129 | 29.615 | 29.615 | 29.161 | 29.161 | 22.857 | 22.857 | 20.669 | 20.669 | 18.73 | 15.556 | 0 | 11.911 |
Short Term Debt
| 0.239 | 0.344 | 0.741 | 0.62 | 0.181 | 0.154 | 0.195 | 0.144 | 0.681 | 0.653 | 0.02 | 0.684 | 0.98 | 0.997 | 0.128 | 0.33 | 0 | 2.609 |
Tax Payables
| 1.155 | 0 | 1.332 | 0 | 3.838 | 0 | 2.911 | 0 | 2.055 | 0 | 0.925 | 0 | 0.644 | 0 | 0.685 | 0.798 | 0 | 0.911 |
Deferred Revenue
| 1.695 | 0 | 0.65 | 0 | 1.018 | 0 | 0.416 | 0 | 0.822 | 0 | 3.859 | 0 | 2.481 | 0 | 0 | 0.727 | 0 | 0.796 |
Other Current Liabilities
| 5.444 | 7.034 | 5.597 | 6.368 | -1.018 | 9.124 | 6.314 | 6.781 | 5.719 | 6.569 | 0.001 | 3.196 | 0.682 | 3.146 | 4.16 | 1.822 | 0 | 1.72 |
Total Current Liabilities
| 40.965 | 40.965 | 40.837 | 40.837 | 33.31 | 42.407 | 36.54 | 36.54 | 36.383 | 36.383 | 26.737 | 26.737 | 24.812 | 24.812 | 23.018 | 18.435 | 0 | 17.036 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1.917 | 2.002 | 3.032 | 3.135 | 0.58 | 0.58 | 0.738 | 0.738 | 0.477 | 0.477 | 0.115 | 0.115 | 0.12 | 0.12 | 15 | 15.112 | 0 | 15 |
Deferred Revenue Non-Current
| 0.51 | 0 | 0.759 | 0 | 0.999 | 0 | 0.331 | 0 | 0.49 | 0 | 0.552 | 0 | 0 | 0 | 0.808 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.126 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.718 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.199 | 3.75 | 3.55 | 4.332 | -1.579 | 3.633 | 2.671 | 3.002 | 2.157 | 2.647 | 1.877 | 2.429 | 2.522 | 2.522 | 0.001 | 2.648 | 0 | 2.557 |
Total Non-Current Liabilities
| 5.752 | 5.752 | 7.467 | 7.467 | 1.807 | 4.213 | 3.74 | 3.74 | 3.124 | 3.124 | 2.544 | 2.544 | 2.642 | 2.642 | 17.527 | 17.76 | 0 | 17.557 |
Total Liabilities
| 46.717 | 46.717 | 48.304 | 48.304 | 46.62 | 46.62 | 40.28 | 40.28 | 39.507 | 39.507 | 29.281 | 29.281 | 27.454 | 27.454 | 40.545 | 36.195 | 0 | 34.593 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 8.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.297 | 0.297 | 0.297 | 0.297 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.271 | 0.271 | 0.271 | 0.271 | 0.2 | 0.2 | 0 | 0.2 |
Retained Earnings
| 2.23 | 2.23 | 27.607 | 9.349 | 3.11 | 3.169 | 4.819 | 4.873 | 1.974 | 2.028 | 3.461 | 3.501 | 1.425 | 1.465 | 1.333 | 0.22 | 0 | 2.047 |
Accumulated Other Comprehensive Income/Loss
| 29.509 | 29.509 | 2.084 | 20.342 | 2.478 | 20.808 | 1.819 | 15.397 | 1.31 | 14.885 | -0.315 | 9.607 | 10.058 | 8.593 | 7.219 | 0 | 8.339 | 6.052 |
Other Total Stockholders Equity
| 39.745 | 39.745 | 30.962 | 39.745 | 58.134 | 39.745 | 53.377 | 39.745 | 53.424 | 39.795 | 37.197 | 27.55 | 26.125 | 27.55 | 0.04 | 7.477 | 1.354 | 0.04 |
Total Shareholders Equity
| 71.781 | 71.781 | 69.733 | 69.733 | 64.015 | 64.015 | 60.308 | 60.308 | 57.001 | 57.001 | 40.929 | 40.929 | 37.879 | 37.879 | 8.792 | 7.897 | 9.693 | 8.339 |
Total Equity
| 71.879 | 71.879 | 69.84 | 69.84 | 64.107 | 64.107 | 60.392 | 60.392 | 57.072 | 57.072 | 40.991 | 40.991 | 37.914 | 37.914 | 8.791 | 9.148 | 9.693 | 9.693 |
Total Liabilities & Shareholders Equity
| 118.596 | 118.596 | 118.144 | 118.144 | 110.727 | 110.727 | 100.672 | 100.672 | 96.579 | 96.579 | 70.272 | 70.272 | 65.368 | 65.368 | 49.336 | 45.343 | 9.693 | 44.286 |