Albany International Corp.
NYSE:AIN
82.11 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 18.221 | 24.624 | 27.369 | 30.45 | 27.154 | 26.826 | 27.086 | 18.241 | 10.823 | 39.369 | 28.075 | 28.776 | 30.942 | 31.44 | 27.609 | 27.61 | 29.59 | 32.449 | 7.594 | 29.591 | 40.125 | 34.259 | 29.408 | 17.272 | 28.484 | 30.306 | 10.482 | 3.004 | 15.22 | 10.101 | 10.974 | 15.986 | 13.409 | 10.101 | 13.316 | 37.466 | 9.68 | -2.12 | 12.239 | 8.105 | 11.774 | 11.177 | 10.693 | 8.828 | 4.698 | -7.379 | 11.511 | 8.218 | 9.463 | -33.745 | -57.968 | -0.358 | -25.506 | 8.762 | 16.733 | 20.534 | 3.627 | 9.21 | 4.265 | 5.525 | 3.736 | -12.744 | -18.897 | -80.912 | 0.76 | 5.896 | -1.492 | 7.943 | -3.871 | 4.405 | 9.305 | 6.209 | 14.328 | 18.687 | 18.815 | 14.084 | 18.508 | 20.351 | 18.909 | 12.043 | 10.467 | -15.418 | 3.293 | 10.536 | 6.55 | 15.976 | 20.993 | 17.769 | 14.177 | 8.121 | 8.874 | 0.733 | 9.397 | 10.868 | 11.204 | 9.331 | 9.342 | 9.405 | 10.007 | -0.95 | 10.667 | 9.293 | 11.212 | -0.945 | 11.067 | 10.596 | 11.054 | 13.281 | 11.424 | 13.471 | 10.883 | 15.038 | 12.343 | 12.148 | 7.856 | 12.118 | 11.612 | 11.631 | 7.689 | 8.383 | 5.984 | 5.932 | 3.653 | 6.424 | 4.4 | 4.6 | 0.1 | -0.1 | 2 | 0.2 | 0.6 | 3.1 | 2.8 | 0 | 0 | 0.1 | 1.3 | 3.7 | 2.5 | 12.2 |
Depreciation & Amortization
| 22.31 | 22.389 | 22.304 | 21.955 | 19.461 | 17.95 | 17.367 | 17.141 | 17.034 | 17.112 | 17.762 | 18.908 | 18.214 | 18.251 | 18.882 | 18.399 | 18.282 | 17.954 | 18.07 | 17.831 | 17.254 | 17.754 | 17.956 | 18.613 | 19.802 | 19.673 | 20.948 | 18.7 | 18.13 | 17.959 | 17.293 | 16.237 | 18.445 | 17.959 | 14.82 | 14.833 | 14.743 | 15.184 | 15.354 | 16.551 | 15.736 | 16.097 | 15.908 | 16.037 | 15.797 | 16.081 | 15.874 | 15.735 | 15.546 | 16.107 | 16.131 | 16.702 | 16.668 | 16.705 | 16.31 | 16.056 | 15.46 | 15.585 | 15.895 | 17.457 | 17.87 | 16.046 | 17.453 | 17.989 | 15.72 | 16.44 | 16.011 | 15.892 | 15.583 | 15.724 | 15.318 | 16.006 | 14.547 | 14.945 | 13.952 | 13.998 | 13.141 | 14.205 | 14.101 | 12.814 | 13.663 | 13.985 | 14.753 | 13.665 | 14.312 | 14.333 | 13.784 | 14.147 | 13.217 | 12.821 | 12.678 | 13.884 | 14.722 | 14.228 | 14.712 | 14.439 | 15.985 | 15.708 | 16.084 | 17.212 | 13.838 | 12.353 | 12.471 | 13.801 | 11.614 | 11.181 | 12.231 | 11.842 | 10.889 | 11.007 | 11.253 | 10.701 | 11.642 | 11.273 | 11.573 | 10.702 | 10.842 | 10.845 | 10.698 | 8.216 | 9.947 | 10.516 | 9.97 | 8.569 | 11.9 | 10.6 | 10.9 | 11.2 | 11.7 | 11.2 | 11.4 | 10.7 | 10.8 | 10 | 10.5 | 8 | 9.1 | 9 | 8.4 | 6.2 |
Deferred Income Tax
| -5.161 | -2.391 | -0.675 | -2.046 | -3.051 | 2.674 | -0.887 | 7.086 | -18.178 | 0.804 | 1.792 | 5.159 | 1.606 | 0.974 | 4.442 | -1.333 | 3.074 | 3.543 | 5.817 | 0.9 | 13.548 | 0.319 | -1.065 | 15.984 | 1.331 | -6.118 | -0.784 | 9.441 | -3.263 | -1.457 | -0.612 | 6.663 | -1.712 | -1.457 | 2.529 | -28.295 | 7.134 | -5.92 | -0.277 | -10.82 | -2.637 | 2.946 | -0.214 | -7.987 | -0.283 | -7.864 | 3.873 | 2.719 | -1.362 | -58.125 | -0.003 | 11.282 | -11.021 | 2.203 | -2.227 | 4.735 | -2.825 | 10.097 | 1.118 | 13.249 | -20.747 | -7.391 | -4.635 | -24.188 | 3.474 | 0.458 | -2.322 | -7.972 | -5.369 | 1.529 | 0.915 | 8.963 | -22.091 | 4.131 | 0.893 | 12.113 | -6.738 | 0.212 | 5.2 | 2.836 | -23.185 | -1.695 | 5.392 | -0.177 | -10.141 | -3.948 | 7.358 | -12.792 | -7.901 | 0.066 | -0.467 | -15.422 | -5.474 | 1.512 | 0.75 | 7.196 | -4.58 | 0.061 | 3.431 | -7.462 | 0.641 | 0.546 | 5.148 | 8.873 | -0.237 | 1.472 | 1.352 | 2.916 | -14.577 | 4.496 | 3.337 | 4.13 | -3.645 | 1.121 | -0.851 | 1.395 | -2.24 | 4.192 | 3.392 | 1.486 | -7.617 | 4.019 | -0.283 | -4.255 | -7.6 | 4.1 | -0.7 | -4 | 3.4 | -1.1 | -4 | 4.3 | -10.2 | -8.2 | -5.5 | 2.9 | -0.1 | 1.5 | 0.6 | -1.3 |
Stock Based Compensation
| 0.195 | 3.433 | 0.81 | 1.747 | 2.915 | 1.896 | 0.378 | 1.245 | 0.835 | 1.702 | 0.745 | 0.914 | 0.606 | 1.639 | -0.013 | 0.909 | 0.08 | 1.198 | -0.682 | 0.65 | 0.79 | 1.17 | -0.547 | 0.324 | 0.543 | 1.047 | 0.289 | 0.268 | 0.195 | 0.681 | 0.989 | 0.551 | 0.35 | 0.668 | 0.864 | 0.422 | 0.29 | 0.419 | 0.576 | 0.224 | 0.213 | 0.405 | 0.542 | 0.121 | 0.287 | -0.476 | -0.698 | 0.995 | 0.392 | 0.566 | 0.837 | 0.843 | 0.679 | 0.95 | 0.34 | 0.097 | 1.79 | 2.054 | 0.955 | 1.981 | 0.071 | 2.315 | 1.039 | 0 | 1.008 | 1.04 | 3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0.476 | 0.477 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.82 | 34.248 | -40.369 | 18.176 | 12.684 | -17.532 | -59.352 | 15.1 | -17.966 | -17.145 | -55.411 | 17.384 | 1.749 | 9.726 | -17.185 | 11.619 | -11.361 | -4.836 | -54.891 | 22.168 | -28.366 | 4.156 | -21.723 | 16.797 | -7.716 | -10.262 | -50.19 | 7.608 | -17.83 | -9.107 | -33.723 | -13.343 | -1.64 | -9.107 | -28.011 | 11.589 | 6.977 | 3.459 | -20.318 | -2.619 | -3.164 | 2.403 | -18.043 | -17.522 | 10.403 | 27.936 | -22.328 | 16.772 | 18.646 | -12.781 | 3.772 | 7.393 | -0.777 | 2.435 | -10.137 | -6.204 | -6.617 | 4.404 | -6.133 | -43.112 | 28.152 | 43.008 | -0.477 | 54.687 | -6.099 | -7.545 | -5.502 | 24.785 | -5.066 | -4.42 | -10.76 | -1.708 | -32.925 | -18.804 | -11.058 | -7.984 | 18.313 | -12.307 | -13.697 | -5.606 | 22.787 | 21.03 | -18.114 | 14.24 | 5.565 | 5.054 | -10.017 | 30.55 | 18.405 | 1.94 | -17.416 | 53.67 | 72.367 | 8.14 | 7.714 | 14.181 | 8.379 | 4.844 | -5.427 | 16.548 | 4.351 | -8.53 | 1.044 | 6.287 | -3.179 | -10.418 | -2.409 | -8.214 | 5.585 | -1.467 | -4.82 | -0.36 | 8.188 | -10.589 | -11.906 | 9.214 | -8.926 | -10.496 | -17.043 | 10.25 | -8.428 | -19.288 | -23.278 | -15.689 | -6.9 | 8.4 | 15.2 | -3.5 | -0.5 | 3.1 | 18.2 | -20.3 | 11.8 | -10.6 | 49 | 14 | -20.5 | -7.3 | -23.1 | -3.5 |
Accounts Receivables
| 6.092 | 10.372 | -17.061 | 25.131 | 21.959 | -26.429 | -13.702 | 5.959 | -5.853 | 1.267 | -15.674 | 6.558 | -10.927 | -0.129 | -3.236 | 25.453 | -2.048 | 11.511 | -3.394 | 16.727 | -9.95 | 14.434 | -11.624 | 20.815 | -4.177 | -12.903 | -31.467 | -2.078 | -4.645 | -10.384 | -0.741 | -6.205 | 4.794 | -10.384 | -0.902 | 3.983 | 5.1 | 4.212 | -13.699 | -16.493 | -4.368 | 3.333 | 10.964 | -8.399 | 5.759 | -4.515 | -1.723 | 1.88 | 3.655 | -13.893 | 3.368 | -1.896 | -17.091 | 5.049 | 1.856 | -1.382 | -7.783 | -8.74 | 8.396 | -14.378 | 14.594 | 16.228 | 27.08 | 0 | -2.369 | -10.776 | 5.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.312 | 0 | 0 | 0 | 4.409 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 5.924 | 0 | 0 | 0 | -1.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.856 | 1.145 | 1.917 | 15.386 | 8.881 | 3.186 | -12.36 | 0.354 | -3.76 | -13.586 | -7.549 | -0.104 | 0.546 | -1.821 | -8.563 | 6.358 | 4.585 | -4.878 | -19.75 | 13.004 | -3.76 | -1.505 | -16.662 | 15.44 | -2.228 | -1.371 | -9.244 | 20.3 | -3.944 | -6.027 | -14.921 | 0.366 | -5.511 | -6.027 | -1.348 | 2.48 | -3.626 | -4.061 | -3.07 | 11.494 | -1.279 | -1.963 | -8.996 | 5.979 | 0.29 | 2.458 | -2.988 | 3.189 | 8.505 | 3.783 | -3.912 | 20.355 | 4.062 | -8.94 | -8.372 | 1.995 | 2.626 | 9.748 | 2.27 | 15.595 | 17.937 | 14.751 | -6.214 | 9.459 | -3.131 | 3.029 | -2.604 | 10.194 | 2.92 | -8.083 | -13.641 | 5.059 | -4.038 | -5.344 | -14.711 | 1.685 | -4.743 | -5.646 | -8.451 | 3.442 | 3.602 | -1.083 | -5.319 | 4.615 | 1.298 | -0.434 | -2.308 | 11.855 | 10.63 | -2.805 | -1.993 | 20.983 | 15.096 | 3.242 | 3.476 | 16.391 | 3.304 | 2.258 | -3.144 | 6.727 | 1.762 | -0.849 | 5.66 | 3.602 | -4.976 | -5.197 | -6.114 | 1.701 | -0.205 | 0.524 | -2.577 | 3.98 | -0.878 | -2.171 | -8.095 | -6.053 | -3.612 | -3.858 | -5.538 | -4.129 | -0.809 | -4.999 | -5.109 | -0.515 | -2.2 | 2.7 | -0.8 | 10.7 | 3.8 | -4.1 | 4.6 | -0.5 | 3.6 | 6.9 | 6.5 | 12.3 | -0.9 | -7.5 | -12 | -7.6 |
Change In Accounts Payables
| -10.363 | 9.949 | 7.73 | 0.989 | -1.406 | -10.469 | 5.214 | 3.491 | -2.395 | 7.851 | -0.375 | 5.18 | -0.296 | -4.58 | 9.188 | -0.095 | -5.108 | -9.337 | -1.046 | 2.687 | 0.363 | -14.276 | 21.75 | 3.186 | -2.728 | 11.42 | -2.538 | 5.614 | -4.769 | 1.267 | 3.524 | 3.652 | -4.443 | 1.267 | 1.632 | -1.534 | -3.126 | -4.853 | 3.512 | 3.507 | -2.128 | 0.555 | -1.294 | -2.969 | 4.516 | -1.139 | 0.547 | 7.539 | -4.216 | -6.199 | 6.174 | -2.682 | -2.897 | 1.654 | 2.248 | 0.415 | -3.671 | -2.369 | -2.075 | 6.132 | -0.505 | -4.653 | -24.45 | 0 | -11.58 | -11.182 | -4.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.895 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | -6.904 | 0 | 0 | 0 | -12.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.235 | 12.782 | -0.814 | -23.33 | -16.75 | 16.18 | -38.504 | 5.296 | -0.15 | -12.677 | -31.813 | 5.75 | 12.426 | 16.256 | -14.574 | -20.097 | -8.79 | -2.132 | -30.701 | -10.25 | -15.019 | 5.503 | -15.187 | -22.644 | 1.417 | -7.408 | -6.941 | -16.228 | -4.472 | 6.037 | -21.585 | -11.156 | 3.52 | 6.037 | -27.393 | 6.66 | 8.629 | 8.161 | -7.061 | -1.127 | 4.611 | 0.478 | -18.717 | -12.133 | -0.162 | 31.132 | -18.164 | 4.164 | 10.702 | 3.528 | -1.858 | -8.384 | 15.149 | 4.672 | -5.869 | -7.232 | 2.211 | 5.765 | -14.724 | -50.461 | -3.874 | 16.682 | 3.107 | 45.228 | -2.968 | -10.574 | -2.898 | 14.591 | -7.986 | 3.663 | 2.881 | -6.767 | -28.887 | -13.46 | 3.653 | -9.669 | 23.056 | -6.661 | -5.246 | -9.048 | 19.185 | 22.113 | -12.795 | 9.625 | 4.267 | 5.488 | -7.709 | 18.695 | 7.775 | 4.745 | -15.423 | 32.687 | 57.271 | 4.898 | 4.238 | -2.21 | 5.075 | 2.586 | -2.283 | 9.821 | 2.589 | -7.681 | -4.616 | 2.685 | 1.797 | -5.221 | 3.705 | -9.915 | 5.79 | -1.991 | -2.243 | -4.34 | 9.066 | -8.418 | -3.811 | 15.267 | -5.314 | -6.638 | -11.505 | 14.379 | -7.619 | -14.289 | -18.169 | -15.174 | -4.7 | 5.7 | 16 | -14.2 | -4.3 | 7.2 | 13.6 | -19.8 | 8.2 | -17.5 | 42.5 | 1.7 | -19.6 | 0.2 | -11.1 | 4.1 |
Other Non Cash Items
| 4.611 | 27.834 | 0.256 | 3.962 | -0.026 | -0.746 | -0.985 | 2.094 | 0.279 | 1.262 | 1.646 | -2.165 | -0.258 | -0.077 | -0.049 | -0.644 | -0.006 | 0.364 | 17.454 | 2.619 | 0.146 | 0.872 | 0.537 | 2.04 | 2.271 | 1.041 | 0.616 | 0.98 | 5.446 | 0.484 | 0.507 | 1.597 | 0.644 | 0.89 | 1.052 | 0.677 | 6.138 | -0.158 | -2.33 | 8.755 | 1.082 | -0.678 | -0.076 | 0.2 | -0.312 | -0.302 | -8.142 | 0.346 | 0.485 | 83.207 | -69.414 | -5.253 | 16.955 | -0.61 | 0.058 | -5.781 | -2.122 | 2.572 | 0.8 | -0.85 | -6.093 | -33.53 | -5.451 | 84.593 | -4.615 | -0.037 | 0.722 | 1.379 | 3.229 | 0.179 | 2.571 | 1.458 | 1.445 | 0.14 | 4.09 | -6.278 | 3.389 | -0.048 | 2.9 | 3.506 | 1.128 | 8.957 | 19.189 | 1.188 | 11.506 | 0.61 | 0.137 | -0.579 | -0.742 | 1.876 | 4.081 | 3.494 | -3.588 | 0.937 | 0.43 | 0.33 | -1.076 | 2.401 | 0.541 | 5.995 | -5.462 | -1.036 | 0.211 | 4.098 | -1.313 | 0.347 | 1.378 | 2.221 | 3.82 | -1.714 | 0.929 | 0.962 | 0.726 | -1.182 | 3.727 | -1.444 | 4.668 | -2.748 | 1.352 | -0.543 | 6.824 | -1.901 | -0.721 | -4.489 | -5.2 | -2.2 | 5.6 | -11.4 | -5.4 | 0.6 | 2.2 | -5.5 | 4.8 | 13.7 | -5.2 | 2.3 | -2.5 | -2.5 | 3.7 | 4.5 |
Operating Cash Flow
| 46.996 | 83.392 | 9.597 | 74.244 | 59.137 | 31.068 | -16.393 | 60.907 | 29.594 | 43.104 | -5.391 | 68.976 | 52.859 | 61.953 | 33.686 | 56.56 | 39.659 | 50.672 | -6.638 | 73.759 | 43.497 | 58.53 | 24.566 | 71.03 | 44.715 | 35.687 | -18.947 | 40.001 | 17.898 | 18.648 | -4.572 | 27.691 | 29.174 | 18.609 | 4.044 | 36.692 | 41.893 | 10.943 | 6.409 | 20.196 | 22.463 | 32.689 | 8.848 | -0.423 | 30.746 | 28.147 | 4.161 | 44.785 | 43.17 | -4.771 | -48.677 | 30.967 | 22.504 | 30.75 | 21.048 | 29.437 | 9.313 | 43.922 | 16.9 | -5.75 | 22.989 | 7.704 | -10.968 | 52.169 | 9.24 | 15.212 | 7.417 | 42.027 | 4.506 | 17.417 | 17.349 | 30.928 | -24.696 | 19.099 | 26.692 | 25.933 | 46.613 | 22.413 | 27.413 | 25.593 | 24.86 | 26.859 | 24.513 | 39.452 | 27.792 | 32.025 | 32.255 | 49.095 | 37.156 | 24.824 | 7.75 | 56.359 | 87.424 | 35.685 | 34.81 | 45.477 | 28.05 | 32.419 | 24.636 | 31.343 | 24.035 | 12.626 | 30.086 | 32.114 | 17.952 | 13.178 | 23.606 | 22.046 | 17.141 | 25.793 | 21.582 | 30.471 | 29.254 | 12.771 | 10.399 | 31.985 | 15.956 | 13.424 | 6.088 | 27.792 | 6.71 | -0.722 | -10.659 | -9.44 | -3.4 | 25.5 | 31.1 | -7.8 | 11.2 | 14 | 28.4 | -7.7 | 20 | 4.9 | 48.8 | 27.3 | -12.7 | 4.4 | -7.9 | 18.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.329 | -19.776 | -26.88 | -35.303 | -14.155 | -18.696 | -16.275 | -43.516 | -16.807 | -20.271 | -15.754 | -21.551 | -9.024 | -10.588 | -12.536 | -10.915 | -9.458 | -9.212 | -12.805 | -18.803 | -13.699 | -14.633 | -20.82 | -22.192 | -21.519 | -23.375 | -15.8 | -22.875 | -15.466 | -20.701 | -25.083 | -22.201 | -22.515 | -20.701 | -8.075 | -10.317 | -9.275 | -18.759 | -12.244 | -12.263 | -18.893 | -12.82 | -14.897 | -16.895 | -19.106 | -15.175 | -13.281 | -11.816 | -11.193 | -9.859 | -4.339 | -8.427 | -4.607 | -9.68 | -5.966 | -11.057 | -4.673 | -7.967 | -7.894 | -6.054 | -8.27 | -11.306 | -16.866 | -26.011 | -34.021 | -45.412 | -35.552 | -62.867 | -42.828 | -33.654 | -25.889 | -38.634 | -22.141 | -12.65 | -19.849 | -12.752 | -12.063 | -8.97 | -9.508 | -15.344 | -15.359 | -11.151 | -15.275 | -21.898 | -11.249 | -9.292 | -9.41 | -12.844 | -7.414 | -6.331 | -5.089 | -10.235 | -6.443 | -5.678 | -5.882 | -9.923 | -8.477 | -10.793 | -7.673 | -11.698 | -12.51 | -5.588 | -5.157 | -10.335 | -7.341 | -11.229 | -9.92 | -11.394 | -16.304 | -11.936 | -11.17 | -19.131 | -9.831 | -12.861 | -11.65 | -11.047 | -11.256 | -10.444 | -9.174 | -8.099 | -12.996 | -9.312 | -7.968 | -10.94 | -8.3 | -6.8 | -4.9 | -7.5 | -4.9 | -5.7 | -2.1 | -6.7 | -5.2 | -8 | -20.2 | -14.4 | -26.2 | -34.1 | -36 | -29.2 |
Acquisitions Net
| 0 | 1.029 | 0 | 0 | -133.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.797 | 13 | 0 | 0 | 0 | 0 | 38.081 | 112.573 | 0 | 0 | 0 | 0 | 1.902 | 0 | 0 | -1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.359 | 0 | 0 | -8 | 0.194 | -1.88 | -6.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.645 | -241.34 | 0 | 0 | 0.103 | 0.487 | -8.405 | -16.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.838 | -0.758 | 0 | 0 | 0 | 0 | -1.274 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.033 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.097 | 1.01 | -0.021 | -0.593 | -0.204 | -0.072 | 0 | -0.789 | -1.518 | -0.331 | -0.035 | -0.512 | -0.106 | -0.286 | -0.002 | -0.772 | -0.109 | 0 | -0.046 | -0.291 | -0.257 | -0.027 | -0.022 | -1.177 | -0.078 | -0.023 | -0.029 | -1.589 | -0.147 | 1.147 | -0.038 | -0.469 | 4.095 | 1.147 | -0.082 | -1.384 | -0.252 | -0.304 | 2.764 | 0.02 | -0.189 | 0.94 | -0.294 | -1.237 | -0.728 | -0.555 | 6.175 | -0.007 | -0.146 | -0.008 | 112.543 | 2.098 | -2.098 | 1.159 | 1.701 | 7.38 | 2.565 | 48.429 | -1.073 | 5.825 | -11.609 | 0.299 | -1.933 | 4.035 | 49.371 | 0 | -3.903 | 10.117 | 0.482 | -9.233 | 0 | -1.022 | 0 | 0 | -0.085 | -0.498 | -1.41 | 3.831 | -0.411 | 0.593 | 2.855 | -0.243 | 1.106 | -2.142 | -0.796 | 2.42 | 0.981 | -25.267 | -0.437 | 3.577 | -0.058 | 7.615 | 9.094 | -0.323 | -0.117 | 0.537 | -2.62 | 0.18 | 7.665 | -1.083 | -2.434 | -0.761 | -2.477 | 0.149 | -1.863 | -0.402 | -2.18 | -5.108 | -1.462 | -0.223 | -0.219 | -0.913 | -1.114 | -0.5 | 0.95 | -3.314 | -1.017 | -4.949 | 0 | -1.011 | -0.063 | 1.719 | 0.014 | -1.004 | 0.1 | 22.9 | -50.8 | 1.4 | -0.2 | -2.4 | 0.2 | 0.6 | 0.1 | -0.7 | -0.6 | -4.9 | -0.3 | -3.9 | 0 | 11.8 |
Investing Cash Flow
| -15.426 | -18.747 | -26.88 | -35.303 | -147.625 | -18.696 | -16.275 | -43.516 | -16.807 | -20.271 | -15.754 | -21.551 | -9.024 | -10.588 | -12.536 | -10.915 | -9.458 | -9.212 | -12.805 | -49.596 | -13.699 | -14.633 | -20.82 | -22.192 | -21.519 | -23.375 | -15.8 | -22.875 | -15.466 | -205.965 | -25.083 | -21.684 | -17.829 | -205.965 | -8.075 | -10.317 | -9.275 | -18.759 | -9.447 | -12.098 | -18.893 | -11.859 | -14.897 | -13.098 | -6.106 | -15.175 | -7.013 | -11.816 | -11.193 | 28.222 | 108.234 | -8.427 | -4.607 | -8.521 | -4.265 | -2.01 | -1.464 | 41.335 | -9.796 | 1.48 | -17.194 | -11.067 | -16.866 | -21.976 | 15.35 | -45.412 | -35.552 | -52.75 | -42.705 | -42.887 | -25.889 | -47.656 | -21.947 | -14.53 | -26.081 | -13.25 | -13.473 | -5.139 | -9.919 | -14.751 | -12.504 | -11.394 | -14.169 | -24.04 | -12.045 | -6.872 | -8.429 | -38.111 | -7.851 | -2.754 | -5.147 | -2.62 | 2.651 | -6.001 | -5.999 | -9.386 | -11.097 | -10.613 | -0.008 | -18.426 | -256.284 | -6.349 | -7.634 | -10.083 | -8.717 | -20.036 | -28.317 | -16.502 | -17.766 | -12.159 | -11.389 | -20.044 | -10.945 | -13.361 | -10.7 | -18.199 | -13.031 | -15.393 | -9.174 | -9.11 | -13.059 | -8.867 | -6.154 | -11.944 | -8.2 | 16.1 | -55.7 | -6.1 | -5.1 | -8.1 | -1.9 | -6.1 | -5.1 | -8.7 | -20.8 | -19.3 | -26.5 | -38 | -36 | -17.4 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.039 | -62.033 | -17.513 | -34.004 | -32.338 | -4 | 52 | -8 | -38 | 57.736 | 76.61 | -0.371 | -0.363 | -34.357 | -14.356 | -22.852 | -17.34 | -56.334 | 60.86 | -0.307 | -58.304 | -9.182 | -8.404 | -5.299 | -7.471 | 4.367 | 4.521 | 10.663 | 9.507 | 15.574 | -4.457 | -7.549 | 12.394 | 206.708 | -10.002 | -4.807 | -32.156 | 20.043 | 9.831 | -10.894 | -1.395 | -17.358 | -2.081 | -3.194 | -13.291 | -13.439 | 14.685 | -2.91 | -22.131 | 17.183 | -48.242 | -15.487 | -28.349 | -0.976 | -6.377 | 0.66 | -11.793 | -69.738 | 6.135 | 59.841 | 59.27 | 20.277 | 33.638 | -3.462 | 19.446 | 19.941 | 25.739 | 44.48 | 23.619 | 31.879 | 0.095 | 12.76 | 15.723 | -0.451 | 177.77 | 24.659 | -75.908 | -0.323 | -7.453 | -24.812 | 30.08 | -0.186 | 2.199 | -0.154 | -12.093 | -0.629 | -1 | -25.531 | -9.81 | 0.411 | -11.308 | -60.942 | -87.163 | -33.291 | -16.362 | -33.219 | -9.632 | -38.222 | -2.054 | -21.917 | 246.7 | -5.081 | -5.119 | -16.938 | 14.938 | 5.2 | 36.862 | -0.496 | 9.729 | -6.366 | -2.684 | -8.37 | -10.477 | 1.964 | 7.313 | -4.447 | -4.639 | 7.807 | 8.085 | -12.521 | 9.014 | 3.953 | 27.548 | -43.666 | 0 | 0 | 25.5 | 18.6 | 13.2 | -138.1 | 106.1 | 9.9 | -5 | 8.7 | -30.2 | -4.1 | 47.4 | 20.8 | 59.4 | -13.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 3.136 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.021 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.054 | 2.405 | 0.354 | 0.345 | 0.714 | 1.641 | 0.603 | -35.389 | 0.502 | 1.057 | 0 | 1.924 | 6.595 | 0 | 3.814 | -5.303 | 0 | 0 | 0 | 4.876 | 10.435 | 2.206 | 0.042 | 0.019 | 0.248 | 3.94 | 10.743 | -3.174 | 0 | 3.109 | 0.065 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0.014 | 1.619 | 0.767 | 0.146 | 3.609 | 1.508 | 2.826 | 0.325 | -0.001 | 0 | 0 | 0.614 | 3.139 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 2.446 | 0 | -2.446 | 0 | 0 | 0 | -3.136 | 0 | 0 | -42.55 | -42.23 | -23.449 | 0 | 0 | -0.998 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | -0.971 | 0 | 0 | 0 | -1.652 | 0 | 0 | 0 | -1.364 | 0 | 0 | 0 | -1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.688 | 0 | 17.293 | -148.792 | 0 | 0 | 0 | 0 | -15 | -43.015 | -3.993 | -19.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.85 | -23.817 | -2.987 | -18.396 | -6.836 | 0 | -0.089 | -1.332 | 0 | -0.048 | 0 | -2.552 | -2.009 | 0 | 0 | -0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.4 | -19 |
Dividends Paid
| -8.123 | -8.123 | -8.11 | -7.798 | -7.795 | -7.792 | -7.778 | -6.533 | -6.533 | -6.657 | -6.742 | -6.476 | -6.476 | -6.474 | -6.468 | -6.144 | -6.144 | -6.141 | -6.139 | -5.816 | -5.814 | -5.813 | -5.808 | -5.485 | -5.485 | -5.482 | -5.474 | -5.473 | -5.47 | -5.467 | -5.459 | -5.458 | -5.457 | -5.454 | -5.443 | -5.442 | -5.441 | -5.107 | -5.098 | -5.096 | -5.094 | -4.774 | -4.765 | -4.759 | -4.747 | -4.423 | 0 | -8.787 | -4.39 | -4.069 | -4.069 | -4.056 | -4.066 | -3.75 | -3.744 | -3.737 | -3.729 | -3.714 | -3.705 | -3.699 | -3.692 | -3.574 | -3.628 | -3.584 | -3.58 | -3.262 | -3.252 | -3.247 | -3.235 | -2.934 | -2.919 | -2.913 | -2.875 | -2.748 | -2.91 | -2.899 | -2.546 | -2.535 | -2.509 | -2.536 | -2.318 | -2.37 | -2.346 | -2.325 | -1.799 | -1.785 | -1.783 | -1.615 | -1.568 | -1.621 | -1.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -3.141 | -3.241 | -3.249 | -3.22 | -3.21 | -3.045 | -3.04 | -3.033 | -3.037 | -3.03 | -3.035 | -3.01 | -2.633 | -2.627 | -2.632 | -2.612 | -2.616 | -2.614 | -2.29 | -2.2 | -2.3 | -2.2 | -2.2 | -2.2 | -2.3 | -2.2 | -2.2 | -2.2 | -2.3 | -2.2 | -1.9 | -1.7 | -1.7 | -1.7 | -1.3 |
Other Financing Activities
| -0.386 | -0 | -2.446 | 0 | 0 | 0 | -3.136 | 0 | 0.01 | 0 | -0.763 | 0 | 0.004 | 0.021 | 0.128 | 0.03 | 0.005 | 0.02 | -0.49 | 0.007 | 0.033 | 0.028 | 0.044 | 0 | 0.052 | 0.003 | 0.147 | 4.282 | 0.356 | 0.1 | 0.075 | 0.097 | 0.011 | -6.561 | 1.343 | 0.117 | 0.034 | -0.249 | 0.946 | 0.203 | 0.239 | 0.367 | 0.165 | 29.099 | 2.081 | 1.1 | 0.753 | 0.235 | 0.837 | 0.087 | 0.192 | 0.414 | 0.132 | 0.213 | 0.123 | 0.438 | -4.47 | 0.049 | 0.087 | -66.453 | -62.693 | 0 | 0 | 0.093 | 0.004 | 0.733 | 0.074 | -1.088 | 0.358 | 0.585 | 0.145 | 47.353 | 0.168 | -48.115 | -4.478 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | -1.555 | 0 | -1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 1.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.905 | -0.005 | 0.159 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0.915 | 0 | 0 | -0.915 | 0 | 0 | 0 | 0 | 68.79 | 3.1 | -25.4 | -0.1 | -2.1 | 2.4 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | -1.2 | 1.3 | -1.2 | -0.5 | -0.8 |
Financing Cash Flow
| -23.548 | -70.156 | -28.069 | -41.802 | -40.133 | -11.792 | 41.086 | -14.533 | -44.523 | 8.529 | 26.875 | -30.296 | -6.835 | -40.81 | -21.694 | -28.966 | -23.479 | -62.455 | 54.231 | -6.116 | -64.085 | -14.967 | -15.139 | -10.784 | -12.904 | -1.112 | -2.458 | 9.472 | 4.393 | 194.693 | -11.205 | -12.91 | 7.012 | 194.732 | -15.374 | -10.132 | -37.563 | 14.687 | 5.679 | -15.787 | -6.25 | -21.765 | -6.681 | 21.146 | -15.957 | -16.762 | 15.438 | -11.462 | -25.684 | 13.201 | -52.119 | -19.129 | -32.283 | -4.513 | -9.998 | -2.639 | -19.992 | -73.403 | 2.517 | -17.506 | -7.137 | 17.225 | 29.51 | -6.848 | 15.924 | 19.817 | 22.915 | 40.49 | 21.456 | 31.171 | -2.076 | 10.311 | 13.518 | -32.964 | 55.42 | 23.685 | -71.86 | -2.312 | -6.148 | -39.367 | -14.376 | -5.539 | -17.413 | 2.397 | -3.457 | -0.208 | -2.741 | -27.127 | -11.13 | 2.73 | -2.152 | -59.209 | -87.163 | -30.182 | -16.297 | -33.219 | -9.632 | -38.222 | -2.054 | -26.825 | 246.695 | -4.922 | -5.119 | -18.788 | -8.944 | 0.691 | 15.992 | -10.435 | 10.118 | -8.157 | -4.235 | -11.085 | -13.543 | -0.972 | 1.731 | -7.962 | -4.51 | 6.41 | 3.669 | -15.153 | 6.402 | 1.337 | 25.06 | 22.834 | 0.9 | -27.7 | 23.2 | 14.3 | 13.4 | -140.1 | 104.2 | 8 | -7.2 | 6.4 | -32.4 | -7.1 | 47 | 17.9 | 46.8 | -1.8 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.761 | -3.462 | -2.656 | 4.775 | -0.789 | -3.922 | 4.064 | 12.436 | -12.652 | -17.907 | -0.351 | -1.31 | -4.113 | 4.904 | -2.901 | 9.333 | 4.545 | 2.352 | -7.648 | 3.754 | -7.207 | -1.082 | 1.023 | -0.892 | -4.443 | -7.882 | 4.904 | 3.664 | 7.848 | -0.966 | 2.451 | -7.525 | 1.788 | -0.966 | 3.907 | -2.91 | -5.749 | 4.765 | -11.605 | -7.97 | -8.695 | -0.608 | -1.557 | 2.232 | 6.805 | 1.278 | -3.471 | -4.728 | 3.054 | -12.985 | 14.578 | -0.725 | -12.892 | 1.812 | 8.432 | -1.897 | 8.88 | -10.939 | -5.329 | -3.13 | 3.006 | 2.808 | -4.209 | -10.736 | -5.664 | -2.855 | 4.265 | -3.229 | 2.844 | -1.461 | -1.195 | 3.869 | 0.335 | 2.206 | 0.962 | 0.442 | -2.69 | -3.474 | -4.445 | 6.291 | 1.03 | 3.434 | -2.907 | -2.492 | -7.95 | -4.174 | -1.49 | -22.501 | -6.051 | 11.232 | 2.683 | 4.63 | -0.428 | 1.562 | -14.428 | -1.254 | -5.933 | -7.062 | -3.768 | -4.05 | 0.891 | -0.816 | -14.094 | -1.814 | -1.115 | -2.321 | -0.076 | -15.034 | 2.103 | -1.63 | -6.964 | -0.474 | -2.161 | 0.047 | -0.963 | -3.557 | 0.738 | 0.346 | 0.591 | -5.974 | 2.393 | 2.262 | -3.411 | -5.274 | 11 | -11.7 | 0.1 | -3 | -15.5 | 1.9 | -0.9 | 0.2 | -5.3 | 5.6 | 0.3 | -1.8 | -3.3 | 0 | 0 | -1.9 |
Net Change In Cash
| 10.783 | -8.973 | -48.008 | 1.914 | -129.41 | -3.342 | 12.482 | 15.294 | -44.388 | 13.455 | 5.379 | 15.819 | 32.887 | 15.459 | -3.445 | 26.012 | 11.267 | -18.643 | 27.14 | 21.801 | -41.494 | 27.848 | -10.37 | 37.162 | 5.849 | 3.318 | -32.301 | 30.262 | 14.673 | 6.41 | -38.409 | -14.428 | 20.145 | 6.41 | -15.498 | 13.333 | -10.694 | 11.636 | -8.964 | -15.659 | -11.375 | -1.543 | -14.287 | 9.857 | 15.488 | -2.512 | 9.115 | 16.779 | 9.347 | 23.667 | 22.016 | -10.859 | -27.278 | 19.528 | 15.217 | 22.891 | -3.263 | 0.915 | 4.292 | -24.906 | 1.664 | 16.67 | -2.533 | 12.609 | 34.85 | -13.238 | -0.955 | 26.538 | -13.899 | 4.24 | -11.811 | -2.548 | -32.79 | -26.189 | 56.993 | 36.81 | -41.41 | 11.488 | 6.901 | -22.234 | -0.99 | 13.36 | -9.976 | 15.317 | 4.34 | 20.771 | 19.595 | -38.644 | 12.124 | 36.032 | 3.134 | -0.84 | 2.484 | 1.064 | -1.914 | 1.618 | 1.388 | -23.478 | 18.806 | -17.958 | 15.337 | 0.539 | 3.239 | 1.429 | -0.824 | -8.488 | 11.205 | -19.925 | 11.596 | 3.847 | -1.006 | -1.132 | 2.605 | -1.515 | 0.467 | 2.267 | -0.847 | 4.787 | 1.174 | -2.445 | 2.446 | -5.99 | 4.836 | -3.824 | 0.3 | 2.2 | -1.3 | -2.6 | 4 | -132.3 | 129.8 | -5.6 | 2.4 | 8.2 | -4.1 | -0.9 | 4.5 | -15.7 | 2.9 | -3 |
Cash At End Of Period
| 127.222 | 116.439 | 125.412 | 173.42 | 171.506 | 300.916 | 304.258 | 291.776 | 276.482 | 320.87 | 307.415 | 302.036 | 286.217 | 253.33 | 237.871 | 241.316 | 215.304 | 204.037 | 222.68 | 195.54 | 173.739 | 215.233 | 187.385 | 197.755 | 160.593 | 154.744 | 151.426 | 183.727 | 153.465 | 176.025 | 143.333 | 181.742 | 196.17 | 176.025 | 169.615 | 185.113 | 171.78 | 182.474 | 170.838 | 179.802 | 195.461 | 206.836 | 208.379 | 222.666 | 212.809 | 197.321 | 199.833 | 190.718 | 173.939 | 164.592 | 140.925 | 118.909 | 129.768 | 157.046 | 137.518 | 122.301 | 99.41 | 102.673 | 101.758 | 97.466 | 122.372 | 120.708 | 104.038 | 106.571 | 93.962 | 59.112 | 72.35 | 73.305 | 46.767 | 60.666 | 56.426 | 68.237 | 70.785 | 103.575 | 129.764 | 72.771 | 35.961 | 77.371 | 65.883 | 58.982 | 81.216 | 82.206 | 68.846 | 78.822 | 63.505 | 59.165 | 38.394 | 18.799 | 57.443 | 45.319 | 9.287 | 6.153 | 6.993 | 4.509 | 3.445 | 5.359 | 3.741 | 2.353 | 25.831 | 7.025 | 24.983 | 9.646 | 9.107 | 5.868 | 4.439 | 5.263 | 13.751 | 2.546 | 22.471 | 10.875 | 7.028 | 8.034 | 9.166 | 6.561 | 8.076 | 7.609 | 5.342 | 6.189 | 1.402 | 0.228 | 2.673 | 0.227 | 6.217 | 1.381 | 0.3 | 2.2 | 2.7 | -2.6 | 4 | -132.3 | 134.9 | -5.6 | 2.4 | 8.2 | 0.1 | -0.9 | 4.5 | -15.7 | 14.6 | -3 |