Airgain, Inc.
NASDAQ:AIRG
9.2 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.184 | 14.231 | 10.07 | 13.696 | 15.83 | 16.444 | 19.889 | 19.198 | 19.286 | 17.522 | 14.144 | 15.455 | 17.297 | 17.377 | 12.83 | 13.01 | 11.446 | 11.216 | 13.026 | 13.142 | 14.462 | 15.108 | 16.562 | 15.787 | 14.972 | 13.305 | 12.807 | 12.448 | 13.013 | 11.252 | 12.626 | 12.439 | 9.856 | 8.512 | 9.333 | 6.669 | 6.058 | 5.733 | 6.762 | 6.363 | 7.401 | 5.148 |
| Cost of Revenue
| 9.036 | 8.655 | 7.139 | 8.46 | 9.551 | 10.126 | 14.009 | 11.755 | 11.793 | 10.366 | 9.279 | 9.909 | 9.998 | 10.48 | 6.993 | 6.981 | 6.052 | 5.891 | 7.248 | 7.067 | 7.777 | 8.322 | 9.711 | 8.922 | 8.37 | 7.111 | 6.919 | 6.445 | 6.892 | 5.964 | 7.15 | 6.863 | 5.31 | 4.835 | 5.491 | 3.894 | 3.514 | 3.25 | 3.759 | 3.518 | 4.694 | 3.194 |
| Gross Profit
| 6.148 | 5.576 | 2.931 | 5.236 | 6.279 | 6.318 | 5.88 | 7.443 | 7.493 | 7.156 | 4.865 | 5.546 | 7.299 | 6.897 | 5.837 | 6.029 | 5.394 | 5.325 | 5.778 | 6.075 | 6.685 | 6.785 | 6.85 | 6.865 | 6.602 | 6.194 | 5.888 | 6.004 | 6.122 | 5.288 | 5.476 | 5.576 | 4.547 | 3.678 | 3.843 | 2.775 | 2.544 | 2.483 | 3.004 | 2.844 | 2.706 | 1.954 |
| Gross Profit Ratio
| 0.405 | 0.392 | 0.291 | 0.382 | 0.397 | 0.384 | 0.296 | 0.388 | 0.389 | 0.408 | 0.344 | 0.359 | 0.422 | 0.397 | 0.455 | 0.463 | 0.471 | 0.475 | 0.444 | 0.462 | 0.462 | 0.449 | 0.414 | 0.435 | 0.441 | 0.466 | 0.46 | 0.482 | 0.47 | 0.47 | 0.434 | 0.448 | 0.461 | 0.432 | 0.412 | 0.416 | 0.42 | 0.433 | 0.444 | 0.447 | 0.366 | 0.38 |
| Reseach & Development Expenses
| 3.116 | 3.12 | 3.169 | 2.298 | 2.59 | 2.449 | 2.24 | 2.901 | 2.962 | 3.242 | 2.79 | 2.698 | 2.726 | 2.706 | 2.284 | 2.231 | 2.224 | 2.418 | 2.045 | 2.403 | 2.203 | 2.338 | 2.157 | 2.475 | 2.418 | 2.269 | 1.809 | 2.095 | 1.819 | 1.597 | 1.525 | 1.433 | 1.342 | 1.322 | 1.158 | 1.075 | 1.058 | 0.966 | 0.794 | 0.824 | 0.728 | 0.744 |
| General & Administrative Expenses
| 3.188 | 2.927 | 2.999 | 3.144 | 3.596 | 3.793 | 4.294 | 2.998 | 3.255 | 3.485 | 3.361 | 3.307 | 3.261 | 3.633 | 3.13 | 2.439 | 2.389 | 2.678 | 2.751 | 2.416 | 1.757 | 1.995 | 1.681 | 1.922 | 3.738 | 2.204 | 1.826 | 1.899 | 2.637 | 1.638 | 1.227 | 1.46 | 0.847 | 0.998 | 1.06 | 0.831 | 0.737 | 0.837 | 0.493 | 1.205 | 0.431 | 0.665 |
| Selling & Marketing Expenses
| 2.349 | 2.158 | 2.251 | 1.704 | 2.305 | 2.866 | 2.623 | 2.808 | 2.889 | 2.855 | 2.797 | 2.484 | 2.489 | 2.439 | 1.499 | 1.559 | 1.379 | 1.539 | 1.072 | 1.461 | 2.229 | 2.274 | 1.892 | 2.161 | 4.095 | 2.884 | 1.784 | 1.809 | 1.792 | 1.628 | 1.592 | 1.453 | 1.384 | 1.241 | 1.195 | 0.94 | 0.922 | 0.963 | 0.937 | 0.997 | 0.776 | 0.646 |
| SG&A
| 5.537 | 5.085 | 5.25 | 4.848 | 5.901 | 6.659 | 6.917 | 5.806 | 6.144 | 6.34 | 6.158 | 5.791 | 5.75 | 6.072 | 4.629 | 3.998 | 3.768 | 4.217 | 3.823 | 3.877 | 3.986 | 4.269 | 3.573 | 4.083 | 7.832 | 5.089 | 3.609 | 3.708 | 4.429 | 3.266 | 2.82 | 2.913 | 2.23 | 2.239 | 2.255 | 1.771 | 1.66 | 1.799 | 1.43 | 2.202 | 1.207 | 1.311 |
| Other Expenses
| -0.001 | 0.008 | 0.007 | -0.001 | -0.011 | -0.004 | -0.016 | -0.009 | -0.015 | -0.01 | -0.023 | 0.001 | -0.009 | -0.007 | -0.008 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 8.653 | 8.205 | 8.419 | 7.146 | 8.491 | 9.108 | 9.157 | 8.707 | 9.106 | 9.582 | 8.948 | 8.489 | 8.476 | 8.778 | 6.913 | 6.229 | 5.992 | 6.635 | 5.868 | 6.28 | 6.189 | 6.607 | 5.73 | 6.558 | 10.251 | 7.358 | 5.418 | 5.803 | 6.249 | 4.863 | 4.345 | 4.346 | 3.573 | 3.561 | 3.413 | 2.846 | 2.717 | 2.765 | 1.201 | 1.207 | 2.345 | 2.93 |
| Operating Income
| -2.505 | -2.629 | -5.488 | -1.91 | -2.212 | -2.79 | -3.277 | -1.264 | -1.613 | -2.426 | -4.463 | -3.046 | -2.734 | -1.881 | -1.076 | -0.2 | -0.598 | -1.31 | -0.09 | -0.205 | 0.496 | 0.178 | 1.12 | 0.307 | -3.649 | -1.164 | 0.47 | 0.201 | -0.127 | 0.425 | 1.131 | 1.23 | 0.974 | 0.117 | 0.2 | -0.071 | -0.173 | -0.283 | 0.78 | -0.182 | 0.771 | -0.101 |
| Operating Income Ratio
| -0.165 | -0.185 | -0.545 | -0.139 | -0.14 | -0.17 | -0.165 | -0.066 | -0.084 | -0.138 | -0.316 | -0.197 | -0.158 | -0.108 | -0.084 | -0.015 | -0.052 | -0.117 | -0.007 | -0.016 | 0.034 | 0.012 | 0.068 | 0.019 | -0.244 | -0.087 | 0.037 | 0.016 | -0.01 | 0.038 | 0.09 | 0.099 | 0.099 | 0.014 | 0.021 | -0.011 | -0.029 | -0.049 | 0.115 | -0.029 | 0.104 | -0.02 |
| Total Other Income Expenses Net
| 0.026 | 0.034 | 0.048 | -0.001 | -0.011 | 0.014 | 0.01 | 0.017 | -0.009 | -0.01 | -0.403 | -0.102 | -1.566 | -0.007 | -0.008 | 0.023 | -0.011 | 0.124 | 0.151 | 0.183 | 0.189 | 0.187 | -0.039 | 0.153 | 0.389 | 0.097 | 0.088 | 0.076 | 0.027 | 0.006 | -0.031 | -0.04 | 0.381 | 0.079 | -0.237 | 0.079 | 0.015 | 0.243 | 0.405 | 1.212 | -1.016 | -1.472 |
| Income Before Tax
| -2.479 | -2.595 | -5.44 | -1.877 | -2.207 | -2.776 | -3.267 | -1.247 | -1.622 | -2.436 | -4.481 | -3.039 | -2.736 | -1.88 | -1.081 | -0.177 | -0.562 | -1.186 | 0.061 | -0.022 | 0.685 | 0.366 | 1.266 | 0.46 | -3.142 | -1.067 | 0.558 | 0.277 | -0.1 | 0.432 | 1.1 | 1.19 | 1.308 | 0.143 | -0.051 | 0 | -0.166 | -0.049 | 1.184 | 1.03 | -0.245 | -1.573 |
| Income Before Tax Ratio
| -0.163 | -0.182 | -0.54 | -0.137 | -0.139 | -0.169 | -0.164 | -0.065 | -0.084 | -0.139 | -0.317 | -0.197 | -0.158 | -0.108 | -0.084 | -0.014 | -0.049 | -0.106 | 0.005 | -0.002 | 0.047 | 0.024 | 0.076 | 0.029 | -0.21 | -0.08 | 0.044 | 0.022 | -0.008 | 0.038 | 0.087 | 0.096 | 0.133 | 0.017 | -0.005 | 0 | -0.027 | -0.009 | 0.175 | 0.162 | -0.033 | -0.306 |
| Income Tax Expense
| 0.034 | -0.14 | 0.044 | 0.004 | -0.002 | 0.082 | -0.047 | 0.052 | -0.003 | 0.085 | 0.165 | 0.03 | -0.127 | -2.117 | -0.001 | 0.084 | 0.174 | 0.016 | -0.002 | 0.113 | 0.023 | 0.029 | -0.009 | 0.023 | 0.049 | 0.039 | -0.034 | 0.042 | -0.03 | 0.047 | 0 | 0.007 | -0.003 | 0.004 | -0.009 | -0 | 0.005 | 0.009 | 0.008 | 0 | 0 | 0 |
| Net Income
| -2.513 | -2.455 | -5.484 | -1.881 | -2.205 | -2.858 | -3.22 | -1.299 | -1.619 | -2.521 | -4.646 | -3.069 | -2.609 | 0.237 | -1.08 | -0.261 | -0.736 | -1.202 | 0.063 | -0.135 | 0.662 | 0.337 | 1.275 | 0.437 | -3.19 | -1.106 | 0.592 | 0.234 | -0.07 | 0.385 | 1.1 | 1.183 | 1.055 | 0.139 | -0.042 | 0.001 | -0.171 | -0.058 | 1.176 | 1.03 | -0.245 | -1.573 |
| Net Income Ratio
| -0.166 | -0.173 | -0.545 | -0.137 | -0.139 | -0.174 | -0.162 | -0.068 | -0.084 | -0.144 | -0.328 | -0.199 | -0.151 | 0.014 | -0.084 | -0.02 | -0.064 | -0.107 | 0.005 | -0.01 | 0.046 | 0.022 | 0.077 | 0.028 | -0.213 | -0.083 | 0.046 | 0.019 | -0.005 | 0.034 | 0.087 | 0.095 | 0.107 | 0.016 | -0.005 | 0 | -0.028 | -0.01 | 0.174 | 0.162 | -0.033 | -0.306 |
| EPS
| -0.23 | -0.23 | -0.52 | -0.18 | -0.21 | -0.28 | -0.31 | -0.13 | -0.16 | -0.25 | -0.47 | -0.3 | -0.26 | 0.02 | -0.11 | -0.027 | -0.08 | -0.12 | 0.01 | -0.014 | 0.07 | 0.03 | 0.13 | 0.05 | -0.34 | -0.12 | 0.062 | 0.02 | -0.007 | 0.04 | 0.14 | 0.29 | 0.097 | 0.025 | -0.008 | 0 | -0.03 | -0.01 | 1.08 | 0.37 | -0.65 | -4.2 |
| EPS Diluted
| -0.23 | -0.23 | -0.52 | -0.18 | -0.21 | -0.28 | -0.31 | -0.13 | -0.16 | -0.25 | -0.46 | -0.3 | -0.26 | 0.02 | -0.11 | -0.027 | -0.076 | -0.12 | 0.01 | -0.014 | 0.07 | 0.03 | 0.13 | 0.04 | -0.34 | -0.12 | 0.062 | 0.02 | -0.007 | 0.04 | 0.12 | 0.18 | 0.097 | 0.025 | -0.008 | 0 | -0.03 | -0.01 | 2.04 | 2.34 | -0.65 | -4.16 |
| EBITDA
| -1.705 | -1.742 | -4.585 | -1.01 | -1.285 | -1.89 | -2.347 | -1.264 | -0.688 | -1.501 | -3.703 | -1.944 | 1.274 | -1.034 | -1.076 | 0.059 | -0.32 | -0.9 | 0.065 | 0.246 | 0.94 | 0.708 | 1.639 | 0.466 | -2.817 | -0.762 | 0.861 | 0.488 | 0.258 | 0.675 | 1.137 | 1.232 | 0.974 | 0.326 | 0.329 | 0.043 | -0.057 | -0.169 | 0.876 | -0.117 | 0.819 | -0.045 |
| EBITDA Ratio
| -0.112 | -0.122 | -0.455 | -0.074 | -0.081 | -0.115 | -0.118 | -0.066 | -0.036 | -0.086 | -0.262 | -0.126 | 0.074 | -0.06 | -0.084 | 0.005 | -0.028 | -0.08 | 0.005 | 0.019 | 0.065 | 0.047 | 0.099 | 0.03 | -0.188 | -0.057 | 0.067 | 0.039 | 0.02 | 0.06 | 0.09 | 0.099 | 0.099 | 0.038 | 0.035 | 0.006 | -0.009 | -0.03 | 0.13 | -0.018 | 0.111 | -0.009 |