Albany International Corp.

NYSE:AIN

82.11 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 127.222116.439125.412173.42171.506300.916304.258291.776276.482320.87307.415302.036286.217253.33237.871241.316215.304204.037222.68195.54173.739215.233187.385197.755160.593154.744151.426183.727153.465138.792143.333181.742196.17176.025169.615185.113171.78182.474170.838179.802195.461206.836208.379222.666212.809197.321199.833190.718173.939164.592140.925118.909129.768157.046137.518122.30199.41102.673101.75897.466122.372120.708104.038106.57193.96259.11272.3573.30546.76760.66656.42668.23770.785103.575129.76472.77135.96177.37165.88358.98281.21682.20668.84678.82263.50559.16538.39418.79957.44345.3199.2876.1536.9934.5093.4455.3593.7412.35325.8317.02524.9839.6469.1075.8684.4395.26313.7512.54622.47110.8757.0288.0349.1666.5618.0767.6095.3426.1891.4020.2282.6730.2276.2171.3815.24.82.746.62.6134.95.110.68.104.25.10.514.411.714.78.53.43.53
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 127.222116.439125.412173.42171.506300.916304.258291.776276.482320.87307.415302.036286.217253.33237.871241.316215.304204.037222.68195.54173.739215.233187.385197.755160.593154.744151.426183.727153.465138.792143.333181.742196.17176.025169.615185.113171.78182.474170.838179.802195.461206.836208.379222.666212.809197.321199.833190.718173.939164.592140.925118.909129.768157.046137.518122.30199.41102.673101.75897.466122.372120.708104.038106.57193.96259.11272.3573.30546.76760.66656.42668.23770.785103.575129.76472.77135.96177.37165.88358.98281.21682.20668.84678.82263.50559.16538.39418.79957.44345.3199.2876.1536.9934.5093.4455.3593.7412.35325.8317.02524.9839.6469.1075.8684.4395.26313.7512.54622.47110.8757.0288.0349.1666.5618.0767.6095.3426.1891.4020.2282.6730.2276.2171.3815.24.82.746.62.6134.95.110.68.104.25.10.514.411.714.78.53.43.53
Net Receivables 467.757469.25496.404470.062436.32387.513369.852348.713347.576335.396319.817304.531315.048304.162309.833327.712315.179298.704295.659299.104288.803275.015291.996283.237308.564308.726297.565204.069199.938193.065174.339172.492170.739177.566150.821146.893151.908160.997163.409158.237147.483148.473152.373163.547158.793195.179191.956171.535190.743183.036175.85157.395226.614222.236222.372216.437214.79157.524196.834168.82187.779197.728199.75204.157232.842283.487269.042242.545276.873256.918205.616209.907202.668165.013154.637150.074149.235159.13155.234163.905157.438163.688165.857172.971169.764167.721157.42155.414157.986168.272162.884164.259172.198217.885221.157236.81219.196223.592230.005235.303227.419179.385180.764184.748177.628177.394170.846171.886168.694175.671172.024179.516170.826175.998170.004170.415168.559167.41155.423154.14145.711134.17124.273120.416109.3117.2115.2122.7107.7120.7114.2119.7101.7120.1102.8123.3111.497.289.694.684.184.277.162.252.8
Inventory 160.617161.626166.025169.567180.991151.36153.777139.05133.84133.667123.835117.882118.129120.665117.022110.478113.107115.532109.42695.149105.705104.254102.37985.90499.76597.659100.034136.519157.143151.534150.481133.906138.688145.371110.356106.406110.265109.63104.82107.274121.592123.889121.41112.739118.955117.443121.032119.183121.696128.973138.299133.649167.236179.729168.098156.171157.116153.358167.718172.433188.761202.17207.825206.488226.224233.123236.201247.043252.134251.38238.894224.21226.555220.528211.021194.398197.769191.923190.635185.53179.997181.238181.603177.528176.477176.683169.101164.063168.244178.873176.069174.076195.059210.155213.398216.873233.264236.568238.826235.682242.371193.384191.25196.909200.559195.584189.884180.451182.153174.731175.255172.981172.525171.647169.476161.381156.409152.181148.068142.53138.401137.592132.134124.293123.7121.6130.6109.9120.5124.4119.6124.2123.7127.3134.2140.7153152.1143131123.5110.293.883.372.8
Other Current Assets 48.715108.279126.348118.787269.245238.305240.9258.950.81645.16637.51334.35232.5339.32539.66837.7737.04532.20731.74928.54131.62332.27330.51426.15327.18425.64624.80720.78620.82320.05616.46913.1657.93314.6621.94214.15820.50123.72616.98822.82222.90424.0225.73222.56435.9732.60934.45931.0299.58310.07116.06100.82613.8514.61915.33511.88315.18146.0512.42452.32512.2499.88612.3237.6647.78250.52149.27339.46116.00913.97429.6126.84229.57928.39331.96929.90433.22231.74333.8535.39338.02942.19236.61241.38144.36743.25242.91150.61228.7426.22924.80921.45838.95337.7442.86135.24532.91129.37831.83330.06326.41822.66623.08322.18820.51919.01519.33918.4417.80116.16717.15516.87919.15118.59119.05719.09520.82920.77921.22417.27818.00818.89519.13218.0515.714.413.313.15.85.45.54.965.46.34.56.25.85.55.26.83.83.11.32.1
Total Current Assets 804.311806.451845.172877.964856.374903.8889.455838.439808.714835.099788.58758.801751.924717.482704.394717.276680.635650.48659.514618.334599.87626.775612.274593.049596.106586.775567.7545.299531.369503.447484.622501.305522.157513.622452.734452.06454.454476.827456.055460.13487.44503.218507.894522.484522.732522.254526.807512.465495.961486.672471.134506.933537.468573.63543.323506.792486.497459.902478.734491.044511.161530.492523.933554.876600.81626.243626.866602.354591.783582.938530.546529.196529.587517.509527.391447.147416.187460.167445.602443.81456.68469.324452.918470.702454.113446.821407.826388.888412.413418.693373.049365.946413.203470.289480.861494.287489.112491.891526.495508.073521.191405.081404.204409.713403.145397.256393.82373.323391.119377.444371.462377.41371.668372.797366.613358.5351.139346.559326.117314.176304.793290.884281.756264.14253.9258261.8249.7240.6253.1374.2253.9242260.9243.3272.7275.7255.6252.5242.5229.1206.7177.4150.3130.7
Non-Current Assets:
Property, Plant & Equipment, Net 583.455582.167589.97652.814566.974451.986450.254445.658411.139419.142431.86436.417426.806438.392435.976448.554442.469443.046446.89466.462449.299458.038460.52462.055462.438450.694459.388451.802451.966446.814432.465422.564441.608440.175356.943357.47365.742379.139380.864395.113408.096414.758415.344418.83416.446406.845411.398420.154422.356420.686434.266439.516455.378484.301485.301488.121492.482486.368502.197514.475532.07541.526525.994536.576576.642552.286523.101499.54459.888428.423407.588397.521373.716361.788352.287335.446338.666338.207361.767378.17354.963351.609359.367370.28345.631357.752347.761346.073335.958342.487333.392339.102359.1359.627368.886387.658385.867403.458412.606435.172377.409306.234308.981325.109325.093325.657328.068321.611323.471324.322327.321339.461339.352341.792340.852342.15340.169331.88321.703320.719324.399316.75311.612302.829310315.2330.5308.6345.5348.1336.5362.5352.9344.6354.8365.6350.1321.8288.8260.9234.8214.8182.2152.7140.9
Goodwill 180.912178.236178.704180.181177.398179.257179.255178.217172.82176.775180.785182.124183.568185.293184.374187.553184.287181.302179.366180.934162.075164.083163.438164.382165.103165.474168.311166.796166.01164.328161.089160.375134.72498.56668.35966.37367.5967.48965.72471.6874.02278.63578.94478.8977.9575.68874.87676.52275.06674.17177.14875.469115.212122.542120.481115.616116.322108.457115.382120.037120.415116.658108.824115.415194.184206.64206.552194.66189.559185.824174.797172.89169.596168.351159.342153.001155.203155.054164.582171.622158.037156.239156.1580149.589148.973140.8860130.868131.385127.864000000000000000000000000000000000000000000000000000000
Intangible Assets 40.99641.50542.83944.64644.63631.84232.87433.81134.30635.72237.1739.08141.0242.99844.67546.86948.28149.70651.32352.89244.5346.08947.64649.20650.76552.32253.88155.44156.99762.91664.68566.45457.04458.3250.1470.1540.2120.270.3280.3850.4430.5010.5590.6160.6740.7330.790.8480.9040.9641.0211.0792.9183.3513.7724.1824.6144.9166.35.2166.8238.348.8759.6369.44810.30510.90311.21711.7548.4488.9379.34315.55515.24211.854165.077168.404168.542178.236185.829172.982171.386171.55175.333165.942165.503157.19153.4215.488147.075143.072140.333149.549144.745149.528161.709160.793179.702186.08197.953233.22361.01759.1160.856.17456.32149.47936.0842.78943.08243.90944.95430.87231.12431.40131.68222.12420.7520.51520.49526.95226.76926.0825.55826.226.427.627.822.222.421.72222.222.622.923.324.8252525.424.726.228.130.333.9
Goodwill and Intangible Assets 221.908219.741221.543224.827222.034211.099212.129212.028207.126212.497217.955221.205224.588228.291229.049234.422232.568231.008230.689233.826206.605210.172211.084213.588215.868217.796222.192222.237223.007227.244225.774226.829191.768156.89168.50666.52767.80267.75966.05272.06574.46579.13679.50379.50678.62476.42175.66677.3775.9775.13578.16976.548118.13125.893124.253119.798120.936113.373121.682125.253127.238124.998117.699125.051203.632216.945217.455205.877201.313194.272183.734182.233185.151183.593171.196165.077168.404168.542178.236185.829172.982171.386171.55175.333165.942165.503157.19153.42146.356147.075143.072140.333149.549144.745149.528161.709160.793179.702186.08197.953233.22361.01759.1160.856.17456.32149.47936.0842.78943.08243.90944.95430.87231.12431.40131.68222.12420.7520.51520.49526.95226.76926.0825.55826.226.427.627.822.222.421.72222.222.622.923.324.8252525.424.726.228.130.333.9
Long Term Investments 06.39410.1634.39225.326.56827.32227.91324.54545.90644.50131.84933.47134.46634.94536.26536.22836.90138.92941.23445.69945.65145.35445.06141.65736.98135.33832.81129.68821.58117.9614.0450.7620.7440.7211.2190.8170.9130.7351.0011.6111.1892.0753.1692.0922.70.5430.5620.591000.8792.8013.2543.0922.9263.1552.6992.863.0013.2353.11752.4893.8994.2044.4835.3655.3735.9736.1666.3216.6346.5686.9686.6826.4036.3786.3086.2066.4566.1085.9385.27505.0464.9164.86704.3924.4184.16104.0660000000000000000000000000000000000000000000000000000
Tax Assets 26.97927.20324.15322.94115.28414.49115.84315.19617.95417.89420.31726.37630.53833.10233.43638.75738.38740.99948.2651.62151.76166.08263.73662.62279.86581.23770.17468.01781.24477.32369.50568.86578.689110.263108.123108.94561.73271.81765.73269.54110.609111.942116.205119.612118.334125.549113.237123.886110.777117.247127.362134.644142.673142.638141.141141.701136.636131.749142.574143.085130.856133.274119.035115.58287.393101.514104.939100.604106.712115.353112.286112.2877.85777.12494.59575.87584.82585.89687.29687.84863.77764.22966.08863.65766.5268.03466.66165.57451.82248.11146.55648.53918.57718.26518.39519.0959.7919.6629.52710.87131.30427.0527.09227.19323.2423.09922.96222.82628.22328.63728.63727.75632.7232.53732.53728.53738.63239.23338.61740.25129.81534.59831.56933.64000000000000000000000
Other Non-Current Assets 116.548109.865107.17952.076104.28499.204100.755103.021102.37182.51776.84881.41672.91674.90774.36674.66260.40559.52659.34962.89151.48851.38150.31341.61752.39248.97845.54339.49332.34331.85931.79929.82530.63827.63527.88623.34124.88726.99232.18131.45529.7228.5225.4923.28726.05724.17523.66822.2625.04237.48236.72772.40817.12218.34420.12918.95520.80121.168.17467.39967.6426719.86369.44188.452127.206122.818113.22996.04888.42683.20478.68369.33668.20562.70657.09959.855.54856.45953.64750.86449.89247.26958.95154.30954.10752.11157.5662728.74128.07838.00935.19948.97247.99949.50351.78754.655.38454.77356.30547.78746.92843.55145.83744.58844.55443.05744.20638.9236.16835.11937.73135.83933.39735.65639.45332.87831.04425.74529.23429.17524.3429.25360.960.256.459.934.93131.736.337.438.237.241.742.139.139.837.536.529.53026.420.5
Total Non-Current Assets 948.89945.37953.008957.05933.876803.348806.303803.816763.135777.956791.481797.263788.319809.158807.772832.66810.057811.48824.117856.034804.852831.324831.007824.943852.22835.686832.635814.36818.248804.821777.503762.128743.465735.708562.179557.502520.98546.62545.564569.174624.501635.545638.617644.404641.553635.69624.512644.232634.736650.55676.524723.995736.104774.43773.916771.501774.01755.289837.487853.213861.041869.915835.08850.549960.3231,002.434973.678924.623869.934832.64793.133777.351712.628697.678687.466639.9658.073654.501689.964711.95648.694643.054649.549668.221637.448650.312628.59622.633565.528570.832555.259565.983566.491571.609584.808617.965608.238647.422663.597698.769698.241442.088442.111456.653450.344449.665445.063423.574438.689434.961436.035447.29440.675441.292438.187438.025440.378424.741411.879407.21410.4407.292393.601391.28397.1401.8414.5396.3402.6401.5389.9420.8412.5405.4414.9430.6417385.9353.6323.8296270.5240.3209.4195.3
Total Assets 1,753.2011,751.8211,798.181,835.0141,790.251,707.1481,695.7581,642.2551,571.8491,613.0551,580.0611,556.0641,540.2431,526.641,512.1661,549.9361,490.6921,461.961,483.6311,474.3681,404.7221,458.0991,443.2811,417.9921,448.3261,422.4611,400.3351,359.6591,349.6171,308.2681,262.1251,263.4331,265.6221,249.331,014.9131,009.562975.4341,023.4471,001.6191,029.3041,111.9411,138.7631,146.5111,166.8881,164.2851,157.9441,151.3191,156.6971,130.6971,137.2221,147.6581,230.9281,273.5721,348.061,317.2391,278.2931,260.5071,215.1911,316.2211,344.2571,372.2021,400.4071,359.0131,405.4251,561.1331,628.6771,600.5441,526.9771,461.7171,415.5781,323.6791,306.5471,242.2151,215.1871,214.8571,087.0471,074.261,114.6681,135.5661,155.761,105.3741,112.3781,102.4671,138.9231,091.5611,097.1331,036.4161,011.521977.941989.525928.308931.929979.6941,041.8981,065.6691,112.2521,097.351,139.3131,190.0921,206.8421,219.432847.169846.315866.366853.489846.921838.883796.897829.808812.405807.497824.7812.343814.089804.8796.525791.517771.3737.996721.386715.193698.176675.357655.42651659.8676.3646643.2654.6764.1674.7654.5666.3658.2703.3692.7641.5606.1566.3525.1477.2417.7359.7326
Liabilities & Equity:
Current Liabilities:
Account Payables 77.87384.62880.77887.10470.10565.81276.24169.70765.37870.4364.50168.95454.39755.34854.53349.17346.7450.18158.87465.20360.99461.89974.0552.24651.37354.75245.69444.89945.12146.66643.75643.30536.65340.60831.86526.75328.66832.25836.36134.78732.21135.69835.13436.39739.16134.03235.30935.11727.23231.19937.73232.70845.53351.89547.97244.29444.1345.34549.55552.61846.77845.81748.18974.00153.82865.44580.19285.37555.19851.30744.41450.21446.1144.49742.66336.77537.37935.31339.95540.8730.82732.76435.49735.0833.79330.29332.7239.62432.7130.53230.12942.55533.67435.98239.86347.00530.95428.54334.02742.64737.77620.34324.46425.824.73825.88625.65625.828.05629.85132.48332.825.97926.26230.15735.26224.12827.7525.89730.23620.95721.79520.38723.28419.820.223.823.124.124.922.830.726.328.133.437.834.234.830.134.326.30000
Short Term Debt 0.5552.7324.44511.55327.246005.9290005.336000.0025.880.0120.0170.025.8780.020.0190.0192.4481.2311.872.0472.06151.95151.98151.97351.9781.8051.0970.6060.60350.40650.55850.51150.6760.5661.9573.3114.38955.57955.62455.79483.86233.34230.71230.3381.6870.9141.2582.2391.59911.92315.71416.44515.3073.7788.7589.71712.6119.56122.18435.52333.17622.89829.56232.65923.67719.50517.8627.8887.165.7038.7619.0715.9577.50310.0419.6777.199207.09318.19818.48914.13813.23522.3327.7433.62365.78951.08177.81781.85238.21435.37432.90243.01333.30588.759114.794118.006128.259112.02761.81877.79863.36748.87839.13467.4675.87249.38950.58317.25315.89424.31424.77317.7211.2269.82113.84911.47721.118.723.923.115.315.812.215.226.221.120.121.125.817.618.614.812.919.413.510.38.2
Tax Payables 1.5937.7658.58614.36910.10310.9054.46415.22417.3287.6564.71114.88714.62312.2337.43916.22212.93611.5466.65611.6117.78714.0788.3876.80620.72514.625.1829.80512.4938.9167.1999.53112.1767.0783.4657.094.0991.7421.812.7865.8984.3783.6785.3913.2937.7957.64813.5523.9732.6697.018.76620.09914.9613.5429.676.4464.0952.3233.6394.4374.1094.8857.2055.9884.945.5012.976.6625.933000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 07.657-4.4457.127-27.246012.3115.176017.8945.293-5.336007.43922.09312.93611.5466.65617.4697.78714.0788.3876.80620.72514.625.1829.80512.4938.9167.1999.53112.1767.0783.4657.094.0991.7421.816.7435.8984.3783.6785.3913.2937.7957.64813.5523.9732.669111.999114.41520.09914.9613.5429.676.4464.3452.3233.6394.4374.1094.885119.148137.149130.601117.956120.267140.882138.334114.329101.995119.773129.418122.88116.395118.377107.963107.757120.263141.552142.547117.451122.55121.913116.33698.134101.5181.85783.21481.64787.92482.76473.87971.47780.67887.65178.73681.986.00882.77858.63359.75866.79154.57555.90354.93656.74359.15256.45853.10459.75556.65651.19846.96959.30160.94752.04548.74853.7557.31851.24451.9355.288000000000000000000000
Other Current Liabilities 138.7129.511118.181128.526135.343104.398103.986105.28106.831110.074108.855118.989112.481108.007104.988119.588119.221115.458110.071120.027122.741120.693122.342127.806132.219125.255122.103104.752103.49896.61785.15195.19596.48387.38884.4591.78591.02689.54488.98795.149100.809100.00699.473112.331136.874130.269101.435103.257114.426108.277107.664127.55113.694110.864107.75110.292116.138107.711101.046116.6139.428147.729122.613116.361137.149135.35119.205117.049140.882138.334116.015122.094132.539140.883155.865131.188144.593132.672132.452152.391161.763152.553125.889136.232148.384147130.164132.732106.113110.307104.713109.89496.52986.99285.03193.17793.57593.59889.6691.30487.46661.47167.64976.23265.67466.79470.08366.84270.68466.08964.39372.83677.88371.63866.80471.36873.52263.78862.46564.82161.98854.65156.19363.16981.695.680.763.363.7806957.175.28064.845.440.942.743.849.847.265.573.259.246.2
Total Current Liabilities 218.721224.636211.99248.679242.797181.115184.691211.316189.537188.16178.067208.166181.501175.588166.962190.863178.909177.202175.621202.719191.542196.689204.798189.306205.548196.497175.026162.679213.063204.18188.079200.009147.117136.171120.386126.231174.199174.102177.669183.398139.484142.039141.596158.508234.907227.72200.186235.788178.973172.857182.744170.711180.24178.977171.503165.855178.637173.115169.369184.887194.421206.413185.404210.177216.526227.919240.421238.57225.64225.136193.088195.985198.154203.242206.416175.123187.675176.746181.477209.218200.093195.358171.063178.511389.27195.491181.373186.494152.058163.169162.582186.072195.992174.055202.711222.034162.743157.515156.589176.964158.547170.573206.907220.038218.671204.707157.557170.44162.107144.818136.01173.096179.734147.289147.544123.883113.544115.852113.135112.77794.17186.26790.42997.93122.5134.5128.4109.5103.1120.7104103127.7129.2118.3104.3100.995.192.598.986.484.986.769.554.4
Non-Current Liabilities:
Long Term Debt 361.639374.325434.689503.304463.339487491489.19447485427375.516350350384427.71418435491.002461.095452.043510.891518.521548.369529.003523.186518.656529.039453.578444.03428.477432.918490.003485.215255.076265.08220.084252.088232.092222.096283.1283.104299.108300.111252.115265.368278.622235.877289.129313.632296.636373.125389.197417.012416.827423.647412.476420.289489.106483.922515.865524.723542.313508.386526.276504.265472.331446.433411.56380.644345.859354.587346.787331.857341.865162.597139.708212.72212.831213.615246.68213.952214.601214.89415.723216.591216.656221.703248.031248.502242.728248.146277.094378.699385.386398.087474.82487.89528.805521.257554.219208.004179.175181.137187.821189.581233.695173.654188.621193.954211.959187.1185.852222.647224.308245.265250.995243.731234.807232.767252.071243.124233.395208.62243.3244264.2239.7234.8222.5359.3250.4226.7237.5226.8262261.2224.5200.5145.5159.1157.8130.7173159.8
Deferred Revenue Non-Current 0-27.62-26.8151.957-20.861-15.53301.3950003.25700000000000000000000000000000000000000014.065000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 027.6226.81550.63720.86115.53314.18115.63811.28111.06411.24412.49911.35211.6610.82610.7849.0228.70212.52912.2267.9348.4338.3288.42212.91513.55611.33910.44413.00213.07412.71412.3895.25612.7614.05714.1543.5466.7836.9187.16352.89553.30253.70754.47652.99852.77149.54755.50956.0661.46661.06671.52974.04873.18571.06772.03868.32667.70966.7265.38350.72555.32265.72757.01758.89555.93757.91153.68253.96456.89153.77137.07629.40231.65930.23929.50429.76731.80834.34234.88228.51634.46531.90237.05234.23533.7233.71433.96130.52627.83823.76425.01233.47131.36433.84337.47331.46446.03956.04558.36742.06238.73839.07537.05933.64834.23334.11735.6240.12341.34537.78838.16225.04824.74724.53124.81233.15428.6225.60122.71915.41420.82420.52521.97924.422.322.425.630.833.431.738.428.334.341.546.840.939.746.33736.72420.8139.9
Other Non-Current Liabilities 176.165179.512177.936115.711162.481123.314108.37174.206103.843107.04999.49882.278117.057121.333124.167100.714134.903134.898134.91895.63990.12290.7785.22763.61592.21897.563100.1797.627105.318104.893104.262119.21698.12399.59102.689101.544103.391105.372105.414110.242149.886154.242156.427160.49163.046184.579180.133191.521166.42173.029189.059257.177253.853265.903262.094262.531248.594244.293250.891250.45219.021239.173248.596266.966204.911260.023261.614242.303273.605281.021273.859256.85179.24183.01180.009174.409176.674182.708191.033182.15162.708187.139185.632153.811179.27200.691203.954168.765192.958194.299181.087156.055179.105141.316142.351129.741125.573129.989130.211124.847135.616115.733115.352113.28281.16678.53677.54274.07596.418102.99998.37197.57999.651106.194103.462100.26883.18287.09582.91581.17684.47187.8028382.42382.580.979.580.236.938.137.838.236.337.440.846.349.648.13746.337.932.333.537.136.2
Total Non-Current Liabilities 537.804553.837612.625619.015625.82610.314613.552563.396562.124603.113537.742470.293478.409482.993518.993539.208561.925578.6638.449568.96550.099610.094612.076620.406634.136634.305630.165626.119571.898561.997545.453552.134593.382597.565371.822380.778323.475357.46337.506332.338432.986437.346455.535460.601415.161449.947458.755427.398455.549486.661485.695644.367643.05682.915678.921686.178661.07664.582739.997734.372734.886763.896790.909775.352731.187764.288733.945688.736685.165661.665619.718611.437526.027514.867521.874337.006316.382395.428403.864395.765409.388401.091400.233405.757194.993417.282420.61424.429440.989442.801423.815429.213456.199551.379561.58565.301631.857663.918715.061704.471731.897362.475333.602331.478302.635302.35345.354283.349325.162338.298348.118322.841310.551353.588352.301370.345367.331359.446343.323336.662351.956351.75336.92313.022350.2347.2366.1345.5302.5294428.8327291.3309.2309.1355.1351.7312.3283.8228.8233.7214.1185223.1205.9
Total Liabilities 756.525778.473824.615867.694868.617791.429798.243774.712751.661791.273715.809678.459659.91658.581685.955730.071740.834755.802814.07771.679741.641806.783816.874809.712839.684830.802805.191788.798784.961766.177733.532752.143740.499733.736492.208507.009497.674531.562515.175515.736572.47579.385597.131619.109650.068677.667658.941663.186634.522659.518668.439815.078823.29861.892850.424852.033839.707837.697909.366919.259929.307970.309976.313985.529947.713992.207974.366927.306910.805886.801812.806807.422724.181718.109728.29512.129504.057572.174585.341604.983609.481596.449571.296584.268584.263612.773601.983610.923593.047605.97586.397615.285652.191725.434764.291787.335794.6821.433871.65881.435890.444533.048540.509551.516521.306507.057502.911453.789487.269483.116484.128495.937490.285500.877499.845494.228480.875475.298456.458449.439446.127438.017427.349410.952472.7481.7494.5455405.6414.7532.8430419438.4427.4459.4452.6407.4376.3327.7320.1299271.7292.6260.3
Equity:
Preferred Stock 00147.0260155.609137.767000000000000000000000000000000000000000000000000001.8730258.29900000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.0410.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.0390.0390.0390.0390.0390.0390.0390.0390.0380.0380.0380.0380.0380.0380.0380.0380.0380.0370.0370.0370.0370.0370.0370.0360.0360.0360.0360.0360.0360.0350.0350.0350.0350.0350.0350.0340.0340.0340.0330.0330.0330.0330.0330.0330.0330.0320.0320.0320.0320.0320.0320.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.0310.031000000000000000000000
Retained Earnings 1,056.5141,046.6121,030.1111,010.942988.602969.292950.415931.318920.966916.805884.133863.057841.162816.778791.854770.746749.678726.233700.021698.496675.491641.297613.057589.645581.369558.639533.759531.928533.67523.875528.227522.855512.517504.907499.997491.95459.813455.597463.238456.105453.286446.57440.446434.598430.676430.736442.865435.775431.954426.88465.016422.044433.336420.729416.032403.048386.258386.399383.271382.72380.898390.862407.297436.919538.968541.792539.477544.228539.539546.658545.484541.602538.312526.898511.156495.018483.844468.235450.432434.057424.525416.594434.33433.407425.217420.995406.819387.609371.621359.06352.559345.273346.108336.711325.843314.639305.308295.966286.561276.554286.758276.091266.798255.586268.034260.034253.927246.013235.974224.233213.982206.308194.315185.013175.901171.082161.995153.417144.796139.74133.984130.624127.312126.276122.5120.3118120.1128.8129131132.6131.7131.2129131.2133.3134132131.1120.692.460.836.621.9
Accumulated Other Comprehensive Income/Loss -153.549-166.907-147.026-133.168-155.609-137.767-134.864-144.927-180.373-173.7-137.622-145.984-144.911-132.064-147.102-132.408-179.659-199.627-208.546-175.981-191.471-168.116-163.38-158.388-149.761-143.155-113.788-135.901-144.254-156.517-173.462-184.189-159.181-160.335-147.686-158.844-151.069-132.343-143.572-107.767-78.439-51.38-54.523-49.498-58.901-90.534-89.861-80.021-71.956-80.741-119.528-139.809-112.677-66.074-79.693-106.672-94.808-136.464-360.17-82.136-61.106-83.962-130.743-101.953-2.37318.96215.44-12.18-55.618-82.546-95.399-99.419-75.347-82.809-104.828-111.545-103.365-105.251-77.235-52.865-109.127-122.089-124.199-114.032-146.376-152.766-184.969-196.954-195.695-183.254-212.682-217.225-204.34-205.06-204.66-167.914-179.8-154.361-143.332-124.78-121.303-124.599-122.444-100.604-85.217-89.497-83.271-84.351-80.748-77.873-71.282-54.823-48.433-47.246-45.519-42.962-26.8-28.572-32.372-36.408-32.854-37.727-45.894-47.614-178.4-178.4-178.4-178.4-158.9-158.9-158.9-158.9-129.2-129.2-129.2-129.2-90.8-90.8-90.8-90.8-84.9-84.9-70.4-44.9-23.4
Other Total Stockholders Equity 87.99187.79684.36383.55381.80578.89176.99476.61775.37274.527113.668156.853180.311179.462177.802177.687176.749176.664175.445176.127175.469174.646173.449173.952173.628173.033171.983171.547171.212170.662169.881168.817168.169167.744166.852165.717165.176164.813163.012161.491161.065160.636159.863159.157142.402140.035139.334137.717136.137134.523133.691133.575129.583131.473130.436129.845127.438127.52383.715126.76123.064123.159106.107105.04776.78794.6471.22384.02366.95364.62760.7556.90455.03252.95280.202191.408189.687179.473176.992169.549180.459221.388221.004235.244228.422216.096212.548209.908208.933207.714202188.562185.701184.78180.162178.159177.209176.242175.18173.6163.501162.597161.42159.85149.334169.295165.285181.428187.282182.898180.638177.192176.145175.414174.542174.146175.416171.126169.083168.584167.905167.231166.559165.775234.2236.2242.2249267.2269.4258.9270.7232.7225.3230.1240.7197.6190.9188.6198.3169.3170.7155.675.467.2
Total Shareholders Equity 990.997967.542967.489961.368914.839910.457892.586863.049816.006817.673860.22873.967876.603864.217822.595816.066746.809703.311666.961698.683659.53647.868623.166605.249605.276588.557591.994567.614560.668538.06524.686507.523521.545512.356519.203498.863473.96488.107482.718509.869535.952555.866545.826544.297514.217480.277492.378493.511496.175477.704479.219415.85450.282486.168466.815426.26420.8377.494406.855424.998442.895430.098382.7419.896613.42636.47626.178599.671550.912528.777510.873499.125518.034497.078486.567574.918570.203542.494550.225550.777495.893515.929531.171554.655507.298484.36434.433400.598384.894383.555341.911316.644327.503316.464301.378324.917302.75317.88318.442325.407328.988314.121305.806314.85332.183339.864335.972343.108342.539329.289323.369328.763322.058313.212304.955302.297310.642296.002281.538271.947269.066260.159248.008244.468178.3178.1181.8190.7237.1239.5231244.4235.2227.3229.9242.7240.1234.1229.8238.6205178.214667.165.7
Total Equity 996.676973.348973.565967.32921.633915.719897.515867.543820.188821.782864.252877.605880.333868.059826.211819.865749.858706.158669.561702.689663.081651.316626.407608.28608.642591.659595.144570.861564.656542.091528.593511.29525.123515.594522.705502.553477.76491.885486.444513.568539.471559.378549.38547.779514.217480.277492.378493.511496.175477.704479.219415.85450.282486.168466.815426.26420.8377.494406.855424.998442.895430.098382.7419.896613.42636.47626.178599.671550.912528.777510.873499.125518.034497.078486.567574.918570.203542.494550.225550.777495.893515.929531.171554.655507.298484.36434.433400.598384.894383.555341.911316.644327.503316.464301.378324.917302.75317.88318.442325.407328.988314.121305.806314.85332.183339.864335.972343.108342.539329.289323.369328.763322.058313.212304.955302.297310.642296.002281.538271.947269.066260.159248.008244.468178.3178.1181.8191237.6239.9231.3244.7235.5227.9230.8243.9240.1234.1229.8238.6205178.214667.165.7
Total Liabilities & Shareholders Equity 1,753.2011,751.8211,798.181,835.0141,790.251,707.1481,695.7581,642.2551,571.8491,613.0551,580.0611,556.0641,540.2431,526.641,512.1661,549.9361,490.6921,461.961,483.6311,474.3681,404.7221,458.0991,443.2811,417.9921,448.3261,422.4611,400.3351,359.6591,349.6171,308.2681,262.1251,263.4331,265.6221,249.331,014.9131,009.562975.4341,023.4471,001.6191,029.3041,111.9411,138.7631,146.5111,166.8881,164.2851,157.9441,151.3191,156.6971,130.6971,137.2221,147.6581,230.9281,273.5721,348.061,317.2391,278.2931,260.5071,215.1911,316.2211,344.2571,372.2021,400.4071,359.0131,405.4251,561.1331,628.6771,600.5441,526.9771,461.7171,415.5781,323.6791,306.5471,242.2151,215.1871,214.8571,087.0471,074.261,114.6681,135.5661,155.761,105.3741,112.3781,102.4671,138.9231,091.5611,097.1331,036.4161,011.521977.941989.525928.308931.929979.6941,041.8981,065.6691,112.2521,097.351,139.3131,190.0921,206.8421,219.432847.169846.315866.366853.489846.921838.883796.897829.808812.405807.497824.7812.343814.089804.8796.525791.517771.3737.996721.386715.193698.176675.357655.42651659.8676.3646643.2654.6764.1674.7654.5666.3658.2703.3692.7641.5606.1566.3525.1477.2417.7359.7326