Airan Limited
NSE:AIRAN.NS
32.74 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 46.354 | 30.422 | 30.592 | 18.253 | 28.024 | 34.599 | 24.75 | 15.972 | 33.488 | 25.364 | 21.575 | 15.72 | 24.732 | 24.312 | 7.942 | 1.58 | 22.909 | 16.106 | 14.82 | 13.407 | 6.599 | 7.088 | 17.669 | 10.081 | 17.234 | 17.234 | 7.778 | 7.778 | 7.778 | 4.945 | 4.945 | 4.945 | 2.878 | 2.878 | 2.878 | 2.878 | 3.121 | 3.121 | 3.121 | 3.121 | 2.938 | 2.938 | 2.938 | 2.938 | 3.109 | 3.109 | 3.109 | 3.109 |
Depreciation & Amortization
| 0 | 15.693 | 14.166 | 11.06 | 14.079 | 13.242 | 12.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.165 | 5.165 | 5.165 | 0 | 5.459 | 5.459 | 5.459 | 5.897 | 5.897 | 5.897 | 6.57 | 6.57 | 6.57 | 4.766 | 4.766 | 4.766 | 4.766 | 1.993 | 1.993 | 1.993 | 1.993 | 1.833 | 1.833 | 1.833 | 1.833 | 1.535 | 1.535 | 1.535 | 1.535 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.774 | 1.774 | 1.774 | 0 | -19.214 | -19.214 | -19.214 | -37.65 | -37.65 | -37.65 | 17.119 | 17.119 | 17.119 | -5.697 | -5.697 | -5.697 | -5.697 | -0.02 | -0.02 | -0.02 | -0.02 | 0.422 | 0.422 | 0.422 | 0.422 | 15.516 | 15.516 | 15.516 | 15.516 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.693 | 0.693 | 0.341 | 0.341 | 0.341 | -0.256 | -0.256 | -0.256 | -0.256 | -0.686 | -0.686 | -0.686 | -0.686 | -0.018 | -0.018 | -0.018 | -0.018 | 0.008 | 0.008 | 0.008 | 0.008 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.344 | -38.344 | -38.344 | 16.778 | 16.778 | 16.778 | -5.44 | -5.44 | -5.44 | -5.44 | 0.666 | 0.666 | 0.666 | 0.666 | 0.44 | 0.44 | 0.44 | 0.44 | 15.508 | 15.508 | 15.508 | 15.508 |
Other Non Cash Items
| -46.354 | -30.422 | -30.592 | -18.253 | -28.024 | -34.599 | -24.75 | -15.972 | -33.488 | -25.364 | -21.575 | -15.72 | -24.732 | -24.312 | -7.942 | -1.58 | -22.909 | -16.106 | -14.82 | -13.407 | -6.599 | -7.088 | -17.669 | -10.081 | 0.836 | 0.836 | 0.495 | 0.495 | 0.495 | 0.171 | 0.171 | 0.171 | -0.561 | -0.561 | -0.561 | -0.561 | -0.169 | -0.169 | -0.169 | -0.169 | -1.244 | -1.244 | -1.244 | -1.244 | -2.013 | -2.013 | -2.013 | -2.013 |
Operating Cash Flow
| 0 | 31.386 | 28.332 | 22.12 | 28.158 | 26.484 | 25.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.202 | 20.202 | 20.202 | 0 | 4.315 | 4.315 | 4.315 | -23.48 | -23.48 | -23.48 | 28.805 | 28.805 | 28.805 | 1.386 | 1.386 | 1.386 | 1.386 | 4.925 | 4.925 | 4.925 | 4.925 | 3.949 | 3.949 | 3.949 | 3.949 | 18.147 | 18.147 | 18.147 | 18.147 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.95 | -10.95 | -10.95 | 0 | -10.593 | -10.593 | -10.593 | -7.542 | -7.542 | -7.542 | -10.282 | -10.282 | -10.282 | -15.203 | -15.203 | -15.203 | -15.203 | -4.435 | -4.435 | -4.435 | -4.435 | -2.614 | -2.614 | -2.614 | -2.614 | -11.537 | -11.537 | -11.537 | -11.537 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.533 | -37.533 | -37.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.057 | 11.057 | 11.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.95 | 10.95 | 10.95 | 0 | 37.069 | 37.069 | 37.069 | 7.542 | 7.542 | 7.542 | 10.282 | 10.282 | 10.282 | 15.203 | 15.203 | 15.203 | 15.203 | 4.435 | 4.435 | 4.435 | 4.435 | 2.614 | 2.614 | 2.614 | 2.614 | 11.537 | 11.537 | 11.537 | 11.537 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.103 | -15.103 | -15.103 | 0 | -37.069 | -37.069 | -37.069 | -7.542 | -7.542 | -7.542 | -10.282 | -10.282 | -10.282 | -15.203 | -15.203 | -15.203 | -15.203 | -4.435 | -4.435 | -4.435 | -4.435 | -2.614 | -2.614 | -2.614 | -2.614 | -11.5 | -11.5 | -11.5 | -11.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.753 | 19.753 | 19.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -3.085 | -3.085 | -3.085 | 17.064 | 17.064 | 17.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -3.085 | -3.085 | -3.085 | 17.064 | 17.064 | 17.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.055 | -1.055 | -1.055 | 0 | 8.05 | 8.05 | 8.05 | 38.169 | 38.169 | 38.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.602 | 2.602 | 2.602 | 2.602 | 0 | 0 | 0 | 0 | -11.098 | -11.098 | -11.098 | -11.098 |
Net Change In Cash
| 0 | 31.386 | 28.332 | 22.12 | 28.158 | 26.484 | 25.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.044 | 4.044 | 4.044 | 0 | -27.789 | -27.789 | -27.789 | 24.211 | 24.211 | 24.211 | 2.529 | 2.529 | 2.529 | 0.045 | 0.045 | 0.045 | 0.045 | 3.092 | 3.092 | 3.092 | 3.092 | 0.205 | 0.205 | 0.205 | 0.205 | -4.45 | -4.45 | -4.45 | -4.45 |
Cash At End Of Period
| 0 | 149.721 | 118.335 | 211.611 | 189.491 | 166.481 | 139.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.749 | 6.749 | 6.749 | 0 | 2.652 | 2.652 | 2.652 | 30.391 | 30.391 | 30.391 | 6.181 | 6.181 | 6.181 | 3.651 | 3.651 | 3.651 | 3.651 | 3.606 | 3.606 | 3.606 | 3.606 | 0.514 | 0.514 | 0.514 | 0.514 | 0.309 | 0.309 | 0.309 | 0.309 |