Applied Industrial Technologies, Inc.
NYSE:AIT
240.58 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,098.944 | 1,160.675 | 1,146.39 | 1,077.153 | 1,095.188 | 1,158.074 | 1,132.035 | 1,060.28 | 1,062.405 | 1,061.459 | 980.662 | 876.874 | 891.681 | 895.888 | 840.937 | 751.287 | 747.807 | 725.076 | 830.797 | 833.375 | 856.404 | 882.743 | 885.443 | 840.038 | 864.515 | 897.721 | 827.665 | 667.187 | 680.701 | 681.471 | 679.304 | 608.123 | 624.848 | 634.006 | 633.172 | 610.346 | 641.904 | 677.54 | 679.994 | 691.702 | 702.325 | 654.618 | 618.006 | 581.949 | 605.305 | 640.481 | 621.654 | 589.517 | 610.519 | 620.013 | 605.461 | 570.397 | 579.574 | 589.861 | 565.97 | 529.517 | 527.501 | 523.071 | 486.141 | 446.253 | 437.743 | 425.183 | 451.647 | 502.412 | 543.906 | 529.745 | 530.156 | 511.008 | 518.547 | 528.025 | 521.129 | 472.365 | 492.59 | 504.197 | 497.198 | 456.18 | 443.205 | 453.32 | 446.47 | 404.139 | 413.126 | 405.094 | 391.053 | 359.711 | 361.146 | 372.438 | 368.203 | 355.707 | 368.019 | 369.487 | 361.542 | 347.55 | 367.99 | 390.602 | 408.839 | 405.438 | 420.876 | 405.214 | 413.194 | 372.6 | 380.7 | 390.7 | 386.6 | 371.4 | 379.2 | 384.2 | 393.9 | 368.6 | 344.7 | 305.9 | 297.2 | 275 | 282.2 | 295.4 | 296.1 | 271.9 | 273.5 | 280.3 | 277 | 249.9 | 247.6 | 247.6 | 239.7 | 218.4 | 214.8 | 217.9 | 210.8 | 198.5 | 204.2 | 209 | 208.1 | 198.6 | 202 | 203.6 | 201.2 | 203.2 | 206 | 164.9 | 171.1 | 158.7 | 156.6 | 168.2 | 165.4 | 153.3 | 143.5 | 145.6 | 140.1 | 132.3 | 124.9 | 130.5 | 125 | 118.3 | 117.2 | 126.3 | 122.3 | 121.7 | 119.9 |
Cost of Revenue
| 773.862 | 817.626 | 820.897 | 760.063 | 770.106 | 819.515 | 798.917 | 751.775 | 755.622 | 754.832 | 693.338 | 619.249 | 636.341 | 632.904 | 593.712 | 541.753 | 532.026 | 516.786 | 594.045 | 592.141 | 604.944 | 625.392 | 629.884 | 597.178 | 612.662 | 634.034 | 588.141 | 478.827 | 488.277 | 485.364 | 488.502 | 435.667 | 446.518 | 455.556 | 458.379 | 437.179 | 460.892 | 485.734 | 492.631 | 495.989 | 507.393 | 472.09 | 446.786 | 418.566 | 435.51 | 459.371 | 447.254 | 426.598 | 445.986 | 447.327 | 437.848 | 414.928 | 420.87 | 420.718 | 409.404 | 385.236 | 384.381 | 370.054 | 355.785 | 329.348 | 322.299 | 308.946 | 329.401 | 366.943 | 397.848 | 386.509 | 385.656 | 371.517 | 376.491 | 385.83 | 380.557 | 342.214 | 357.456 | 370.828 | 360.383 | 334.783 | 320.901 | 331.234 | 327.177 | 300.191 | 303.604 | 296.017 | 286.63 | 264.545 | 267.669 | 271.968 | 270.471 | 264.516 | 278.117 | 275.111 | 269.672 | 260.537 | 275.559 | 308.619 | 301.451 | 295.561 | 310.825 | 297.543 | 304.439 | 274 | 281 | 286.2 | 283.4 | 273.4 | 279.5 | 272.2 | 286.3 | 268.9 | 251.1 | 220.6 | 218.4 | 196.2 | 205.4 | 213.7 | 216.9 | 197.5 | 200.5 | 202.1 | 203.2 | 183.2 | 180.6 | 175.6 | 170.9 | 155.7 | 156.7 | 153.5 | 152.9 | 143.8 | 150.4 | 151.7 | 152.9 | 143.2 | 150.4 | 143.8 | 144 | 151.7 | 155.3 | 115.3 | 129.9 | 119.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 325.082 | 343.049 | 325.493 | 317.09 | 325.082 | 338.559 | 333.118 | 308.505 | 306.783 | 306.627 | 287.324 | 257.625 | 255.34 | 262.984 | 247.225 | 209.534 | 215.781 | 208.29 | 236.752 | 241.234 | 251.46 | 257.351 | 255.559 | 242.86 | 251.853 | 263.687 | 239.524 | 188.36 | 192.424 | 196.107 | 190.802 | 172.456 | 178.33 | 178.45 | 174.793 | 173.167 | 181.012 | 191.806 | 187.363 | 195.713 | 194.932 | 182.528 | 171.22 | 163.383 | 169.795 | 181.11 | 174.4 | 162.919 | 164.533 | 172.686 | 167.613 | 155.469 | 158.704 | 169.143 | 156.566 | 144.281 | 143.12 | 153.017 | 130.356 | 116.905 | 115.444 | 116.237 | 122.246 | 135.469 | 146.058 | 143.236 | 144.5 | 139.491 | 142.056 | 142.195 | 140.572 | 130.151 | 135.134 | 133.369 | 136.815 | 121.397 | 122.304 | 122.086 | 119.293 | 103.948 | 109.522 | 109.077 | 104.423 | 95.166 | 93.477 | 100.47 | 97.732 | 91.191 | 89.902 | 94.376 | 91.87 | 87.013 | 92.431 | 81.983 | 107.388 | 109.877 | 110.051 | 107.671 | 108.755 | 98.6 | 99.7 | 104.5 | 103.2 | 98 | 99.7 | 112 | 107.6 | 99.7 | 93.6 | 85.3 | 78.8 | 78.8 | 76.8 | 81.7 | 79.2 | 74.4 | 73 | 78.2 | 73.8 | 66.7 | 67 | 72 | 68.8 | 62.7 | 58.1 | 64.4 | 57.9 | 54.7 | 53.8 | 57.3 | 55.2 | 55.4 | 51.6 | 59.8 | 57.2 | 51.5 | 50.7 | 49.6 | 41.2 | 39.5 | 156.6 | 168.2 | 165.4 | 153.3 | 143.5 | 145.6 | 140.1 | 132.3 | 124.9 | 130.5 | 125 | 118.3 | 117.2 | 126.3 | 122.3 | 121.7 | 119.9 |
Gross Profit Ratio
| 0.296 | 0.296 | 0.284 | 0.294 | 0.297 | 0.292 | 0.294 | 0.291 | 0.289 | 0.289 | 0.293 | 0.294 | 0.286 | 0.294 | 0.294 | 0.279 | 0.289 | 0.287 | 0.285 | 0.289 | 0.294 | 0.292 | 0.289 | 0.289 | 0.291 | 0.294 | 0.289 | 0.282 | 0.283 | 0.288 | 0.281 | 0.284 | 0.285 | 0.281 | 0.276 | 0.284 | 0.282 | 0.283 | 0.276 | 0.283 | 0.278 | 0.279 | 0.277 | 0.281 | 0.281 | 0.283 | 0.281 | 0.276 | 0.269 | 0.279 | 0.277 | 0.273 | 0.274 | 0.287 | 0.277 | 0.272 | 0.271 | 0.293 | 0.268 | 0.262 | 0.264 | 0.273 | 0.271 | 0.27 | 0.269 | 0.27 | 0.273 | 0.273 | 0.274 | 0.269 | 0.27 | 0.276 | 0.274 | 0.265 | 0.275 | 0.266 | 0.276 | 0.269 | 0.267 | 0.257 | 0.265 | 0.269 | 0.267 | 0.265 | 0.259 | 0.27 | 0.265 | 0.256 | 0.244 | 0.255 | 0.254 | 0.25 | 0.251 | 0.21 | 0.263 | 0.271 | 0.261 | 0.266 | 0.263 | 0.265 | 0.262 | 0.267 | 0.267 | 0.264 | 0.263 | 0.292 | 0.273 | 0.27 | 0.272 | 0.279 | 0.265 | 0.287 | 0.272 | 0.277 | 0.267 | 0.274 | 0.267 | 0.279 | 0.266 | 0.267 | 0.271 | 0.291 | 0.287 | 0.287 | 0.27 | 0.296 | 0.275 | 0.276 | 0.263 | 0.274 | 0.265 | 0.279 | 0.255 | 0.294 | 0.284 | 0.253 | 0.246 | 0.301 | 0.241 | 0.249 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 216.929 | 217.066 | 0 | 204.402 | 213.214 | 206.207 | 0 | 200.251 | 197.403 | 191.481 | 179.335 | 180.685 | 181.883 | 0 | 162.392 | 0 | 141.642 | 183.702 | 182.489 | 190.294 | 185.376 | 189.456 | 181.895 | 185.514 | 192.856 | 183.08 | 141.645 | 140.587 | 147.858 | 145.335 | 134.8 | 135.112 | 136.005 | 143.031 | 134.805 | 139.986 | 143.931 | 143.591 | 148.906 | 148.767 | 137.719 | 131.047 | 123.546 | 130.256 | 133.075 | 130.923 | 122.35 | 120.215 | 122.912 | 125.594 | 122.134 | 115.437 | 124.528 | 118.365 | 111.225 | 108.229 | 106.548 | 103.319 | 98.002 | 97.803 | 94.34 | 101.227 | 106.662 | 108.683 | 104.581 | 106.815 | 102.223 | 102.84 | 103.595 | 106.467 | 101.222 | 101.757 | 102.878 | 104.73 | 96.183 | 94.502 | 96.924 | 95.213 | 86.725 | 88.019 | 90.755 | 89.543 | 85.916 | 84.481 | 89.534 | 87.578 | 83.871 | 82.058 | 85.519 | 86.037 | 80.981 | 82.319 | 86.063 | 88.797 | 89.217 | 90.221 | 84.127 | 87.424 | 80.6 | 81.7 | 84.2 | 84.6 | 81.8 | 89.7 | 89 | 85.1 | 80.8 | 78.5 | 66.6 | 62.8 | 63.3 | 62.7 | 62.3 | 62.7 | 59.7 | 59.6 | 61.7 | 60.7 | 55.6 | 56.9 | 57.9 | 59 | 54.3 | 49.3 | 54 | 49.2 | 47.5 | 47 | 58 | 50 | 49.6 | 48.1 | 51.1 | 51.4 | 47.6 | 46.5 | 34.2 | 35 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 211.91 | 216.892 | 217.04 | 202.496 | 204.402 | 211.744 | 206.207 | 195.612 | 200.251 | 197.403 | 191.481 | 179.448 | 180.726 | 181.883 | 172.758 | 162.428 | 163.473 | 19.62 | 183.702 | 182.489 | 190.294 | 24.09 | 189.456 | 181.895 | 185.514 | 19.32 | 0 | 0 | 0 | 20.06 | 0 | 0 | 0 | 21.48 | 0 | 0 | 0 | 24.43 | 0 | 0 | 0 | 16.23 | 0 | 0 | 0 | 15.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 211.91 | 198.506 | 200.787 | 202.496 | 204.402 | 211.744 | 206.207 | 195.612 | 200.251 | 197.403 | 191.481 | 179.448 | 180.726 | 181.883 | 172.758 | 162.428 | 163.473 | 161.262 | 183.702 | 182.489 | 190.294 | 185.376 | 189.456 | 181.895 | 185.514 | 192.856 | 183.08 | 141.645 | 140.587 | 147.858 | 145.335 | 134.8 | 135.112 | 136.005 | 143.031 | 134.805 | 139.986 | 143.931 | 143.591 | 148.906 | 148.767 | 137.719 | 131.047 | 123.546 | 130.256 | 133.075 | 130.923 | 122.35 | 120.215 | 122.912 | 125.594 | 122.134 | 115.437 | 124.528 | 118.365 | 111.225 | 108.229 | 106.548 | 103.319 | 98.002 | 97.803 | 94.34 | 101.227 | 106.662 | 108.683 | 104.581 | 106.815 | 102.223 | 102.84 | 103.595 | 106.467 | 101.222 | 101.757 | 102.878 | 104.73 | 96.183 | 94.502 | 96.924 | 95.213 | 86.725 | 88.019 | 90.755 | 89.543 | 85.916 | 84.481 | 89.534 | 87.578 | 83.871 | 82.058 | 85.519 | 86.037 | 80.981 | 82.319 | 86.063 | 88.797 | 89.217 | 90.221 | 84.127 | 87.424 | 80.6 | 81.7 | 84.2 | 84.6 | 81.8 | 89.7 | 89 | 85.1 | 80.8 | 78.5 | 66.6 | 62.8 | 63.3 | 62.7 | 62.3 | 62.7 | 59.7 | 59.6 | 61.7 | 60.7 | 55.6 | 56.9 | 57.9 | 59 | 54.3 | 49.3 | 54 | 49.2 | 47.5 | 47 | 58 | 50 | 49.6 | 48.1 | 51.1 | 51.4 | 47.6 | 46.5 | 34.2 | 35 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.075 | 0.061 | 0.047 | -0.431 | -0.077 | 0.142 | -0.758 | -0.064 | -2.517 | -0.123 | 0.869 | 0.312 | 0.454 | -0.013 | -0.088 | 0.177 | 1.139 | 1.428 | 0.215 | -0.277 | 0.332 | 1.256 | -0.946 | 0.239 | 0.354 | 1.291 | 0.02 | 0.711 | 0.261 | 0.145 | 0.211 | 0.398 | 0.064 | -0.065 | -0.055 | -1.004 | -1.142 | 0.887 | -0.38 | -0.244 | 0.404 | 0.388 | 0.27 | 1.091 | -0.482 | 1.027 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.975 | 5.597 | 5.555 | 5.733 | 5.9 | 5.9 | 6 | 5.8 | 5.8 | 5.1 | 5.9 | 5.1 | 4.7 | 5.3 | 2.8 | 3.6 | 3.8 | 3.4 | 4.5 | 3.6 | 3.6 | 3.7 | 3.5 | 3.6 | 3.5 | 3.4 | 3.6 | 3.3 | 3.2 | 3.5 | 3.1 | 3.2 | 3.2 | 3.2 | 2.8 | 3.1 | 3.3 | 0 | 2.7 | 2.8 | 0 | 0 | 8.2 | 0 | 0 | 0 | -596.9 | 0 | 0 | 0 | -517.9 | 0 | 0 | 0 | -477.1 | 0 | 0 | 0 | -470.2 | 0 | 0 | 0 |
Operating Expenses
| 211.91 | 198.506 | 200.787 | 202.496 | 204.402 | 211.744 | 206.207 | 195.612 | 200.251 | 197.403 | 191.481 | 179.448 | 180.726 | 181.883 | 172.758 | 162.428 | 163.473 | 161.262 | 183.702 | 182.489 | 190.294 | 185.376 | 189.456 | 181.895 | 185.514 | 192.856 | 183.08 | 141.645 | 140.587 | 147.858 | 145.335 | 134.8 | 135.112 | 136.005 | 143.031 | 134.805 | 139.986 | 143.931 | 143.591 | 148.906 | 148.767 | 137.719 | 131.047 | 123.546 | 130.256 | 133.075 | 130.923 | 122.35 | 120.215 | 122.912 | 125.594 | 122.134 | 115.437 | 124.528 | 118.365 | 111.225 | 108.229 | 106.548 | 103.319 | 98.002 | 97.803 | 94.34 | 101.227 | 106.662 | 108.683 | 104.581 | 106.815 | 102.223 | 102.84 | 103.595 | 106.467 | 101.222 | 101.757 | 102.878 | 104.73 | 96.183 | 94.502 | 96.924 | 95.213 | 86.725 | 88.019 | 90.755 | 89.543 | 85.916 | 84.481 | 89.534 | 87.578 | 83.871 | 82.058 | 85.519 | 86.037 | 80.981 | 82.319 | 86.063 | 88.797 | 95.192 | 95.818 | 89.682 | 93.157 | 86.5 | 87.6 | 90.2 | 90.4 | 87.6 | 94.8 | 94.9 | 90.2 | 85.5 | 83.8 | 69.4 | 66.4 | 67.1 | 66.1 | 66.8 | 66.3 | 63.3 | 63.3 | 65.2 | 64.3 | 59.1 | 60.3 | 61.5 | 62.3 | 57.5 | 52.8 | 57.1 | 52.4 | 50.7 | 50.2 | 60.8 | 53.1 | 52.9 | 48.1 | 53.8 | 54.2 | 47.6 | 46.5 | 42.4 | 35 | 31.7 | 0 | -596.9 | 0 | 0 | 0 | -517.9 | 0 | 0 | 0 | -477.1 | 0 | 0 | 0 | -470.2 | 0 | 0 | 0 |
Operating Income
| 113.172 | 144.543 | 124.706 | 114.594 | 120.68 | 126.815 | 126.911 | 112.893 | 106.532 | 109.224 | 95.843 | 78.177 | 74.614 | 81.101 | 74.467 | -2.422 | 52.308 | 47.028 | -77.95 | 58.745 | 61.166 | 71.975 | 34.509 | 60.965 | 66.339 | 70.831 | 56.444 | 46.715 | 51.837 | 48.249 | 45.467 | 37.656 | 43.218 | 42.445 | -33.032 | 38.362 | 41.026 | 47.875 | 43.772 | 46.807 | 46.165 | 44.809 | 40.173 | 39.837 | 39.539 | 48.035 | 43.477 | 40.569 | 44.318 | 49.774 | 42.019 | 33.335 | 43.267 | 44.615 | 38.201 | 33.056 | 34.891 | 46.469 | 27.037 | 18.903 | 17.641 | -14.708 | 21.019 | 28.807 | 37.375 | 38.655 | 37.685 | 37.268 | 39.216 | 38.6 | 34.105 | 28.929 | 33.377 | 30.491 | 32.085 | 25.214 | 27.802 | 25.162 | 24.08 | 17.223 | 21.503 | 18.322 | 14.88 | 9.25 | 8.996 | 10.936 | 10.154 | 7.32 | 7.844 | 8.857 | 5.833 | 6.032 | 10.112 | 12.843 | 13.24 | 14.685 | 14.233 | 17.989 | 15.598 | 12.1 | 12.1 | 14.3 | 12.8 | 10.4 | 4.9 | 17.1 | 17.4 | 14.2 | 9.8 | 15.9 | 12.4 | 11.7 | 10.7 | 14.9 | 12.9 | 11.1 | 9.7 | 13 | 9.5 | 7.6 | 6.7 | 10.5 | 6.5 | 5.2 | 5.3 | 7.3 | 5.5 | 4 | 3.6 | -3.5 | 2.1 | 2.5 | 3.5 | 6 | 3 | 3.9 | 4.2 | 7.2 | 6.2 | 7.8 | 156.6 | -428.7 | 165.4 | 153.3 | 143.5 | -372.3 | 140.1 | 132.3 | 124.9 | -346.6 | 125 | 118.3 | 117.2 | -343.9 | 122.3 | 121.7 | 119.9 |
Operating Income Ratio
| 0.103 | 0.125 | 0.109 | 0.106 | 0.11 | 0.11 | 0.112 | 0.106 | 0.1 | 0.103 | 0.098 | 0.089 | 0.084 | 0.091 | 0.089 | -0.003 | 0.07 | 0.065 | -0.094 | 0.07 | 0.071 | 0.082 | 0.039 | 0.073 | 0.077 | 0.079 | 0.068 | 0.07 | 0.076 | 0.071 | 0.067 | 0.062 | 0.069 | 0.067 | -0.052 | 0.063 | 0.064 | 0.071 | 0.064 | 0.068 | 0.066 | 0.068 | 0.065 | 0.068 | 0.065 | 0.075 | 0.07 | 0.069 | 0.073 | 0.08 | 0.069 | 0.058 | 0.075 | 0.076 | 0.067 | 0.062 | 0.066 | 0.089 | 0.056 | 0.042 | 0.04 | -0.035 | 0.047 | 0.057 | 0.069 | 0.073 | 0.071 | 0.073 | 0.076 | 0.073 | 0.065 | 0.061 | 0.068 | 0.06 | 0.065 | 0.055 | 0.063 | 0.056 | 0.054 | 0.043 | 0.052 | 0.045 | 0.038 | 0.026 | 0.025 | 0.029 | 0.028 | 0.021 | 0.021 | 0.024 | 0.016 | 0.017 | 0.027 | 0.033 | 0.032 | 0.036 | 0.034 | 0.044 | 0.038 | 0.032 | 0.032 | 0.037 | 0.033 | 0.028 | 0.013 | 0.045 | 0.044 | 0.039 | 0.028 | 0.052 | 0.042 | 0.043 | 0.038 | 0.05 | 0.044 | 0.041 | 0.035 | 0.046 | 0.034 | 0.03 | 0.027 | 0.042 | 0.027 | 0.024 | 0.025 | 0.034 | 0.026 | 0.02 | 0.018 | -0.017 | 0.01 | 0.013 | 0.017 | 0.029 | 0.015 | 0.019 | 0.02 | 0.044 | 0.036 | 0.049 | 1 | -2.549 | 1 | 1 | 1 | -2.557 | 1 | 1 | 1 | -2.656 | 1 | 1 | 1 | -2.723 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 2.908 | 1.592 | 1.459 | 1.007 | -1.751 | -4.278 | -4.631 | -6.943 | -7.488 | -8.531 | -6.321 | -6.138 | -7.078 | -7.219 | -5.951 | -7.746 | -7.476 | -6.949 | -7.377 | -9.368 | -10.059 | -9.855 | -8.691 | -10.524 | -10.237 | -10.61 | -6.925 | -2.119 | -1.455 | -1.869 | -2.118 | -1.889 | -1.748 | -1.995 | -2.424 | -2.213 | -3.191 | -3.273 | -1.234 | -2.335 | -1.906 | 0.053 | 0.399 | 0.422 | 1.03 | -0.5 | 0.92 | 0.412 | 0.434 | -0.635 | 1.833 | -0.788 | -1.979 | 0.35 | 2.593 | -0.037 | -0.781 | -1.754 | -0.977 | -1.391 | -0.911 | -0.386 | -1.266 | -3.527 | -1.5 | -0.04 | -0.403 | -0.162 | -0.504 | -0.272 | -0.441 | 3.19 | -0.578 | -0.326 | -0.595 | -0.65 | -0.922 | -0.579 | 1.426 | -1.443 | -1.033 | -1.257 | -0.939 | -1.297 | -1.484 | 0.868 | -3.261 | -1.38 | -1.549 | -2.196 | -1.436 | -1.304 | -2.143 | -2.944 | -1.984 | -2.523 | -2.202 | -1.722 | -1.646 | -1.7 | -2.3 | -2.3 | -2.016 | -2.9 | -2.6 | -2.2 | -2.2 | -2.1 | -2.2 | -1.6 | -1.5 | -1.3 | -1.2 | -1.8 | -2.2 | -2.3 | -2 | -1.8 | -2.1 | -1.8 | -1.5 | -1.7 | -1.4 | -1.4 | -1.4 | -1.4 | -1.5 | -1 | -1.1 | -1.5 | -1.5 | -1.7 | -1.8 | -2.1 | -2.3 | -2.7 | -2.4 | -5.5 | -1 | -1.2 | -156.6 | 428.7 | -165.4 | -153.3 | -143.5 | 372.3 | -140.1 | -132.3 | -124.9 | 346.6 | -125 | -118.3 | -117.2 | 343.9 | -122.3 | -121.7 | -119.9 |
Income Before Tax
| 116.08 | 140.935 | 122.665 | 115.601 | 118.929 | 122.537 | 122.28 | 105.95 | 99.044 | 100.693 | 89.522 | 72.039 | 67.536 | 73.882 | 68.516 | -10.168 | 44.832 | 40.079 | -85.327 | 49.377 | 51.107 | 62.12 | 25.818 | 50.441 | 56.102 | 60.221 | 49.519 | 44.596 | 50.382 | 46.38 | 43.349 | 35.767 | 41.47 | 40.45 | -35.456 | 36.149 | 37.835 | 44.602 | 42.538 | 44.472 | 44.259 | 44.862 | 40.572 | 40.259 | 40.569 | 47.535 | 44.397 | 40.981 | 44.752 | 49.139 | 43.852 | 32.547 | 41.288 | 44.965 | 40.794 | 33.019 | 34.11 | 44.715 | 26.06 | 17.512 | 16.73 | -15.094 | 19.753 | 25.28 | 35.875 | 38.615 | 37.282 | 37.106 | 38.712 | 38.328 | 33.664 | 29.039 | 32.799 | 30.165 | 31.49 | 24.564 | 26.88 | 24.583 | 25.506 | 15.78 | 20.47 | 17.065 | 13.941 | 7.953 | 7.512 | 11.804 | 6.893 | 5.94 | 6.295 | 6.661 | 4.397 | 4.728 | 7.969 | 9.899 | 11.256 | 12.162 | 12.031 | 16.267 | 13.952 | 10.4 | 9.9 | 12 | 10.8 | 7.5 | 2.3 | 14.9 | 15.2 | 12.1 | 7.6 | 14.3 | 10.9 | 10.4 | 9.5 | 13.1 | 10.7 | 8.8 | 7.7 | 11.2 | 7.4 | 5.8 | 5.2 | 8.8 | 5.1 | 3.8 | 3.9 | 5.9 | 4 | 3 | 2.5 | -5 | 0.6 | 0.8 | 1.7 | 3.9 | 0.7 | 1.2 | 1.8 | 1.7 | 5.2 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.106 | 0.121 | 0.107 | 0.107 | 0.109 | 0.106 | 0.108 | 0.1 | 0.093 | 0.095 | 0.091 | 0.082 | 0.076 | 0.082 | 0.081 | -0.014 | 0.06 | 0.055 | -0.103 | 0.059 | 0.06 | 0.07 | 0.029 | 0.06 | 0.065 | 0.067 | 0.06 | 0.067 | 0.074 | 0.068 | 0.064 | 0.059 | 0.066 | 0.064 | -0.056 | 0.059 | 0.059 | 0.066 | 0.063 | 0.064 | 0.063 | 0.069 | 0.066 | 0.069 | 0.067 | 0.074 | 0.071 | 0.07 | 0.073 | 0.079 | 0.072 | 0.057 | 0.071 | 0.076 | 0.072 | 0.062 | 0.065 | 0.085 | 0.054 | 0.039 | 0.038 | -0.036 | 0.044 | 0.05 | 0.066 | 0.073 | 0.07 | 0.073 | 0.075 | 0.073 | 0.065 | 0.061 | 0.067 | 0.06 | 0.063 | 0.054 | 0.061 | 0.054 | 0.057 | 0.039 | 0.05 | 0.042 | 0.036 | 0.022 | 0.021 | 0.032 | 0.019 | 0.017 | 0.017 | 0.018 | 0.012 | 0.014 | 0.022 | 0.025 | 0.028 | 0.03 | 0.029 | 0.04 | 0.034 | 0.028 | 0.026 | 0.031 | 0.028 | 0.02 | 0.006 | 0.039 | 0.039 | 0.033 | 0.022 | 0.047 | 0.037 | 0.038 | 0.034 | 0.044 | 0.036 | 0.032 | 0.028 | 0.04 | 0.027 | 0.023 | 0.021 | 0.036 | 0.021 | 0.017 | 0.018 | 0.027 | 0.019 | 0.015 | 0.012 | -0.024 | 0.003 | 0.004 | 0.008 | 0.019 | 0.003 | 0.006 | 0.009 | 0.01 | 0.03 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 24.017 | 37.444 | 25.448 | 24.373 | 25.103 | 30.322 | 25.093 | 25.493 | 22.164 | 21.58 | 21.216 | 15.013 | 14.567 | 14.638 | 12.453 | -4.834 | 10.048 | 10.09 | -2.55 | 11.346 | 12.308 | 22.317 | 9.283 | 11.724 | 7.164 | 19.859 | 12.927 | 13.646 | 16.661 | -6.58 | 13.855 | 11.682 | 14.099 | 14.383 | 9.272 | 12.202 | 13.544 | 16.557 | 13.928 | 14.765 | 15.137 | 15.188 | 10.178 | 14.35 | 13.725 | 15.263 | 15.095 | 13.938 | 15.22 | 17.095 | 14.434 | 11.612 | 14.906 | 16.69 | 14.258 | 11.826 | 13.355 | 17.011 | 9.535 | 7.025 | 5.543 | -7.064 | 8.193 | 9.086 | 13.339 | 14.178 | 13.687 | 14.139 | 14.255 | 13.688 | 11.967 | 10.471 | 11.682 | 10 | 11.5 | 9.27 | 10.03 | 8.6 | 9.17 | 5.8 | 7.43 | 6.17 | 3.33 | 2.82 | 2.68 | 4.12 | 2.51 | 2.08 | 2.39 | 2.42 | 1.69 | 1.81 | 3.08 | 3.4 | 4.3 | 4.8 | 4.8 | 5.618 | 5.648 | 4.2 | 4 | 4.2 | 4.4 | 3.1 | 0.9 | 6.1 | 6.1 | 4.4 | 3.1 | 5.4 | 4.1 | 4.4 | 4.1 | 5.6 | 4.6 | 3.8 | 3.3 | 5 | 3.1 | 2.4 | 2.2 | 3.7 | 2.2 | 1.4 | 1.6 | 2.6 | 1.6 | 1.2 | 1 | -1.5 | 0.2 | 0.4 | 0.7 | 1.8 | 0.3 | 0.5 | 0.7 | 0.9 | 2.1 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 92.063 | 103.491 | 97.217 | 91.228 | 93.826 | 92.215 | 97.187 | 80.457 | 76.88 | 79.113 | 68.306 | 57.026 | 52.969 | 59.244 | 56.063 | -5.334 | 34.784 | 29.989 | -82.777 | 38.031 | 38.799 | 39.803 | 16.535 | 38.717 | 48.938 | 40.362 | 36.592 | 30.95 | 33.721 | 52.96 | 29.494 | 24.085 | 27.371 | 26.067 | -44.728 | 23.947 | 24.291 | 28.045 | 28.61 | 29.707 | 29.122 | 29.674 | 30.394 | 25.909 | 26.844 | 32.272 | 29.302 | 27.043 | 29.532 | 32.044 | 29.418 | 20.935 | 26.382 | 28.275 | 26.536 | 21.193 | 20.755 | 27.704 | 16.525 | 10.487 | 11.187 | -8.03 | 11.56 | 16.194 | 22.536 | 24.437 | 23.595 | 22.967 | 24.457 | 24.64 | 21.697 | 18.568 | 21.117 | 20.165 | 19.99 | 15.294 | 16.85 | 15.983 | 16.336 | 9.98 | 13.04 | 10.895 | 10.611 | 5.133 | 4.832 | 7.684 | 4.383 | 3.86 | 3.905 | 4.241 | 2.707 | 2.918 | 4.889 | 6.499 | 6.956 | 7.362 | 7.231 | 10.649 | 8.304 | 6.2 | 5.9 | 7.8 | 6.4 | 4.4 | 1.4 | 8.8 | 9.1 | 7.7 | 4.5 | 8.9 | 6.8 | 6 | 5.4 | 7.5 | 6.1 | 5 | 4.4 | 6.2 | 4.3 | 3.4 | 3 | 5.1 | 2.9 | 2.4 | 2.3 | 3.3 | 2.4 | 1.8 | 1.5 | -3.5 | 0.4 | 0.4 | 1 | 2.1 | 0.4 | 0.7 | 1.1 | 0.8 | 3.1 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.084 | 0.089 | 0.085 | 0.085 | 0.086 | 0.08 | 0.086 | 0.076 | 0.072 | 0.075 | 0.07 | 0.065 | 0.059 | 0.066 | 0.067 | -0.007 | 0.047 | 0.041 | -0.1 | 0.046 | 0.045 | 0.045 | 0.019 | 0.046 | 0.057 | 0.045 | 0.044 | 0.046 | 0.05 | 0.078 | 0.043 | 0.04 | 0.044 | 0.041 | -0.071 | 0.039 | 0.038 | 0.041 | 0.042 | 0.043 | 0.041 | 0.045 | 0.049 | 0.045 | 0.044 | 0.05 | 0.047 | 0.046 | 0.048 | 0.052 | 0.049 | 0.037 | 0.046 | 0.048 | 0.047 | 0.04 | 0.039 | 0.053 | 0.034 | 0.024 | 0.026 | -0.019 | 0.026 | 0.032 | 0.041 | 0.046 | 0.045 | 0.045 | 0.047 | 0.047 | 0.042 | 0.039 | 0.043 | 0.04 | 0.04 | 0.034 | 0.038 | 0.035 | 0.037 | 0.025 | 0.032 | 0.027 | 0.027 | 0.014 | 0.013 | 0.021 | 0.012 | 0.011 | 0.011 | 0.011 | 0.007 | 0.008 | 0.013 | 0.017 | 0.017 | 0.018 | 0.017 | 0.026 | 0.02 | 0.017 | 0.015 | 0.02 | 0.017 | 0.012 | 0.004 | 0.023 | 0.023 | 0.021 | 0.013 | 0.029 | 0.023 | 0.022 | 0.019 | 0.025 | 0.021 | 0.018 | 0.016 | 0.022 | 0.016 | 0.014 | 0.012 | 0.021 | 0.012 | 0.011 | 0.011 | 0.015 | 0.011 | 0.009 | 0.007 | -0.017 | 0.002 | 0.002 | 0.005 | 0.01 | 0.002 | 0.003 | 0.005 | 0.005 | 0.018 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.4 | 2.68 | 2.51 | 2.35 | 2.42 | 2.39 | 2.52 | 2.09 | 2 | 2.06 | 1.78 | 1.48 | 1.38 | 1.53 | 1.44 | -0.14 | 0.9 | 0.78 | -2.14 | 0.98 | 1 | 1.03 | 0.43 | 1 | 1.26 | 1.04 | 0.95 | 0.8 | 0.87 | 1.36 | 0.76 | 0.62 | 0.7 | 0.67 | -1.14 | 0.61 | 0.61 | 0.7 | 0.7 | 0.72 | 0.7 | 0.71 | 0.73 | 0.62 | 0.64 | 0.77 | 0.7 | 0.64 | 0.7 | 0.76 | 0.7 | 0.5 | 0.62 | 0.67 | 0.63 | 0.5 | 0.49 | 0.65 | 0.39 | 0.25 | 0.26 | -0.19 | 0.27 | 0.38 | 0.53 | 0.58 | 0.55 | 0.53 | 0.57 | 0.57 | 0.5 | 0.43 | 0.48 | 0.46 | 0.3 | 0.23 | 0.25 | 0.36 | 0.37 | 0.23 | 0.2 | 0.25 | 0.24 | 0.08 | 0.11 | 0.18 | 0.1 | 0.089 | 0.093 | 0.099 | 0.062 | 0.067 | -0.075 | 0.15 | 0.16 | 0.16 | 0.16 | 0.24 | 0.081 | 0.059 | 0.055 | 0.17 | 0.059 | 0.04 | 0.012 | 0.18 | 0.083 | 0.071 | 0.044 | 0.18 | 0.049 | 0.042 | 0.038 | 0.18 | 0.044 | 0.037 | 0.022 | 0.16 | 0.022 | 0.017 | 0.016 | 0.13 | 0.015 | 0.012 | 0.012 | 0.089 | 0.013 | 0.01 | 0.008 | -0.098 | 0.003 | 0.002 | 0.006 | 0.059 | 0.003 | 0.004 | 0.006 | 0.022 | 0.017 | 0.023 | 0.022 | 0 | 0.016 | 0.015 | 0.012 | 0 | 0.008 | 0.004 | 0.011 | 0 | 0.004 | 0.003 | 0.004 | 0 | -0.009 | 0.005 | 0.004 |
EPS Diluted
| 2.36 | 2.64 | 2.48 | 2.32 | 2.39 | 2.35 | 2.48 | 2.05 | 1.97 | 2.02 | 1.75 | 1.46 | 1.36 | 1.51 | 1.42 | -0.14 | 0.89 | 0.77 | -2.14 | 0.97 | 1 | 1.02 | 0.42 | 0.99 | 1.24 | 1.03 | 0.93 | 0.79 | 0.86 | 1.34 | 0.75 | 0.61 | 0.7 | 0.66 | -1.14 | 0.61 | 0.61 | 0.7 | 0.7 | 0.72 | 0.7 | 0.71 | 0.72 | 0.61 | 0.63 | 0.76 | 0.69 | 0.64 | 0.7 | 0.75 | 0.69 | 0.49 | 0.61 | 0.66 | 0.61 | 0.49 | 0.48 | 0.64 | 0.39 | 0.24 | 0.26 | -0.19 | 0.27 | 0.38 | 0.52 | 0.57 | 0.55 | 0.52 | 0.56 | 0.56 | 0.49 | 0.42 | 0.47 | 0.45 | 0.29 | 0.22 | 0.24 | 0.34 | 0.35 | 0.22 | 0.19 | 0.24 | 0.24 | 0.076 | 0.11 | 0.18 | 0.1 | 0.089 | 0.089 | 0.098 | 0.062 | 0.067 | -0.075 | 0.15 | 0.16 | 0.16 | 0.16 | 0.24 | 0.079 | 0.059 | 0.055 | 0.17 | 0.059 | 0.04 | 0.012 | 0.18 | 0.081 | 0.069 | 0.044 | 0.18 | 0.049 | 0.042 | 0.038 | 0.18 | 0.044 | 0.037 | 0.022 | 0.16 | 0.022 | 0.017 | 0.016 | 0.13 | 0.015 | 0.012 | 0.012 | 0.089 | 0.013 | 0.01 | 0.008 | -0.097 | 0.003 | 0.002 | 0.006 | 0.059 | 0.003 | 0.004 | 0.006 | 0.022 | 0.017 | 0.023 | 0.022 | 0 | 0.016 | 0.015 | 0.012 | 0 | 0.008 | 0.004 | 0.006 | 0 | 0.004 | 0.003 | 0.004 | 0 | -0.009 | 0.005 | 0.004 |
EBITDA
| 126.696 | 152.492 | 133.933 | 127.873 | 133.79 | 140.015 | 140.079 | 125.083 | 119.575 | 122.315 | 108.934 | 91.544 | 88.01 | 94.297 | 87.712 | 8.153 | 67.315 | 59.739 | -61.057 | 74.364 | 76.763 | 87.945 | 82.662 | 76.994 | 82.241 | 86.582 | 70.957 | 56.491 | 61.595 | 58.175 | 55.601 | 47.587 | 53.105 | -12.728 | 49.533 | 48.684 | 51.039 | 58.046 | 54.586 | 57.495 | 56.867 | 54.62 | 46.688 | 46.279 | 46.219 | 56.706 | 50.184 | 46.735 | 44.318 | 56.387 | 42.019 | 33.335 | 43.267 | 51.094 | 43.961 | 39.151 | 40.734 | 51.98 | 32.785 | 24.315 | 23.349 | -6.924 | 27.102 | 37.023 | 41.792 | 43.618 | 40.687 | 40.289 | 42.274 | 42.135 | 37.706 | 32.186 | 36.727 | 32.828 | 35.461 | 28.64 | 31 | 28.532 | 26.434 | 21.768 | 25.002 | 21.692 | 19.352 | 13.575 | 13.081 | 14.77 | 13.902 | 10.943 | 11.844 | 12.953 | 9.777 | 10.819 | 14.833 | 1.506 | 23.942 | 20.66 | 19.83 | 23.544 | 21.331 | 18 | 18 | 20.3 | 18.616 | 16.2 | 10 | 23 | 22.5 | 18.9 | 15.1 | 18.7 | 16 | 15.5 | 14.1 | 19.4 | 16.5 | 14.7 | 13.4 | 16.5 | 13.1 | 11.1 | 10.1 | 14.1 | 9.8 | 8.4 | 8.8 | 10.4 | 8.9 | 7.1 | 6.8 | -0.7 | 5.3 | 5.8 | 3.4 | 8.7 | 5.8 | 3.7 | 4 | 7.2 | 6 | 7.7 | 156.6 | -428.7 | 165.4 | 153.3 | 143.5 | -372.3 | 140.1 | 132.3 | 124.9 | -346.6 | 125 | 118.3 | 117.2 | -343.9 | 122.3 | 121.7 | 119.9 |
EBITDA Ratio
| 0.115 | 0.136 | 0.12 | 0.119 | 0.122 | 0.121 | 0.124 | 0.106 | 0.113 | 0.103 | 0.111 | 0.105 | 0.099 | 0.091 | 0.104 | 0.081 | 0.09 | 0.087 | 0.085 | 0.089 | 0.09 | 0.099 | 0.127 | 0.092 | 0.095 | 0.097 | 0.086 | 0.085 | 0.09 | 0.071 | 0.082 | 0.078 | 0.085 | 0.083 | 0.17 | 0.08 | 0.08 | 0.086 | 0.08 | 0.083 | 0.081 | 0.081 | 0.076 | 0.08 | 0.076 | 0.086 | 0.081 | 0.079 | 0.083 | 0.091 | 0.076 | 0.069 | 0.084 | 0.086 | 0.082 | 0.073 | 0.077 | 0.1 | 0.067 | 0.054 | 0.053 | 0.068 | 0.06 | 0.074 | 0.078 | 0.082 | 0.077 | 0.079 | 0.082 | 0.08 | 0.072 | 0.067 | 0.074 | 0.065 | 0.067 | 0.065 | 0.07 | 0.062 | 0.059 | 0.053 | 0.061 | 0.053 | 0.048 | 0.038 | 0.037 | 0.034 | 0.043 | 0.031 | 0.033 | 0.036 | 0.027 | 0.03 | 0.041 | 0.004 | 0.059 | 0.051 | 0.047 | 0.058 | 0.052 | 0.048 | 0.047 | 0.052 | 0.048 | 0.043 | 0.026 | 0.059 | 0.057 | 0.051 | 0.043 | 0.06 | 0.053 | 0.055 | 0.049 | 0.065 | 0.055 | 0.054 | 0.049 | 0.058 | 0.047 | 0.044 | 0.04 | 0.057 | 0.04 | 0.038 | 0.041 | 0.047 | 0.042 | 0.036 | 0.033 | -0.004 | 0.025 | 0.029 | 0.017 | 0.042 | 0.028 | 0.018 | 0.019 | 0.067 | 0.035 | 0.049 | 1 | -2.549 | 1 | 1 | 1 | -2.557 | 1 | 1 | 1 | -2.656 | 1 | 1 | 1 | -2.723 | 1 | 1 | 1 |