Albany International Corp.
NYSE:AIN
82.11 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 127.222 | 116.439 | 125.412 | 173.42 | 171.506 | 300.916 | 304.258 | 291.776 | 276.482 | 320.87 | 307.415 | 302.036 | 286.217 | 253.33 | 237.871 | 241.316 | 215.304 | 204.037 | 222.68 | 195.54 | 173.739 | 215.233 | 187.385 | 197.755 | 160.593 | 154.744 | 151.426 | 183.727 | 153.465 | 138.792 | 143.333 | 181.742 | 196.17 | 176.025 | 169.615 | 185.113 | 171.78 | 182.474 | 170.838 | 179.802 | 195.461 | 206.836 | 208.379 | 222.666 | 212.809 | 197.321 | 199.833 | 190.718 | 173.939 | 164.592 | 140.925 | 118.909 | 129.768 | 157.046 | 137.518 | 122.301 | 99.41 | 102.673 | 101.758 | 97.466 | 122.372 | 120.708 | 104.038 | 106.571 | 93.962 | 59.112 | 72.35 | 73.305 | 46.767 | 60.666 | 56.426 | 68.237 | 70.785 | 103.575 | 129.764 | 72.771 | 35.961 | 77.371 | 65.883 | 58.982 | 81.216 | 82.206 | 68.846 | 78.822 | 63.505 | 59.165 | 38.394 | 18.799 | 57.443 | 45.319 | 9.287 | 6.153 | 6.993 | 4.509 | 3.445 | 5.359 | 3.741 | 2.353 | 25.831 | 7.025 | 24.983 | 9.646 | 9.107 | 5.868 | 4.439 | 5.263 | 13.751 | 2.546 | 22.471 | 10.875 | 7.028 | 8.034 | 9.166 | 6.561 | 8.076 | 7.609 | 5.342 | 6.189 | 1.402 | 0.228 | 2.673 | 0.227 | 6.217 | 1.381 | 5.2 | 4.8 | 2.7 | 4 | 6.6 | 2.6 | 134.9 | 5.1 | 10.6 | 8.1 | 0 | 4.2 | 5.1 | 0.5 | 14.4 | 11.7 | 14.7 | 8.5 | 3.4 | 3.5 | 3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 127.222 | 116.439 | 125.412 | 173.42 | 171.506 | 300.916 | 304.258 | 291.776 | 276.482 | 320.87 | 307.415 | 302.036 | 286.217 | 253.33 | 237.871 | 241.316 | 215.304 | 204.037 | 222.68 | 195.54 | 173.739 | 215.233 | 187.385 | 197.755 | 160.593 | 154.744 | 151.426 | 183.727 | 153.465 | 138.792 | 143.333 | 181.742 | 196.17 | 176.025 | 169.615 | 185.113 | 171.78 | 182.474 | 170.838 | 179.802 | 195.461 | 206.836 | 208.379 | 222.666 | 212.809 | 197.321 | 199.833 | 190.718 | 173.939 | 164.592 | 140.925 | 118.909 | 129.768 | 157.046 | 137.518 | 122.301 | 99.41 | 102.673 | 101.758 | 97.466 | 122.372 | 120.708 | 104.038 | 106.571 | 93.962 | 59.112 | 72.35 | 73.305 | 46.767 | 60.666 | 56.426 | 68.237 | 70.785 | 103.575 | 129.764 | 72.771 | 35.961 | 77.371 | 65.883 | 58.982 | 81.216 | 82.206 | 68.846 | 78.822 | 63.505 | 59.165 | 38.394 | 18.799 | 57.443 | 45.319 | 9.287 | 6.153 | 6.993 | 4.509 | 3.445 | 5.359 | 3.741 | 2.353 | 25.831 | 7.025 | 24.983 | 9.646 | 9.107 | 5.868 | 4.439 | 5.263 | 13.751 | 2.546 | 22.471 | 10.875 | 7.028 | 8.034 | 9.166 | 6.561 | 8.076 | 7.609 | 5.342 | 6.189 | 1.402 | 0.228 | 2.673 | 0.227 | 6.217 | 1.381 | 5.2 | 4.8 | 2.7 | 4 | 6.6 | 2.6 | 134.9 | 5.1 | 10.6 | 8.1 | 0 | 4.2 | 5.1 | 0.5 | 14.4 | 11.7 | 14.7 | 8.5 | 3.4 | 3.5 | 3 |
Net Receivables
| 467.757 | 469.25 | 496.404 | 470.062 | 436.32 | 387.513 | 369.852 | 348.713 | 347.576 | 335.396 | 319.817 | 304.531 | 315.048 | 304.162 | 309.833 | 327.712 | 315.179 | 298.704 | 295.659 | 299.104 | 288.803 | 275.015 | 291.996 | 283.237 | 308.564 | 308.726 | 297.565 | 204.069 | 199.938 | 193.065 | 174.339 | 172.492 | 170.739 | 177.566 | 150.821 | 146.893 | 151.908 | 160.997 | 163.409 | 158.237 | 147.483 | 148.473 | 152.373 | 163.547 | 158.793 | 195.179 | 191.956 | 171.535 | 190.743 | 183.036 | 175.85 | 157.395 | 226.614 | 222.236 | 222.372 | 216.437 | 214.79 | 157.524 | 196.834 | 168.82 | 187.779 | 197.728 | 199.75 | 204.157 | 232.842 | 283.487 | 269.042 | 242.545 | 276.873 | 256.918 | 205.616 | 209.907 | 202.668 | 165.013 | 154.637 | 150.074 | 149.235 | 159.13 | 155.234 | 163.905 | 157.438 | 163.688 | 165.857 | 172.971 | 169.764 | 167.721 | 157.42 | 155.414 | 157.986 | 168.272 | 162.884 | 164.259 | 172.198 | 217.885 | 221.157 | 236.81 | 219.196 | 223.592 | 230.005 | 235.303 | 227.419 | 179.385 | 180.764 | 184.748 | 177.628 | 177.394 | 170.846 | 171.886 | 168.694 | 175.671 | 172.024 | 179.516 | 170.826 | 175.998 | 170.004 | 170.415 | 168.559 | 167.41 | 155.423 | 154.14 | 145.711 | 134.17 | 124.273 | 120.416 | 109.3 | 117.2 | 115.2 | 122.7 | 107.7 | 120.7 | 114.2 | 119.7 | 101.7 | 120.1 | 102.8 | 123.3 | 111.4 | 97.2 | 89.6 | 94.6 | 84.1 | 84.2 | 77.1 | 62.2 | 52.8 |
Inventory
| 160.617 | 161.626 | 166.025 | 169.567 | 180.991 | 151.36 | 153.777 | 139.05 | 133.84 | 133.667 | 123.835 | 117.882 | 118.129 | 120.665 | 117.022 | 110.478 | 113.107 | 115.532 | 109.426 | 95.149 | 105.705 | 104.254 | 102.379 | 85.904 | 99.765 | 97.659 | 100.034 | 136.519 | 157.143 | 151.534 | 150.481 | 133.906 | 138.688 | 145.371 | 110.356 | 106.406 | 110.265 | 109.63 | 104.82 | 107.274 | 121.592 | 123.889 | 121.41 | 112.739 | 118.955 | 117.443 | 121.032 | 119.183 | 121.696 | 128.973 | 138.299 | 133.649 | 167.236 | 179.729 | 168.098 | 156.171 | 157.116 | 153.358 | 167.718 | 172.433 | 188.761 | 202.17 | 207.825 | 206.488 | 226.224 | 233.123 | 236.201 | 247.043 | 252.134 | 251.38 | 238.894 | 224.21 | 226.555 | 220.528 | 211.021 | 194.398 | 197.769 | 191.923 | 190.635 | 185.53 | 179.997 | 181.238 | 181.603 | 177.528 | 176.477 | 176.683 | 169.101 | 164.063 | 168.244 | 178.873 | 176.069 | 174.076 | 195.059 | 210.155 | 213.398 | 216.873 | 233.264 | 236.568 | 238.826 | 235.682 | 242.371 | 193.384 | 191.25 | 196.909 | 200.559 | 195.584 | 189.884 | 180.451 | 182.153 | 174.731 | 175.255 | 172.981 | 172.525 | 171.647 | 169.476 | 161.381 | 156.409 | 152.181 | 148.068 | 142.53 | 138.401 | 137.592 | 132.134 | 124.293 | 123.7 | 121.6 | 130.6 | 109.9 | 120.5 | 124.4 | 119.6 | 124.2 | 123.7 | 127.3 | 134.2 | 140.7 | 153 | 152.1 | 143 | 131 | 123.5 | 110.2 | 93.8 | 83.3 | 72.8 |
Other Current Assets
| 48.715 | 108.279 | 126.348 | 118.787 | 269.245 | 238.305 | 240.92 | 58.9 | 50.816 | 45.166 | 37.513 | 34.352 | 32.53 | 39.325 | 39.668 | 37.77 | 37.045 | 32.207 | 31.749 | 28.541 | 31.623 | 32.273 | 30.514 | 26.153 | 27.184 | 25.646 | 24.807 | 20.786 | 20.823 | 20.056 | 16.469 | 13.165 | 7.933 | 14.66 | 21.942 | 14.158 | 20.501 | 23.726 | 16.988 | 22.822 | 22.904 | 24.02 | 25.732 | 22.564 | 35.97 | 32.609 | 34.459 | 31.029 | 9.583 | 10.071 | 16.06 | 100.826 | 13.85 | 14.619 | 15.335 | 11.883 | 15.181 | 46.05 | 12.424 | 52.325 | 12.249 | 9.886 | 12.32 | 37.66 | 47.782 | 50.521 | 49.273 | 39.461 | 16.009 | 13.974 | 29.61 | 26.842 | 29.579 | 28.393 | 31.969 | 29.904 | 33.222 | 31.743 | 33.85 | 35.393 | 38.029 | 42.192 | 36.612 | 41.381 | 44.367 | 43.252 | 42.911 | 50.612 | 28.74 | 26.229 | 24.809 | 21.458 | 38.953 | 37.74 | 42.861 | 35.245 | 32.911 | 29.378 | 31.833 | 30.063 | 26.418 | 22.666 | 23.083 | 22.188 | 20.519 | 19.015 | 19.339 | 18.44 | 17.801 | 16.167 | 17.155 | 16.879 | 19.151 | 18.591 | 19.057 | 19.095 | 20.829 | 20.779 | 21.224 | 17.278 | 18.008 | 18.895 | 19.132 | 18.05 | 15.7 | 14.4 | 13.3 | 13.1 | 5.8 | 5.4 | 5.5 | 4.9 | 6 | 5.4 | 6.3 | 4.5 | 6.2 | 5.8 | 5.5 | 5.2 | 6.8 | 3.8 | 3.1 | 1.3 | 2.1 |
Total Current Assets
| 804.311 | 806.451 | 845.172 | 877.964 | 856.374 | 903.8 | 889.455 | 838.439 | 808.714 | 835.099 | 788.58 | 758.801 | 751.924 | 717.482 | 704.394 | 717.276 | 680.635 | 650.48 | 659.514 | 618.334 | 599.87 | 626.775 | 612.274 | 593.049 | 596.106 | 586.775 | 567.7 | 545.299 | 531.369 | 503.447 | 484.622 | 501.305 | 522.157 | 513.622 | 452.734 | 452.06 | 454.454 | 476.827 | 456.055 | 460.13 | 487.44 | 503.218 | 507.894 | 522.484 | 522.732 | 522.254 | 526.807 | 512.465 | 495.961 | 486.672 | 471.134 | 506.933 | 537.468 | 573.63 | 543.323 | 506.792 | 486.497 | 459.902 | 478.734 | 491.044 | 511.161 | 530.492 | 523.933 | 554.876 | 600.81 | 626.243 | 626.866 | 602.354 | 591.783 | 582.938 | 530.546 | 529.196 | 529.587 | 517.509 | 527.391 | 447.147 | 416.187 | 460.167 | 445.602 | 443.81 | 456.68 | 469.324 | 452.918 | 470.702 | 454.113 | 446.821 | 407.826 | 388.888 | 412.413 | 418.693 | 373.049 | 365.946 | 413.203 | 470.289 | 480.861 | 494.287 | 489.112 | 491.891 | 526.495 | 508.073 | 521.191 | 405.081 | 404.204 | 409.713 | 403.145 | 397.256 | 393.82 | 373.323 | 391.119 | 377.444 | 371.462 | 377.41 | 371.668 | 372.797 | 366.613 | 358.5 | 351.139 | 346.559 | 326.117 | 314.176 | 304.793 | 290.884 | 281.756 | 264.14 | 253.9 | 258 | 261.8 | 249.7 | 240.6 | 253.1 | 374.2 | 253.9 | 242 | 260.9 | 243.3 | 272.7 | 275.7 | 255.6 | 252.5 | 242.5 | 229.1 | 206.7 | 177.4 | 150.3 | 130.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 583.455 | 582.167 | 589.97 | 652.814 | 566.974 | 451.986 | 450.254 | 445.658 | 411.139 | 419.142 | 431.86 | 436.417 | 426.806 | 438.392 | 435.976 | 448.554 | 442.469 | 443.046 | 446.89 | 466.462 | 449.299 | 458.038 | 460.52 | 462.055 | 462.438 | 450.694 | 459.388 | 451.802 | 451.966 | 446.814 | 432.465 | 422.564 | 441.608 | 440.175 | 356.943 | 357.47 | 365.742 | 379.139 | 380.864 | 395.113 | 408.096 | 414.758 | 415.344 | 418.83 | 416.446 | 406.845 | 411.398 | 420.154 | 422.356 | 420.686 | 434.266 | 439.516 | 455.378 | 484.301 | 485.301 | 488.121 | 492.482 | 486.368 | 502.197 | 514.475 | 532.07 | 541.526 | 525.994 | 536.576 | 576.642 | 552.286 | 523.101 | 499.54 | 459.888 | 428.423 | 407.588 | 397.521 | 373.716 | 361.788 | 352.287 | 335.446 | 338.666 | 338.207 | 361.767 | 378.17 | 354.963 | 351.609 | 359.367 | 370.28 | 345.631 | 357.752 | 347.761 | 346.073 | 335.958 | 342.487 | 333.392 | 339.102 | 359.1 | 359.627 | 368.886 | 387.658 | 385.867 | 403.458 | 412.606 | 435.172 | 377.409 | 306.234 | 308.981 | 325.109 | 325.093 | 325.657 | 328.068 | 321.611 | 323.471 | 324.322 | 327.321 | 339.461 | 339.352 | 341.792 | 340.852 | 342.15 | 340.169 | 331.88 | 321.703 | 320.719 | 324.399 | 316.75 | 311.612 | 302.829 | 310 | 315.2 | 330.5 | 308.6 | 345.5 | 348.1 | 336.5 | 362.5 | 352.9 | 344.6 | 354.8 | 365.6 | 350.1 | 321.8 | 288.8 | 260.9 | 234.8 | 214.8 | 182.2 | 152.7 | 140.9 |
Goodwill
| 180.912 | 178.236 | 178.704 | 180.181 | 177.398 | 179.257 | 179.255 | 178.217 | 172.82 | 176.775 | 180.785 | 182.124 | 183.568 | 185.293 | 184.374 | 187.553 | 184.287 | 181.302 | 179.366 | 180.934 | 162.075 | 164.083 | 163.438 | 164.382 | 165.103 | 165.474 | 168.311 | 166.796 | 166.01 | 164.328 | 161.089 | 160.375 | 134.724 | 98.566 | 68.359 | 66.373 | 67.59 | 67.489 | 65.724 | 71.68 | 74.022 | 78.635 | 78.944 | 78.89 | 77.95 | 75.688 | 74.876 | 76.522 | 75.066 | 74.171 | 77.148 | 75.469 | 115.212 | 122.542 | 120.481 | 115.616 | 116.322 | 108.457 | 115.382 | 120.037 | 120.415 | 116.658 | 108.824 | 115.415 | 194.184 | 206.64 | 206.552 | 194.66 | 189.559 | 185.824 | 174.797 | 172.89 | 169.596 | 168.351 | 159.342 | 153.001 | 155.203 | 155.054 | 164.582 | 171.622 | 158.037 | 156.239 | 156.158 | 0 | 149.589 | 148.973 | 140.886 | 0 | 130.868 | 131.385 | 127.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 40.996 | 41.505 | 42.839 | 44.646 | 44.636 | 31.842 | 32.874 | 33.811 | 34.306 | 35.722 | 37.17 | 39.081 | 41.02 | 42.998 | 44.675 | 46.869 | 48.281 | 49.706 | 51.323 | 52.892 | 44.53 | 46.089 | 47.646 | 49.206 | 50.765 | 52.322 | 53.881 | 55.441 | 56.997 | 62.916 | 64.685 | 66.454 | 57.044 | 58.325 | 0.147 | 0.154 | 0.212 | 0.27 | 0.328 | 0.385 | 0.443 | 0.501 | 0.559 | 0.616 | 0.674 | 0.733 | 0.79 | 0.848 | 0.904 | 0.964 | 1.021 | 1.079 | 2.918 | 3.351 | 3.772 | 4.182 | 4.614 | 4.916 | 6.3 | 5.216 | 6.823 | 8.34 | 8.875 | 9.636 | 9.448 | 10.305 | 10.903 | 11.217 | 11.754 | 8.448 | 8.937 | 9.343 | 15.555 | 15.242 | 11.854 | 165.077 | 168.404 | 168.542 | 178.236 | 185.829 | 172.982 | 171.386 | 171.55 | 175.333 | 165.942 | 165.503 | 157.19 | 153.42 | 15.488 | 147.075 | 143.072 | 140.333 | 149.549 | 144.745 | 149.528 | 161.709 | 160.793 | 179.702 | 186.08 | 197.953 | 233.223 | 61.017 | 59.11 | 60.8 | 56.174 | 56.321 | 49.479 | 36.08 | 42.789 | 43.082 | 43.909 | 44.954 | 30.872 | 31.124 | 31.401 | 31.682 | 22.124 | 20.75 | 20.515 | 20.495 | 26.952 | 26.769 | 26.08 | 25.558 | 26.2 | 26.4 | 27.6 | 27.8 | 22.2 | 22.4 | 21.7 | 22 | 22.2 | 22.6 | 22.9 | 23.3 | 24.8 | 25 | 25 | 25.4 | 24.7 | 26.2 | 28.1 | 30.3 | 33.9 |
Goodwill and Intangible Assets
| 221.908 | 219.741 | 221.543 | 224.827 | 222.034 | 211.099 | 212.129 | 212.028 | 207.126 | 212.497 | 217.955 | 221.205 | 224.588 | 228.291 | 229.049 | 234.422 | 232.568 | 231.008 | 230.689 | 233.826 | 206.605 | 210.172 | 211.084 | 213.588 | 215.868 | 217.796 | 222.192 | 222.237 | 223.007 | 227.244 | 225.774 | 226.829 | 191.768 | 156.891 | 68.506 | 66.527 | 67.802 | 67.759 | 66.052 | 72.065 | 74.465 | 79.136 | 79.503 | 79.506 | 78.624 | 76.421 | 75.666 | 77.37 | 75.97 | 75.135 | 78.169 | 76.548 | 118.13 | 125.893 | 124.253 | 119.798 | 120.936 | 113.373 | 121.682 | 125.253 | 127.238 | 124.998 | 117.699 | 125.051 | 203.632 | 216.945 | 217.455 | 205.877 | 201.313 | 194.272 | 183.734 | 182.233 | 185.151 | 183.593 | 171.196 | 165.077 | 168.404 | 168.542 | 178.236 | 185.829 | 172.982 | 171.386 | 171.55 | 175.333 | 165.942 | 165.503 | 157.19 | 153.42 | 146.356 | 147.075 | 143.072 | 140.333 | 149.549 | 144.745 | 149.528 | 161.709 | 160.793 | 179.702 | 186.08 | 197.953 | 233.223 | 61.017 | 59.11 | 60.8 | 56.174 | 56.321 | 49.479 | 36.08 | 42.789 | 43.082 | 43.909 | 44.954 | 30.872 | 31.124 | 31.401 | 31.682 | 22.124 | 20.75 | 20.515 | 20.495 | 26.952 | 26.769 | 26.08 | 25.558 | 26.2 | 26.4 | 27.6 | 27.8 | 22.2 | 22.4 | 21.7 | 22 | 22.2 | 22.6 | 22.9 | 23.3 | 24.8 | 25 | 25 | 25.4 | 24.7 | 26.2 | 28.1 | 30.3 | 33.9 |
Long Term Investments
| 0 | 6.394 | 10.163 | 4.392 | 25.3 | 26.568 | 27.322 | 27.913 | 24.545 | 45.906 | 44.501 | 31.849 | 33.471 | 34.466 | 34.945 | 36.265 | 36.228 | 36.901 | 38.929 | 41.234 | 45.699 | 45.651 | 45.354 | 45.061 | 41.657 | 36.981 | 35.338 | 32.811 | 29.688 | 21.581 | 17.96 | 14.045 | 0.762 | 0.744 | 0.721 | 1.219 | 0.817 | 0.913 | 0.735 | 1.001 | 1.611 | 1.189 | 2.075 | 3.169 | 2.092 | 2.7 | 0.543 | 0.562 | 0.591 | 0 | 0 | 0.879 | 2.801 | 3.254 | 3.092 | 2.926 | 3.155 | 2.699 | 2.86 | 3.001 | 3.235 | 3.117 | 52.489 | 3.899 | 4.204 | 4.483 | 5.365 | 5.373 | 5.973 | 6.166 | 6.321 | 6.634 | 6.568 | 6.968 | 6.682 | 6.403 | 6.378 | 6.308 | 6.206 | 6.456 | 6.108 | 5.938 | 5.275 | 0 | 5.046 | 4.916 | 4.867 | 0 | 4.392 | 4.418 | 4.161 | 0 | 4.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 26.979 | 27.203 | 24.153 | 22.941 | 15.284 | 14.491 | 15.843 | 15.196 | 17.954 | 17.894 | 20.317 | 26.376 | 30.538 | 33.102 | 33.436 | 38.757 | 38.387 | 40.999 | 48.26 | 51.621 | 51.761 | 66.082 | 63.736 | 62.622 | 79.865 | 81.237 | 70.174 | 68.017 | 81.244 | 77.323 | 69.505 | 68.865 | 78.689 | 110.263 | 108.123 | 108.945 | 61.732 | 71.817 | 65.732 | 69.54 | 110.609 | 111.942 | 116.205 | 119.612 | 118.334 | 125.549 | 113.237 | 123.886 | 110.777 | 117.247 | 127.362 | 134.644 | 142.673 | 142.638 | 141.141 | 141.701 | 136.636 | 131.749 | 142.574 | 143.085 | 130.856 | 133.274 | 119.035 | 115.582 | 87.393 | 101.514 | 104.939 | 100.604 | 106.712 | 115.353 | 112.286 | 112.28 | 77.857 | 77.124 | 94.595 | 75.875 | 84.825 | 85.896 | 87.296 | 87.848 | 63.777 | 64.229 | 66.088 | 63.657 | 66.52 | 68.034 | 66.661 | 65.574 | 51.822 | 48.111 | 46.556 | 48.539 | 18.577 | 18.265 | 18.395 | 19.095 | 9.791 | 9.662 | 9.527 | 10.871 | 31.304 | 27.05 | 27.092 | 27.193 | 23.24 | 23.099 | 22.962 | 22.826 | 28.223 | 28.637 | 28.637 | 27.756 | 32.72 | 32.537 | 32.537 | 28.537 | 38.632 | 39.233 | 38.617 | 40.251 | 29.815 | 34.598 | 31.569 | 33.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 116.548 | 109.865 | 107.179 | 52.076 | 104.284 | 99.204 | 100.755 | 103.021 | 102.371 | 82.517 | 76.848 | 81.416 | 72.916 | 74.907 | 74.366 | 74.662 | 60.405 | 59.526 | 59.349 | 62.891 | 51.488 | 51.381 | 50.313 | 41.617 | 52.392 | 48.978 | 45.543 | 39.493 | 32.343 | 31.859 | 31.799 | 29.825 | 30.638 | 27.635 | 27.886 | 23.341 | 24.887 | 26.992 | 32.181 | 31.455 | 29.72 | 28.52 | 25.49 | 23.287 | 26.057 | 24.175 | 23.668 | 22.26 | 25.042 | 37.482 | 36.727 | 72.408 | 17.122 | 18.344 | 20.129 | 18.955 | 20.801 | 21.1 | 68.174 | 67.399 | 67.642 | 67 | 19.863 | 69.441 | 88.452 | 127.206 | 122.818 | 113.229 | 96.048 | 88.426 | 83.204 | 78.683 | 69.336 | 68.205 | 62.706 | 57.099 | 59.8 | 55.548 | 56.459 | 53.647 | 50.864 | 49.892 | 47.269 | 58.951 | 54.309 | 54.107 | 52.111 | 57.566 | 27 | 28.741 | 28.078 | 38.009 | 35.199 | 48.972 | 47.999 | 49.503 | 51.787 | 54.6 | 55.384 | 54.773 | 56.305 | 47.787 | 46.928 | 43.551 | 45.837 | 44.588 | 44.554 | 43.057 | 44.206 | 38.92 | 36.168 | 35.119 | 37.731 | 35.839 | 33.397 | 35.656 | 39.453 | 32.878 | 31.044 | 25.745 | 29.234 | 29.175 | 24.34 | 29.253 | 60.9 | 60.2 | 56.4 | 59.9 | 34.9 | 31 | 31.7 | 36.3 | 37.4 | 38.2 | 37.2 | 41.7 | 42.1 | 39.1 | 39.8 | 37.5 | 36.5 | 29.5 | 30 | 26.4 | 20.5 |
Total Non-Current Assets
| 948.89 | 945.37 | 953.008 | 957.05 | 933.876 | 803.348 | 806.303 | 803.816 | 763.135 | 777.956 | 791.481 | 797.263 | 788.319 | 809.158 | 807.772 | 832.66 | 810.057 | 811.48 | 824.117 | 856.034 | 804.852 | 831.324 | 831.007 | 824.943 | 852.22 | 835.686 | 832.635 | 814.36 | 818.248 | 804.821 | 777.503 | 762.128 | 743.465 | 735.708 | 562.179 | 557.502 | 520.98 | 546.62 | 545.564 | 569.174 | 624.501 | 635.545 | 638.617 | 644.404 | 641.553 | 635.69 | 624.512 | 644.232 | 634.736 | 650.55 | 676.524 | 723.995 | 736.104 | 774.43 | 773.916 | 771.501 | 774.01 | 755.289 | 837.487 | 853.213 | 861.041 | 869.915 | 835.08 | 850.549 | 960.323 | 1,002.434 | 973.678 | 924.623 | 869.934 | 832.64 | 793.133 | 777.351 | 712.628 | 697.678 | 687.466 | 639.9 | 658.073 | 654.501 | 689.964 | 711.95 | 648.694 | 643.054 | 649.549 | 668.221 | 637.448 | 650.312 | 628.59 | 622.633 | 565.528 | 570.832 | 555.259 | 565.983 | 566.491 | 571.609 | 584.808 | 617.965 | 608.238 | 647.422 | 663.597 | 698.769 | 698.241 | 442.088 | 442.111 | 456.653 | 450.344 | 449.665 | 445.063 | 423.574 | 438.689 | 434.961 | 436.035 | 447.29 | 440.675 | 441.292 | 438.187 | 438.025 | 440.378 | 424.741 | 411.879 | 407.21 | 410.4 | 407.292 | 393.601 | 391.28 | 397.1 | 401.8 | 414.5 | 396.3 | 402.6 | 401.5 | 389.9 | 420.8 | 412.5 | 405.4 | 414.9 | 430.6 | 417 | 385.9 | 353.6 | 323.8 | 296 | 270.5 | 240.3 | 209.4 | 195.3 |
Total Assets
| 1,753.201 | 1,751.821 | 1,798.18 | 1,835.014 | 1,790.25 | 1,707.148 | 1,695.758 | 1,642.255 | 1,571.849 | 1,613.055 | 1,580.061 | 1,556.064 | 1,540.243 | 1,526.64 | 1,512.166 | 1,549.936 | 1,490.692 | 1,461.96 | 1,483.631 | 1,474.368 | 1,404.722 | 1,458.099 | 1,443.281 | 1,417.992 | 1,448.326 | 1,422.461 | 1,400.335 | 1,359.659 | 1,349.617 | 1,308.268 | 1,262.125 | 1,263.433 | 1,265.622 | 1,249.33 | 1,014.913 | 1,009.562 | 975.434 | 1,023.447 | 1,001.619 | 1,029.304 | 1,111.941 | 1,138.763 | 1,146.511 | 1,166.888 | 1,164.285 | 1,157.944 | 1,151.319 | 1,156.697 | 1,130.697 | 1,137.222 | 1,147.658 | 1,230.928 | 1,273.572 | 1,348.06 | 1,317.239 | 1,278.293 | 1,260.507 | 1,215.191 | 1,316.221 | 1,344.257 | 1,372.202 | 1,400.407 | 1,359.013 | 1,405.425 | 1,561.133 | 1,628.677 | 1,600.544 | 1,526.977 | 1,461.717 | 1,415.578 | 1,323.679 | 1,306.547 | 1,242.215 | 1,215.187 | 1,214.857 | 1,087.047 | 1,074.26 | 1,114.668 | 1,135.566 | 1,155.76 | 1,105.374 | 1,112.378 | 1,102.467 | 1,138.923 | 1,091.561 | 1,097.133 | 1,036.416 | 1,011.521 | 977.941 | 989.525 | 928.308 | 931.929 | 979.694 | 1,041.898 | 1,065.669 | 1,112.252 | 1,097.35 | 1,139.313 | 1,190.092 | 1,206.842 | 1,219.432 | 847.169 | 846.315 | 866.366 | 853.489 | 846.921 | 838.883 | 796.897 | 829.808 | 812.405 | 807.497 | 824.7 | 812.343 | 814.089 | 804.8 | 796.525 | 791.517 | 771.3 | 737.996 | 721.386 | 715.193 | 698.176 | 675.357 | 655.42 | 651 | 659.8 | 676.3 | 646 | 643.2 | 654.6 | 764.1 | 674.7 | 654.5 | 666.3 | 658.2 | 703.3 | 692.7 | 641.5 | 606.1 | 566.3 | 525.1 | 477.2 | 417.7 | 359.7 | 326 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 77.873 | 84.628 | 80.778 | 87.104 | 70.105 | 65.812 | 76.241 | 69.707 | 65.378 | 70.43 | 64.501 | 68.954 | 54.397 | 55.348 | 54.533 | 49.173 | 46.74 | 50.181 | 58.874 | 65.203 | 60.994 | 61.899 | 74.05 | 52.246 | 51.373 | 54.752 | 45.694 | 44.899 | 45.121 | 46.666 | 43.756 | 43.305 | 36.653 | 40.608 | 31.865 | 26.753 | 28.668 | 32.258 | 36.361 | 34.787 | 32.211 | 35.698 | 35.134 | 36.397 | 39.161 | 34.032 | 35.309 | 35.117 | 27.232 | 31.199 | 37.732 | 32.708 | 45.533 | 51.895 | 47.972 | 44.294 | 44.13 | 45.345 | 49.555 | 52.618 | 46.778 | 45.817 | 48.189 | 74.001 | 53.828 | 65.445 | 80.192 | 85.375 | 55.198 | 51.307 | 44.414 | 50.214 | 46.11 | 44.497 | 42.663 | 36.775 | 37.379 | 35.313 | 39.955 | 40.87 | 30.827 | 32.764 | 35.497 | 35.08 | 33.793 | 30.293 | 32.72 | 39.624 | 32.71 | 30.532 | 30.129 | 42.555 | 33.674 | 35.982 | 39.863 | 47.005 | 30.954 | 28.543 | 34.027 | 42.647 | 37.776 | 20.343 | 24.464 | 25.8 | 24.738 | 25.886 | 25.656 | 25.8 | 28.056 | 29.851 | 32.483 | 32.8 | 25.979 | 26.262 | 30.157 | 35.262 | 24.128 | 27.75 | 25.897 | 30.236 | 20.957 | 21.795 | 20.387 | 23.284 | 19.8 | 20.2 | 23.8 | 23.1 | 24.1 | 24.9 | 22.8 | 30.7 | 26.3 | 28.1 | 33.4 | 37.8 | 34.2 | 34.8 | 30.1 | 34.3 | 26.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.555 | 2.732 | 4.445 | 11.553 | 27.246 | 0 | 0 | 5.929 | 0 | 0 | 0 | 5.336 | 0 | 0 | 0.002 | 5.88 | 0.012 | 0.017 | 0.02 | 5.878 | 0.02 | 0.019 | 0.019 | 2.448 | 1.231 | 1.87 | 2.047 | 2.061 | 51.951 | 51.981 | 51.973 | 51.978 | 1.805 | 1.097 | 0.606 | 0.603 | 50.406 | 50.558 | 50.511 | 50.676 | 0.566 | 1.957 | 3.311 | 4.389 | 55.579 | 55.624 | 55.794 | 83.862 | 33.342 | 30.712 | 30.338 | 1.687 | 0.914 | 1.258 | 2.239 | 1.599 | 11.923 | 15.714 | 16.445 | 15.307 | 3.778 | 8.758 | 9.717 | 12.61 | 19.561 | 22.184 | 35.523 | 33.176 | 22.898 | 29.562 | 32.659 | 23.677 | 19.505 | 17.862 | 7.888 | 7.16 | 5.703 | 8.761 | 9.07 | 15.957 | 7.503 | 10.041 | 9.677 | 7.199 | 207.093 | 18.198 | 18.489 | 14.138 | 13.235 | 22.33 | 27.74 | 33.623 | 65.789 | 51.081 | 77.817 | 81.852 | 38.214 | 35.374 | 32.902 | 43.013 | 33.305 | 88.759 | 114.794 | 118.006 | 128.259 | 112.027 | 61.818 | 77.798 | 63.367 | 48.878 | 39.134 | 67.46 | 75.872 | 49.389 | 50.583 | 17.253 | 15.894 | 24.314 | 24.773 | 17.72 | 11.226 | 9.821 | 13.849 | 11.477 | 21.1 | 18.7 | 23.9 | 23.1 | 15.3 | 15.8 | 12.2 | 15.2 | 26.2 | 21.1 | 20.1 | 21.1 | 25.8 | 17.6 | 18.6 | 14.8 | 12.9 | 19.4 | 13.5 | 10.3 | 8.2 |
Tax Payables
| 1.593 | 7.765 | 8.586 | 14.369 | 10.103 | 10.905 | 4.464 | 15.224 | 17.328 | 7.656 | 4.711 | 14.887 | 14.623 | 12.233 | 7.439 | 16.222 | 12.936 | 11.546 | 6.656 | 11.611 | 7.787 | 14.078 | 8.387 | 6.806 | 20.725 | 14.62 | 5.182 | 9.805 | 12.493 | 8.916 | 7.199 | 9.531 | 12.176 | 7.078 | 3.465 | 7.09 | 4.099 | 1.742 | 1.81 | 2.786 | 5.898 | 4.378 | 3.678 | 5.391 | 3.293 | 7.795 | 7.648 | 13.552 | 3.973 | 2.669 | 7.01 | 8.766 | 20.099 | 14.96 | 13.542 | 9.67 | 6.446 | 4.095 | 2.323 | 3.639 | 4.437 | 4.109 | 4.885 | 7.205 | 5.988 | 4.94 | 5.501 | 2.97 | 6.662 | 5.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.657 | -4.445 | 7.127 | -27.246 | 0 | 12.31 | 15.176 | 0 | 17.894 | 5.293 | -5.336 | 0 | 0 | 7.439 | 22.093 | 12.936 | 11.546 | 6.656 | 17.469 | 7.787 | 14.078 | 8.387 | 6.806 | 20.725 | 14.62 | 5.182 | 9.805 | 12.493 | 8.916 | 7.199 | 9.531 | 12.176 | 7.078 | 3.465 | 7.09 | 4.099 | 1.742 | 1.81 | 6.743 | 5.898 | 4.378 | 3.678 | 5.391 | 3.293 | 7.795 | 7.648 | 13.552 | 3.973 | 2.669 | 111.999 | 114.415 | 20.099 | 14.96 | 13.542 | 9.67 | 6.446 | 4.345 | 2.323 | 3.639 | 4.437 | 4.109 | 4.885 | 119.148 | 137.149 | 130.601 | 117.956 | 120.267 | 140.882 | 138.334 | 114.329 | 101.995 | 119.773 | 129.418 | 122.88 | 116.395 | 118.377 | 107.963 | 107.757 | 120.263 | 141.552 | 142.547 | 117.451 | 122.55 | 121.913 | 116.336 | 98.134 | 101.51 | 81.857 | 83.214 | 81.647 | 87.924 | 82.764 | 73.879 | 71.477 | 80.678 | 87.651 | 78.736 | 81.9 | 86.008 | 82.778 | 58.633 | 59.758 | 66.791 | 54.575 | 55.903 | 54.936 | 56.743 | 59.152 | 56.458 | 53.104 | 59.755 | 56.656 | 51.198 | 46.969 | 59.301 | 60.947 | 52.045 | 48.748 | 53.75 | 57.318 | 51.244 | 51.93 | 55.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 138.7 | 129.511 | 118.181 | 128.526 | 135.343 | 104.398 | 103.986 | 105.28 | 106.831 | 110.074 | 108.855 | 118.989 | 112.481 | 108.007 | 104.988 | 119.588 | 119.221 | 115.458 | 110.071 | 120.027 | 122.741 | 120.693 | 122.342 | 127.806 | 132.219 | 125.255 | 122.103 | 104.752 | 103.498 | 96.617 | 85.151 | 95.195 | 96.483 | 87.388 | 84.45 | 91.785 | 91.026 | 89.544 | 88.987 | 95.149 | 100.809 | 100.006 | 99.473 | 112.331 | 136.874 | 130.269 | 101.435 | 103.257 | 114.426 | 108.277 | 107.664 | 127.55 | 113.694 | 110.864 | 107.75 | 110.292 | 116.138 | 107.711 | 101.046 | 116.6 | 139.428 | 147.729 | 122.613 | 116.361 | 137.149 | 135.35 | 119.205 | 117.049 | 140.882 | 138.334 | 116.015 | 122.094 | 132.539 | 140.883 | 155.865 | 131.188 | 144.593 | 132.672 | 132.452 | 152.391 | 161.763 | 152.553 | 125.889 | 136.232 | 148.384 | 147 | 130.164 | 132.732 | 106.113 | 110.307 | 104.713 | 109.894 | 96.529 | 86.992 | 85.031 | 93.177 | 93.575 | 93.598 | 89.66 | 91.304 | 87.466 | 61.471 | 67.649 | 76.232 | 65.674 | 66.794 | 70.083 | 66.842 | 70.684 | 66.089 | 64.393 | 72.836 | 77.883 | 71.638 | 66.804 | 71.368 | 73.522 | 63.788 | 62.465 | 64.821 | 61.988 | 54.651 | 56.193 | 63.169 | 81.6 | 95.6 | 80.7 | 63.3 | 63.7 | 80 | 69 | 57.1 | 75.2 | 80 | 64.8 | 45.4 | 40.9 | 42.7 | 43.8 | 49.8 | 47.2 | 65.5 | 73.2 | 59.2 | 46.2 |
Total Current Liabilities
| 218.721 | 224.636 | 211.99 | 248.679 | 242.797 | 181.115 | 184.691 | 211.316 | 189.537 | 188.16 | 178.067 | 208.166 | 181.501 | 175.588 | 166.962 | 190.863 | 178.909 | 177.202 | 175.621 | 202.719 | 191.542 | 196.689 | 204.798 | 189.306 | 205.548 | 196.497 | 175.026 | 162.679 | 213.063 | 204.18 | 188.079 | 200.009 | 147.117 | 136.171 | 120.386 | 126.231 | 174.199 | 174.102 | 177.669 | 183.398 | 139.484 | 142.039 | 141.596 | 158.508 | 234.907 | 227.72 | 200.186 | 235.788 | 178.973 | 172.857 | 182.744 | 170.711 | 180.24 | 178.977 | 171.503 | 165.855 | 178.637 | 173.115 | 169.369 | 184.887 | 194.421 | 206.413 | 185.404 | 210.177 | 216.526 | 227.919 | 240.421 | 238.57 | 225.64 | 225.136 | 193.088 | 195.985 | 198.154 | 203.242 | 206.416 | 175.123 | 187.675 | 176.746 | 181.477 | 209.218 | 200.093 | 195.358 | 171.063 | 178.511 | 389.27 | 195.491 | 181.373 | 186.494 | 152.058 | 163.169 | 162.582 | 186.072 | 195.992 | 174.055 | 202.711 | 222.034 | 162.743 | 157.515 | 156.589 | 176.964 | 158.547 | 170.573 | 206.907 | 220.038 | 218.671 | 204.707 | 157.557 | 170.44 | 162.107 | 144.818 | 136.01 | 173.096 | 179.734 | 147.289 | 147.544 | 123.883 | 113.544 | 115.852 | 113.135 | 112.777 | 94.171 | 86.267 | 90.429 | 97.93 | 122.5 | 134.5 | 128.4 | 109.5 | 103.1 | 120.7 | 104 | 103 | 127.7 | 129.2 | 118.3 | 104.3 | 100.9 | 95.1 | 92.5 | 98.9 | 86.4 | 84.9 | 86.7 | 69.5 | 54.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 361.639 | 374.325 | 434.689 | 503.304 | 463.339 | 487 | 491 | 489.19 | 447 | 485 | 427 | 375.516 | 350 | 350 | 384 | 427.71 | 418 | 435 | 491.002 | 461.095 | 452.043 | 510.891 | 518.521 | 548.369 | 529.003 | 523.186 | 518.656 | 529.039 | 453.578 | 444.03 | 428.477 | 432.918 | 490.003 | 485.215 | 255.076 | 265.08 | 220.084 | 252.088 | 232.092 | 222.096 | 283.1 | 283.104 | 299.108 | 300.111 | 252.115 | 265.368 | 278.622 | 235.877 | 289.129 | 313.632 | 296.636 | 373.125 | 389.197 | 417.012 | 416.827 | 423.647 | 412.476 | 420.289 | 489.106 | 483.922 | 515.865 | 524.723 | 542.313 | 508.386 | 526.276 | 504.265 | 472.331 | 446.433 | 411.56 | 380.644 | 345.859 | 354.587 | 346.787 | 331.857 | 341.865 | 162.597 | 139.708 | 212.72 | 212.831 | 213.615 | 246.68 | 213.952 | 214.601 | 214.894 | 15.723 | 216.591 | 216.656 | 221.703 | 248.031 | 248.502 | 242.728 | 248.146 | 277.094 | 378.699 | 385.386 | 398.087 | 474.82 | 487.89 | 528.805 | 521.257 | 554.219 | 208.004 | 179.175 | 181.137 | 187.821 | 189.581 | 233.695 | 173.654 | 188.621 | 193.954 | 211.959 | 187.1 | 185.852 | 222.647 | 224.308 | 245.265 | 250.995 | 243.731 | 234.807 | 232.767 | 252.071 | 243.124 | 233.395 | 208.62 | 243.3 | 244 | 264.2 | 239.7 | 234.8 | 222.5 | 359.3 | 250.4 | 226.7 | 237.5 | 226.8 | 262 | 261.2 | 224.5 | 200.5 | 145.5 | 159.1 | 157.8 | 130.7 | 173 | 159.8 |
Deferred Revenue Non-Current
| 0 | -27.62 | -26.815 | 1.957 | -20.861 | -15.533 | 0 | 1.395 | 0 | 0 | 0 | 3.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 27.62 | 26.815 | 50.637 | 20.861 | 15.533 | 14.181 | 15.638 | 11.281 | 11.064 | 11.244 | 12.499 | 11.352 | 11.66 | 10.826 | 10.784 | 9.022 | 8.702 | 12.529 | 12.226 | 7.934 | 8.433 | 8.328 | 8.422 | 12.915 | 13.556 | 11.339 | 10.444 | 13.002 | 13.074 | 12.714 | 12.389 | 5.256 | 12.76 | 14.057 | 14.154 | 3.546 | 6.783 | 6.918 | 7.163 | 52.895 | 53.302 | 53.707 | 54.476 | 52.998 | 52.771 | 49.547 | 55.509 | 56.06 | 61.466 | 61.066 | 71.529 | 74.048 | 73.185 | 71.067 | 72.038 | 68.326 | 67.709 | 66.72 | 65.383 | 50.725 | 55.322 | 65.727 | 57.017 | 58.895 | 55.937 | 57.911 | 53.682 | 53.964 | 56.891 | 53.771 | 37.076 | 29.402 | 31.659 | 30.239 | 29.504 | 29.767 | 31.808 | 34.342 | 34.882 | 28.516 | 34.465 | 31.902 | 37.052 | 34.235 | 33.72 | 33.714 | 33.961 | 30.526 | 27.838 | 23.764 | 25.012 | 33.471 | 31.364 | 33.843 | 37.473 | 31.464 | 46.039 | 56.045 | 58.367 | 42.062 | 38.738 | 39.075 | 37.059 | 33.648 | 34.233 | 34.117 | 35.62 | 40.123 | 41.345 | 37.788 | 38.162 | 25.048 | 24.747 | 24.531 | 24.812 | 33.154 | 28.62 | 25.601 | 22.719 | 15.414 | 20.824 | 20.525 | 21.979 | 24.4 | 22.3 | 22.4 | 25.6 | 30.8 | 33.4 | 31.7 | 38.4 | 28.3 | 34.3 | 41.5 | 46.8 | 40.9 | 39.7 | 46.3 | 37 | 36.7 | 24 | 20.8 | 13 | 9.9 |
Other Non-Current Liabilities
| 176.165 | 179.512 | 177.936 | 115.711 | 162.481 | 123.314 | 108.371 | 74.206 | 103.843 | 107.049 | 99.498 | 82.278 | 117.057 | 121.333 | 124.167 | 100.714 | 134.903 | 134.898 | 134.918 | 95.639 | 90.122 | 90.77 | 85.227 | 63.615 | 92.218 | 97.563 | 100.17 | 97.627 | 105.318 | 104.893 | 104.262 | 119.216 | 98.123 | 99.59 | 102.689 | 101.544 | 103.391 | 105.372 | 105.414 | 110.242 | 149.886 | 154.242 | 156.427 | 160.49 | 163.046 | 184.579 | 180.133 | 191.521 | 166.42 | 173.029 | 189.059 | 257.177 | 253.853 | 265.903 | 262.094 | 262.531 | 248.594 | 244.293 | 250.891 | 250.45 | 219.021 | 239.173 | 248.596 | 266.966 | 204.911 | 260.023 | 261.614 | 242.303 | 273.605 | 281.021 | 273.859 | 256.85 | 179.24 | 183.01 | 180.009 | 174.409 | 176.674 | 182.708 | 191.033 | 182.15 | 162.708 | 187.139 | 185.632 | 153.811 | 179.27 | 200.691 | 203.954 | 168.765 | 192.958 | 194.299 | 181.087 | 156.055 | 179.105 | 141.316 | 142.351 | 129.741 | 125.573 | 129.989 | 130.211 | 124.847 | 135.616 | 115.733 | 115.352 | 113.282 | 81.166 | 78.536 | 77.542 | 74.075 | 96.418 | 102.999 | 98.371 | 97.579 | 99.651 | 106.194 | 103.462 | 100.268 | 83.182 | 87.095 | 82.915 | 81.176 | 84.471 | 87.802 | 83 | 82.423 | 82.5 | 80.9 | 79.5 | 80.2 | 36.9 | 38.1 | 37.8 | 38.2 | 36.3 | 37.4 | 40.8 | 46.3 | 49.6 | 48.1 | 37 | 46.3 | 37.9 | 32.3 | 33.5 | 37.1 | 36.2 |
Total Non-Current Liabilities
| 537.804 | 553.837 | 612.625 | 619.015 | 625.82 | 610.314 | 613.552 | 563.396 | 562.124 | 603.113 | 537.742 | 470.293 | 478.409 | 482.993 | 518.993 | 539.208 | 561.925 | 578.6 | 638.449 | 568.96 | 550.099 | 610.094 | 612.076 | 620.406 | 634.136 | 634.305 | 630.165 | 626.119 | 571.898 | 561.997 | 545.453 | 552.134 | 593.382 | 597.565 | 371.822 | 380.778 | 323.475 | 357.46 | 337.506 | 332.338 | 432.986 | 437.346 | 455.535 | 460.601 | 415.161 | 449.947 | 458.755 | 427.398 | 455.549 | 486.661 | 485.695 | 644.367 | 643.05 | 682.915 | 678.921 | 686.178 | 661.07 | 664.582 | 739.997 | 734.372 | 734.886 | 763.896 | 790.909 | 775.352 | 731.187 | 764.288 | 733.945 | 688.736 | 685.165 | 661.665 | 619.718 | 611.437 | 526.027 | 514.867 | 521.874 | 337.006 | 316.382 | 395.428 | 403.864 | 395.765 | 409.388 | 401.091 | 400.233 | 405.757 | 194.993 | 417.282 | 420.61 | 424.429 | 440.989 | 442.801 | 423.815 | 429.213 | 456.199 | 551.379 | 561.58 | 565.301 | 631.857 | 663.918 | 715.061 | 704.471 | 731.897 | 362.475 | 333.602 | 331.478 | 302.635 | 302.35 | 345.354 | 283.349 | 325.162 | 338.298 | 348.118 | 322.841 | 310.551 | 353.588 | 352.301 | 370.345 | 367.331 | 359.446 | 343.323 | 336.662 | 351.956 | 351.75 | 336.92 | 313.022 | 350.2 | 347.2 | 366.1 | 345.5 | 302.5 | 294 | 428.8 | 327 | 291.3 | 309.2 | 309.1 | 355.1 | 351.7 | 312.3 | 283.8 | 228.8 | 233.7 | 214.1 | 185 | 223.1 | 205.9 |
Total Liabilities
| 756.525 | 778.473 | 824.615 | 867.694 | 868.617 | 791.429 | 798.243 | 774.712 | 751.661 | 791.273 | 715.809 | 678.459 | 659.91 | 658.581 | 685.955 | 730.071 | 740.834 | 755.802 | 814.07 | 771.679 | 741.641 | 806.783 | 816.874 | 809.712 | 839.684 | 830.802 | 805.191 | 788.798 | 784.961 | 766.177 | 733.532 | 752.143 | 740.499 | 733.736 | 492.208 | 507.009 | 497.674 | 531.562 | 515.175 | 515.736 | 572.47 | 579.385 | 597.131 | 619.109 | 650.068 | 677.667 | 658.941 | 663.186 | 634.522 | 659.518 | 668.439 | 815.078 | 823.29 | 861.892 | 850.424 | 852.033 | 839.707 | 837.697 | 909.366 | 919.259 | 929.307 | 970.309 | 976.313 | 985.529 | 947.713 | 992.207 | 974.366 | 927.306 | 910.805 | 886.801 | 812.806 | 807.422 | 724.181 | 718.109 | 728.29 | 512.129 | 504.057 | 572.174 | 585.341 | 604.983 | 609.481 | 596.449 | 571.296 | 584.268 | 584.263 | 612.773 | 601.983 | 610.923 | 593.047 | 605.97 | 586.397 | 615.285 | 652.191 | 725.434 | 764.291 | 787.335 | 794.6 | 821.433 | 871.65 | 881.435 | 890.444 | 533.048 | 540.509 | 551.516 | 521.306 | 507.057 | 502.911 | 453.789 | 487.269 | 483.116 | 484.128 | 495.937 | 490.285 | 500.877 | 499.845 | 494.228 | 480.875 | 475.298 | 456.458 | 449.439 | 446.127 | 438.017 | 427.349 | 410.952 | 472.7 | 481.7 | 494.5 | 455 | 405.6 | 414.7 | 532.8 | 430 | 419 | 438.4 | 427.4 | 459.4 | 452.6 | 407.4 | 376.3 | 327.7 | 320.1 | 299 | 271.7 | 292.6 | 260.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 147.026 | 0 | 155.609 | 137.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.873 | 0 | 258.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,056.514 | 1,046.612 | 1,030.111 | 1,010.942 | 988.602 | 969.292 | 950.415 | 931.318 | 920.966 | 916.805 | 884.133 | 863.057 | 841.162 | 816.778 | 791.854 | 770.746 | 749.678 | 726.233 | 700.021 | 698.496 | 675.491 | 641.297 | 613.057 | 589.645 | 581.369 | 558.639 | 533.759 | 531.928 | 533.67 | 523.875 | 528.227 | 522.855 | 512.517 | 504.907 | 499.997 | 491.95 | 459.813 | 455.597 | 463.238 | 456.105 | 453.286 | 446.57 | 440.446 | 434.598 | 430.676 | 430.736 | 442.865 | 435.775 | 431.954 | 426.88 | 465.016 | 422.044 | 433.336 | 420.729 | 416.032 | 403.048 | 386.258 | 386.399 | 383.271 | 382.72 | 380.898 | 390.862 | 407.297 | 436.919 | 538.968 | 541.792 | 539.477 | 544.228 | 539.539 | 546.658 | 545.484 | 541.602 | 538.312 | 526.898 | 511.156 | 495.018 | 483.844 | 468.235 | 450.432 | 434.057 | 424.525 | 416.594 | 434.33 | 433.407 | 425.217 | 420.995 | 406.819 | 387.609 | 371.621 | 359.06 | 352.559 | 345.273 | 346.108 | 336.711 | 325.843 | 314.639 | 305.308 | 295.966 | 286.561 | 276.554 | 286.758 | 276.091 | 266.798 | 255.586 | 268.034 | 260.034 | 253.927 | 246.013 | 235.974 | 224.233 | 213.982 | 206.308 | 194.315 | 185.013 | 175.901 | 171.082 | 161.995 | 153.417 | 144.796 | 139.74 | 133.984 | 130.624 | 127.312 | 126.276 | 122.5 | 120.3 | 118 | 120.1 | 128.8 | 129 | 131 | 132.6 | 131.7 | 131.2 | 129 | 131.2 | 133.3 | 134 | 132 | 131.1 | 120.6 | 92.4 | 60.8 | 36.6 | 21.9 |
Accumulated Other Comprehensive Income/Loss
| -153.549 | -166.907 | -147.026 | -133.168 | -155.609 | -137.767 | -134.864 | -144.927 | -180.373 | -173.7 | -137.622 | -145.984 | -144.911 | -132.064 | -147.102 | -132.408 | -179.659 | -199.627 | -208.546 | -175.981 | -191.471 | -168.116 | -163.38 | -158.388 | -149.761 | -143.155 | -113.788 | -135.901 | -144.254 | -156.517 | -173.462 | -184.189 | -159.181 | -160.335 | -147.686 | -158.844 | -151.069 | -132.343 | -143.572 | -107.767 | -78.439 | -51.38 | -54.523 | -49.498 | -58.901 | -90.534 | -89.861 | -80.021 | -71.956 | -80.741 | -119.528 | -139.809 | -112.677 | -66.074 | -79.693 | -106.672 | -94.808 | -136.464 | -360.17 | -82.136 | -61.106 | -83.962 | -130.743 | -101.953 | -2.373 | 18.962 | 15.44 | -12.18 | -55.618 | -82.546 | -95.399 | -99.419 | -75.347 | -82.809 | -104.828 | -111.545 | -103.365 | -105.251 | -77.235 | -52.865 | -109.127 | -122.089 | -124.199 | -114.032 | -146.376 | -152.766 | -184.969 | -196.954 | -195.695 | -183.254 | -212.682 | -217.225 | -204.34 | -205.06 | -204.66 | -167.914 | -179.8 | -154.361 | -143.332 | -124.78 | -121.303 | -124.599 | -122.444 | -100.604 | -85.217 | -89.497 | -83.271 | -84.351 | -80.748 | -77.873 | -71.282 | -54.823 | -48.433 | -47.246 | -45.519 | -42.962 | -26.8 | -28.572 | -32.372 | -36.408 | -32.854 | -37.727 | -45.894 | -47.614 | -178.4 | -178.4 | -178.4 | -178.4 | -158.9 | -158.9 | -158.9 | -158.9 | -129.2 | -129.2 | -129.2 | -129.2 | -90.8 | -90.8 | -90.8 | -90.8 | -84.9 | -84.9 | -70.4 | -44.9 | -23.4 |
Other Total Stockholders Equity
| 87.991 | 87.796 | 84.363 | 83.553 | 81.805 | 78.891 | 76.994 | 76.617 | 75.372 | 74.527 | 113.668 | 156.853 | 180.311 | 179.462 | 177.802 | 177.687 | 176.749 | 176.664 | 175.445 | 176.127 | 175.469 | 174.646 | 173.449 | 173.952 | 173.628 | 173.033 | 171.983 | 171.547 | 171.212 | 170.662 | 169.881 | 168.817 | 168.169 | 167.744 | 166.852 | 165.717 | 165.176 | 164.813 | 163.012 | 161.491 | 161.065 | 160.636 | 159.863 | 159.157 | 142.402 | 140.035 | 139.334 | 137.717 | 136.137 | 134.523 | 133.691 | 133.575 | 129.583 | 131.473 | 130.436 | 129.845 | 127.438 | 127.52 | 383.715 | 126.76 | 123.064 | 123.159 | 106.107 | 105.047 | 76.787 | 94.64 | 71.223 | 84.023 | 66.953 | 64.627 | 60.75 | 56.904 | 55.032 | 52.952 | 80.202 | 191.408 | 189.687 | 179.473 | 176.992 | 169.549 | 180.459 | 221.388 | 221.004 | 235.244 | 228.422 | 216.096 | 212.548 | 209.908 | 208.933 | 207.714 | 202 | 188.562 | 185.701 | 184.78 | 180.162 | 178.159 | 177.209 | 176.242 | 175.18 | 173.6 | 163.501 | 162.597 | 161.42 | 159.85 | 149.334 | 169.295 | 165.285 | 181.428 | 187.282 | 182.898 | 180.638 | 177.192 | 176.145 | 175.414 | 174.542 | 174.146 | 175.416 | 171.126 | 169.083 | 168.584 | 167.905 | 167.231 | 166.559 | 165.775 | 234.2 | 236.2 | 242.2 | 249 | 267.2 | 269.4 | 258.9 | 270.7 | 232.7 | 225.3 | 230.1 | 240.7 | 197.6 | 190.9 | 188.6 | 198.3 | 169.3 | 170.7 | 155.6 | 75.4 | 67.2 |
Total Shareholders Equity
| 990.997 | 967.542 | 967.489 | 961.368 | 914.839 | 910.457 | 892.586 | 863.049 | 816.006 | 817.673 | 860.22 | 873.967 | 876.603 | 864.217 | 822.595 | 816.066 | 746.809 | 703.311 | 666.961 | 698.683 | 659.53 | 647.868 | 623.166 | 605.249 | 605.276 | 588.557 | 591.994 | 567.614 | 560.668 | 538.06 | 524.686 | 507.523 | 521.545 | 512.356 | 519.203 | 498.863 | 473.96 | 488.107 | 482.718 | 509.869 | 535.952 | 555.866 | 545.826 | 544.297 | 514.217 | 480.277 | 492.378 | 493.511 | 496.175 | 477.704 | 479.219 | 415.85 | 450.282 | 486.168 | 466.815 | 426.26 | 420.8 | 377.494 | 406.855 | 424.998 | 442.895 | 430.098 | 382.7 | 419.896 | 613.42 | 636.47 | 626.178 | 599.671 | 550.912 | 528.777 | 510.873 | 499.125 | 518.034 | 497.078 | 486.567 | 574.918 | 570.203 | 542.494 | 550.225 | 550.777 | 495.893 | 515.929 | 531.171 | 554.655 | 507.298 | 484.36 | 434.433 | 400.598 | 384.894 | 383.555 | 341.911 | 316.644 | 327.503 | 316.464 | 301.378 | 324.917 | 302.75 | 317.88 | 318.442 | 325.407 | 328.988 | 314.121 | 305.806 | 314.85 | 332.183 | 339.864 | 335.972 | 343.108 | 342.539 | 329.289 | 323.369 | 328.763 | 322.058 | 313.212 | 304.955 | 302.297 | 310.642 | 296.002 | 281.538 | 271.947 | 269.066 | 260.159 | 248.008 | 244.468 | 178.3 | 178.1 | 181.8 | 190.7 | 237.1 | 239.5 | 231 | 244.4 | 235.2 | 227.3 | 229.9 | 242.7 | 240.1 | 234.1 | 229.8 | 238.6 | 205 | 178.2 | 146 | 67.1 | 65.7 |
Total Equity
| 996.676 | 973.348 | 973.565 | 967.32 | 921.633 | 915.719 | 897.515 | 867.543 | 820.188 | 821.782 | 864.252 | 877.605 | 880.333 | 868.059 | 826.211 | 819.865 | 749.858 | 706.158 | 669.561 | 702.689 | 663.081 | 651.316 | 626.407 | 608.28 | 608.642 | 591.659 | 595.144 | 570.861 | 564.656 | 542.091 | 528.593 | 511.29 | 525.123 | 515.594 | 522.705 | 502.553 | 477.76 | 491.885 | 486.444 | 513.568 | 539.471 | 559.378 | 549.38 | 547.779 | 514.217 | 480.277 | 492.378 | 493.511 | 496.175 | 477.704 | 479.219 | 415.85 | 450.282 | 486.168 | 466.815 | 426.26 | 420.8 | 377.494 | 406.855 | 424.998 | 442.895 | 430.098 | 382.7 | 419.896 | 613.42 | 636.47 | 626.178 | 599.671 | 550.912 | 528.777 | 510.873 | 499.125 | 518.034 | 497.078 | 486.567 | 574.918 | 570.203 | 542.494 | 550.225 | 550.777 | 495.893 | 515.929 | 531.171 | 554.655 | 507.298 | 484.36 | 434.433 | 400.598 | 384.894 | 383.555 | 341.911 | 316.644 | 327.503 | 316.464 | 301.378 | 324.917 | 302.75 | 317.88 | 318.442 | 325.407 | 328.988 | 314.121 | 305.806 | 314.85 | 332.183 | 339.864 | 335.972 | 343.108 | 342.539 | 329.289 | 323.369 | 328.763 | 322.058 | 313.212 | 304.955 | 302.297 | 310.642 | 296.002 | 281.538 | 271.947 | 269.066 | 260.159 | 248.008 | 244.468 | 178.3 | 178.1 | 181.8 | 191 | 237.6 | 239.9 | 231.3 | 244.7 | 235.5 | 227.9 | 230.8 | 243.9 | 240.1 | 234.1 | 229.8 | 238.6 | 205 | 178.2 | 146 | 67.1 | 65.7 |
Total Liabilities & Shareholders Equity
| 1,753.201 | 1,751.821 | 1,798.18 | 1,835.014 | 1,790.25 | 1,707.148 | 1,695.758 | 1,642.255 | 1,571.849 | 1,613.055 | 1,580.061 | 1,556.064 | 1,540.243 | 1,526.64 | 1,512.166 | 1,549.936 | 1,490.692 | 1,461.96 | 1,483.631 | 1,474.368 | 1,404.722 | 1,458.099 | 1,443.281 | 1,417.992 | 1,448.326 | 1,422.461 | 1,400.335 | 1,359.659 | 1,349.617 | 1,308.268 | 1,262.125 | 1,263.433 | 1,265.622 | 1,249.33 | 1,014.913 | 1,009.562 | 975.434 | 1,023.447 | 1,001.619 | 1,029.304 | 1,111.941 | 1,138.763 | 1,146.511 | 1,166.888 | 1,164.285 | 1,157.944 | 1,151.319 | 1,156.697 | 1,130.697 | 1,137.222 | 1,147.658 | 1,230.928 | 1,273.572 | 1,348.06 | 1,317.239 | 1,278.293 | 1,260.507 | 1,215.191 | 1,316.221 | 1,344.257 | 1,372.202 | 1,400.407 | 1,359.013 | 1,405.425 | 1,561.133 | 1,628.677 | 1,600.544 | 1,526.977 | 1,461.717 | 1,415.578 | 1,323.679 | 1,306.547 | 1,242.215 | 1,215.187 | 1,214.857 | 1,087.047 | 1,074.26 | 1,114.668 | 1,135.566 | 1,155.76 | 1,105.374 | 1,112.378 | 1,102.467 | 1,138.923 | 1,091.561 | 1,097.133 | 1,036.416 | 1,011.521 | 977.941 | 989.525 | 928.308 | 931.929 | 979.694 | 1,041.898 | 1,065.669 | 1,112.252 | 1,097.35 | 1,139.313 | 1,190.092 | 1,206.842 | 1,219.432 | 847.169 | 846.315 | 866.366 | 853.489 | 846.921 | 838.883 | 796.897 | 829.808 | 812.405 | 807.497 | 824.7 | 812.343 | 814.089 | 804.8 | 796.525 | 791.517 | 771.3 | 737.996 | 721.386 | 715.193 | 698.176 | 675.357 | 655.42 | 651 | 659.8 | 676.3 | 646 | 643.2 | 654.6 | 764.1 | 674.7 | 654.5 | 666.3 | 658.2 | 703.3 | 692.7 | 641.5 | 606.1 | 566.3 | 525.1 | 477.2 | 417.7 | 359.7 | 326 |