Albany International Corp.
NYSE:AIN
80.29 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 298.386 | 331.994 | 313.33 | 323.584 | 281.106 | 274.123 | 269.096 | 268.786 | 260.563 | 261.369 | 244.169 | 239.918 | 232.442 | 234.519 | 222.362 | 226.857 | 211.999 | 225.99 | 235.764 | 257.678 | 271.133 | 273.949 | 251.373 | 251.613 | 253.253 | 256.225 | 229.981 | 226.728 | 222.141 | 215.571 | 199.277 | 213.046 | 191.272 | 203.19 | 172.331 | 177.466 | 178.789 | 172.289 | 181.324 | 191.659 | 179.861 | 193.518 | 180.307 | 189.639 | 183.147 | 197.974 | 186.654 | 194.335 | 194.589 | 191.94 | 188.553 | 68.819 | 250.012 | 244.015 | 251.85 | 244.619 | 228.414 | 227.45 | 213.873 | 231.35 | 217.931 | 212.559 | 209.205 | 249.186 | 266.922 | 297.201 | 273.208 | 291.718 | 276.252 | 267.269 | 257.738 | 255.767 | 242.838 | 261.63 | 251.223 | 247.91 | 242.33 | 247.406 | 241.064 | 238.439 | 222.848 | 227.209 | 226.195 | 226.258 | 208.743 | 223.558 | 210.413 | 215.171 | 205.153 | 203.937 | 191.786 | 218.429 | 202.651 | 207.078 | 208.538 | 223.112 | 201.081 | 212.987 | 215.754 | 224.406 | 196.566 | 175.825 | 181.569 | 190.523 | 176.346 | 179.628 | 176.156 | 184.625 | 171.73 | 181.904 | 171.82 | 182.791 | 169.821 | 172.081 | 168.067 | 169.665 | 162.014 | 166.835 | 154.131 | 151.389 | 145.144 | 139.626 | 131.424 | 133.82 | 125.6 | 149.6 | 137.1 | 141 | 142.6 | 139.5 | 138 | 144.6 | 136.2 | 142.7 | 133.6 | 154.9 | 136.2 | 134 | 131 | 136 | 121 | 130.4 | 118.2 | 125 | 108 | 119 | 109.1 | 111.4 | 97.7 | 100.3 | 92.8 | 94.6 | 83.9 | 78.9 | 78.9 | 75.4 | 75.5 |
Cost of Revenue
| 208.002 | 219.611 | 204.644 | 203.723 | 179.271 | 171.419 | 169.778 | 171.694 | 160.07 | 160.776 | 152.565 | 143.843 | 140.4 | 132.791 | 133.816 | 135.539 | 124.697 | 123.01 | 146.292 | 161.037 | 167.026 | 168.767 | 159.602 | 163.691 | 160.227 | 164.047 | 148.33 | 149.342 | 142.706 | 152.517 | 123.372 | 135.714 | 118.852 | 124.875 | 99.83 | 105.8 | 103.045 | 117.697 | 104.64 | 118.795 | 111.242 | 118.175 | 105.498 | 117.288 | 115.146 | 120.541 | 113.885 | 115.376 | 114.938 | 113.44 | 116.719 | 35.509 | 154.254 | 149.115 | 146.857 | 148.962 | 141.879 | 141.615 | 136.644 | 150.277 | 144.013 | 143.671 | 139.174 | 174.431 | 177.772 | 194.003 | 178.278 | 198.972 | 182.463 | 170.661 | 159.352 | 165.744 | 149.537 | 157.621 | 147.247 | 155.051 | 142.689 | 146.231 | 142.729 | 143.542 | 135.603 | 139.069 | 134.417 | 135.346 | 122.46 | 130.743 | 120.919 | 126.473 | 120.46 | 117.505 | 111.327 | 128.993 | 125.711 | 121.184 | 121.413 | 137.832 | 121.661 | 127.722 | 128.434 | 132.081 | 118.197 | 102.103 | 106.549 | 111.351 | 103.016 | 101.664 | 101.344 | 103.944 | 97.815 | 103.218 | 100.005 | 104.771 | 98.068 | 99.675 | 98.307 | 98.218 | 94.212 | 95.965 | 91.237 | 85.229 | 87.353 | 85.056 | 81.23 | 114.809 | 66.9 | 84.2 | 78.7 | 78.9 | 81.7 | 80.7 | 80.7 | 79.6 | 76.6 | 83.3 | 78.8 | 93.1 | 81 | 76.7 | 75.3 | 73.1 | 66.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 90.384 | 112.383 | 108.686 | 119.861 | 101.835 | 102.704 | 99.318 | 97.092 | 100.493 | 100.593 | 91.604 | 96.075 | 92.042 | 101.728 | 88.546 | 91.318 | 87.302 | 102.98 | 89.472 | 96.641 | 104.107 | 105.182 | 91.771 | 87.922 | 93.026 | 92.178 | 81.651 | 77.386 | 79.435 | 63.054 | 75.905 | 77.332 | 72.42 | 78.315 | 72.501 | 71.666 | 75.744 | 54.592 | 76.684 | 72.864 | 68.619 | 75.343 | 74.809 | 72.351 | 68.001 | 77.433 | 72.769 | 78.959 | 79.651 | 78.5 | 71.834 | 33.31 | 95.758 | 94.9 | 104.993 | 95.657 | 86.535 | 85.835 | 77.229 | 81.073 | 73.918 | 68.888 | 70.031 | 74.755 | 89.15 | 103.198 | 94.93 | 92.746 | 93.789 | 96.608 | 98.386 | 90.023 | 93.301 | 104.009 | 103.976 | 92.859 | 99.641 | 101.175 | 98.335 | 94.897 | 87.245 | 88.14 | 91.778 | 90.912 | 86.283 | 92.815 | 89.494 | 88.698 | 84.693 | 86.432 | 80.459 | 89.436 | 76.94 | 85.894 | 87.125 | 85.28 | 79.42 | 85.265 | 87.32 | 92.325 | 78.369 | 73.722 | 75.02 | 79.172 | 73.33 | 77.964 | 74.812 | 80.681 | 73.915 | 78.686 | 71.815 | 78.02 | 71.753 | 72.406 | 69.76 | 71.447 | 67.802 | 70.87 | 62.894 | 66.16 | 57.791 | 54.57 | 50.194 | 19.011 | 58.7 | 65.4 | 58.4 | 62.1 | 60.9 | 58.8 | 57.3 | 65 | 59.6 | 59.4 | 54.8 | 61.8 | 55.2 | 57.3 | 55.7 | 62.9 | 54.8 | 130.4 | 118.2 | 125 | 108 | 119 | 109.1 | 111.4 | 97.7 | 100.3 | 92.8 | 94.6 | 83.9 | 78.9 | 78.9 | 75.4 | 75.5 |
Gross Profit Ratio
| 0.303 | 0.339 | 0.347 | 0.37 | 0.362 | 0.375 | 0.369 | 0.361 | 0.386 | 0.385 | 0.375 | 0.4 | 0.396 | 0.434 | 0.398 | 0.403 | 0.412 | 0.456 | 0.379 | 0.375 | 0.384 | 0.384 | 0.365 | 0.349 | 0.367 | 0.36 | 0.355 | 0.341 | 0.358 | 0.292 | 0.381 | 0.363 | 0.379 | 0.385 | 0.421 | 0.404 | 0.424 | 0.317 | 0.423 | 0.38 | 0.382 | 0.389 | 0.415 | 0.382 | 0.371 | 0.391 | 0.39 | 0.406 | 0.409 | 0.409 | 0.381 | 0.484 | 0.383 | 0.389 | 0.417 | 0.391 | 0.379 | 0.377 | 0.361 | 0.35 | 0.339 | 0.324 | 0.335 | 0.3 | 0.334 | 0.347 | 0.347 | 0.318 | 0.34 | 0.361 | 0.382 | 0.352 | 0.384 | 0.398 | 0.414 | 0.375 | 0.411 | 0.409 | 0.408 | 0.398 | 0.392 | 0.388 | 0.406 | 0.402 | 0.413 | 0.415 | 0.425 | 0.412 | 0.413 | 0.424 | 0.42 | 0.409 | 0.38 | 0.415 | 0.418 | 0.382 | 0.395 | 0.4 | 0.405 | 0.411 | 0.399 | 0.419 | 0.413 | 0.416 | 0.416 | 0.434 | 0.425 | 0.437 | 0.43 | 0.433 | 0.418 | 0.427 | 0.423 | 0.421 | 0.415 | 0.421 | 0.418 | 0.425 | 0.408 | 0.437 | 0.398 | 0.391 | 0.382 | 0.142 | 0.467 | 0.437 | 0.426 | 0.44 | 0.427 | 0.422 | 0.415 | 0.45 | 0.438 | 0.416 | 0.41 | 0.399 | 0.405 | 0.428 | 0.425 | 0.463 | 0.453 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 10.844 | 11.86 | 12.665 | 10.324 | 9.708 | 10.318 | 10.277 | 9.957 | 9.934 | 10.161 | 9.889 | 10.006 | 9.673 | 9.762 | 9.481 | 9.043 | 8.301 | 8.873 | 9.13 | 9.246 | 8.832 | 9.242 | 10.249 | 10.109 | 9.958 | 10.198 | 10.317 | 10.386 | 10.553 | 9.973 | 10.262 | 10.664 | 9.232 | 10.276 | 10.132 | 11.366 | 10.675 | 10.411 | 12.301 | 15.938 | 14.924 | 14.397 | 13.869 | 14.627 | 13.347 | 14.631 | 13.062 | 13.943 | 12.634 | 13.646 | 12.939 | 12.58 | 13.685 | 15.367 | 15.135 | 0 | 14.129 | 14.884 | 13.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 55.503 | 0 | 0 | 0 | 48.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.195 | 0 | 0 | 38.543 | 40.106 | 42.049 | 39.841 | 40.816 | 40.945 | 38.543 | 39.071 | 36.707 | 41.93 | 41.165 | 41.076 | 41.817 | 40.906 | 39.115 | 38.042 | 43.534 | 39.421 | 35.518 | 35.509 | 39.932 | 35.233 | 34.411 | 33.618 | 40.012 | 39.157 | 39.998 | 39.143 | 41.994 | 36.553 | 44.439 | 41.166 | 147.706 | 57.99 | 14.84 | 48.84 | 58.359 | 57.765 | 8.176 | 67.541 | 61.366 | 66.076 | 11.664 | 61.173 | 64.633 | 67.619 | 3.881 | 78.297 | 86.94 | 82.388 | 81.076 | 78.067 | 82.594 | 82.327 | 13.192 | 73.617 | 75.064 | 74.562 | 10.72 | 68.842 | 69.139 | 68.541 | 13.402 | 63.134 | 66.66 | 67.152 | 11.836 | 60.716 | 64.27 | 61.788 | 11.06 | 57.792 | 61.348 | 58.147 | 10.618 | 58.575 | 60.844 | 56.404 | 11.448 | 55.932 | 57.466 | 59.277 | 16.451 | 54.474 | 54.199 | 52.357 | 5.885 | 52.573 | 54.792 | 51.231 | 3.676 | 49.853 | 52.493 | 49.493 | 1.777 | 47.58 | 49.74 | 48.832 | 4.269 | 43.746 | 46.415 | 44.672 | 2.361 | 42.85 | 40.419 | 39.253 | 0.714 | 36.3 | 43 | 41.3 | 52.8 | 40 | 42 | 40.6 | 42.7 | 36.1 | 37.4 | 37.4 | 49.2 | 37.9 | 40.3 | 38.3 | 39.1 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 52.097 | 55.515 | 55.503 | 67.701 | 51.975 | 46.76 | 48.479 | 49.388 | 36.873 | 39.745 | 42.707 | 43.228 | 37.696 | 42.009 | 37.195 | 45.742 | 39.518 | 38.543 | 40.106 | 42.049 | 39.841 | 40.816 | 40.945 | 38.543 | 39.071 | 36.707 | 41.93 | 41.165 | 41.076 | 41.817 | 40.906 | 39.115 | 38.042 | 43.534 | 39.421 | 35.518 | 35.509 | 39.932 | 35.233 | 34.411 | 33.618 | 40.012 | 39.157 | 39.998 | 39.143 | 41.994 | 36.553 | 44.439 | 41.166 | 147.706 | 57.99 | 14.84 | 48.84 | 58.359 | 57.765 | 8.176 | 67.541 | 61.366 | 66.076 | 11.664 | 61.173 | 64.633 | 67.619 | 3.881 | 78.297 | 86.94 | 82.388 | 81.076 | 78.067 | 82.594 | 82.327 | 13.192 | 73.617 | 75.064 | 74.562 | 10.72 | 68.842 | 69.139 | 68.541 | 13.402 | 63.134 | 66.66 | 67.152 | 11.836 | 60.716 | 64.27 | 61.788 | 11.06 | 57.792 | 61.348 | 58.147 | 10.618 | 58.575 | 60.844 | 56.404 | 11.448 | 55.932 | 57.466 | 59.277 | 16.451 | 54.474 | 54.199 | 52.357 | 5.885 | 52.573 | 54.792 | 51.231 | 3.676 | 49.853 | 52.493 | 49.493 | 1.777 | 47.58 | 49.74 | 48.832 | 4.269 | 43.746 | 46.415 | 44.672 | 2.361 | 42.85 | 40.419 | 39.253 | 0.714 | 36.3 | 43 | 41.3 | 52.8 | 40 | 42 | 40.6 | 42.7 | 36.1 | 37.4 | 37.4 | 49.2 | 37.9 | 40.3 | 38.3 | 39.1 | 33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.039 | 2.401 | 1.999 | -0.056 | 0.351 | 0.455 | -0.162 | -48.77 | 7.045 | 3.928 | 1.194 | -2.753 | -0.862 | -0.6 | 0.493 | 2.693 | -0.981 | -0.66 | -0.349 | -0.319 | -0.516 | -0.721 | -5.01 | 3.151 | -0.726 | -1.452 | -3.372 | 1.155 | -1.931 | 0.046 | -2.149 | -0.242 | 2.017 | 0.001 | -1.649 | -1.249 | -2.82 | 3.285 | -5.801 | 1.864 | 2.133 | 0.467 | -1.619 | -2.692 | -2.211 | -0.734 | -2.567 | -0.099 | -110.254 | -8.796 | 0 | 0 | 0 | 0 | 57.163 | 0 | 0 | 0 | 54.964 | 0 | 0 | 0 | 138.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.587 | 0 | 0 | 0 | 58.769 | 0 | 0 | 0 | 57.15 | 0 | 0 | 0 | 55.211 | 0 | 0 | 0 | 49.847 | 0 | 0 | 0 | 46.95 | 0 | 0 | 0 | 49.528 | 0 | 0 | 0 | 48.096 | 0 | 0 | 0 | 49.998 | 0 | 0 | 0 | 49.963 | 0 | 0 | 0 | 48.735 | 0 | 0 | 0 | 45.02 | 0 | 0 | 0 | 40.888 | 0 | 0 | 0 | 5.568 | 11.9 | 10.6 | 10.9 | 11.2 | 11.7 | 11.3 | 11.4 | 10.7 | 10.9 | 10 | 10.5 | 8 | 8.8 | 8.7 | 8.4 | 6.2 | 7.1 | 0 | 0 | -387.8 | 0 | 0 | 0 | -339.3 | 0 | 0 | 0 | -283.4 | 0 | 0 | 0 | -246.8 | 0 |
Operating Expenses
| 65.213 | 67.375 | 68.168 | 78.025 | 61.683 | 57.078 | 58.756 | 59.183 | 46.807 | 49.906 | 52.596 | 53.234 | 41.537 | 51.771 | 46.676 | 54.785 | 47.819 | 47.416 | 49.236 | 51.295 | 48.673 | 50.058 | 51.194 | 48.652 | 49.029 | 46.905 | 52.247 | 51.551 | 51.629 | 51.79 | 51.168 | 49.779 | 47.274 | 53.81 | 49.553 | 46.884 | 46.184 | 50.343 | 47.534 | 50.349 | 48.542 | 54.409 | 53.026 | 54.625 | 52.49 | 56.625 | 49.615 | 58.382 | 53.8 | 161.352 | 70.929 | 27.42 | 62.525 | 73.726 | 72.9 | 65.339 | 67.541 | 61.366 | 66.076 | 66.628 | 61.173 | 64.633 | 67.619 | 142.672 | 78.297 | 86.94 | 82.388 | 81.076 | 78.067 | 82.594 | 82.327 | 77.779 | 73.617 | 75.064 | 74.562 | 69.489 | 68.842 | 69.139 | 68.541 | 70.552 | 63.134 | 66.66 | 67.152 | 67.047 | 60.716 | 64.27 | 61.788 | 60.907 | 57.792 | 61.348 | 58.147 | 57.568 | 58.575 | 60.844 | 56.404 | 60.976 | 55.932 | 57.466 | 59.277 | 64.547 | 54.474 | 54.199 | 52.357 | 55.883 | 52.573 | 54.792 | 51.231 | 53.639 | 49.853 | 52.493 | 49.493 | 50.512 | 47.58 | 49.74 | 48.832 | 49.289 | 43.746 | 46.415 | 44.672 | 43.249 | 42.85 | 40.419 | 39.253 | 6.282 | 48.2 | 53.6 | 52.2 | 64 | 51.7 | 53.3 | 52 | 53.4 | 47 | 47.4 | 47.9 | 57.2 | 46.7 | 49 | 46.7 | 45.3 | 40.6 | 0 | 0 | -387.8 | 0 | 0 | 0 | -339.3 | 0 | 0 | 0 | -283.4 | 0 | 0 | 0 | -246.8 | 0 |
Operating Income
| 25.171 | 45.008 | 38.977 | 41.836 | 40.07 | 45.501 | 40.542 | 37.909 | 53.644 | 50.715 | 38.754 | 41.74 | 44.486 | 49.966 | 41.818 | 34.986 | 38.773 | 52.727 | 39.594 | 43.58 | 55.678 | 54.225 | 40.093 | 37.414 | 41.445 | 42.684 | 20.831 | 22.564 | 22.303 | 9.228 | 22.056 | 26.83 | 24.82 | 17.857 | 22.269 | 14.865 | 25.843 | 3.038 | 20.149 | 12.624 | 19.158 | 18.977 | 20.601 | 19.831 | 13.255 | -3.513 | 22.518 | 19.665 | 23.112 | -86.004 | 0.647 | 1.556 | 30.528 | 19.082 | 31.907 | 29.491 | 18.152 | 23.78 | 8.04 | 16.497 | -8.497 | -29.555 | -14.767 | -92.745 | 4.122 | 14.526 | 7.18 | 12.278 | 2.21 | 6.902 | 16.059 | 12.244 | 19.684 | 28.945 | 29.414 | 23.37 | 30.799 | 32.036 | 29.794 | 15.531 | 21.535 | -9.595 | 13.033 | 18.113 | 11.25 | 28.545 | 27.706 | 27.791 | 26.901 | 25.084 | 22.312 | 9.976 | 18.365 | 25.05 | 30.721 | 24.304 | 23.488 | 27.799 | 28.043 | 10.906 | 23.895 | 19.523 | 22.663 | 3.098 | 20.757 | 23.172 | 23.581 | 27.042 | 24.062 | 26.193 | 22.322 | 27.508 | 24.173 | 22.666 | 20.928 | 22.158 | 24.056 | 24.455 | 18.222 | 22.911 | 14.941 | 14.151 | 10.941 | 12.31 | 10.5 | 11.8 | 6.2 | -1.9 | 9.2 | 5.5 | 5.3 | 11.6 | 12.6 | 12 | 6.9 | 4.6 | 8.5 | 8.3 | 9 | 17.6 | 14.2 | 130.4 | 118.2 | -262.8 | 108 | 119 | 109.1 | -227.9 | 97.7 | 100.3 | 92.8 | -188.8 | 83.9 | 78.9 | 78.9 | -171.4 | 75.5 |
Operating Income Ratio
| 0.084 | 0.136 | 0.124 | 0.129 | 0.143 | 0.166 | 0.151 | 0.141 | 0.206 | 0.194 | 0.159 | 0.174 | 0.191 | 0.213 | 0.188 | 0.154 | 0.183 | 0.233 | 0.168 | 0.169 | 0.205 | 0.198 | 0.159 | 0.149 | 0.164 | 0.167 | 0.091 | 0.1 | 0.1 | 0.043 | 0.111 | 0.126 | 0.13 | 0.088 | 0.129 | 0.084 | 0.145 | 0.018 | 0.111 | 0.066 | 0.107 | 0.098 | 0.114 | 0.105 | 0.072 | -0.018 | 0.121 | 0.101 | 0.119 | -0.448 | 0.003 | 0.023 | 0.122 | 0.078 | 0.127 | 0.121 | 0.079 | 0.105 | 0.038 | 0.071 | -0.039 | -0.139 | -0.071 | -0.372 | 0.015 | 0.049 | 0.026 | 0.042 | 0.008 | 0.026 | 0.062 | 0.048 | 0.081 | 0.111 | 0.117 | 0.094 | 0.127 | 0.129 | 0.124 | 0.065 | 0.097 | -0.042 | 0.058 | 0.08 | 0.054 | 0.128 | 0.132 | 0.129 | 0.131 | 0.123 | 0.116 | 0.046 | 0.091 | 0.121 | 0.147 | 0.109 | 0.117 | 0.131 | 0.13 | 0.049 | 0.122 | 0.111 | 0.125 | 0.016 | 0.118 | 0.129 | 0.134 | 0.146 | 0.14 | 0.144 | 0.13 | 0.15 | 0.142 | 0.132 | 0.125 | 0.131 | 0.148 | 0.147 | 0.118 | 0.151 | 0.103 | 0.101 | 0.083 | 0.092 | 0.084 | 0.079 | 0.045 | -0.013 | 0.065 | 0.039 | 0.038 | 0.08 | 0.093 | 0.084 | 0.052 | 0.03 | 0.062 | 0.062 | 0.069 | 0.129 | 0.117 | 1 | 1 | -2.102 | 1 | 1 | 1 | -2.046 | 1 | 1 | 1 | -1.996 | 1 | 1 | 1 | -2.273 | 1 |
Total Other Income Expenses Net
| -5.668 | -8.607 | -0.337 | -2.354 | -3.709 | 1.405 | -2.835 | -6.469 | -46.004 | 3.112 | 0.319 | -2.176 | -0.655 | -5.08 | -4.169 | -3.049 | 0.503 | -4.914 | -19.546 | -4.235 | -2.359 | -5.561 | -3.209 | -4.638 | -1.47 | -4.819 | -1.913 | -8.072 | -3.899 | -6.843 | -4.532 | -6.003 | -3.923 | -1.674 | -1.91 | -3.584 | -3.92 | -5.522 | 0.609 | -0.203 | -0.622 | -0.584 | -2.451 | -4.322 | -6.176 | -5.758 | -4.759 | -6.558 | -7.066 | -1.414 | -9.192 | -1.604 | -0.981 | -4.841 | -9.645 | -3.538 | -10.753 | -0.891 | -1.544 | 0.83 | 3.314 | 31.115 | -6.015 | -4.633 | -4.93 | -7.994 | -5.082 | -3.672 | -6.359 | -5.154 | -2.938 | -2.692 | -3.907 | -2.575 | -2.788 | -5.658 | -1.183 | -3.388 | -5.007 | -6.922 | -5.586 | -6.226 | -9.441 | -3.188 | -1.795 | -5.673 | -5.08 | -4.859 | -5.313 | -3.587 | -8.78 | -9.03 | -3.564 | -8.973 | -10.182 | -8.77 | -9.736 | -11.71 | -10.851 | -10.075 | -5.7 | -4.3 | -4.655 | -4.714 | -2.5 | -5.99 | -5.542 | -5.722 | -5.517 | -4.278 | -4.471 | -3.05 | -3.9 | -2.865 | -5.622 | -2.957 | -5.171 | -5.306 | -5.551 | -8.1 | -4.568 | -3.895 | -4.581 | -2.285 | -3.4 | -4.2 | -5.6 | 0 | -4.5 | -5.4 | -4.5 | -5.3 | -6.3 | -3.6 | -2.7 | -3.3 | -5.6 | -2.2 | -4.7 | -0.2 | 0.3 | -130.4 | -118.2 | 262.8 | -108 | -119 | -109.1 | 227.9 | -97.7 | -100.3 | -92.8 | 188.8 | -83.9 | -78.9 | -78.9 | 171.4 | -75.5 |
Income Before Tax
| 19.503 | 34.298 | 38.64 | 39.482 | 36.361 | 46.906 | 37.707 | 31.44 | 7.64 | 53.827 | 39.073 | 39.564 | 43.831 | 44.886 | 37.649 | 31.937 | 39.276 | 47.813 | 20.048 | 39.345 | 53.319 | 48.664 | 36.884 | 27.81 | 39.975 | 37.337 | 15.091 | 15.143 | 19.029 | 3.012 | 17.524 | 20.827 | 20.897 | 16.183 | 20.359 | 11.281 | 21.923 | -2.484 | 20.758 | 12.421 | 18.536 | 18.393 | 18.15 | 15.509 | 7.079 | -9.271 | 17.759 | 13.107 | 16.046 | -87.418 | -8.545 | -0.048 | 25.777 | 14.241 | 22.262 | 25.953 | 7.399 | 22.889 | 6.496 | 17.327 | -5.183 | 1.56 | -20.782 | -97.378 | 0.308 | 7.608 | 3.135 | 8.606 | -3.491 | 2.141 | 12.787 | 9.552 | 15.777 | 26.37 | 26.626 | 17.712 | 29.616 | 28.648 | 24.787 | 8.609 | 15.949 | -15.821 | 3.592 | 14.925 | 9.455 | 22.872 | 22.626 | 22.932 | 21.588 | 21.497 | 13.532 | 0.946 | 14.801 | 16.077 | 20.539 | 15.534 | 13.752 | 16.089 | 17.192 | 0.831 | 17.961 | 15.116 | 18.008 | -1.616 | 18.099 | 17.182 | 18.039 | 21.32 | 18.545 | 21.915 | 17.851 | 24.458 | 19.865 | 19.801 | 15.306 | 19.201 | 18.885 | 19.149 | 12.671 | 14.811 | 10.373 | 10.256 | 6.36 | 10.025 | 7.1 | 7.6 | 0.6 | -1.9 | 4.7 | 0.1 | 0.8 | 6.3 | 6.3 | 8.4 | 4.2 | 1.3 | 2.9 | 6.1 | 4.3 | 17.4 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.065 | 0.103 | 0.123 | 0.122 | 0.129 | 0.171 | 0.14 | 0.117 | 0.029 | 0.206 | 0.16 | 0.165 | 0.189 | 0.191 | 0.169 | 0.141 | 0.185 | 0.212 | 0.085 | 0.153 | 0.197 | 0.178 | 0.147 | 0.111 | 0.158 | 0.146 | 0.066 | 0.067 | 0.086 | 0.014 | 0.088 | 0.098 | 0.109 | 0.08 | 0.118 | 0.064 | 0.123 | -0.014 | 0.114 | 0.065 | 0.103 | 0.095 | 0.101 | 0.082 | 0.039 | -0.047 | 0.095 | 0.067 | 0.082 | -0.455 | -0.045 | -0.001 | 0.103 | 0.058 | 0.088 | 0.106 | 0.032 | 0.101 | 0.03 | 0.075 | -0.024 | 0.007 | -0.099 | -0.391 | 0.001 | 0.026 | 0.011 | 0.03 | -0.013 | 0.008 | 0.05 | 0.037 | 0.065 | 0.101 | 0.106 | 0.071 | 0.122 | 0.116 | 0.103 | 0.036 | 0.072 | -0.07 | 0.016 | 0.066 | 0.045 | 0.102 | 0.108 | 0.107 | 0.105 | 0.105 | 0.071 | 0.004 | 0.073 | 0.078 | 0.098 | 0.07 | 0.068 | 0.076 | 0.08 | 0.004 | 0.091 | 0.086 | 0.099 | -0.008 | 0.103 | 0.096 | 0.102 | 0.115 | 0.108 | 0.12 | 0.104 | 0.134 | 0.117 | 0.115 | 0.091 | 0.113 | 0.117 | 0.115 | 0.082 | 0.098 | 0.071 | 0.073 | 0.048 | 0.075 | 0.057 | 0.051 | 0.004 | -0.013 | 0.033 | 0.001 | 0.006 | 0.044 | 0.046 | 0.059 | 0.031 | 0.008 | 0.021 | 0.046 | 0.033 | 0.128 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.282 | 9.578 | 11.271 | 8.938 | 9.207 | 20.08 | 10.621 | 13.199 | -3.183 | 14.458 | 10.998 | 10.788 | 12.889 | 13.446 | 10.04 | 4.327 | 9.686 | 15.364 | 12.454 | 9.754 | 13.194 | 14.405 | 7.476 | 10.538 | 11.491 | 7.031 | 4.609 | 12.139 | 3.809 | 1.779 | 6.55 | 4.841 | 7.488 | 6.082 | 7.043 | -26.185 | 12.243 | -0.364 | 8.519 | 4.316 | 6.762 | 7.216 | 7.457 | 6.986 | 2.381 | -2.243 | 6.248 | 5.127 | 6.965 | -29.643 | -9.379 | 16.079 | 9.032 | 5.359 | 5.309 | 5.421 | 3.732 | 15.102 | 2.239 | 11.765 | 1.08 | 4.339 | -1.605 | -16.016 | 5.805 | 1.726 | 4.551 | 0.987 | 0.185 | -2.214 | 3.197 | 3.54 | 1.253 | 7.749 | 7.988 | 3.637 | 11.14 | 8.595 | 6.048 | -3.303 | 5.64 | -0.104 | 0.217 | 4.477 | 2.809 | 6.89 | 1.545 | 5.225 | 7.556 | 7.524 | 4.736 | 0.35 | 5.476 | 5.333 | 8.216 | 6.214 | 4.502 | 6.918 | 7.393 | 1.899 | 7.507 | 5.895 | 7.024 | -0.629 | 7.056 | 6.701 | 7.035 | 8.315 | 7.232 | 8.547 | 6.961 | 9.54 | 7.747 | 7.724 | 5.97 | 7.151 | 7.354 | 7.66 | 5.068 | 6.369 | 4.461 | 4.41 | 2.734 | 3.717 | 2.7 | 3 | 0.5 | -1.8 | 2.7 | -0.1 | 0.2 | 3.2 | 3.6 | 4 | -0.6 | 1.2 | 1.6 | 2.4 | 1.8 | 5.2 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.029 | 24.624 | 27.291 | 30.45 | 27.109 | 26.672 | 26.889 | 18.13 | 10.694 | 39.201 | 27.737 | 28.636 | 30.862 | 31.397 | 27.582 | 27.537 | 29.589 | 32.354 | 9.109 | 29.145 | 40.009 | 34.054 | 29.19 | 14.066 | 27.736 | 29.902 | 10.245 | 3.732 | 15.269 | 1.117 | 10.839 | 15.796 | 13.069 | 10.367 | 13.501 | 37.58 | 9.658 | -2.172 | 12.213 | 7.917 | 11.812 | 11.219 | 10.621 | 8.687 | 4.698 | -7.379 | 11.511 | 8.218 | 9.463 | -33.745 | 47.041 | -7.231 | 16.674 | 8.762 | 16.733 | 20.534 | 3.627 | 7.877 | 4.265 | 5.525 | -6.264 | -12.744 | -18.897 | -80.912 | 0.76 | 5.253 | -1.492 | 7.943 | -3.871 | 4.405 | 9.305 | 6.209 | 14.328 | 18.687 | 18.815 | 14.084 | 18.508 | 20.351 | 18.909 | 12.043 | 10.467 | -15.418 | 3.293 | 10.536 | 6.55 | 15.975 | 20.993 | 17.769 | 14.177 | 8.121 | 8.874 | 0.733 | 9.397 | 10.868 | 11.204 | 9.331 | 9.343 | 9.405 | 10.007 | -0.95 | 10.7 | 9.3 | 11.212 | -0.945 | 11.1 | 10.596 | 11.054 | 13.281 | 11.424 | 13.471 | 10.883 | 15.038 | 12.5 | 12.148 | 7.856 | 12.118 | 11.612 | 11.631 | 7.689 | 8.383 | 5.984 | 5.932 | 3.653 | 6.424 | 4.4 | 4.6 | 0.1 | -6.4 | 2 | 0.2 | 0.6 | 3.1 | 2.7 | 4.4 | 4.8 | 0.1 | 1.3 | 3.7 | 2.5 | 12.2 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.06 | 0.074 | 0.087 | 0.094 | 0.096 | 0.097 | 0.1 | 0.067 | 0.041 | 0.15 | 0.114 | 0.119 | 0.133 | 0.134 | 0.124 | 0.121 | 0.14 | 0.143 | 0.039 | 0.113 | 0.148 | 0.124 | 0.116 | 0.056 | 0.11 | 0.117 | 0.045 | 0.016 | 0.069 | 0.005 | 0.054 | 0.074 | 0.068 | 0.051 | 0.078 | 0.212 | 0.054 | -0.013 | 0.067 | 0.041 | 0.066 | 0.058 | 0.059 | 0.046 | 0.026 | -0.037 | 0.062 | 0.042 | 0.049 | -0.176 | 0.249 | -0.105 | 0.067 | 0.036 | 0.066 | 0.084 | 0.016 | 0.035 | 0.02 | 0.024 | -0.029 | -0.06 | -0.09 | -0.325 | 0.003 | 0.018 | -0.005 | 0.027 | -0.014 | 0.016 | 0.036 | 0.024 | 0.059 | 0.071 | 0.075 | 0.057 | 0.076 | 0.082 | 0.078 | 0.051 | 0.047 | -0.068 | 0.015 | 0.047 | 0.031 | 0.071 | 0.1 | 0.083 | 0.069 | 0.04 | 0.046 | 0.003 | 0.046 | 0.052 | 0.054 | 0.042 | 0.046 | 0.044 | 0.046 | -0.004 | 0.054 | 0.053 | 0.062 | -0.005 | 0.063 | 0.059 | 0.063 | 0.072 | 0.067 | 0.074 | 0.063 | 0.082 | 0.074 | 0.071 | 0.047 | 0.071 | 0.072 | 0.07 | 0.05 | 0.055 | 0.041 | 0.042 | 0.028 | 0.048 | 0.035 | 0.031 | 0.001 | -0.045 | 0.014 | 0.001 | 0.004 | 0.021 | 0.02 | 0.031 | 0.036 | 0.001 | 0.01 | 0.028 | 0.019 | 0.09 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.58 | 0.79 | 0.87 | 0.98 | 0.87 | 0.86 | 0.86 | 0.58 | 0.34 | 1.25 | 0.87 | 0.89 | 0.95 | 0.97 | 0.85 | 0.85 | 0.92 | 1 | 0.28 | 0.9 | 1.24 | 1.05 | 0.9 | 0.55 | 0.86 | 0.93 | 0.32 | 0.12 | 0.47 | 0.03 | 0.34 | 0.49 | 0.41 | 0.32 | 0.42 | 1.17 | 0.3 | -0.07 | 0.38 | 0.25 | 0.37 | 0.35 | 0.33 | 0.27 | 0.15 | -0.23 | 0.37 | 0.26 | 0.3 | -1.08 | 1.5 | -0.23 | 0.53 | 0.28 | 0.54 | 0.66 | 0.12 | 0.25 | 0.14 | 0.18 | -0.2 | -0.41 | -0.63 | -2.7 | 0.026 | 0.18 | -0.05 | 0.27 | -0.13 | 0.15 | 0.32 | 0.21 | 0.49 | 0.63 | 0.6 | 0.45 | 0.58 | 0.64 | 0.6 | 0.38 | 0.33 | -0.47 | 0.1 | 0.31 | 0.2 | 0.49 | 0.65 | 0.55 | 0.44 | 0.25 | 0.28 | 0.023 | 0.3 | 0.35 | 0.36 | 0.3 | 0.3 | 0.31 | 0.33 | -0.032 | 0.35 | 0.31 | 0.37 | -0.032 | 0.35 | 0.35 | 0.37 | 0.44 | 0.37 | 0.44 | 0.36 | 0.49 | 0.39 | 0.4 | 0.26 | 0.4 | 0.39 | 0.36 | 0.26 | 0.28 | 0.2 | 0.2 | 0.12 | 0.21 | 0.18 | 0.17 | 0.01 | -0.25 | 0.08 | 0.01 | 0.02 | 0.1 | 0.1 | 0.18 | 0.18 | 0.004 | 0.05 | 0.15 | 0.1 | 0.49 | 0.38 | 0.5 | 0.35 | 0.33 | 0.34 | 0.48 | 0.25 | 0.31 | 0.25 | 0.32 | 0.23 | 0.2 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| 0.57 | 0.79 | 0.87 | 0.97 | 0.87 | 0.85 | 0.86 | 0.58 | 0.34 | 1.25 | 0.87 | 0.88 | 0.95 | 0.97 | 0.85 | 0.85 | 0.91 | 1 | 0.28 | 0.9 | 1.24 | 1.05 | 0.9 | 0.54 | 0.86 | 0.93 | 0.32 | 0.12 | 0.47 | 0.03 | 0.34 | 0.49 | 0.41 | 0.32 | 0.42 | 1.17 | 0.3 | -0.068 | 0.38 | 0.25 | 0.37 | 0.35 | 0.33 | 0.27 | 0.15 | -0.23 | 0.36 | 0.26 | 0.3 | -1.08 | 1.49 | -0.23 | 0.53 | 0.28 | 0.53 | 0.65 | 0.12 | 0.25 | 0.14 | 0.18 | -0.2 | -0.41 | -0.63 | -2.69 | 0.026 | 0.17 | -0.05 | 0.27 | -0.13 | 0.15 | 0.31 | 0.21 | 0.48 | 0.62 | 0.59 | 0.44 | 0.57 | 0.63 | 0.59 | 0.38 | 0.32 | -0.47 | 0.1 | 0.31 | 0.19 | 0.48 | 0.64 | 0.54 | 0.43 | 0.25 | 0.27 | 0.023 | 0.3 | 0.35 | 0.36 | 0.3 | 0.3 | 0.31 | 0.33 | -0.031 | 0.35 | 0.3 | 0.37 | -0.032 | 0.35 | 0.35 | 0.36 | 0.44 | 0.37 | 0.44 | 0.36 | 0.49 | 0.39 | 0.4 | 0.26 | 0.4 | 0.36 | 0.34 | 0.26 | 0.28 | 0.2 | 0.2 | 0.12 | 0.21 | 0.18 | 0.17 | 0.01 | -0.24 | 0.08 | 0.01 | 0.02 | 0.1 | 0.1 | 0.18 | 0.18 | 0.004 | 0.05 | 0.15 | 0.1 | 0.49 | 0.38 | 0.5 | 0.35 | 0.33 | 0.34 | 0.48 | 0.25 | 0.27 | 0.25 | 0.32 | 0.23 | 0.2 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 49.09 | 67.233 | 62.822 | 70.996 | 62.598 | 63.696 | 58.054 | 55.08 | 70.858 | 67.936 | 56.906 | 61.044 | 62.893 | 68.212 | 60.754 | 52.181 | 57.381 | 72.764 | 57.921 | 61.734 | 72.41 | 72.597 | 58.252 | 51.736 | 62.924 | 64.159 | 46.262 | 38.462 | 49.091 | 29.097 | 42.652 | 40.918 | 43.591 | 42.464 | 37.768 | 29.906 | 44.303 | 19.433 | 44.504 | 33.105 | 35.813 | 37.031 | 37.691 | 35.717 | 31.308 | 10.357 | 37.658 | 33.745 | 35.589 | -67.342 | 0.647 | 12.582 | 46.117 | 29.178 | 43.325 | 44.303 | 34.454 | 42.356 | 27.048 | 12.335 | 30.615 | 21.043 | 19.123 | -49.928 | 26.532 | 32.657 | 28.512 | 27.562 | 30.137 | 28.743 | 38.448 | 28.25 | 38.327 | 28.945 | 29.414 | 37.368 | 30.799 | 32.036 | 29.794 | 37.159 | 37.774 | 35.465 | 39.379 | 37.53 | 39.879 | 43.729 | 27.706 | 41.938 | 26.901 | 25.084 | 22.312 | 45.752 | 18.365 | 39.278 | 45.433 | 38.743 | 39.473 | 43.507 | 44.127 | 44.99 | 37.8 | 31.829 | 35.134 | 37.09 | 32.4 | 34.353 | 35.812 | 38.884 | 34.951 | 37.2 | 33.575 | 38.209 | 36.054 | 33.939 | 32.501 | 32.86 | 34.898 | 35.3 | 28.92 | 31.127 | 24.888 | 24.667 | 20.911 | 20.687 | 22.4 | 22.4 | 17.1 | 9.3 | 20.9 | 16.8 | 16.7 | 22.3 | 23.5 | 22 | 17.4 | 12.6 | 17.6 | 17.3 | 17.4 | 23.8 | 21.3 | 130.4 | 118.2 | -262.8 | 108 | 119 | 109.1 | -227.9 | 97.7 | 100.3 | 92.8 | -188.8 | 83.9 | 78.9 | 78.9 | -171.4 | 75.5 |
EBITDA Ratio
| 0.165 | 0.203 | 0.203 | 0.197 | 0.143 | 0.233 | 0.217 | 0.205 | 0.084 | 0.286 | 0.249 | 0.262 | 0.284 | 0.287 | 0.271 | 0.244 | 0.285 | 0.321 | 0.244 | 0.244 | 0.267 | 0.264 | 0.23 | 0.21 | 0.264 | 0.251 | 0.213 | 0.182 | 0.212 | 0.127 | 0.21 | 0.195 | 0.227 | 0.219 | 0.218 | 0.214 | 0.241 | 0.096 | 0.264 | 0.174 | 0.209 | 0.202 | 0.212 | 0.17 | 0.156 | 0.175 | 0.205 | 0.174 | 0.243 | -0.348 | 0.09 | 0.208 | 0.133 | 0.155 | 0.212 | 0.18 | 0.18 | 0.192 | 0.126 | 0.024 | 0.275 | 0.004 | 0.178 | 0.187 | 0.122 | 0.123 | 0.123 | 0.09 | 0.169 | 0.142 | 0.122 | 0.102 | 0.15 | 0.167 | 0.176 | 0.166 | 0.179 | 0.188 | 0.188 | 0.202 | 0.19 | 0.303 | 0.251 | 0.189 | 0.249 | 0.201 | 0.203 | 0.187 | 0.199 | 0.183 | 0.205 | 0.327 | 0.146 | 0.196 | 0.224 | 0.166 | 0.192 | 0.211 | 0.207 | 0.275 | 0.189 | 0.183 | 0.194 | 0.299 | 0.17 | 0.197 | 0.21 | 0.22 | 0.213 | 0.207 | 0.199 | 0.206 | 0.214 | 0.191 | 0.2 | 0.185 | 0.217 | 0.208 | 0.193 | 0.229 | 0.172 | 0.174 | 0.167 | 0.155 | 0.174 | 0.15 | 0.131 | 0.03 | 0.147 | 0.126 | 0.117 | 0.156 | 0.178 | 0.152 | 0.13 | 0.065 | 0.126 | 0.107 | 0.131 | 0.114 | 0.137 | 1 | 1 | -2.102 | 1 | 1 | 1 | -2.046 | 1 | 1 | 1 | -1.996 | 1 | 1 | 1 | -2.273 | 1 |