Applied Industrial Technologies, Inc.
NYSE:AIT
241.1 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 538.52 | 460.617 | 456.533 | 412.855 | 360.415 | 344.036 | 182.127 | 165.538 | 147.575 | 184.474 | 188.084 | 154.843 | 247.313 | 257.745 | 304.016 | 288.775 | 271.06 | 268.551 | 165.464 | 128.149 | 98.204 | 108.219 | 47.367 | 79.827 | 56.408 | 54.15 | 43.523 | 85.324 | 77.769 | 105.057 | 67.313 | 62.857 | 58.022 | 59.861 | 62.932 | 55.634 | 63.966 | 69.47 | 55.165 | 33.184 | 52.033 | 71.189 | 69.086 | 66.584 | 76.877 | 73.164 | 43.083 | 51.845 | 56.673 | 78.442 | 79.408 | 70.512 | 73.218 | 91.092 | 88.559 | 53.915 | 94.593 | 175.777 | 156.266 | 104.203 | 65.687 | 27.642 | 48.216 | 46.62 | 56.749 | 101.83 | 70.58 | 79.995 | 143.654 | 119.665 | 85.018 | 84.41 | 102.276 | 106.428 | 76.225 | 55.11 | 96.791 | 127.136 | 83.374 | 57.305 | 63.192 | 69.667 | 33.386 | 24.401 | 37.088 | 55.079 | 23.925 | 25.479 | 44.044 | 23.06 | 24.713 | 20.993 | 26.069 | 13.981 | 12.162 | 14.415 | 12.986 | 12.349 | 15.265 | 13 | 15.3 | 19.2 | 21.1 | 13.8 | 19.7 | 9.3 | 17.7 | 14.3 | 13.3 | 22.4 | 15.5 | 6.9 | 14.1 | 9.2 | 13.2 | 7 | 8 | 4.8 | 7 | 4.9 | 7.3 | 10.9 | 6.9 | 7.9 | 4.7 | 4.6 | 9.7 | 5.7 | 11.6 | 9.3 | 8 | 9.5 | 6.7 | 8.4 | 2.2 | 4.4 | 3.6 | 5.7 | 7.1 | 8.3 | 7.1 | 2.3 | 22.1 | 11 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 538.52 | 460.617 | 456.533 | 412.855 | 360.415 | 344.036 | 182.127 | 165.538 | 147.575 | 184.474 | 188.084 | 154.843 | 247.313 | 257.745 | 304.016 | 288.775 | 271.06 | 268.551 | 165.464 | 128.149 | 98.204 | 108.219 | 47.367 | 79.827 | 56.408 | 54.15 | 43.523 | 85.324 | 77.769 | 105.057 | 67.313 | 62.857 | 58.022 | 59.861 | 62.932 | 55.634 | 63.966 | 69.47 | 55.165 | 33.184 | 52.033 | 71.189 | 69.086 | 66.584 | 76.877 | 73.164 | 43.083 | 51.845 | 56.673 | 78.442 | 79.408 | 70.512 | 73.218 | 91.092 | 88.559 | 53.915 | 94.593 | 175.777 | 156.266 | 104.203 | 65.687 | 27.642 | 48.216 | 46.62 | 56.749 | 101.83 | 70.58 | 79.995 | 143.654 | 119.665 | 85.018 | 84.41 | 102.276 | 106.428 | 76.225 | 55.11 | 96.791 | 127.136 | 83.374 | 57.305 | 63.192 | 69.667 | 33.386 | 24.401 | 37.088 | 55.079 | 23.925 | 25.479 | 44.044 | 23.06 | 24.713 | 20.993 | 26.069 | 13.981 | 12.162 | 14.415 | 12.986 | 12.349 | 15.265 | 13 | 15.3 | 19.2 | 21.1 | 13.8 | 19.7 | 9.3 | 17.7 | 14.3 | 13.3 | 22.4 | 15.5 | 6.9 | 14.1 | 9.2 | 13.2 | 7 | 8 | 4.8 | 7 | 4.9 | 7.3 | 10.9 | 6.9 | 7.9 | 4.7 | 4.6 | 9.7 | 5.7 | 11.6 | 9.3 | 8 | 9.5 | 6.7 | 8.4 | 2.2 | 4.4 | 3.6 | 5.7 | 7.1 | 8.3 | 7.1 | 2.3 | 22.1 | 11 |
Net Receivables
| 691.512 | 737.526 | 725.32 | 659.196 | 694.922 | 708.395 | 705.638 | 654.51 | 674.136 | 656.429 | 618.079 | 520.134 | 530.824 | 516.322 | 510.08 | 444.2 | 447.032 | 449.998 | 524.081 | 502.894 | 529.33 | 540.902 | 574.468 | 512.034 | 565.462 | 548.811 | 533.533 | 393.706 | 405.572 | 390.931 | 390.874 | 336.716 | 347.286 | 347.857 | 354.553 | 329.287 | 356.606 | 376.305 | 394.408 | 385.326 | 403.521 | 375.732 | 344.096 | 305.936 | 320.281 | 329.88 | 336.245 | 304.628 | 325.753 | 307.043 | 307.66 | 280.7 | 289.45 | 290.751 | 280.706 | 250.671 | 261.042 | 246.402 | 238.713 | 211.92 | 203.191 | 198.792 | 209.193 | 221.727 | 265.536 | 245.119 | 244.863 | 221.029 | 249.251 | 248.698 | 250.336 | 220.46 | 240.647 | 231.524 | 235.96 | 212.743 | 215.02 | 202.226 | 214.867 | 190.904 | 201.043 | 190.815 | 190.932 | 170.074 | 173.218 | 173.915 | 178.689 | 164.483 | 174.707 | 180.904 | 184.289 | 160.185 | 188.052 | 190.935 | 198.576 | 198.162 | 213.283 | 212.254 | 203.377 | 186.4 | 194.6 | 195.7 | 195.5 | 186.2 | 195.9 | 206.3 | 195.4 | 174.7 | 186.6 | 153.1 | 152.3 | 136.5 | 140.7 | 155.5 | 156.1 | 140.7 | 147.9 | 145.7 | 144.4 | 130.9 | 133.2 | 129.8 | 126.9 | 110.3 | 111 | 113 | 109.9 | 100.9 | 106.8 | 110 | 108.2 | 101 | 108.9 | 104.2 | 105.9 | 104.9 | 115.3 | 128.8 | 85.7 | 76.6 | 79.1 | 70.4 | 62.7 | 60.3 |
Inventory
| 497.568 | 488.258 | 503.91 | 520.155 | 507.641 | 501.184 | 526.978 | 523.021 | 490.099 | 449.821 | 425.373 | 399.763 | 377.978 | 362.547 | 358.237 | 363.757 | 365.355 | 389.15 | 421.201 | 463.609 | 465.165 | 447.555 | 454.555 | 445.881 | 431.658 | 422.069 | 432.449 | 386.943 | 364.979 | 345.145 | 344.743 | 349.02 | 342.044 | 338.221 | 346.979 | 359.726 | 350.807 | 362.419 | 381.085 | 401.474 | 367.291 | 335.747 | 320.045 | 323.257 | 302.404 | 281.417 | 281.198 | 294.651 | 268.96 | 228.506 | 230.035 | 222.626 | 215.013 | 204.066 | 196.427 | 194.991 | 190.758 | 173.253 | 174.33 | 201.872 | 226.028 | 254.69 | 249.217 | 265.659 | 239.387 | 210.723 | 219.265 | 229.673 | 207.138 | 199.886 | 206.991 | 215.208 | 192.523 | 190.537 | 208.086 | 217.898 | 200.935 | 175.533 | 186.007 | 192.121 | 173.367 | 159.594 | 178.209 | 191.249 | 163.998 | 159.798 | 171.463 | 181.791 | 159.834 | 166.083 | 178.074 | 205.019 | 187.58 | 191.57 | 210.313 | 212.673 | 172.412 | 182.102 | 163.656 | 168.6 | 158.3 | 169.7 | 192.6 | 187.6 | 202.9 | 192 | 190.2 | 189.5 | 168 | 103.1 | 118.2 | 133.1 | 130.2 | 127.9 | 132.3 | 140.3 | 123.2 | 112.6 | 122.6 | 129.1 | 125.5 | 106.2 | 114.2 | 131.7 | 126 | 95 | 102.1 | 117.1 | 105.9 | 101.7 | 117.4 | 129 | 126.3 | 111.2 | 134.6 | 151.8 | 171.6 | 155.4 | 94.5 | 103.6 | 96.7 | 92.5 | 81.5 | 93.6 |
Other Current Assets
| 81.95 | 83.5 | 81.919 | 89.786 | 81.287 | 93.192 | 92.002 | 79.183 | 78.686 | 68.805 | 63.504 | 68.878 | 54.452 | 59.961 | 54.023 | 54.864 | 52.887 | 52.07 | 51.773 | 47.903 | 52.224 | 51.462 | 49.38 | 44.041 | 35.555 | 32.99 | 41.735 | 37.538 | 28.559 | 41.409 | 33.181 | 33.839 | 30.009 | 35.687 | 39.377 | 36.177 | 42.527 | 51.111 | 55.359 | 57.773 | 51.915 | 53.48 | 41.284 | 54.702 | 34.174 | 52.819 | 42.355 | 46.82 | 35.709 | 51.771 | 31.897 | 36.113 | 27.532 | 33.005 | 26.791 | 29.392 | 24.822 | 23.428 | 21.179 | 28.859 | 33.495 | 44.47 | 33.835 | 40.867 | 35.953 | 48.525 | 34.407 | 28.504 | 28.187 | 32.284 | 27.334 | 31.402 | 19.72 | 29.955 | 28.404 | 32.21 | 23.928 | 22.606 | 29.933 | 22.684 | 23.02 | 22.957 | 15.751 | 13.536 | 12.643 | 11.702 | 10.374 | 11.452 | 10.857 | 11.011 | 10.667 | 10.692 | 10.835 | 9.974 | 9.211 | 6.904 | 7.071 | 8.286 | 7.399 | 6.3 | 6 | 4.6 | 7.9 | 8.9 | 8.9 | 7.3 | 5.6 | 15.2 | 18.6 | 6.9 | 7.3 | 4.3 | 2.6 | 2.5 | 2.7 | 2.4 | 2.6 | 2.3 | 3.3 | 2 | 2 | 2.3 | 2.1 | 2.2 | 2.4 | 8.6 | 12.4 | 11.8 | 12.5 | 12.9 | 10.9 | 10.3 | 8.9 | 11.4 | 9.7 | 9.8 | 9.9 | 10.5 | 4.7 | 3.4 | 4.5 | 2.1 | 2.3 | 12.6 |
Total Current Assets
| 1,809.55 | 1,769.901 | 1,767.682 | 1,681.992 | 1,644.265 | 1,646.807 | 1,506.745 | 1,422.252 | 1,390.496 | 1,359.529 | 1,295.04 | 1,143.618 | 1,210.567 | 1,196.575 | 1,226.356 | 1,151.596 | 1,136.334 | 1,159.769 | 1,162.519 | 1,142.555 | 1,144.923 | 1,148.138 | 1,125.77 | 1,081.783 | 1,089.083 | 1,058.02 | 1,051.24 | 903.511 | 876.879 | 882.542 | 836.111 | 782.432 | 777.361 | 781.626 | 803.841 | 780.824 | 813.906 | 859.305 | 886.017 | 877.757 | 874.76 | 836.148 | 774.511 | 750.479 | 733.736 | 737.28 | 702.881 | 697.944 | 687.095 | 665.762 | 649 | 609.951 | 605.213 | 618.914 | 592.483 | 528.969 | 571.215 | 618.86 | 590.488 | 546.854 | 528.401 | 525.594 | 540.461 | 574.873 | 597.625 | 606.197 | 569.115 | 559.201 | 628.23 | 600.533 | 569.679 | 551.48 | 555.166 | 558.444 | 548.675 | 517.961 | 536.674 | 527.501 | 514.181 | 463.014 | 460.622 | 443.033 | 418.278 | 399.26 | 386.947 | 400.494 | 384.451 | 383.205 | 389.442 | 381.058 | 397.743 | 396.889 | 412.536 | 406.46 | 430.262 | 432.154 | 405.752 | 414.991 | 389.697 | 374.3 | 374.2 | 389.2 | 417.1 | 396.5 | 427.4 | 414.9 | 408.9 | 393.7 | 386.5 | 285.5 | 293.3 | 280.8 | 287.6 | 295.1 | 304.3 | 290.4 | 281.7 | 265.4 | 277.3 | 266.9 | 268 | 249.2 | 250.1 | 252.1 | 244.1 | 221.2 | 234.1 | 235.5 | 236.8 | 233.9 | 244.5 | 249.8 | 250.8 | 235.2 | 252.4 | 270.9 | 300.4 | 300.4 | 192 | 191.9 | 187.4 | 167.3 | 168.6 | 177.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 264.104 | 251.816 | 210.894 | 218.223 | 215.848 | 215.718 | 217.343 | 218.587 | 213.576 | 219.948 | 206.215 | 203.109 | 208.289 | 202.7 | 201.013 | 207.507 | 209.907 | 212.537 | 210.387 | 211.666 | 211.651 | 124.303 | 123.24 | 122.005 | 119.781 | 121.343 | 121.858 | 111.962 | 111.313 | 108.068 | 106.773 | 105.279 | 106.283 | 107.765 | 108.132 | 106.47 | 104.76 | 104.447 | 104.68 | 107.352 | 106.683 | 103.596 | 78.834 | 80.056 | 81.149 | 83.243 | 84.355 | 85.596 | 84.357 | 83.103 | 78.464 | 76.659 | 73.079 | 69.014 | 67.949 | 67.357 | 67.044 | 58.471 | 58.2 | 59.845 | 60.994 | 62.735 | 63.594 | 66.295 | 68.087 | 64.997 | 65.158 | 65.857 | 66.197 | 67.788 | 67.62 | 69.121 | 69.755 | 70.794 | 69.56 | 70.34 | 71.219 | 71.441 | 72.24 | 73.561 | 75.354 | 77.025 | 78.662 | 81.207 | 82.953 | 77.942 | 79.136 | 79.101 | 80.664 | 83.095 | 85.275 | 87.439 | 89.571 | 90.263 | 90.698 | 92.08 | 94.941 | 97.2 | 97.258 | 100.2 | 103.8 | 107.2 | 109 | 110.3 | 112.2 | 113.1 | 110.5 | 102.9 | 103.6 | 90.8 | 84.2 | 84.5 | 85.4 | 86.3 | 80.2 | 79.6 | 78.9 | 79.3 | 76.6 | 76.5 | 78.6 | 80.1 | 81.8 | 79 | 80.4 | 80.1 | 80.2 | 79.5 | 80.3 | 82.6 | 81.4 | 78.9 | 78.5 | 78.1 | 75.1 | 73.2 | 70.1 | 70.4 | 61.4 | 58.9 | 58.4 | 50 | 51.5 | 52.2 |
Goodwill
| 624.217 | 619.395 | 588.713 | 589.356 | 586.478 | 578.418 | 577.235 | 572.319 | 561.477 | 563.205 | 563.751 | 562.811 | 562.791 | 560.077 | 559.196 | 557.257 | 541.357 | 540.594 | 539.495 | 673.175 | 671.476 | 661.991 | 661.195 | 651.206 | 647.529 | 646.643 | 629.783 | 209.001 | 209.834 | 206.135 | 205.341 | 203.963 | 205.537 | 202.7 | 199.236 | 249.267 | 248.58 | 254.406 | 252.717 | 260.256 | 259.156 | 193.494 | 111.201 | 111.356 | 106.973 | 106.849 | 108.06 | 105.026 | 94.626 | 83.08 | 84.69 | 75.517 | 76.783 | 76.981 | 75.605 | 74.587 | 73.743 | 63.405 | 63.23 | 63.1 | 62.61 | 63.108 | 96.878 | 98.634 | 90.294 | 64.685 | 61.76 | 60.458 | 57.663 | 57.55 | 56.676 | 56.966 | 57.248 | 57.222 | 55.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 242.744 | 245.87 | 220.84 | 227.831 | 237.102 | 235.549 | 243.133 | 246.739 | 242.741 | 250.59 | 258.501 | 266.314 | 274.41 | 279.628 | 287.686 | 294.581 | 333.613 | 343.215 | 352.864 | 364.519 | 374.871 | 368.866 | 378.844 | 413.093 | 425.801 | 435.947 | 448.089 | 153.432 | 159.848 | 163.562 | 168.404 | 173.46 | 181.465 | 191.24 | 195.726 | 185.009 | 191.708 | 198.828 | 203.978 | 216.305 | 208.497 | 159.508 | 88.368 | 91.669 | 87.961 | 91.267 | 95.215 | 100.914 | 90.087 | 84.84 | 88.768 | 82.968 | 86.661 | 89.551 | 90.324 | 93.389 | 95.671 | 85.916 | 88.505 | 91.024 | 93.293 | 95.832 | 97.002 | 101.653 | 113.718 | 19.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.231 | 51.971 | 51.083 | 51.044 | 50.846 | 50.119 | 49.852 | 49.934 | 50.433 | 49.609 | 49.687 | 50.587 | 49.938 | 46.344 | 46.41 | 48.221 | 48.474 | 64.701 | 65.113 | 0 | 68.242 | 69.676 | 67.089 | 60.507 | 60.3 | 61.3 | 62.4 | 62.9 | 59.4 | 60.3 | 53.2 | 54.9 | 52.2 | 46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 866.961 | 865.265 | 809.553 | 817.187 | 823.58 | 813.967 | 820.368 | 819.058 | 804.218 | 813.795 | 822.252 | 829.125 | 837.201 | 839.705 | 846.882 | 851.838 | 874.97 | 883.809 | 892.359 | 1,037.694 | 1,046.347 | 1,030.857 | 1,040.039 | 1,064.299 | 1,073.33 | 1,082.59 | 1,077.872 | 362.433 | 369.682 | 369.697 | 373.745 | 377.423 | 387.002 | 393.94 | 394.962 | 434.276 | 440.288 | 453.234 | 456.695 | 476.561 | 467.653 | 353.002 | 199.569 | 203.025 | 194.934 | 198.116 | 203.275 | 205.94 | 184.713 | 167.92 | 173.458 | 158.485 | 163.444 | 166.532 | 165.929 | 167.976 | 169.414 | 149.321 | 151.735 | 154.124 | 155.903 | 158.94 | 193.88 | 200.287 | 204.012 | 83.849 | 61.76 | 60.458 | 57.663 | 57.55 | 56.676 | 56.966 | 57.248 | 57.222 | 55.507 | 52.231 | 51.971 | 51.083 | 51.044 | 50.846 | 50.119 | 49.852 | 49.934 | 50.433 | 49.609 | 49.687 | 50.587 | 49.938 | 46.344 | 46.41 | 48.221 | 48.474 | 64.701 | 65.113 | 67.062 | 68.242 | 69.676 | 67.089 | 60.507 | 60.3 | 61.3 | 62.4 | 62.9 | 59.4 | 60.3 | 53.2 | 54.9 | 52.2 | 46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 24.36 | 22.519 | 22.405 | 20.893 | 18.732 | 18.637 | 17.388 | 16.751 | 15.409 | 15.317 | 17.667 | 18.2 | 16.88 | 16.844 | 15.729 | 15.16 | 13.533 | 12.259 | 10.345 | 12.301 | 11.36 | 11.246 | 10.818 | 9.73 | 0 | 10.318 | 0 | 0 | 0 | 0 | 0 | 0 | -11.802 | -12.277 | -10.109 | -11.938 | -0.09 | -0.097 | -0.49 | -0.255 | -0.26 | -21.166 | -23.792 | -20.463 | -20.568 | -21.026 | -26.407 | -26.209 | -26.069 | -26.424 | -34.752 | -36.604 | -42.437 | 0 | -47.623 | -47.557 | -48.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | 0 | -20.893 | -18.732 | -18.637 | -17.388 | -16.751 | -15.409 | -15.317 | -17.667 | -18.2 | -16.88 | -16.844 | -15.729 | -15.16 | -13.533 | -12.259 | -10.345 | -12.301 | -11.36 | -11.246 | -10.818 | -9.73 | 0 | -10.318 | 0 | 9.543 | 9.242 | 8.985 | 12.652 | 12.424 | 11.802 | 12.277 | 10.109 | 11.938 | 0.09 | 0.097 | 0.49 | 0.255 | 0.26 | 21.166 | 23.792 | 20.463 | 20.568 | 21.026 | 26.407 | 26.209 | 26.069 | 26.424 | 34.752 | 36.604 | 42.437 | 43.447 | 47.623 | 47.557 | 48.346 | 48.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 38.236 | 42.409 | 44.409 | 65.363 | 66.818 | 66.84 | 64.182 | 63.007 | 65.884 | 59.316 | 60.064 | 49.857 | 47.123 | 32.827 | 31.137 | 30.076 | 28.042 | 27.436 | 24.264 | 27.082 | 26.811 | 28.399 | 33.761 | 21.901 | 23.494 | 23.788 | 21.353 | 18.433 | 17.791 | 18.303 | 17.41 | 16.958 | 28.793 | 29.198 | 27.404 | 28.825 | 17.306 | 17.982 | 18.761 | 18.78 | 19.823 | 41.423 | 43.737 | 40.599 | 40.27 | 40.067 | 45.426 | 48.146 | 45.602 | 45.398 | 53.414 | 52.918 | 58.491 | 17.024 | 65.497 | 65.328 | 65.036 | 16.375 | 66.284 | 65.317 | 65.207 | 62.059 | 49.912 | 46.273 | 44.471 | 43.728 | 56.634 | 58.751 | 53.266 | 51.498 | 47.027 | 46.805 | 45.642 | 44.211 | 46.061 | 40.827 | 40.81 | 40.145 | 26.508 | 24.978 | 26.907 | 26.931 | 26.486 | 25.6 | 24.963 | 25.281 | 21.954 | 22.676 | 22.338 | 24.003 | 22.324 | 23.048 | 16.777 | 17.018 | 15.691 | 16.085 | 15.369 | 15.387 | 14.707 | 17.3 | 13.9 | 15.5 | 14.2 | 19.2 | 15.1 | 24.9 | 17.2 | 17.9 | 16.7 | 17.8 | 20.3 | 18.7 | 21.5 | 22.7 | 23.5 | 20.3 | 17 | 14.5 | 15.3 | 14.9 | 14.9 | 14.2 | 13.7 | 14.5 | 14.2 | 14.6 | 14.6 | 14.1 | 14.2 | 14.1 | 14.7 | 14.7 | 14.3 | 14.6 | 10.1 | 9.8 | 10.4 | 9.4 | 6.5 | 6.2 | 5.6 | 5.7 | 3.1 | 2.2 |
Total Non-Current Assets
| 1,193.661 | 1,182.009 | 1,087.261 | 1,100.773 | 1,106.246 | 1,096.525 | 1,101.893 | 1,100.652 | 1,083.678 | 1,093.059 | 1,088.531 | 1,082.091 | 1,092.613 | 1,075.232 | 1,079.032 | 1,089.421 | 1,112.919 | 1,123.782 | 1,127.01 | 1,276.442 | 1,284.809 | 1,183.559 | 1,197.04 | 1,208.205 | 1,216.605 | 1,227.721 | 1,221.083 | 502.371 | 508.028 | 505.053 | 510.58 | 512.084 | 522.078 | 530.903 | 530.498 | 569.571 | 562.354 | 575.663 | 580.136 | 602.693 | 594.159 | 498.021 | 322.14 | 323.68 | 316.353 | 321.426 | 333.056 | 339.682 | 314.672 | 296.421 | 305.336 | 288.062 | 295.014 | 296.017 | 299.375 | 300.661 | 301.494 | 272.66 | 276.219 | 279.286 | 282.104 | 283.734 | 307.386 | 312.855 | 316.57 | 192.574 | 183.552 | 185.066 | 177.126 | 176.836 | 171.323 | 172.892 | 172.645 | 172.227 | 171.128 | 163.398 | 164 | 162.669 | 149.792 | 149.385 | 152.38 | 153.808 | 155.082 | 157.24 | 157.525 | 152.91 | 151.677 | 151.715 | 149.346 | 153.508 | 155.82 | 158.961 | 171.049 | 172.394 | 173.451 | 176.407 | 179.986 | 179.676 | 172.472 | 177.8 | 179 | 185.1 | 186.1 | 188.9 | 187.6 | 191.2 | 182.6 | 173 | 167.2 | 108.6 | 104.5 | 103.2 | 106.9 | 109 | 103.7 | 99.9 | 95.9 | 93.8 | 91.9 | 91.4 | 93.5 | 94.3 | 95.5 | 93.5 | 94.6 | 94.7 | 94.8 | 93.6 | 94.5 | 96.7 | 96.1 | 93.6 | 92.8 | 92.7 | 85.2 | 83 | 80.5 | 79.8 | 67.9 | 65.1 | 64 | 55.7 | 54.6 | 54.4 |
Total Assets
| 3,003.211 | 2,951.91 | 2,854.943 | 2,782.765 | 2,750.511 | 2,743.332 | 2,608.638 | 2,522.904 | 2,474.174 | 2,452.588 | 2,383.571 | 2,225.709 | 2,303.18 | 2,271.807 | 2,305.388 | 2,241.017 | 2,249.253 | 2,283.551 | 2,289.529 | 2,418.997 | 2,429.732 | 2,331.697 | 2,322.81 | 2,289.988 | 2,305.688 | 2,285.741 | 2,272.323 | 1,405.882 | 1,384.907 | 1,387.595 | 1,346.691 | 1,294.516 | 1,299.439 | 1,312.529 | 1,334.339 | 1,350.395 | 1,376.26 | 1,434.968 | 1,466.153 | 1,480.45 | 1,468.919 | 1,334.169 | 1,096.651 | 1,074.159 | 1,050.089 | 1,058.706 | 1,035.937 | 1,037.626 | 1,001.767 | 962.183 | 954.336 | 898.013 | 900.227 | 914.931 | 891.858 | 829.63 | 872.709 | 891.52 | 866.707 | 826.14 | 810.505 | 809.328 | 847.847 | 887.728 | 914.195 | 798.771 | 752.667 | 744.267 | 805.356 | 777.369 | 741.002 | 724.372 | 727.811 | 730.671 | 719.803 | 681.359 | 700.674 | 690.17 | 663.973 | 612.399 | 613.002 | 596.841 | 573.36 | 556.5 | 544.472 | 553.404 | 536.128 | 534.92 | 538.788 | 534.566 | 553.563 | 555.85 | 583.585 | 578.854 | 603.713 | 608.561 | 585.738 | 594.667 | 562.169 | 552.1 | 553.2 | 574.3 | 603.2 | 585.4 | 615 | 606.1 | 591.5 | 566.7 | 553.7 | 394.1 | 397.8 | 384 | 394.5 | 404.1 | 408 | 390.3 | 377.6 | 359.2 | 369.2 | 358.3 | 361.5 | 343.5 | 345.6 | 345.6 | 338.7 | 315.9 | 328.9 | 329.1 | 331.3 | 330.6 | 340.6 | 343.4 | 343.6 | 327.9 | 337.6 | 353.9 | 380.9 | 380.2 | 259.9 | 257 | 251.4 | 223 | 223.2 | 231.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 265.136 | 266.949 | 271.185 | 253.739 | 259.79 | 301.685 | 276.024 | 250.407 | 277.224 | 259.463 | 247.639 | 203.563 | 210.987 | 208.162 | 217.252 | 196.468 | 181.627 | 186.27 | 214.253 | 212.312 | 229.368 | 237.289 | 240.339 | 232.558 | 241.885 | 256.886 | 217.852 | 165.634 | 165.233 | 180.614 | 150.255 | 137.499 | 149.007 | 148.543 | 134.871 | 114.824 | 142.636 | 179.825 | 143.881 | 150.938 | 145.614 | 172.401 | 145.352 | 140.869 | 131.195 | 136.575 | 140.865 | 123.796 | 145.932 | 120.89 | 124.614 | 105.591 | 109.928 | 108.509 | 110.143 | 86.957 | 109.266 | 94.529 | 97.421 | 82.354 | 78.876 | 80.655 | 77.831 | 106.386 | 127.591 | 109.822 | 85.928 | 95.264 | 103.326 | 97.166 | 99.702 | 91.377 | 110.402 | 109.44 | 102.859 | 94.37 | 105.409 | 99.047 | 97.314 | 74.551 | 84.18 | 76.537 | 80.714 | 74.04 | 71.902 | 75.411 | 79.56 | 81.319 | 85.334 | 76.316 | 81.149 | 74.639 | 90.39 | 75.896 | 104.581 | 104.982 | 84.456 | 93.587 | 90.738 | 79.3 | 74.3 | 78.8 | 104.9 | 77.3 | 87.6 | 79.1 | 96.8 | 77.8 | 92.4 | 49.5 | 62.9 | 52.7 | 65.3 | 67.7 | 49.5 | 51.2 | 50.1 | 53.7 | 64.9 | 66.4 | 65.8 | 50.9 | 55.2 | 57.7 | 63.2 | 42.6 | 52.7 | 58.2 | 60.7 | 57.8 | 60 | 50.3 | 56.3 | 46.4 | 53.7 | 57.6 | 90.9 | 67.3 | 46.9 | 42.5 | 42 | 0 | 0 | 0 |
Short Term Debt
| 25.003 | 58.521 | 25.107 | 25.159 | 25.171 | 56.343 | 25.196 | 25.189 | 0.181 | 40.174 | 40.166 | 40.182 | 88.401 | 70.884 | 78.644 | 78.638 | 78.651 | 105.877 | 107.352 | 101.98 | 123.165 | 49.036 | 44.163 | 44.184 | 19.184 | 19.183 | 19.182 | 6.378 | 5.595 | 4.814 | 4.012 | 3.248 | 3.248 | 3.352 | 3.351 | 3.35 | 3.975 | 3.349 | 2.72 | 2.72 | 2.842 | 2.72 | 30 | 15 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 75 | 75 | 75 | 50 | 5 | 50 | 61 | 33 | 0 | 0 | 0 | 50.198 | 50.395 | 50.593 | 50.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.1 | 62.4 | 40.5 | 98.1 | 53.2 | 36.8 | 32.3 | 36.5 | 28 | 41.5 | 61.5 | 56.5 | 40.6 | 24.3 | 24.2 | 16.9 | 23 | 19.8 | 29.2 | 38.4 | 28.5 | 22.7 | 30.6 | 27.3 | 30 | 110 | 118.4 | 127.8 | 122.4 | 114.1 | 125.6 | 134.4 | 122.6 | 143.1 | 69.7 | 74.2 | 51.4 | 32.4 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 72.929 | 62.448 | 98.74 | 0 | 0 | 0 | 0 | 0 | 64.689 | 65.509 | 77.657 | 80.66 | 67.253 | 65.168 | 61.887 | 69.051 | 56.772 | 63.973 | 67.978 | 69.324 | 56.882 | 62.995 | 73.37 | 67.994 | 48.726 | 49.774 | 58.785 | 57.615 | 44.427 | 46.327 | 57.187 | 51.401 | 40.31 | 43.466 | 63.78 | 54.01 | 54.139 | 47.687 | 55.76 | 46.849 | 48.769 | 0 | 0 | 0 | 52.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.999 | 50.107 | 0 | 0 | 0 | 0 | 34.075 | 33.099 | 0 | 0 | 0 | 0 | 39.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 188.161 | 175.63 | 172.114 | 170.228 | 181.597 | 182.316 | 179.372 | 171.609 | 173.858 | 199.99 | 176.551 | 156.11 | 167.439 | 148.654 | 169.85 | 150.761 | 153.773 | 133.936 | 126.256 | 106.409 | 126.189 | 137.469 | 132.055 | 117.046 | 133.104 | 156.482 | 132.93 | 99.615 | 109.432 | 124.325 | 116.298 | 96.475 | 112.046 | 122.493 | 114.253 | 103.2 | 111.686 | 126.898 | 122.466 | 117.993 | 123.526 | 115.834 | 92.871 | 94.985 | 94.38 | 109.325 | 99.925 | 98.698 | 96.075 | 109.279 | 101.081 | 93.373 | 97.025 | 106.179 | 98.5 | 85.183 | 101.291 | 101.803 | 100.21 | 85.235 | 72.649 | 70.901 | 73.786 | 72.718 | 92.932 | 87.189 | 85.871 | 75.847 | 82.406 | 87.449 | 78.125 | 67.244 | 67.124 | 78.991 | 76.124 | 60.813 | 75.734 | 82.648 | 75.158 | 62.717 | 68.683 | 74.792 | 62.579 | 58.592 | 52.125 | 65.724 | 51.611 | 50.575 | 45.676 | 54.098 | 51.133 | 48.578 | 50.042 | 51.563 | 58.538 | 55.2 | 58.011 | 66.272 | 62.391 | 56 | 60.6 | 53.3 | 58 | 55 | 54.7 | 51.6 | 45.2 | 43.3 | 53.4 | 34.4 | 34.5 | 32.5 | 34 | 34 | 37.4 | 31.4 | 34 | 33.8 | 30.6 | 29.3 | 30.9 | 33.9 | 26.5 | 20.5 | 20.6 | 25.1 | 23.1 | 23.1 | 21.2 | 24.2 | 16.9 | 18.3 | 17.7 | 20 | 16.5 | 18.9 | 23.3 | 25.9 | 3.4 | 2.1 | 18.9 | 57.3 | 47.5 | 48.2 |
Total Current Liabilities
| 478.3 | 501.1 | 468.406 | 449.126 | 466.558 | 540.344 | 480.592 | 447.205 | 451.263 | 499.627 | 464.356 | 399.855 | 466.827 | 427.7 | 465.746 | 425.867 | 414.051 | 426.083 | 447.861 | 420.701 | 478.722 | 423.794 | 416.557 | 393.788 | 394.173 | 432.551 | 369.964 | 271.627 | 280.26 | 309.753 | 270.565 | 237.222 | 264.301 | 274.388 | 252.475 | 221.374 | 258.297 | 310.072 | 269.067 | 271.651 | 271.982 | 290.955 | 268.223 | 250.854 | 225.575 | 245.9 | 240.79 | 255.494 | 242.007 | 230.169 | 225.695 | 198.964 | 206.953 | 214.688 | 208.643 | 172.14 | 235.557 | 271.332 | 272.631 | 242.589 | 201.525 | 156.556 | 201.617 | 240.104 | 253.523 | 197.011 | 171.799 | 171.111 | 235.93 | 235.01 | 228.42 | 209.412 | 177.526 | 188.431 | 178.983 | 155.183 | 181.143 | 181.695 | 172.472 | 137.268 | 152.863 | 151.329 | 143.293 | 132.632 | 126.977 | 141.135 | 131.171 | 131.894 | 131.01 | 130.414 | 132.282 | 123.217 | 140.432 | 127.459 | 163.119 | 160.182 | 142.467 | 159.859 | 153.129 | 135.3 | 134.9 | 132.1 | 162.9 | 132.3 | 211.4 | 193.1 | 182.5 | 219.2 | 199 | 120.7 | 129.7 | 121.7 | 127.3 | 143.2 | 148.4 | 139.1 | 124.7 | 111.8 | 119.7 | 112.6 | 119.7 | 104.6 | 110.9 | 116.6 | 112.3 | 90.4 | 106.4 | 108.6 | 111.9 | 192 | 195.3 | 196.4 | 196.4 | 180.5 | 195.8 | 210.9 | 236.8 | 236.3 | 120 | 118.8 | 112.3 | 89.7 | 47.5 | 48.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 572.288 | 676.422 | 571.862 | 571.854 | 596.883 | 669.63 | 597.006 | 624.052 | 649.103 | 729.957 | 681.197 | 681.266 | 730.307 | 849.103 | 773.404 | 783.076 | 792.827 | 923.069 | 927.608 | 937.207 | 922.504 | 908.85 | 937.536 | 923.41 | 953.216 | 944.522 | 1,017.327 | 306.579 | 285.175 | 286.769 | 317.382 | 323.94 | 301.771 | 324.982 | 367.82 | 363.64 | 351.34 | 317.646 | 386.956 | 346.636 | 321.418 | 167.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 75 | 75 | 75 | 75 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 75.988 | 76.186 | 76.384 | 76.581 | 76.779 | 76.977 | 77.174 | 77.372 | 77.57 | 77.767 | 77.965 | 78.163 | 78.36 | 78.558 | 78.756 | 78.953 | 84.865 | 83.478 | 103.461 | 113.536 | 111.985 | 113.494 | 110.789 | 118.92 | 119.557 | 112.168 | 91.646 | 97.6 | 100.5 | 126 | 126.7 | 137.7 | 90 | 90 | 95.7 | 45.7 | 60 | 51.4 | 57.1 | 57.1 | 62.9 | 62.9 | 68.6 | 68.6 | 74.3 | 74.3 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.8 | 44.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 4.9 | 4.9 | 5.7 | 5.5 | 5.5 | 5.5 | 5.5 | 4.5 | 4.5 | 4.5 | 4.8 | 4.3 | 0 | 0 | 4.3 | 4.2 | 4.3 | 4.3 | 4.3 | 5.5 | 5 |
Other Non-Current Liabilities
| 200.546 | 85.607 | 145.651 | 153.757 | 150.954 | 74.921 | 150.38 | 155.771 | 152.368 | 73.649 | 139.624 | 122.899 | 129.476 | 62.458 | 131.331 | 151.367 | 156.969 | 90.857 | 83.5 | 98.848 | 101.281 | 102.019 | 85.869 | 82.875 | 87.493 | 93.705 | 79.004 | 48.414 | 45.804 | 45.817 | 52.874 | 51.945 | 52.919 | 55.243 | 57.202 | 57.814 | 56.5 | 65.922 | 73.819 | 80.497 | 84.814 | 74.914 | 47.356 | 49.826 | 49.892 | 53.191 | 57.167 | 60.02 | 56.661 | 59.883 | 56.432 | 52.863 | 60.46 | 66.68 | 70.018 | 68.249 | 68.074 | 65.149 | 61.195 | 61.395 | 71.099 | 69.67 | 65.912 | 67.724 | 70.774 | 74.685 | 73.089 | 74.559 | 72.7 | 66.376 | 55.846 | 53.033 | 53.166 | 51.232 | 52.493 | 51.587 | 40.95 | 38.211 | 32.21 | 31.02 | 29.759 | 28.21 | 26.464 | 26.684 | 25.563 | 25.855 | 26.262 | 23.671 | 22.938 | 22.527 | 23.95 | 24.409 | 23.463 | 26.383 | 23.872 | 25.556 | 23.15 | 23.309 | 23.035 | 22.9 | 22.5 | 22.6 | 24.3 | 23.9 | 22.4 | 28.5 | 28.4 | 27.4 | 28.9 | 14.4 | 11.7 | 10.3 | 9.9 | 8.7 | 8.9 | 8.9 | 8.2 | 6.8 | 6.8 | 7.2 | 5.1 | 5 | 5.4 | 5.3 | 5 | 4.9 | 4.8 | 4.5 | 4.5 | 4.3 | 7.5 | 8.7 | 8.4 | 8.4 | 4.3 | 9.2 | 8.7 | 4.3 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 |
Total Non-Current Liabilities
| 772.834 | 762.029 | 717.513 | 725.611 | 747.837 | 744.551 | 747.386 | 779.823 | 801.471 | 803.606 | 820.821 | 804.165 | 859.783 | 911.561 | 904.735 | 934.443 | 949.796 | 1,013.926 | 1,011.108 | 1,036.055 | 1,023.785 | 1,010.869 | 1,023.405 | 1,006.285 | 1,040.709 | 1,038.227 | 1,096.331 | 354.993 | 330.979 | 332.586 | 370.256 | 375.885 | 354.69 | 380.225 | 425.022 | 421.454 | 407.84 | 383.568 | 460.775 | 427.133 | 406.232 | 242.906 | 47.356 | 49.826 | 49.892 | 53.191 | 57.167 | 60.02 | 56.661 | 59.883 | 56.432 | 52.863 | 60.46 | 66.68 | 70.018 | 68.249 | 68.074 | 65.149 | 61.195 | 61.395 | 96.099 | 144.67 | 140.912 | 142.724 | 145.774 | 99.685 | 98.089 | 99.559 | 97.7 | 91.376 | 80.846 | 78.033 | 129.154 | 127.418 | 128.877 | 128.168 | 117.729 | 115.188 | 109.384 | 108.392 | 107.329 | 105.977 | 104.429 | 104.847 | 103.923 | 104.413 | 105.018 | 102.624 | 107.803 | 106.005 | 127.411 | 137.945 | 135.448 | 139.877 | 134.661 | 144.476 | 142.707 | 135.477 | 114.681 | 120.5 | 123 | 148.6 | 151 | 161.6 | 112.4 | 118.5 | 124.1 | 73.1 | 88.9 | 65.8 | 68.8 | 67.4 | 72.8 | 71.6 | 78.4 | 78.4 | 83.4 | 82 | 90.2 | 90.6 | 88.5 | 88.4 | 88.7 | 90.2 | 89.9 | 90.6 | 90.3 | 90 | 90 | 9.8 | 12 | 13.2 | 12.9 | 13.2 | 8.6 | 9.2 | 8.7 | 8.6 | 4.3 | 4.2 | 4.3 | 4.4 | 50.3 | 49.8 |
Total Liabilities
| 1,251.134 | 1,263.129 | 1,185.919 | 1,174.737 | 1,214.395 | 1,284.895 | 1,227.978 | 1,227.028 | 1,252.734 | 1,303.233 | 1,285.177 | 1,204.02 | 1,326.61 | 1,339.261 | 1,370.481 | 1,360.31 | 1,363.847 | 1,440.009 | 1,458.969 | 1,456.756 | 1,502.507 | 1,434.663 | 1,439.962 | 1,400.073 | 1,434.882 | 1,470.778 | 1,466.295 | 626.62 | 611.239 | 642.339 | 640.821 | 613.107 | 618.991 | 654.613 | 677.497 | 642.828 | 666.137 | 693.64 | 729.842 | 698.784 | 678.214 | 533.861 | 315.579 | 300.68 | 275.467 | 299.091 | 297.957 | 315.514 | 298.668 | 290.052 | 282.127 | 251.827 | 267.413 | 281.368 | 278.661 | 240.389 | 303.631 | 336.481 | 333.826 | 303.984 | 297.624 | 301.226 | 342.529 | 382.828 | 399.297 | 296.696 | 269.888 | 270.67 | 333.63 | 326.386 | 309.266 | 287.445 | 306.68 | 315.849 | 307.86 | 283.351 | 298.872 | 296.883 | 281.856 | 245.66 | 260.192 | 257.306 | 247.722 | 237.479 | 230.9 | 245.548 | 236.189 | 234.518 | 238.813 | 236.419 | 259.693 | 261.162 | 275.88 | 267.336 | 297.78 | 304.658 | 285.174 | 295.336 | 267.81 | 255.8 | 257.9 | 280.7 | 313.9 | 293.9 | 323.8 | 311.6 | 306.6 | 292.3 | 287.9 | 186.5 | 198.5 | 189.1 | 200.1 | 214.8 | 226.8 | 217.5 | 208.1 | 193.8 | 209.9 | 203.2 | 208.2 | 193 | 199.6 | 206.8 | 202.2 | 181 | 196.7 | 198.6 | 201.9 | 201.8 | 207.3 | 209.6 | 209.3 | 193.7 | 204.4 | 220.1 | 245.5 | 244.9 | 124.3 | 123 | 116.6 | 94.1 | 97.8 | 98 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 0 | 0 | 10 | 10 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,213.868 | 2,121.838 | 2,046.956 | 1,964.09 | 1,886.432 | 1,792.632 | 1,727.534 | 1,643.874 | 1,576.551 | 1,499.676 | 1,446.847 | 1,391.655 | 1,347.375 | 1,294.413 | 1,260.761 | 1,217.582 | 1,235.351 | 1,200.57 | 1,195.411 | 1,290.685 | 1,264.648 | 1,229.148 | 1,213.314 | 1,208.748 | 1,181.683 | 1,129.678 | 1,112.136 | 1,087.156 | 1,067.473 | 1,033.751 | 1,003.48 | 985.297 | 972.174 | 944.821 | 940.696 | 996.392 | 983.072 | 969.548 | 952.355 | 934.821 | 915.482 | 896.776 | 877.547 | 857.638 | 841.448 | 824.362 | 801.812 | 782.236 | 764.045 | 743.36 | 720.202 | 699.612 | 686.687 | 668.421 | 648.232 | 628.912 | 614.919 | 601.37 | 580.032 | 569.858 | 565.716 | 560.574 | 574.945 | 569.723 | 559.88 | 543.692 | 525.601 | 508.41 | 491.947 | 473.899 | 454.43 | 437.977 | 424.667 | 408.847 | 394.115 | 378.581 | 367.758 | 354.521 | 342.145 | 329.403 | 322.209 | 311.922 | 303.355 | 295.079 | 292.262 | 289.724 | 284.317 | 282.215 | 280.647 | 279.046 | 277.109 | 276.703 | 288.187 | 285.661 | 281.516 | 276.937 | 271.957 | 267.145 | 258.926 | 253.1 | 249.4 | 246 | 240.1 | 236.3 | 234.6 | 236.1 | 230.3 | 223.9 | 218.8 | 216.6 | 209.7 | 204.9 | 200.9 | 197.2 | 191.4 | 183.7 | 180.4 | 177.4 | 172.5 | 169.6 | 167.6 | 165.8 | 161.9 | 158.2 | 157 | 155.9 | 153.7 | 152.5 | 151.9 | 151.5 | 156.3 | 157 | 157.9 | 157.9 | 157 | 158.2 | 158.2 | 158.2 | 158.6 | 156.6 | 150.6 | 136.5 | 125.4 | 123.1 |
Accumulated Other Comprehensive Income/Loss
| -86.508 | -77.566 | -64.489 | -59.646 | -62.37 | -55.296 | -65.644 | -67.386 | -73.93 | -72.295 | -70.856 | -92.935 | -97.823 | -93.092 | -98.871 | -107.364 | -121.921 | -129.43 | -135.507 | -97.56 | -105.133 | -99.886 | -96.994 | -94.632 | -84.876 | -90.223 | -80 | -79.614 | -73.55 | -81.702 | -89.412 | -97.622 | -87.803 | -85.546 | -81.196 | -94.314 | -87.641 | -60.171 | -64.223 | -38.156 | -20.703 | -1.615 | -13.884 | -10.1 | -2.79 | -3.421 | -1.186 | 4.119 | 4.579 | -4.569 | 7.458 | 1.427 | 2.164 | 5.059 | 3.331 | -3.877 | -8.211 | -6.048 | -6.207 | -6.568 | -10.333 | -7.849 | -23.892 | -19.222 | 0.955 | 6.249 | 6.093 | 3.54 | -1.198 | -0.682 | 1.774 | 3.494 | 4.788 | 4.796 | 3.604 | 1.93 | -0.08 | -1.814 | 1.739 | 3.263 | 0.515 | -0.037 | -0.047 | 1.862 | 1.051 | 1.94 | 1.33 | 0.498 | 0.556 | -0.516 | -1.299 | -1.556 | -1.265 | -2.137 | -2.243 | -2.53 | -3.371 | -3.707 | -4.005 | -4.3 | -4.6 | -4.9 | -68.6 | -68.4 | -65.5 | -63.1 | -63.3 | -62.9 | -70.8 | -68.8 | -69 | -67.8 | -65.8 | -63.6 | -61.7 | -61.9 | -60.3 | -58.8 | -60 | -58.1 | -55.6 | -53.3 | -52.1 | -51.5 | -49.7 | -49.7 | -49.4 | -46.9 | -54.5 | -54.5 | -51.1 | -51.1 | -51.1 | -51.1 | -50.2 | -46.2 | -46.2 | -46.2 | -45.4 | -44.8 | -43.1 | -37.1 | -32.7 | -27.8 |
Other Total Stockholders Equity
| -385.283 | -365.491 | -323.443 | -306.416 | -297.946 | -288.899 | -291.23 | -290.612 | -291.181 | -288.026 | -287.597 | -287.031 | -282.982 | -278.775 | -236.983 | -239.511 | -238.024 | -237.598 | -239.344 | -240.884 | -242.29 | -242.228 | -243.472 | -234.201 | -236.001 | -234.492 | -236.108 | -238.28 | -230.255 | -216.793 | -218.198 | -216.266 | -213.923 | -211.359 | -212.658 | -204.511 | -195.308 | -178.049 | -161.821 | -124.999 | -114.074 | -104.853 | -92.591 | -84.059 | -74.036 | -71.326 | -72.646 | -74.243 | -65.525 | -76.66 | -55.451 | -64.853 | -66.037 | -39.917 | -38.366 | -45.794 | -47.63 | -40.283 | -40.944 | -41.134 | -52.502 | -44.623 | -55.735 | -45.601 | -45.937 | -47.866 | -48.915 | -38.353 | -19.023 | -22.234 | -24.468 | -4.544 | -8.324 | 1.179 | 4.224 | 7.497 | 24.124 | 30.58 | 28.233 | 24.073 | 20.086 | 17.65 | 12.33 | 12.08 | 10.259 | 6.192 | 4.292 | 7.689 | 8.772 | 9.617 | 8.06 | 9.541 | 10.783 | 17.994 | 16.66 | 19.496 | 21.978 | 25.893 | 29.438 | 37.5 | 40.5 | 42.5 | 117.8 | 123.6 | 122.1 | 121.5 | 117.9 | 113.4 | 117.8 | 59.8 | 58.6 | 57.8 | 59.3 | 55.7 | 51.5 | 51 | 49.4 | 46.8 | 46.8 | 43.6 | 41.3 | 38 | 36.2 | 32.1 | 29.2 | 28.7 | 27.9 | 24.9 | 32 | 31.8 | 28.1 | 27.9 | 27.5 | 27.4 | 26.4 | 21.8 | 23.4 | 23.3 | 22.4 | 22.2 | 27.3 | 29.5 | 0 | 38.6 |
Total Shareholders Equity
| 1,752.077 | 1,688.781 | 1,669.024 | 1,608.028 | 1,536.116 | 1,458.437 | 1,380.66 | 1,295.876 | 1,221.44 | 1,149.355 | 1,098.394 | 1,021.689 | 976.57 | 932.546 | 934.907 | 880.707 | 885.406 | 843.542 | 830.56 | 962.241 | 927.225 | 897.034 | 882.848 | 889.915 | 870.806 | 814.963 | 806.028 | 779.262 | 773.668 | 745.256 | 705.87 | 681.409 | 680.448 | 657.916 | 656.842 | 707.567 | 710.123 | 741.328 | 736.311 | 781.666 | 790.705 | 800.308 | 781.072 | 773.479 | 774.622 | 759.615 | 737.98 | 722.112 | 703.099 | 672.131 | 672.209 | 646.186 | 632.814 | 633.563 | 613.197 | 589.241 | 569.078 | 555.039 | 532.881 | 522.156 | 512.881 | 508.102 | 505.318 | 504.9 | 514.898 | 502.075 | 482.779 | 473.597 | 471.726 | 450.983 | 431.736 | 436.927 | 421.131 | 414.822 | 411.943 | 398.008 | 401.802 | 393.287 | 382.117 | 366.739 | 352.81 | 339.535 | 325.638 | 319.021 | 313.572 | 307.856 | 299.939 | 300.402 | 299.975 | 298.147 | 293.87 | 294.688 | 307.705 | 311.518 | 305.933 | 303.903 | 300.564 | 299.331 | 294.359 | 296.3 | 295.3 | 293.6 | 289.3 | 291.5 | 291.2 | 294.5 | 284.9 | 274.4 | 265.8 | 207.6 | 199.3 | 194.9 | 194.4 | 189.3 | 181.2 | 172.8 | 169.5 | 165.4 | 159.3 | 155.1 | 153.3 | 150.5 | 146 | 138.8 | 136.5 | 134.9 | 132.2 | 130.5 | 129.4 | 128.8 | 133.3 | 133.8 | 134.3 | 134.2 | 133.2 | 133.8 | 135.4 | 135.3 | 135.6 | 134 | 134.8 | 128.9 | 125.4 | 133.9 |
Total Equity
| 1,752.077 | 1,688.781 | 1,669.024 | 1,608.028 | 1,536.116 | 1,458.437 | 1,380.66 | 1,295.876 | 1,221.44 | 1,149.355 | 1,098.394 | 1,021.689 | 976.57 | 932.546 | 934.907 | 880.707 | 885.406 | 843.542 | 830.56 | 962.241 | 927.225 | 897.034 | 882.848 | 889.915 | 870.806 | 814.963 | 806.028 | 779.262 | 773.668 | 745.256 | 705.87 | 681.409 | 680.448 | 657.916 | 656.842 | 707.567 | 710.123 | 741.328 | 736.311 | 781.666 | 790.705 | 800.308 | 781.072 | 773.479 | 774.622 | 759.615 | 737.98 | 722.112 | 703.099 | 672.131 | 672.209 | 646.186 | 632.814 | 633.563 | 613.197 | 589.241 | 569.078 | 555.039 | 532.881 | 522.156 | 512.881 | 508.102 | 505.318 | 504.9 | 514.898 | 502.075 | 482.779 | 473.597 | 471.726 | 450.983 | 431.736 | 436.927 | 421.131 | 414.822 | 411.943 | 398.008 | 401.802 | 393.287 | 382.117 | 366.739 | 352.81 | 339.535 | 325.638 | 319.021 | 313.572 | 307.856 | 299.939 | 300.402 | 299.975 | 298.147 | 293.87 | 294.688 | 307.705 | 311.518 | 305.933 | 303.903 | 300.564 | 299.331 | 294.359 | 296.3 | 295.3 | 293.6 | 289.3 | 291.5 | 291.2 | 294.5 | 284.9 | 274.4 | 265.8 | 207.6 | 199.3 | 194.9 | 194.4 | 189.3 | 181.2 | 172.8 | 169.5 | 165.4 | 159.3 | 155.1 | 153.3 | 150.5 | 146 | 138.8 | 136.5 | 134.9 | 132.2 | 130.5 | 129.4 | 128.8 | 133.3 | 133.8 | 134.3 | 134.2 | 133.2 | 133.8 | 135.4 | 135.3 | 135.6 | 134 | 134.8 | 128.9 | 125.4 | 133.9 |
Total Liabilities & Shareholders Equity
| 3,003.211 | 2,951.91 | 2,854.943 | 2,782.765 | 2,750.511 | 2,743.332 | 2,608.638 | 2,522.904 | 2,474.174 | 2,452.588 | 2,383.571 | 2,225.709 | 2,303.18 | 2,271.807 | 2,305.388 | 2,241.017 | 2,249.253 | 2,283.551 | 2,289.529 | 2,418.997 | 2,429.732 | 2,331.697 | 2,322.81 | 2,289.988 | 2,305.688 | 2,285.741 | 2,272.323 | 1,405.882 | 1,384.907 | 1,387.595 | 1,346.691 | 1,294.516 | 1,299.439 | 1,312.529 | 1,334.339 | 1,350.395 | 1,376.26 | 1,434.968 | 1,466.153 | 1,480.45 | 1,468.919 | 1,334.169 | 1,096.651 | 1,074.159 | 1,050.089 | 1,058.706 | 1,035.937 | 1,037.626 | 1,001.767 | 962.183 | 954.336 | 898.013 | 900.227 | 914.931 | 891.858 | 829.63 | 872.709 | 891.52 | 866.707 | 826.14 | 810.505 | 809.328 | 847.847 | 887.728 | 914.195 | 798.771 | 752.667 | 744.267 | 805.356 | 777.369 | 741.002 | 724.372 | 727.811 | 730.671 | 719.803 | 681.359 | 700.674 | 690.17 | 663.973 | 612.399 | 613.002 | 596.841 | 573.36 | 556.5 | 544.472 | 553.404 | 536.128 | 534.92 | 538.788 | 534.566 | 553.563 | 555.85 | 583.585 | 578.854 | 603.713 | 608.561 | 585.738 | 594.667 | 562.169 | 552.1 | 553.2 | 574.3 | 603.2 | 585.4 | 615 | 606.1 | 591.5 | 566.7 | 553.7 | 394.1 | 397.8 | 384 | 394.5 | 404.1 | 408 | 390.3 | 377.6 | 359.2 | 369.2 | 358.3 | 361.5 | 343.5 | 345.6 | 345.6 | 338.7 | 315.9 | 328.9 | 329.1 | 331.3 | 330.6 | 340.6 | 343.4 | 343.6 | 327.9 | 337.6 | 353.9 | 380.9 | 380.2 | 259.9 | 257 | 251.4 | 223 | 223.2 | 231.9 |