Airthings ASA
OSE:AIRX.OL
2.885 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 38.496 | 36.592 | 35.424 | 33.671 | 25.126 | 15.814 | 10.876 | 7.257 |
| Cost of Revenue
| 16.842 | 14.302 | 14.465 | 13.041 | 8.333 | 4.445 | 3.133 | 2.365 |
| Gross Profit
| 21.654 | 22.29 | 20.959 | 20.63 | 16.793 | 11.369 | 7.743 | 4.892 |
| Gross Profit Ratio
| 0.563 | 0.609 | 0.592 | 0.613 | 0.668 | 0.719 | 0.712 | 0.674 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 6.681 | 7.735 | 6.117 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 6.681 | 7.735 | 6.117 | 0 | 0 | 0 | 0 |
| Other Expenses
| 35.372 | 23.958 | 26.443 | 23.883 | 23.148 | 12.775 | 7.349 | 4.164 |
| Operating Expenses
| 35.372 | 30.639 | 34.178 | 30 | 23.148 | 12.775 | 7.349 | 4.164 |
| Operating Income
| -13.718 | -8.349 | -13.219 | -9.37 | -6.355 | -1.406 | 0.394 | 0.728 |
| Operating Income Ratio
| -0.356 | -0.228 | -0.373 | -0.278 | -0.253 | -0.089 | 0.036 | 0.1 |
| Total Other Income Expenses Net
| 1.695 | 0.319 | 0.965 | 0.056 | -0.653 | -0.089 | 0.072 | 0.033 |
| Income Before Tax
| -12.023 | -8.03 | -13.697 | -9.315 | -6.909 | -1.495 | 0.467 | 0.761 |
| Income Before Tax Ratio
| -0.312 | -0.219 | -0.387 | -0.277 | -0.275 | -0.095 | 0.043 | 0.105 |
| Income Tax Expense
| 5.668 | -1.772 | -3.131 | -2.055 | -2.209 | -0.453 | -0.006 | 0.102 |
| Net Income
| -17.69 | -66.15 | -10.566 | -7.26 | -4.7 | -1.042 | 0.473 | 0.658 |
| Net Income Ratio
| -0.46 | -1.808 | -0.298 | -0.216 | -0.187 | -0.066 | 0.043 | 0.091 |
| EPS
| -0.09 | -0.032 | -0.061 | -0.042 | -0.035 | -0.1 | 0.003 | 0.004 |
| EPS Diluted
| -0.089 | -0.032 | -0.061 | -0.041 | -0.035 | -0.1 | 0.003 | 0.004 |
| EBITDA
| -6.427 | -6.833 | -10.612 | -7.748 | -5.183 | -15.469 | 3.847 | 0.779 |
| EBITDA Ratio
| -0.167 | -0.187 | -0.3 | -0.23 | -0.206 | -0.978 | 0.354 | 0.107 |