
Aeris Resources Limited
ASX:AIS.AX
0.18 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -24.258 | -139.754 | 6.01 | 61.24 | -38.351 | -12.673 | 55.304 | -33.299 | 22.257 | -31.466 | 57.352 | -240.675 | -139.224 | -19.009 | 0 |
Depreciation & Amortization
| 94.632 | 155.134 | 89.011 | 87.917 | 36.034 | 31.883 | 24.815 | 24.877 | 33.029 | 33.786 | 31.143 | 53.193 | 21.589 | 6.171 | 0 |
Deferred Income Tax
| 0 | -274.856 | -176.599 | -161.403 | 0.334 | 4.987 | 3.809 | 6.317 | 4.999 | -2.948 | 11.345 | -16.862 | 0 | 0 | 0 |
Stock Based Compensation
| 1.151 | 3.204 | 0.91 | 1.003 | 0.626 | 0.574 | 0.541 | 0.668 | 0.485 | 0.097 | -0.592 | 0.433 | 0 | 0 | 0 |
Change In Working Capital
| 27.711 | 37.747 | 1.944 | 16.616 | 1.679 | 2.583 | -4.35 | 3.298 | -2.429 | 2.851 | -10.753 | 16.429 | 0 | 0 | 0 |
Accounts Receivables
| 16.38 | -15.909 | 4.953 | 3.589 | -10.987 | 2.531 | -2.836 | 4.135 | -1.544 | 1.209 | -11.853 | 0.512 | 0 | 0 | 0 |
Inventory
| 16.703 | 22.193 | 3.166 | -7.988 | 5.055 | 0.052 | -1.514 | -0.837 | -0.885 | 1.642 | 1.1 | 15.917 | 0 | 0 | 0 |
Accounts Payables
| 0 | 32.332 | -5.786 | 19.833 | 7.323 | -0.858 | 1.729 | 4.595 | -6.96 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.372 | -0.869 | -0.389 | 1.182 | 0.288 | 0.858 | -1.729 | -4.595 | 6.96 | 1.298 | 0.092 | 1.578 | 0 | 0 | 0 |
Other Non Cash Items
| -36.694 | 277.824 | 171.724 | 164.277 | 29.916 | 8.272 | -29.601 | 17.208 | -49.284 | 40.771 | -41.954 | 145.816 | 80.78 | 12.288 | 0 |
Operating Cash Flow
| 62.542 | 59.299 | 93 | 169.65 | 30.238 | 35.626 | 50.518 | 19.069 | 9.057 | 46.039 | 35.196 | -24.804 | -36.855 | -0.55 | 0 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -93.482 | -149.821 | -117.433 | -87.926 | -20.365 | -28.277 | -27.28 | -33.159 | -23.027 | -32.092 | -27.189 | -71.589 | -126.225 | -36.877 | 0 |
Acquisitions Net
| 0 | -33.385 | 0 | -55.786 | 0.041 | 0 | 0.182 | 0.177 | 2.5 | 0 | 0 | 26.59 | -21.243 | 67.929 | 0 |
Purchases Of Investments
| 0 | 0 | -0.433 | -1 | 0 | 0 | 0 | -0.237 | -1.025 | 0 | 0 | -3.461 | -0.108 | -6.795 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 2.977 | 0 | 0 | 0 | 0 | 0.06 | 0.282 | 0.54 | 0 | 9.191 | 4.262 | 0.549 | 0 |
Other Investing Activites
| -15.252 | -0.923 | 1.963 | -8.714 | -5.561 | -4.539 | -2.242 | 3.25 | 0 | 0.128 | 7.042 | 13.052 | 22.73 | 7.381 | 0 |
Investing Cash Flow
| -108.734 | -184.129 | -112.926 | -153.426 | -25.885 | -32.816 | -29.34 | -29.672 | -21.27 | -31.424 | -20.147 | -26.217 | -120.584 | 32.187 | 0 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 37.674 | -0.038 | -27.611 | -18.933 | -0.056 | -27.985 | -7.544 | 8.881 | -0.306 | 0 | -6.721 | -4.571 | 75.342 | -4.45 | 0 |
Common Stock Issued
| 28.526 | 16.298 | 95.022 | 50.359 | 33.752 | 32.657 | 0 | 0 | 0 | 0 | 0 | 57.359 | 75.909 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -14.461 | -9.731 | -6.51 | -4.422 | -6.141 | -8.471 | 0 | 0 | 0 | -3.92 | -13.795 | 3.437 | -20.814 | 10.902 | 0 |
Financing Cash Flow
| 51.739 | 6.529 | 60.901 | 27.004 | 27.555 | -3.799 | -7.544 | 8.881 | -0.403 | -3.92 | -20.516 | 56.225 | 130.437 | 6.452 | 0 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0.319 | -0.216 | -0.321 | -0.135 | -0.153 | 0.205 | 0 | 0.12 | -0.106 | 0.648 | -0.11 | 0.07 | 3.268 | -1.373 | 0 |
Net Change In Cash
| 5.228 | -118.517 | 40.654 | 43.093 | 31.755 | -0.784 | 13.634 | -1.602 | -12.722 | 11.343 | -5.577 | 5.274 | -23.734 | 36.716 | 0 |
Cash At End Of Period
| 24.761 | 19.533 | 138.05 | 97.396 | 54.303 | 22.548 | 23.332 | 9.698 | 11.3 | 24.022 | 12.679 | 18.256 | 12.982 | 36.716 | 0 |