Airbus SE
EPA:AIR.PA
138.46 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,181 | 10,928 | 13,615 | 16,469 | 13,642 | 14,533 | 14,512 | 15,823 | 14,515 | 14,145 | 15,045 | 14,572 | 14,854 | 14,661 | 15,973 | 14,439 | 10,927 | 9,924 | 6,348 | 9,314 | 4,613 | 5,218 | 5,987 | 9,413 | 5,603 | 5,138 | 8,354 | 12,016 | 6,592 | 7,887 | 9,186 | 10,143 | 5,694 | 7,965 | 6,711 | 6,590 | 5,810 | 5,572 | 7,439 | 7,271 | 5,156 | 6,145 | 5,864 | 7,201 | 5,048 | 5,148 | 5,863 | 8,756 | 4,856 | 5,244 | 4,580 | 5,284 | 5,117 | 5,146 | 4,958 | 5,030 | 4,791 | 5,328 | 5,103 | 7,038 | 1,759.5 | 1,759.5 | 1,759.5 | 1,686.25 | 1,686.25 | 1,686.25 | 1,686.25 | 1,887.25 | 1,887.25 | 1,887.25 | 1,887.25 | 2,035.75 | 2,035.75 | 2,035.75 | 2,035.75 | 2,386.5 | 2,386.5 | 2,386.5 | 2,386.5 | 2,179.5 | 2,179.5 | 2,179.5 | 2,179.5 | 1,851 | 1,851 | 1,851 | 1,851 | 1,350.25 | 1,350.25 | 1,350.25 | 1,350.25 |
Short Term Investments
| 2,757 | 2,455 | 3,081 | 1,301 | 2,633 | 2,302 | 2,415 | 2,427 | 2,069 | 1,774 | 1,772 | 1,854 | 1,799 | 2,143 | 1,947 | 2,086 | 2,056 | 1,963 | 2,036 | 2,751 | 2,644 | 2,331 | 2,828 | 2,621 | 2,963 | 2,650 | 2,371 | 2,156 | 1,833 | 1,836 | 1,731 | 2,073 | 2,166 | 2,380 | 1,929 | 1,966 | 2,022 | 2,775 | 2,798 | 3,350 | 2,202 | 1,976 | 2,413 | 2,717 | 3,086 | 3,007 | 3,286 | 2,615 | 2,409 | 3,066 | 3,018 | 6,183 | 4,718 | 4,219 | 5,688 | 7,520 | 4,988 | 3,997 | 3,478 | 6,345 | 1,586.25 | 1,586.25 | 1,586.25 | 1,646 | 1,646 | 1,646 | 1,646 | 399.5 | 399.5 | 399.5 | 399.5 | 137.25 | 137.25 | 137.25 | 137.25 | 7.25 | 7.25 | 7.25 | 7.25 | 116.5 | 116.5 | 116.5 | 116.5 | 117 | 117 | 117 | 117 | 199.75 | 199.75 | 199.75 | 199.75 |
Cash and Short Term Investments
| 11,938 | 13,383 | 16,696 | 17,770 | 16,275 | 16,835 | 16,927 | 18,250 | 16,584 | 15,919 | 16,817 | 16,426 | 16,653 | 16,804 | 17,920 | 16,525 | 12,983 | 11,887 | 8,384 | 12,065 | 7,257 | 7,549 | 8,815 | 12,034 | 8,566 | 7,788 | 10,725 | 14,172 | 8,425 | 9,723 | 10,917 | 12,216 | 7,860 | 10,345 | 8,640 | 8,556 | 7,832 | 8,347 | 10,237 | 10,621 | 7,358 | 8,121 | 8,277 | 9,918 | 8,134 | 8,155 | 9,149 | 11,371 | 7,265 | 8,310 | 7,598 | 11,467 | 9,835 | 9,365 | 10,646 | 12,550 | 9,779 | 9,325 | 8,581 | 13,383 | 3,345.75 | 3,345.75 | 3,345.75 | 3,332.25 | 3,332.25 | 3,332.25 | 3,332.25 | 2,286.75 | 2,286.75 | 2,286.75 | 2,286.75 | 2,173 | 2,173 | 2,173 | 2,173 | 2,393.75 | 2,393.75 | 2,393.75 | 2,393.75 | 2,296 | 2,296 | 2,296 | 2,296 | 1,968 | 1,968 | 1,968 | 1,968 | 1,550 | 1,550 | 1,550 | 1,550 |
Net Receivables
| 9,965 | 9,997 | 10,632 | 9,946 | 11,159 | 6,710 | 6,125 | 6,454 | 10,035 | 6,354 | 9,909 | 8,978 | 8,558 | 5,969 | 6,550 | 9,009 | 6,238 | 5,931 | 6,378 | 6,841 | 5,760 | 6,623 | 7,174 | 6,867 | 7,951 | 7,788 | 7,632 | 5,983 | 8,043 | 8,119 | 9,074 | 8,101 | 7,640 | 7,317 | 7,563 | 7,877 | 6,490 | 6,342 | 6,471 | 6,798 | 5,831 | 6,050 | 6,101 | 6,628 | 6,155 | 6,610 | 6,627 | 6,788 | 6,181 | 0 | 0 | 6,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 40,698 | 39,477 | 37,656 | 33,741 | 36,525 | 35,466 | 35,165 | 32,202 | 34,764 | 32,478 | 30,211 | 28,538 | 30,809 | 29,791 | 31,186 | 30,401 | 36,655 | 37,524 | 35,955 | 31,550 | 35,604 | 34,776 | 35,154 | 31,891 | 35,052 | 33,775 | 32,814 | 29,737 | 35,443 | 34,789 | 33,484 | 29,688 | 33,481 | 31,827 | 32,295 | 29,051 | 31,011 | 29,598 | 29,802 | 25,355 | 27,343 | 26,086 | 25,640 | 24,023 | 27,422 | 27,070 | 25,309 | 23,216 | 26,166 | 25,128 | 24,506 | 22,563 | 24,166 | 22,991 | 22,564 | 20,862 | 23,128 | 23,819 | 23,295 | 17,439 | 4,359.75 | 4,359.75 | 4,359.75 | 4,863 | 4,863 | 4,863 | 4,863 | 4,726.5 | 4,726.5 | 4,726.5 | 4,726.5 | 4,223 | 4,223 | 4,223 | 4,223 | 3,856.25 | 3,856.25 | 3,856.25 | 3,856.25 | 768.75 | 768.75 | 768.75 | 768.75 | 819.75 | 819.75 | 819.75 | 819.75 | 675 | 675 | 675 | 675 |
Other Current Assets
| 2,753 | 2,729 | 6,134 | 2,031 | 6,193 | 6,438 | 6,629 | 6,096 | 7,265 | 6,023 | 5,094 | 4,396 | 4,503 | 4,874 | 5,069 | 5,268 | 6,521 | 5,670 | 6,820 | 6,267 | 7,120 | 6,612 | 8,643 | 7,842 | 6,950 | 7,031 | 7,419 | 6,032 | 6,824 | 6,840 | 5,659 | 6,091 | 6,122 | 5,932 | 7,847 | 10,368 | 6,382 | 6,240 | 6,313 | 8,095 | 4,260 | 4,548 | 4,827 | 7,508 | 4,303 | 4,275 | 4,536 | 8,567 | 4,719 | 4,748 | 5,001 | 14,476 | 4,763 | 5,069 | 4,226 | 1,712 | 3,518 | 3,698 | 3,828 | 5,836 | 2,922.5 | 2,922.5 | 2,922.5 | 1,796.25 | 1,796.25 | 1,796.25 | 1,796.25 | 2,588 | 2,588 | 2,588 | 2,588 | 2,349.25 | 2,349.25 | 2,349.25 | 2,349.25 | 2,119.25 | 2,119.25 | 2,119.25 | 2,119.25 | 3,877.75 | 3,877.75 | 3,877.75 | 3,877.75 | 3,570.25 | 3,570.25 | 3,570.25 | 3,570.25 | 2,342.5 | 2,342.5 | 2,342.5 | 2,342.5 |
Total Current Assets
| 65,354 | 65,586 | 66,968 | 63,488 | 65,610 | 65,449 | 64,846 | 63,002 | 65,234 | 60,774 | 59,138 | 55,694 | 58,041 | 57,438 | 60,725 | 58,400 | 62,397 | 61,012 | 57,537 | 56,723 | 55,741 | 55,560 | 59,786 | 58,634 | 58,519 | 56,382 | 58,590 | 55,924 | 58,735 | 59,471 | 59,134 | 56,096 | 55,103 | 55,421 | 56,345 | 52,344 | 51,715 | 50,527 | 52,823 | 47,682 | 44,792 | 44,805 | 44,845 | 44,748 | 46,014 | 46,110 | 45,621 | 45,327 | 44,331 | 44,324 | 42,731 | 43,021 | 45,531 | 44,004 | 43,527 | 41,990 | 42,506 | 42,794 | 41,222 | 42,512 | 10,628 | 10,628 | 10,628 | 9,991.5 | 9,991.5 | 9,991.5 | 9,991.5 | 9,601.25 | 9,601.25 | 9,601.25 | 9,601.25 | 8,745.25 | 8,745.25 | 8,745.25 | 8,745.25 | 8,369.25 | 8,369.25 | 8,369.25 | 8,369.25 | 6,942.5 | 6,942.5 | 6,942.5 | 6,942.5 | 6,358 | 6,358 | 6,358 | 6,358 | 4,567.5 | 4,567.5 | 4,567.5 | 4,567.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,905 | 17,574 | 17,360 | 17,201 | 16,645 | 16,501 | 16,345 | 16,505 | 16,636 | 16,488 | 16,336 | 16,536 | 16,363 | 16,526 | 16,768 | 16,674 | 16,666 | 16,936 | 17,082 | 17,294 | 17,143 | 17,274 | 17,537 | 16,773 | 16,659 | 16,476 | 16,502 | 16,609 | 16,549 | 16,554 | 16,789 | 16,913 | 16,660 | 16,664 | 16,905 | 17,127 | 16,790 | 16,766 | 16,727 | 16,321 | 16,167 | 15,838 | 15,750 | 15,856 | 15,555 | 15,412 | 15,423 | 15,196 | 14,699 | 14,487 | 14,233 | 14,159 | 13,579 | 13,423 | 13,346 | 13,427 | 12,968 | 13,016 | 12,596 | 12,508 | 3,127 | 3,127 | 3,127 | 3,039 | 3,039 | 3,039 | 3,039 | 3,372.25 | 3,372.25 | 3,372.25 | 3,372.25 | 3,578.75 | 3,578.75 | 3,578.75 | 3,578.75 | 3,487.75 | 3,487.75 | 3,487.75 | 3,487.75 | 3,226.25 | 3,226.25 | 3,226.25 | 3,226.25 | 2,862 | 2,862 | 2,862 | 2,862 | 2,627.25 | 2,627.25 | 2,627.25 | 2,627.25 |
Goodwill
| 13,410 | 13,349 | 13,222 | 13,141 | 13,167 | 13,158 | 13,158 | 13,165 | 13,154 | 13,052 | 13,033 | 13,028 | 13,014 | 13,008 | 13,010 | 12,999 | 13,017 | 13,029 | 13,035 | 13,019 | 13,025 | 13,041 | 13,044 | 13,039 | 13,141 | 9,141 | 9,130 | 9,140 | 9,163 | 9,181 | 9,414 | 9,425 | 9,295 | 9,310 | 9,799 | 9,907 | 9,917 | 9,942 | 10,057 | 9,979 | 9,999 | 9,880 | 9,866 | 10,962 | 10,997 | 11,002 | 11,009 | 11,003 | 10,832 | 0 | 0 | 10,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,806 | 3,780 | 3,833 | 3,788 | 3,842 | 3,735 | 3,660 | 3,603 | 3,646 | 3,491 | 3,366 | 3,339 | 3,241 | 3,215 | 3,239 | 3,200 | 3,377 | 3,455 | 3,588 | 3,572 | 3,558 | 3,566 | 3,600 | 3,687 | 3,847 | 2,440 | 2,443 | 2,490 | 2,495 | 2,498 | 2,633 | 2,643 | 2,542 | 2,539 | 2,559 | 2,648 | 2,717 | 2,718 | 2,810 | 2,779 | 2,787 | 2,670 | 2,642 | 2,691 | 2,660 | 2,595 | 2,509 | 2,419 | 2,267 | 12,934 | 12,734 | 12,745 | 11,577 | 11,554 | 11,246 | 11,299 | 11,109 | 11,151 | 11,080 | 11,060 | 2,765 | 2,765 | 2,765 | 2,792.75 | 2,792.75 | 2,792.75 | 2,792.75 | 2,708 | 2,708 | 2,708 | 2,708 | 2,713.75 | 2,713.75 | 2,713.75 | 2,713.75 | 2,763 | 2,763 | 2,763 | 2,763 | 2,502 | 2,502 | 2,502 | 2,502 | 2,423.5 | 2,423.5 | 2,423.5 | 2,423.5 | 2,447.25 | 2,447.25 | 2,447.25 | 2,447.25 |
Goodwill and Intangible Assets
| 17,216 | 17,129 | 17,055 | 16,929 | 17,009 | 16,893 | 16,818 | 16,768 | 16,800 | 16,543 | 16,399 | 16,367 | 16,255 | 16,223 | 16,249 | 16,199 | 16,394 | 16,484 | 16,623 | 16,591 | 16,583 | 16,607 | 16,644 | 16,726 | 16,988 | 11,581 | 11,573 | 11,630 | 11,658 | 11,679 | 12,047 | 12,068 | 11,837 | 11,849 | 12,358 | 12,555 | 12,634 | 12,660 | 12,867 | 12,758 | 12,786 | 12,550 | 12,508 | 13,653 | 13,657 | 13,597 | 13,518 | 13,422 | 13,099 | 12,934 | 12,734 | 12,745 | 11,577 | 11,554 | 11,246 | 11,299 | 11,109 | 11,151 | 11,080 | 11,060 | 2,765 | 2,765 | 2,765 | 2,792.75 | 2,792.75 | 2,792.75 | 2,792.75 | 2,708 | 2,708 | 2,708 | 2,708 | 2,713.75 | 2,713.75 | 2,713.75 | 2,713.75 | 2,763 | 2,763 | 2,763 | 2,763 | 2,502 | 2,502 | 2,502 | 2,502 | 2,423.5 | 2,423.5 | 2,423.5 | 2,423.5 | 2,447.25 | 2,447.25 | 2,447.25 | 2,447.25 |
Long Term Investments
| 17,210 | 16,125 | 15,188 | 15,438 | 11,465 | 11,133 | 10,253 | 10,239 | 9,682 | 9,999 | 10,412 | 10,870 | 8,983 | 8,363 | 8,473 | 8,896 | 7,995 | 8,670 | 12,902 | 14,412 | 13,801 | 13,733 | 12,397 | 13,179 | 12,847 | 13,384 | 13,886 | 14,425 | 13,846 | 13,681 | 13,226 | 12,688 | 12,486 | 12,185 | 11,385 | 11,431 | 10,578 | 8,914 | 7,518 | 7,537 | 8,235 | 8,913 | 8,035 | 6,098 | 6,169 | 6,244 | 6,845 | 8,070 | 9,065 | 8,595 | 9,926 | 6,732 | 6,524 | 6,664 | 4,973 | 3,520 | 4,756 | 5,251 | 6,037 | 1,455 | 0 | 0 | 0 | 589 | 589 | 589 | 589 | 559.5 | 559.5 | 559.5 | 559.5 | 523.75 | 523.75 | 523.75 | 523.75 | 477 | 477 | 477 | 477 | 434.5 | 434.5 | 434.5 | 434.5 | 410 | 410 | 410 | 410 | 333.25 | 333.25 | 333.25 | 333.25 |
Tax Assets
| 3,440 | 3,806 | 3,374 | 3,448 | 4,890 | 3,731 | 4,358 | 4,683 | 6,904 | 4,994 | 4,231 | 4,323 | 4,735 | 4,194 | 4,498 | 4,023 | 5,475 | 5,997 | 5,735 | 5,008 | 6,309 | 5,006 | 5,381 | 4,835 | 5,043 | 4,737 | 4,395 | 3,598 | 5,700 | 6,026 | 7,150 | 7,557 | 7,450 | 7,320 | 6,330 | 6,759 | 7,572 | 7,738 | 9,133 | 5,717 | 4,737 | 3,662 | 3,643 | 3,840 | 4,488 | 4,753 | 5,097 | 4,518 | 4,511 | 4,927 | 3,969 | 4,309 | 4,124 | 3,050 | 3,637 | 4,250 | 3,787 | 5,456 | 3,769 | 2,656 | 664 | 664 | 664 | 689 | 689 | 689 | 689 | 676.25 | 676.25 | 676.25 | 676.25 | 656 | 656 | 656 | 656 | 639.25 | 639.25 | 639.25 | 639.25 | 635.75 | 635.75 | 635.75 | 635.75 | 681 | 681 | 681 | 681 | 748 | 748 | 748 | 748 |
Other Non-Current Assets
| 2,933 | 2,820 | 2,812 | 2,367 | 5,480 | 5,382 | 5,440 | 4,747 | 6,082 | 4,846 | 3,641 | 3,151 | 3,819 | 4,676 | 4,530 | 5,903 | 4,379 | 3,772 | 4,124 | 4,381 | 4,724 | 4,276 | 5,394 | 5,285 | 5,990 | 5,727 | 7,531 | 7,761 | 6,975 | 6,022 | 5,416 | 6,178 | 5,870 | 6,043 | 6,067 | 7,088 | 5,691 | 6,540 | 6,044 | 6,110 | 4,406 | 5,443 | 6,112 | 6,766 | 6,389 | 5,546 | 5,631 | 5,567 | 4,680 | 4,832 | 5,137 | 7,510 | 6,663 | 6,939 | 8,418 | 8,701 | 7,356 | 5,782 | 5,544 | 10,113 | 2,892 | 2,892 | 2,892 | 1,937 | 1,937 | 1,937 | 1,937 | 1,946.75 | 1,946.75 | 1,946.75 | 1,946.75 | 1,816.75 | 1,816.75 | 1,816.75 | 1,816.75 | 1,860 | 1,860 | 1,860 | 1,860 | 825.75 | 825.75 | 825.75 | 825.75 | 860 | 860 | 860 | 860 | 840.25 | 840.25 | 840.25 | 840.25 |
Total Non-Current Assets
| 58,704 | 57,454 | 55,789 | 55,383 | 55,489 | 53,640 | 53,214 | 52,942 | 56,104 | 52,870 | 51,019 | 51,247 | 50,155 | 49,982 | 50,518 | 51,695 | 50,909 | 51,859 | 56,466 | 57,686 | 58,560 | 56,896 | 57,353 | 56,798 | 57,527 | 51,905 | 53,887 | 54,023 | 54,728 | 53,962 | 54,628 | 55,404 | 54,303 | 54,061 | 53,045 | 54,960 | 53,265 | 52,618 | 52,289 | 48,443 | 46,331 | 46,406 | 46,048 | 46,213 | 46,258 | 45,552 | 46,514 | 46,773 | 46,054 | 45,775 | 45,999 | 45,455 | 42,467 | 41,630 | 41,620 | 41,197 | 39,976 | 40,656 | 39,026 | 37,792 | 9,448 | 9,448 | 9,448 | 9,046.75 | 9,046.75 | 9,046.75 | 9,046.75 | 9,262.75 | 9,262.75 | 9,262.75 | 9,262.75 | 9,289 | 9,289 | 9,289 | 9,289 | 9,227 | 9,227 | 9,227 | 9,227 | 7,624.25 | 7,624.25 | 7,624.25 | 7,624.25 | 7,236.5 | 7,236.5 | 7,236.5 | 7,236.5 | 6,996 | 6,996 | 6,996 | 6,996 |
Total Assets
| 124,058 | 123,040 | 122,757 | 118,871 | 121,099 | 119,089 | 118,060 | 115,944 | 121,338 | 113,644 | 110,157 | 107,047 | 108,196 | 107,420 | 111,243 | 110,095 | 113,306 | 112,871 | 114,003 | 114,409 | 114,301 | 112,456 | 117,470 | 115,198 | 116,046 | 108,287 | 112,477 | 113,937 | 113,463 | 113,433 | 113,762 | 111,133 | 109,406 | 109,482 | 109,390 | 106,681 | 104,980 | 103,145 | 105,112 | 96,102 | 91,123 | 91,211 | 90,893 | 93,311 | 92,272 | 91,662 | 92,135 | 92,102 | 90,385 | 90,099 | 88,730 | 88,476 | 87,998 | 85,634 | 85,147 | 83,187 | 82,482 | 83,450 | 80,248 | 80,304 | 20,076 | 20,076 | 20,076 | 19,038.25 | 19,038.25 | 19,038.25 | 19,038.25 | 18,864 | 18,864 | 18,864 | 18,864 | 18,034.25 | 18,034.25 | 18,034.25 | 18,034.25 | 17,596.25 | 17,596.25 | 17,596.25 | 17,596.25 | 14,566.75 | 14,566.75 | 14,566.75 | 14,566.75 | 13,594.5 | 13,594.5 | 13,594.5 | 13,594.5 | 11,563.5 | 11,563.5 | 11,563.5 | 11,563.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14,329 | 14,384 | 14,202 | 14,323 | 14,548 | 13,924 | 13,800 | 13,261 | 13,860 | 11,692 | 10,296 | 9,693 | 11,037 | 10,565 | 11,226 | 8,722 | 9,526 | 10,590 | 13,728 | 14,808 | 13,066 | 13,069 | 13,833 | 16,237 | 13,526 | 13,617 | 12,200 | 12,921 | 12,192 | 13,510 | 13,510 | 12,532 | 11,762 | 11,782 | 11,529 | 10,864 | 11,416 | 11,643 | 11,707 | 10,183 | 9,627 | 8,781 | 9,059 | 9,668 | 8,974 | 9,582 | 9,254 | 9,271 | 8,421 | 8,893 | 9,100 | 9,630 | 9,310 | 8,548 | 8,617 | 8,546 | 8,141 | 8,468 | 8,261 | 8,217 | 2,054.25 | 2,054.25 | 2,054.25 | 1,956 | 1,956 | 1,956 | 1,956 | 1,849.5 | 1,849.5 | 1,849.5 | 1,849.5 | 1,865.25 | 1,865.25 | 1,865.25 | 1,865.25 | 1,658.5 | 1,658.5 | 1,658.5 | 1,658.5 | 1,465 | 1,465 | 1,465 | 1,465 | 1,279.25 | 1,279.25 | 1,279.25 | 1,279.25 | 1,267.5 | 1,267.5 | 1,267.5 | 1,267.5 |
Short Term Debt
| 2,976 | 3,113 | 1,119 | 3,389 | 1,160 | 309 | 337 | 352 | 375 | 348 | 361 | 367 | 355 | 350 | 2,934 | 3,013 | 4,364 | 4,629 | 6,397 | 495 | 3,416 | 2,649 | 2,323 | 179 | 3,638 | 2,071 | 2,326 | 963 | 1,748 | 1,678 | 1,839 | 698 | 2,494 | 3,411 | 5,241 | 2,140 | 3,373 | 1,717 | -5,086 | 320 | -3,394 | -2,043 | -2,737 | 1,052 | -2,592 | 2,192 | 0 | 420 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1,386 | 1,778 | 740 | 3,225 | 2,451 | 1,906 | 1,899 | 3,347 | 2,517 | 2,217 | 1,828 | 2,695 | 2,454 | 2,506 | 2,060 | 3,766 | 3,240 | 3,582 | 3,394 | 2,460 | 2,695 | 4,947 | 3,438 | 3,892 | 3,386 | 3,576 | 2,878 | 2,552 | 2,280 | 2,118 | 2,173 | 2,279 | 2,079 | 1,870 | 1,793 | 543 | 538 | 0 | 1,413 | 609 | 573 | 620 | 1,248 | 434 | 466 | 494 | 1,050 | 338 | 328 | 334 | 308 | 226 | 216 | 229 | 254 | 205 | 212 | 212 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 28,602 | 28,897 | 38,413 | 24,987 | 38,088 | 37,057 | 26,423 | 24,372 | 26,805 | 27,083 | 25,322 | 34,855 | 36,341 | 35,667 | 36,581 | 36,898 | 41,911 | 42,296 | 41,725 | 40,316 | 37,885 | 38,526 | 42,674 | 41,198 | 42,792 | 41,589 | 42,622 | 38,829 | 38,904 | 39,135 | 40,578 | 39,794 | 38,187 | 37,535 | 37,746 | 36,995 | 10,642 | 10,719 | 6,263 | 34,793 | 5,287 | 5,340 | 5,531 | 34,336 | 5,462 | 5,869 | 6,457 | 36,053 | 0 | 0 | 0 | -366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11,683 | 11,254 | 40,116 | 10,237 | 37,827 | 37,845 | 39,020 | 12,711 | 15,974 | 13,609 | 12,229 | 11,382 | 11,405 | 11,305 | 10,782 | 10,725 | 12,472 | 11,563 | 12,837 | 16,686 | 37,438 | 38,079 | 41,083 | 40,932 | 10,757 | 39,423 | 40,979 | 39,350 | -739 | -402 | 331 | 41,289 | -176 | 72 | 615 | 39,211 | 15,807 | 15,553 | 33,128 | 36,261 | 28,344 | 27,964 | 27,988 | 36,613 | 29,901 | 36,504 | 39,078 | 37,907 | 39,331 | 39,700 | 37,878 | 37,202 | 37,906 | 37,182 | 36,054 | 34,970 | 34,861 | 35,581 | 33,038 | 33,939 | 8,539.75 | 8,539.75 | 8,539.75 | 7,186.5 | 7,186.5 | 7,186.5 | 7,186.5 | 6,667.5 | 6,667.5 | 6,667.5 | 6,667.5 | 5,922.75 | 5,922.75 | 5,922.75 | 5,922.75 | 6,262 | 6,262 | 6,262 | 6,262 | 3,310 | 3,310 | 3,310 | 3,310 | 2,829.5 | 2,829.5 | 2,829.5 | 2,829.5 | 2,561.5 | 2,561.5 | 2,561.5 | 2,561.5 |
Total Current Liabilities
| 57,590 | 59,034 | 57,215 | 53,676 | 56,760 | 54,529 | 55,063 | 52,595 | 60,361 | 55,249 | 50,425 | 47,807 | 50,496 | 49,322 | 53,438 | 49,771 | 57,342 | 59,391 | 64,371 | 62,374 | 56,380 | 56,492 | 62,186 | 60,540 | 61,610 | 59,042 | 59,081 | 56,112 | 54,657 | 56,201 | 58,376 | 56,127 | 54,546 | 54,879 | 57,001 | 54,008 | 52,423 | 50,889 | 52,275 | 48,177 | 45,760 | 45,955 | 45,992 | 48,581 | 47,641 | 48,744 | 48,826 | 48,648 | 48,090 | 48,921 | 47,312 | 47,506 | 47,442 | 45,946 | 44,900 | 43,770 | 43,207 | 44,261 | 41,511 | 42,376 | 10,594 | 10,594 | 10,594 | 9,142.5 | 9,142.5 | 9,142.5 | 9,142.5 | 8,517 | 8,517 | 8,517 | 8,517 | 7,788 | 7,788 | 7,788 | 7,788 | 7,920.5 | 7,920.5 | 7,920.5 | 7,920.5 | 4,775 | 4,775 | 4,775 | 4,775 | 4,108.75 | 4,108.75 | 4,108.75 | 4,108.75 | 3,829 | 3,829 | 3,829 | 3,829 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10,144 | 9,765 | 10,286 | 10,202 | 9,526 | 10,363 | 10,650 | 10,631 | 11,000 | 11,244 | 12,527 | 13,094 | 13,025 | 13,054 | 14,041 | 14,082 | 13,973 | 13,441 | 8,420 | 8,189 | 8,783 | 8,635 | 8,696 | 7,463 | 7,500 | 7,636 | 8,828 | 8,984 | 9,514 | 9,764 | 8,735 | 8,791 | 8,825 | 8,933 | 6,310 | 6,335 | 6,066 | 6,689 | 6,705 | 6,278 | 5,180 | 4,827 | 3,813 | 3,804 | 4,349 | 4,509 | 3,819 | 3,506 | 3,519 | 0 | 0 | 3,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 1,800 | 1,800 | 1,613.25 | 1,613.25 | 1,613.25 | 1,613.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.25 | -66.25 | -66.25 | -66.25 | -251.25 | -251.25 | -251.25 | -251.25 | 84 | 84 | 84 | 84 |
Deferred Revenue Non-Current
| 25,091 | 24,547 | 23,580 | 23,996 | 23,820 | 23,839 | 21,299 | 22,061 | 20,306 | 19,318 | 19,128 | 18,628 | 18,464 | 18,538 | 18,566 | 19,244 | 19,301 | 16,592 | 16,942 | 17,034 | 15,764 | 15,595 | 15,678 | 15,872 | 14,737 | 14,717 | 14,023 | 16,858 | 16,338 | 16,600 | 16,284 | 16,002 | 15,215 | 14,632 | 14,624 | 14,735 | 16,969 | 17,220 | 11,206 | 12,498 | 9,710 | 9,479 | 9,506 | 10,464 | 10,109 | 10,130 | 9,844 | 10,093 | 9,913 | 0 | 0 | 290 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 266 | 66.5 | 66.5 | 66.5 | 104.5 | 104.5 | 104.5 | 104.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497.75 | 497.75 | 497.75 | 497.75 | 614.5 | 614.5 | 614.5 | 614.5 | 680 | 680 | 680 | 680 |
Deferred Tax Liabilities Non-Current
| 284 | 176 | 249 | 361 | 191 | 185 | 205 | 164 | 180 | 117 | 119 | 116 | 513 | 480 | 549 | 451 | 370 | 423 | 488 | 398 | 1,676 | 1,288 | 1,442 | 1,318 | 1,321 | 1,298 | 1,507 | 981 | 2,143 | 2,041 | 1,604 | 1,292 | 1,802 | 1,507 | 1,787 | 1,200 | 2,307 | 2,198 | 1,759 | 1,130 | 1,169 | 1,436 | 1,473 | 1,487 | 2,060 | 1,604 | 1,518 | 1,504 | 1,284 | 1,056 | 1,288 | 1,050 | 1,237 | 1,079 | 1,409 | 1,195 | 996 | 1,070 | 962 | 751 | 187.75 | 187.75 | 187.75 | 238.25 | 238.25 | 238.25 | 238.25 | 547 | 547 | 547 | 547 | 616.25 | 616.25 | 616.25 | 616.25 | 594 | 594 | 594 | 594 | 1,033.5 | 1,033.5 | 1,033.5 | 1,033.5 | 916 | 916 | 916 | 916 | 503.5 | 503.5 | 503.5 | 503.5 |
Other Non-Current Liabilities
| 8,141 | 9,255 | 12,967 | 9,235 | 15,502 | 15,017 | 16,275 | 17,511 | 23,100 | 19,010 | 17,063 | 17,916 | 16,894 | 16,751 | 17,585 | 20,091 | 20,396 | 21,693 | 20,254 | 20,424 | 26,959 | 23,014 | 20,555 | 20,040 | 21,352 | 16,403 | 16,972 | 17,651 | 19,312 | 19,783 | 23,158 | 24,704 | 22,722 | 39,617 | 38,216 | 40,365 | 23,135 | 22,632 | 32,291 | 34,568 | 21,920 | 19,972 | 20,186 | 29,872 | 20,071 | 19,951 | 20,154 | 17,917 | 18,360 | 32,476 | 29,950 | 17,883 | 30,089 | 27,335 | 28,036 | 28,971 | 29,541 | 32,880 | 28,904 | 26,270 | 4,767.5 | 4,767.5 | 4,767.5 | 5,158.25 | 5,158.25 | 5,158.25 | 5,158.25 | 6,506.25 | 6,506.25 | 6,506.25 | 6,506.25 | 6,342 | 6,342 | 6,342 | 6,342 | 5,606.25 | 5,606.25 | 5,606.25 | 5,606.25 | 3,491 | 3,491 | 3,491 | 3,491 | 3,624.5 | 3,624.5 | 3,624.5 | 3,624.5 | 2,935.5 | 2,935.5 | 2,935.5 | 2,935.5 |
Total Non-Current Liabilities
| 43,660 | 43,743 | 47,082 | 43,794 | 49,039 | 49,404 | 48,429 | 50,367 | 54,586 | 49,689 | 48,837 | 49,754 | 48,896 | 48,823 | 50,741 | 53,868 | 54,040 | 52,149 | 46,104 | 46,045 | 53,182 | 48,532 | 46,371 | 44,939 | 44,910 | 40,054 | 41,330 | 44,474 | 47,307 | 48,188 | 49,781 | 51,354 | 48,564 | 48,550 | 44,526 | 46,700 | 46,170 | 46,541 | 50,202 | 40,846 | 36,810 | 34,278 | 33,505 | 33,676 | 34,529 | 34,590 | 33,817 | 33,020 | 33,076 | 33,532 | 31,238 | 32,100 | 31,326 | 28,414 | 29,445 | 30,481 | 30,537 | 33,950 | 29,866 | 27,287 | 6,821.75 | 6,821.75 | 6,821.75 | 7,114.25 | 7,114.25 | 7,114.25 | 7,114.25 | 7,053.25 | 7,053.25 | 7,053.25 | 7,053.25 | 6,958.25 | 6,958.25 | 6,958.25 | 6,958.25 | 6,200.25 | 6,200.25 | 6,200.25 | 6,200.25 | 4,956 | 4,956 | 4,956 | 4,956 | 4,903.75 | 4,903.75 | 4,903.75 | 4,903.75 | 4,203 | 4,203 | 4,203 | 4,203 |
Total Liabilities
| 101,250 | 102,777 | 104,297 | 97,470 | 105,799 | 103,933 | 103,492 | 102,962 | 114,947 | 104,938 | 99,262 | 97,561 | 99,392 | 98,145 | 104,179 | 103,639 | 111,382 | 111,540 | 110,475 | 108,419 | 109,562 | 105,024 | 108,557 | 105,479 | 106,520 | 99,096 | 100,411 | 100,586 | 101,964 | 104,389 | 108,157 | 107,481 | 103,110 | 103,429 | 101,527 | 100,708 | 98,593 | 97,430 | 102,477 | 89,023 | 82,570 | 80,233 | 79,497 | 82,257 | 82,170 | 83,334 | 82,643 | 81,668 | 81,166 | 82,453 | 78,550 | 79,606 | 78,768 | 74,360 | 74,345 | 74,251 | 73,744 | 78,211 | 71,377 | 69,663 | 17,415.75 | 17,415.75 | 17,415.75 | 16,256.75 | 16,256.75 | 16,256.75 | 16,256.75 | 15,570.25 | 15,570.25 | 15,570.25 | 15,570.25 | 14,746.25 | 14,746.25 | 14,746.25 | 14,746.25 | 14,120.75 | 14,120.75 | 14,120.75 | 14,120.75 | 9,731 | 9,731 | 9,731 | 9,731 | 9,012.5 | 9,012.5 | 9,012.5 | 9,012.5 | 8,032 | 8,032 | 8,032 | 8,032 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 4,510 | 3,537 | 4,132 | 5,016 | 9,630 | 6,316 | 2,567 | 1,822 | 1,006 | 0 | 0 | 0 | 1,171 | 2,719 | 3,922 | 523 | 2,339 | 0 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,845 | 0 | 0 | 0 | 4,316 | 0 | 0 | 0 | 1,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 793 | 793 | 793 | 791 | 791 | 791 | 791 | 789 | 789 | 789 | 789 | 787 | 787 | 787 | 787 | 785 | 785 | 785 | 784 | 784 | 779 | 779 | 777 | 777 | 776 | 776 | 775 | 775 | 775 | 775 | 773 | 773 | 773 | 773 | 778 | 785 | 788 | 788 | 786 | 785 | 785 | 784 | 784 | 783 | 782 | 785 | 831 | 827 | 827 | 824 | 824 | 820 | 820 | 817 | 817 | 816 | 816 | 816 | 816 | 816 | 204 | 204 | 204 | 203.75 | 203.75 | 203.75 | 203.75 | 203.5 | 203.5 | 203.5 | 203.5 | 204 | 204 | 204 | 204 | 204.5 | 204.5 | 204.5 | 204.5 | 202.5 | 202.5 | 202.5 | 202.5 | 203.25 | 203.25 | 203.25 | 203.25 | 202.75 | 202.75 | 202.75 | 202.75 |
Retained Earnings
| 15,875 | 14,955 | 16,674 | 15,616 | 15,142 | 14,025 | 14,034 | 13,408 | 11,438 | 10,441 | 8,883 | 6,834 | 5,321 | 4,580 | 2,617 | 250 | -1,252 | -296 | 3,186 | 2,241 | 3,262 | 3,377 | 5,400 | 5,923 | 0 | 0 | 0 | 7,007 | 0 | 0 | 0 | 4,987 | 0 | 0 | 0 | 6,316 | 0 | 0 | 0 | 2,989 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 900 | 0 | -716 | 1,284 | 624 | 787 | 0 | 0 | 46 | 0 | 0 | 0 | -501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1,358 | -3,108 | -2,949 | -2,305 | -4,510 | -3,537 | -4,132 | -5,016 | -9,630 | -6,316 | -2,567 | -1,822 | -1,006 | 205 | 4,472 | 1,853 | -1,171 | -2,719 | -3,922 | -523 | -2,339 | 253 | -157 | 134 | 8,809 | 8,477 | 11,320 | 2,742 | 10,727 | 8,277 | 4,853 | -4,845 | 5,520 | 5,284 | 7,347 | -4,316 | 5,614 | 4,932 | 1,858 | -1,205 | 7,782 | 10,157 | 10,583 | 2,915 | 9,329 | 7,624 | 8,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,899 | -2,899 | -2,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,773 | 3,905 | 3,906 | 3,593 | 3,840 | 3,840 | 3,840 | -6,263 | -15,495 | -8,867 | 3,765 | 3,667 | 3,685 | 3,685 | 3,685 | 3,557 | 3,552 | 3,552 | 3,469 | 3,473 | 3,025 | 3,025 | 2,890 | 2,890 | -54 | -54 | -39 | 2,824 | -3 | -3 | -3 | -6,948 | -5 | -5 | -246 | 3,181 | -8 | -8 | -8 | 4,492 | -18 | -12 | -10 | 5,146 | -48 | 7,496 | 8,614 | 8,829 | 8,362 | 7,513 | 8,052 | 7,559 | 7,594 | 10,430 | 9,890 | 7,533 | 7,828 | 4,333 | 7,953 | 10,220 | 5,355.25 | 5,355.25 | 5,355.25 | 2,551.75 | 2,551.75 | 2,551.75 | 2,551.75 | 3,069 | 3,069 | 3,069 | 3,069 | 3,049.75 | 3,049.75 | 3,049.75 | 3,049.75 | 3,227 | 3,227 | 3,227 | 3,227 | 4,040.75 | 4,040.75 | 4,040.75 | 4,040.75 | 3,834 | 3,834 | 3,834 | 3,834 | 2,988.5 | 2,988.5 | 2,988.5 | 2,988.5 |
Total Shareholders Equity
| 19,083 | 16,545 | 18,424 | 17,695 | 15,263 | 15,119 | 14,533 | 12,950 | 6,362 | 8,679 | 10,870 | 9,466 | 8,787 | 9,257 | 7,048 | 6,445 | 1,914 | 1,322 | 3,517 | 5,975 | 4,727 | 7,434 | 8,910 | 9,724 | 9,531 | 9,199 | 12,056 | 13,348 | 11,499 | 9,049 | 5,623 | 3,657 | 6,288 | 6,052 | 7,879 | 5,966 | 6,394 | 5,712 | 2,636 | 7,061 | 8,549 | 10,929 | 11,357 | 11,011 | 10,063 | 8,281 | 9,445 | 10,409 | 9,189 | 7,621 | 10,160 | 8,850 | 9,201 | 11,247 | 10,707 | 8,841 | 8,644 | 5,149 | 8,769 | 10,535 | 2,660.25 | 2,660.25 | 2,660.25 | 2,755.5 | 2,755.5 | 2,755.5 | 2,755.5 | 3,272.5 | 3,272.5 | 3,272.5 | 3,272.5 | 3,253.75 | 3,253.75 | 3,253.75 | 3,253.75 | 3,431.5 | 3,431.5 | 3,431.5 | 3,431.5 | 4,243.25 | 4,243.25 | 4,243.25 | 4,243.25 | 4,037.25 | 4,037.25 | 4,037.25 | 4,037.25 | 3,191.25 | 3,191.25 | 3,191.25 | 3,191.25 |
Total Equity
| 19,124 | 16,580 | 18,460 | 17,730 | 15,300 | 15,156 | 14,568 | 12,982 | 6,391 | 8,706 | 10,895 | 9,486 | 8,804 | 9,275 | 7,064 | 6,456 | 1,924 | 1,331 | 3,528 | 5,990 | 4,739 | 7,432 | 8,913 | 9,719 | 9,526 | 9,191 | 12,066 | 13,351 | 11,499 | 9,044 | 5,605 | 3,652 | 6,296 | 6,053 | 7,863 | 5,973 | 6,387 | 5,715 | 2,635 | 7,079 | 8,553 | 10,978 | 11,396 | 11,054 | 10,102 | 8,328 | 9,492 | 10,434 | 9,219 | 7,646 | 10,180 | 8,870 | 9,230 | 11,274 | 10,802 | 8,936 | 8,738 | 5,239 | 8,871 | 10,641 | 2,660.25 | 2,660.25 | 2,660.25 | 2,755.5 | 2,755.5 | 2,755.5 | 2,755.5 | 3,272.5 | 3,272.5 | 3,272.5 | 3,272.5 | 3,253.75 | 3,253.75 | 3,253.75 | 3,253.75 | 3,431.5 | 3,431.5 | 3,431.5 | 3,431.5 | 4,243.25 | 4,243.25 | 4,243.25 | 4,243.25 | 4,037.25 | 4,037.25 | 4,037.25 | 4,037.25 | 3,191.25 | 3,191.25 | 3,191.25 | 3,191.25 |
Total Liabilities & Shareholders Equity
| 124,058 | 123,040 | 122,757 | 118,871 | 121,099 | 119,089 | 118,060 | 115,944 | 121,338 | 113,644 | 110,157 | 107,047 | 108,196 | 107,420 | 111,243 | 110,095 | 113,306 | 112,871 | 114,003 | 114,409 | 114,301 | 112,456 | 117,470 | 115,198 | 116,046 | 108,287 | 112,477 | 113,937 | 113,463 | 113,433 | 113,762 | 111,133 | 109,406 | 109,482 | 109,390 | 106,681 | 104,980 | 103,145 | 105,112 | 96,102 | 91,123 | 91,211 | 90,893 | 93,311 | 92,272 | 91,662 | 92,135 | 92,102 | 90,385 | 90,099 | 88,730 | 88,476 | 87,998 | 85,634 | 85,147 | 83,187 | 82,482 | 83,450 | 80,248 | 80,304 | 20,076 | 20,076 | 20,076 | 19,012.25 | 19,012.25 | 19,012.25 | 19,012.25 | 18,842.75 | 18,842.75 | 18,842.75 | 18,842.75 | 18,000 | 18,000 | 18,000 | 18,000 | 17,552.25 | 17,552.25 | 17,552.25 | 17,552.25 | 13,974.25 | 13,974.25 | 13,974.25 | 13,974.25 | 13,049.75 | 13,049.75 | 13,049.75 | 13,049.75 | 11,223.25 | 11,223.25 | 11,223.25 | 11,223.25 |