Ainos, Inc.
NASDAQ:AIMD
0.44 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.014 | 1.031 | 1.886 | 2.371 | 1.361 | 1.146 | 1.853 | 2.417 | 1.754 | 1.871 | 1.751 | 0.707 | 0.607 | 0.009 | 0.022 | 0.084 | 0.173 | 0.29 | 0.409 | 0.483 | 0.723 | 1.046 | 1.277 | 1.143 | 1.393 | 1.707 | 1.98 | 0.145 | 0.069 | 0.053 | 0.134 | 0.176 | 0.312 | 0.264 | 0.021 | 0.218 | 0.1 | 0.239 | 0.319 | 0 | 0.001 | 0.004 | 0.007 | 0.009 | 0.005 | 0.007 | 0.007 | 0 | 0.004 | 0.023 | 0.003 | 0.001 | 0.005 | 0.002 | 0.004 | 0.001 | 0.021 | 0.012 | 0.024 | 0.04 | 0.004 | 0.025 | 0.011 | 0.002 | 0.006 | 0.256 | 0.047 | 0 | 0.05 | 0.156 | 0.214 | 0.496 | 0.232 | 0.379 | 0.193 | 0.015 | 0.012 | 0.009 | 0.006 | 0.003 | 0.013 | 0.005 | 0.011 | 0.012 | 0.004 | 0.015 | 0 | 0.004 | 0.064 | 0.224 | 0.068 | 0.193 | 0.029 | 0.04 | 0.342 | 0.655 | 1.377 | 1.065 | 1.9 | 3.9 | 4.776 | 5.3 | 0.4 | 0.3 | 0.879 | 0.8 | 1.5 | 2.1 | 2.799 | 4.2 | 1.2 | 0.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.007 | 0 | 0 | 0 | 5.984 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.014 | 1.031 | 1.886 | 2.371 | 1.361 | 1.146 | 1.853 | 2.417 | 1.754 | 1.871 | 1.751 | 0.707 | 0.607 | 0.009 | 0.022 | 0.084 | 0.173 | 0.29 | 0.409 | 0.483 | 0.723 | 1.046 | 1.277 | 1.143 | 1.393 | 1.707 | 1.98 | 0.145 | 0.069 | 0.053 | 0.134 | 0.176 | 0.312 | 0.264 | 0.021 | 0.218 | 0.1 | 0.239 | 0.319 | 0 | 0.001 | 0.004 | 0.007 | 0.009 | 0.005 | 0.007 | 0.007 | 0 | 0.004 | 0.023 | 0.003 | 0.001 | 0.005 | 0.002 | 0.004 | 0.001 | 0.021 | 0.012 | 0.024 | 0.04 | 0.004 | 0.025 | 0.011 | 0.002 | 0.006 | 0.256 | 0.047 | 0 | 0.05 | 0.156 | 0.214 | 0.496 | 0.232 | 0.379 | 0.193 | 0.015 | 0.012 | 0.009 | 0.006 | 0.003 | 0.013 | 0.005 | 0.011 | 0.012 | 0.004 | 0.015 | 0 | 0.004 | 0.064 | 0.224 | 0.068 | 0.193 | 0.029 | 0.04 | 0.342 | 0.655 | 1.377 | 1.065 | 1.9 | 3.9 | 4.776 | 5.3 | 0.4 | 0.3 | 6.886 | 0.8 | 1.5 | 2.1 | 8.784 | 4.2 | 1.2 | 0.7 |
Net Receivables
| 0 | 0.004 | 0 | 0 | 0.009 | 1.611 | 0.202 | 0.4 | 0 | 0 | 0 | 0.045 | 0.14 | 0 | 0 | 0.001 | 0.001 | 0.013 | -0 | 0.004 | 0 | 0 | 0 | 0.007 | 0 | 0.002 | 0.058 | 0.029 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.014 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.166 | 0.17 | 0.168 | 0.217 | 0.528 | 0.572 | 0.595 | 0.698 | 0.671 | 0.338 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.006 | 0.01 | 0.009 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.049 | 0.049 | 0.051 | 0.049 | 0.049 | 0.049 | 0.056 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.291 | 0.305 | 0.42 | 0.452 | 0.241 | 0.303 | 0.196 | 0.152 | 1.275 | 0.814 | 0.466 | 0.133 | 0.123 | 0.033 | 0.051 | 0.07 | 0.015 | 0.026 | 0.032 | 0.058 | 0.065 | 0.016 | 0.027 | 0.046 | 0.064 | 0.01 | 0.024 | 0.039 | 0.05 | 0.061 | 0.076 | 0.105 | 0.142 | 0.002 | 0.018 | 0.035 | 0.051 | 0.001 | 0.017 | 0.034 | 0.051 | 0.022 | 0.062 | 0.034 | 0.05 | 0.002 | 0.014 | 0.015 | 0.016 | 0.005 | 0.007 | 0.069 | 0.062 | 0.139 | 0.136 | 0.079 | 0.082 | 0.086 | 0.087 | 0.014 | 0.013 | 0.012 | 0.013 | 0.03 | 0.043 | 0.017 | 0.032 | 0 | 0.044 | 0.018 | 0.034 | 0.046 | 0.006 | 0.002 | 0.003 | 0.001 | 0 | 0.001 | 0.001 | 0.024 | 0.006 | 0.012 | 0.006 | 0.013 | 0.007 | 0.003 | 0.01 | 0.009 | 0.022 | 0.031 | 0 | 0.056 | 0.019 | 0.029 | 0.046 | 0.046 | 0.028 | 0.036 | 0 | 0 | 0.043 | 0.1 | 5.5 | 6.1 | 0.071 | 6.4 | 6.2 | 6.2 | 0.108 | 5.1 | 0.1 | 0 |
Total Current Assets
| 8.472 | 1.509 | 2.473 | 3.04 | 2.14 | 3.633 | 2.846 | 3.668 | 3.699 | 3.023 | 2.218 | 0.885 | 0.869 | 0.042 | 0.076 | 0.158 | 0.192 | 0.332 | 0.445 | 0.552 | 0.798 | 1.071 | 1.303 | 1.196 | 1.458 | 1.719 | 2.084 | 0.212 | 0.157 | 0.152 | 0.262 | 0.281 | 0.454 | 0.266 | 0.039 | 0.253 | 0.151 | 0.24 | 0.335 | 0.035 | 0.052 | 0.026 | 0.068 | 0.043 | 0.055 | 0.01 | 0.021 | 0.015 | 0.02 | 0.027 | 0.009 | 0.07 | 0.067 | 0.14 | 0.14 | 0.08 | 0.103 | 0.098 | 0.111 | 0.054 | 0.017 | 0.037 | 0.024 | 0.031 | 0.049 | 0.273 | 0.079 | 0 | 0.095 | 0.175 | 0.248 | 0.542 | 0.239 | 0.381 | 0.196 | 0.016 | 0.013 | 0.01 | 0.007 | 0.027 | 0.019 | 0.017 | 0.017 | 0.025 | 0.011 | 0.018 | 0.01 | 0.062 | 0.134 | 0.303 | 0.168 | 0.312 | 0.139 | 0.117 | 0.443 | 0.75 | 1.454 | 1.149 | 1.9 | 3.9 | 4.82 | 5.4 | 5.9 | 6.4 | 6.957 | 7.2 | 7.7 | 8.3 | 8.891 | 9.3 | 1.3 | 0.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.691 | 0.769 | 0.877 | 1.161 | 1.269 | 1.315 | 1.376 | 1.351 | 1.503 | 1.42 | 1.188 | 0.096 | 0.084 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.002 | 0.006 | 0.011 | 0.014 | 0.019 | 0.018 | 0.023 | 0.027 | 0.031 | 0.036 | 0.04 | 0.044 | 0.046 | 0.05 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.007 | 0.01 | 0.011 | 0.012 | 0.014 | 0.014 | 0 | 0.015 | 0.016 | 0.016 | 0.011 | 0.011 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.075 | 0.076 | 0.085 | 0.079 | 0.08 | 0.081 | 0.083 | 0.088 | 0.093 | 0.096 | 0.1 | 0.103 | 0.1 | 0.1 | 0.117 | 0.1 | 0.1 | 0.1 | 0.125 | 0.1 | 0.1 | 0.1 | 0.145 | 0.1 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.028 | 27.156 | 28.283 | 29.423 | 30.564 | 31.692 | 32.807 | 33.946 | 35.086 | 36.214 | 37.329 | 19.011 | 19.669 | 0.177 | 0.181 | 0.14 | 0.141 | 0.143 | 0.146 | 0.138 | 0.141 | 0.144 | 0.146 | 0.168 | 0.173 | 0.178 | 0.182 | 0.179 | 0.171 | 0.156 | 0.156 | 0.115 | 0.085 | 0.077 | 0.072 | 0.077 | 0.081 | 0.082 | 0.086 | 0.088 | 0.092 | 0.089 | 0.093 | 0.096 | 0.099 | 0.09 | 0.094 | 0.098 | 0.101 | 0.102 | 0 | 0 | 0 | 0.115 | 0.118 | 0.117 | 0.12 | 0.124 | 0.123 | 0.125 | 0.119 | 0.123 | 0.127 | 0.13 | 0.126 | 0.119 | 0.121 | 0 | 0.123 | 0.124 | 0.126 | 0.124 | 0.114 | 0.116 | 0.119 | 0.122 | 0.125 | 0.128 | 0.131 | 0.144 | 0.153 | 0.153 | 0.156 | 0.167 | 0.162 | 0.163 | 0.162 | 0.162 | 0.148 | 0.136 | 0.133 | 0.126 | 0.12 | 0.106 | 0.107 | 0.086 | 0.086 | 0.072 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.051 | 0.1 | 0.1 | 0.1 | 0.059 | 0.1 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 26.028 | 27.156 | 28.283 | 29.423 | 30.564 | 31.692 | 32.807 | 33.946 | 35.086 | 36.214 | 37.329 | 19.011 | 19.669 | 0.177 | 0.181 | 0.14 | 0.141 | 0.143 | 0.146 | 0.138 | 0.141 | 0.144 | 0.146 | 0.302 | 0.173 | 0.178 | 0.182 | 0.179 | 0.171 | 0.156 | 0.156 | 0.115 | 0.085 | 0.077 | 0.072 | 0.077 | 0.081 | 0.082 | 0.086 | 0.088 | 0.092 | 0.089 | 0.093 | 0.096 | 0.099 | 0.09 | 0.094 | 0.098 | 0.101 | 0.102 | 0.106 | 0.109 | 0.112 | 0.115 | 0.118 | 0.117 | 0.12 | 0.124 | 0.123 | 0.125 | 0.119 | 0.123 | 0.127 | 0.13 | 0.126 | 0.119 | 0.121 | 0 | 0.123 | 0.124 | 0.126 | 0.124 | 0.114 | 0.116 | 0.119 | 0.122 | 0.125 | 0.128 | 0.131 | 0.144 | 0.153 | 0.153 | 0.156 | 0.167 | 0.162 | 0.163 | 0.162 | 0.162 | 0.148 | 0.136 | 0.133 | 0.126 | 0.12 | 0.106 | 0.107 | 0.086 | 0.086 | 0.072 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.051 | 0.1 | 0.1 | 0.1 | 0.059 | 0.1 | 0.1 | 0.1 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0.472 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.349 | 0.321 | 0.209 | 0.235 | 0.073 | 0.069 | 0.081 | 0.116 | 0.125 | 0.08 | 0.088 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.094 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.001 | 0.6 | 0.7 | 0.4 | 0 | 0.5 | 0.7 | 0.5 |
Total Non-Current Assets
| 27.068 | 28.245 | 29.369 | 30.82 | 31.907 | 33.075 | 34.263 | 35.414 | 36.714 | 37.713 | 38.604 | 19.109 | 19.753 | 0.18 | 0.184 | 0.143 | 0.145 | 0.148 | 0.151 | 0.14 | 0.147 | 0.155 | 0.16 | 0.321 | 0.192 | 0.201 | 0.209 | 0.211 | 0.206 | 0.196 | 0.2 | 0.16 | 0.135 | 0.082 | 0.078 | 0.083 | 0.087 | 0.087 | 0.086 | 0.088 | 0.092 | 0.089 | 0.093 | 0.096 | 0.099 | 0.09 | 0.094 | 0.098 | 0.101 | 0.102 | 0.106 | 0.109 | 0.112 | 0.116 | 0.119 | 0.119 | 0.123 | 0.128 | 0.128 | 0.13 | 0.125 | 0.13 | 0.136 | 0.141 | 0.138 | 0.133 | 0.135 | 0 | 0.138 | 0.141 | 0.142 | 0.135 | 0.125 | 0.118 | 0.12 | 0.123 | 0.126 | 0.129 | 0.132 | 0.145 | 0.154 | 0.155 | 0.158 | 0.168 | 0.164 | 0.164 | 0.237 | 0.238 | 0.233 | 0.215 | 0.213 | 0.207 | 0.202 | 0.193 | 0.201 | 0.183 | 0.186 | 0.174 | 0.2 | 0.2 | 0.166 | 0.2 | 0.2 | 0.3 | 0.292 | 0.8 | 0.9 | 0.6 | 0.675 | 0.7 | 0.9 | 0.7 |
Total Assets
| 35.539 | 29.754 | 31.842 | 33.86 | 34.046 | 36.708 | 37.109 | 39.082 | 40.413 | 40.736 | 40.822 | 19.994 | 20.622 | 0.222 | 0.26 | 0.301 | 0.337 | 0.479 | 0.597 | 0.692 | 0.945 | 1.226 | 1.464 | 1.517 | 1.65 | 1.92 | 2.294 | 0.423 | 0.363 | 0.348 | 0.463 | 0.442 | 0.589 | 0.349 | 0.117 | 0.335 | 0.239 | 0.328 | 0.422 | 0.122 | 0.145 | 0.115 | 0.162 | 0.139 | 0.154 | 0.1 | 0.115 | 0.113 | 0.121 | 0.129 | 0.115 | 0.179 | 0.179 | 0.256 | 0.259 | 0.199 | 0.226 | 0.226 | 0.239 | 0.184 | 0.142 | 0.167 | 0.16 | 0.173 | 0.188 | 0.406 | 0.214 | 0 | 0.233 | 0.315 | 0.39 | 0.677 | 0.364 | 0.499 | 0.316 | 0.139 | 0.139 | 0.139 | 0.139 | 0.172 | 0.173 | 0.172 | 0.174 | 0.193 | 0.175 | 0.182 | 0.247 | 0.3 | 0.367 | 0.519 | 0.381 | 0.519 | 0.342 | 0.31 | 0.644 | 0.932 | 1.639 | 1.324 | 2.1 | 4.1 | 4.986 | 5.6 | 6.1 | 6.7 | 7.249 | 8 | 8.6 | 8.9 | 9.566 | 10 | 2.2 | 1.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.579 | 0.31 | 0.349 | 0.146 | 0.36 | 0.292 | 0.3 | 0.209 | 0.18 | 0.173 | 0.142 | 0.115 | 0.138 | 0.188 | 0.139 | 0.159 | 0.175 | 0.177 | 0.143 | 0.166 | 0.135 | 0.103 | 0.086 | 0.059 | 0.084 | 0.099 | 0.085 | 0.067 | 0.477 | 0.463 | 0.317 | 0.288 | 0.33 | 0.402 | 0.337 | 0.36 | 0.575 | 0.573 | 0.826 | 0.811 | 0.831 | 0.734 | 0.693 | 0.54 | 0.569 | 0.492 | 0.405 | 0.319 | 0.421 | 0.39 | 0.395 | 0.511 | 0.435 | 0.286 | 0.161 | 0.098 | 0 | 0.195 | 0.128 | 0.153 | 0.094 | 0.063 | 0.04 | 0.042 | 0.089 | 0.109 | 0.126 | 0.169 | 0.164 | 0.171 | 0.17 | 0.16 | 0.146 | 0.881 | 0.865 | 0.874 | 0.848 | 0.824 | 0.813 | 0.88 | 0.822 | 0.885 | 0.837 | 0.957 | 0.779 | 1.183 | 0.51 | 0.1 | 1.1 | 0.089 | 0.1 | 0.2 | 0.2 | 0.075 | 0.1 | 0.1 | 0.1 | 0.138 | 0.1 | 0.1 | 0.1 |
Short Term Debt
| 4.898 | 3.312 | 0.042 | 0.042 | 0.684 | 1.061 | 1.261 | 1.261 | 4.39 | 4.39 | 3.59 | 2.206 | 1.732 | 1.152 | 0.953 | 0.633 | 0.579 | 0.512 | 0.445 | 0.377 | 0.476 | 0.476 | 0.513 | 0.513 | 0.513 | 0.691 | 0.886 | 0.886 | 0.861 | 0.791 | 0.791 | 0.791 | 0.791 | 0.529 | 0.385 | 0.385 | 0.272 | 0.272 | 0.235 | 3.789 | 3.714 | 3.635 | 3.527 | 3.339 | 3.188 | 3.026 | 2.848 | 2.636 | 2.516 | 2.382 | 0.089 | 0.025 | 0.014 | 0 | 2.2 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2.025 | 2.025 | 2.094 | 1.057 | 1.049 | 1.049 | 1.049 | 2.104 | 2.104 | 2.104 | 1.045 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.107 | 0.108 | 0.113 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.334 | -0.349 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.198 | 0 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.527 | -3.339 | -3.188 | -3.026 | 1.03 | 1.005 | 0.964 | 0.949 | 3.205 | 3.167 | 3.134 | 0 | 0.83 | 0 | 0 | 0 | 0.74 | 0.718 | 0.672 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.739 | 1.286 | 1.182 | 0.777 | 0.43 | 0.806 | 1.212 | 1.383 | 2.598 | 1.34 | 27.005 | 0 | 0 | 0 | 0.309 | 0.085 | 0.01 | 0.1 | 0.1 | 0.056 | 0.056 | 0.056 | 0.105 | 0.056 | 0.302 | 0.302 | 0.777 | 0.142 | 0.196 | 0.195 | 0.191 | 0.003 | 0.003 | 0.077 | 0.146 | 0.146 | 0.001 | 0.001 | 0.001 | 1.129 | 1.129 | 1.129 | 4.656 | 4.457 | 4.275 | 4.085 | 0.004 | 0.011 | 0.026 | 0.072 | 0.115 | 0.172 | 0.162 | 3.133 | 0.06 | 3.739 | 3.865 | 4.626 | 1.928 | 3.424 | 2.679 | 0.783 | 0.627 | 0.58 | 0.528 | 0.505 | 0.683 | 0 | 0.645 | 0.623 | 0.601 | 0.578 | 0.555 | 0.533 | 0.511 | 0.616 | 0.594 | 0.572 | 0.551 | 0.569 | 0.531 | 0.483 | 0.433 | 0.406 | 0.387 | 0.333 | 0.314 | 0.252 | 0.221 | 0.199 | 0.254 | 0.187 | 0.131 | 0.109 | 0.101 | 0.083 | 0.07 | 0.037 | 0 | 0.3 | 0.229 | 0.2 | 0.1 | 0.1 | 0.139 | 0.4 | 0.3 | 0.3 | 0.339 | 0.6 | 0.6 | 0.6 |
Total Current Liabilities
| 5.743 | 4.706 | 1.337 | 0.819 | 1.114 | 1.867 | 2.473 | 2.643 | 6.988 | 5.73 | 30.595 | 2.822 | 2.376 | 1.5 | 1.099 | 1.078 | 0.881 | 0.913 | 0.753 | 0.613 | 0.705 | 0.674 | 0.734 | 0.707 | 1.003 | 1.14 | 1.823 | 1.401 | 1.235 | 1.254 | 1.273 | 0.929 | 0.897 | 0.692 | 0.589 | 0.615 | 0.372 | 0.358 | 0.302 | 5.396 | 5.305 | 5.081 | 4.944 | 4.786 | 4.677 | 4.422 | 4.242 | 4.226 | 4.079 | 4.229 | 4.218 | 4.195 | 4.044 | 3.825 | 3.629 | 4.308 | 4.357 | 5.031 | 4.986 | 6.564 | 5.741 | 3.827 | 3.138 | 3.015 | 2.813 | 2.666 | 2.781 | 0 | 2.84 | 2.751 | 2.754 | 2.672 | 2.643 | 2.598 | 2.646 | 1.765 | 1.765 | 1.746 | 1.768 | 2.837 | 2.805 | 2.757 | 1.637 | 0.552 | 1.268 | 1.198 | 1.194 | 1.107 | 1.051 | 1.018 | 1.14 | 1.01 | 1.016 | 0.946 | 1.059 | 0.861 | 1.253 | 0.548 | 0.1 | 1.4 | 0.318 | 0.3 | 0.3 | 0.3 | 0.214 | 0.5 | 0.4 | 0.4 | 0.477 | 0.7 | 0.7 | 0.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9 | 2.37 | 5.922 | 5.27 | 2.5 | 2.503 | 0.008 | 0.013 | 27.418 | 26.924 | 0.03 | 0.035 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 1.065 | 1.065 | 1.065 | 0 | 0 | 0 | 1.059 | 2.09 | 2.09 | 2.09 | 2.12 | 2.077 | 2.078 | 2.08 | 2.082 | 2 | 2.09 | 2 | 2 | 2 | 2 | 2 | 0 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.3 | 2.3 | 2.3 | 2.3 | 2 | 3 | 2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.084 | 0 | 0.136 | 0.089 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2.6 | 0 | -2.6 | -2.6 | -2.6 | 0 | -2.3 | -2.3 | -2.3 | 0 | -2 | -3 | -2 |
Total Non-Current Liabilities
| 9.084 | 2.37 | 6.057 | 5.359 | 2.538 | 2.503 | 0.008 | 0.013 | 27.418 | 26.924 | 0.03 | 0.035 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 1.065 | 1.065 | 1.065 | 0 | 0 | 0 | 1.059 | 2.09 | 2.09 | 2.09 | 2.12 | 2.077 | 2.078 | 2.08 | 2.082 | 2.089 | 2.09 | 2 | 2 | 2 | 2 | 2 | 0 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.3 | 2.3 | 2.3 | 2.3 | 2 | 3 | 2 |
Total Liabilities
| 14.827 | 7.076 | 7.394 | 6.179 | 3.651 | 4.37 | 2.481 | 2.656 | 34.407 | 32.654 | 30.625 | 2.857 | 2.417 | 1.5 | 1.099 | 1.078 | 0.881 | 0.913 | 0.753 | 0.613 | 0.705 | 0.674 | 0.734 | 0.707 | 1.003 | 1.14 | 1.823 | 1.401 | 1.235 | 1.254 | 1.273 | 0.929 | 0.897 | 0.692 | 0.589 | 0.615 | 0.484 | 0.47 | 0.452 | 5.396 | 5.305 | 5.081 | 4.944 | 4.786 | 4.677 | 4.422 | 4.242 | 4.226 | 4.079 | 4.229 | 4.218 | 4.195 | 4.044 | 3.825 | 3.629 | 4.308 | 4.357 | 5.031 | 4.986 | 6.564 | 5.741 | 3.827 | 3.138 | 3.015 | 2.813 | 2.666 | 2.781 | 0 | 2.84 | 2.751 | 2.754 | 2.672 | 2.643 | 2.598 | 2.646 | 2.83 | 2.83 | 2.811 | 2.833 | 2.837 | 2.805 | 2.757 | 2.696 | 2.642 | 3.358 | 3.288 | 3.314 | 3.184 | 3.13 | 3.098 | 3.221 | 3.098 | 3.106 | 2.946 | 3.059 | 2.861 | 3.253 | 2.548 | 0.1 | 4 | 2.918 | 3 | 2.9 | 2.9 | 2.814 | 2.8 | 2.8 | 2.7 | 2.777 | 2.7 | 3.7 | 2.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.157 | 0.157 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.074 | 0.061 | 0.047 | 0.203 | 0.203 | 0.2 | 0.2 | 0.195 | 1.444 | 1.444 | 1.444 | 1.424 | 1.423 | 0.421 | 0.421 | 0.409 | 0.409 | 0.405 | 0.405 | 0.402 | 0.397 | 0.396 | 0.391 | 0.373 | 0.347 | 0.337 | 0.232 | 0.231 | 0.224 | 0.224 | 0.219 | 0.214 | 0.214 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.733 | 0.733 | 0.733 | 0.733 | 0.733 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0.716 | 0.682 | 0.616 | 0.612 | 0.611 | 0.546 | 0.546 | 0.534 | 0.52 | 0.471 | 0.445 | 0.416 | 0.36 | 0.305 | 0.302 | 0.297 | 0.295 | 0 | 0.262 | 0.256 | 0.245 | 0.243 | 0.223 | 0.213 | 0.198 | 0.169 | 0.163 | 0.16 | 0.144 | 0.132 | 0.125 | 0.115 | 0.111 | 0.105 | 0.096 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.078 | 0.078 | 0.075 | 0.1 | 0 | 0.054 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 |
Retained Earnings
| -44.396 | -41.201 | -37.886 | -31.962 | -28.986 | -26.636 | -24.116 | -21.985 | -14.163 | -12.209 | -10.109 | -8.664 | -7.504 | -6.754 | -6.22 | -5.772 | -5.448 | -5.147 | -4.77 | -4.4 | -4.033 | -3.58 | -3.188 | -2.702 | -2.45 | -2.153 | -1.884 | -1.675 | -1.443 | -1.456 | -1.267 | -1.034 | -0.854 | 0.173 | -0.597 | -0.404 | -0.29 | -0.187 | -0.075 | -37.975 | -37.862 | -37.667 | 31.969 | -37.349 | -37.225 | -37.024 | -36.829 | -36.682 | -36.527 | -36.39 | -36.148 | -35.913 | -35.374 | -35.041 | -34.817 | -35.2 | -35.028 | -35.554 | -35.319 | -36.433 | -35.343 | -32.882 | -31.66 | -30.604 | -30.247 | -29.686 | -28.46 | 0 | -27.311 | -26.699 | -25.954 | -25.456 | -24.736 | -23.947 | -23.176 | -22.929 | -22.782 | -22.705 | -22.507 | -22.362 | -22.254 | -22.053 | -21.912 | -21.72 | -22.338 | -22.119 | -22.08 | -21.943 | -21.796 | -21.613 | -21.374 | -21.098 | -21.268 | -21.113 | -20.892 | -20.369 | -19.999 | -18.738 | -14.3 | -13.4 | -11.378 | -10.8 | -10.2 | -9.7 | -9.045 | -8.3 | -7.7 | -7.1 | -6.574 | -6.1 | -5.2 | -4.9 |
Accumulated Other Comprehensive Income/Loss
| -0.38 | -0.336 | -0.269 | -0.324 | -0.245 | -0.192 | -0.202 | -0.276 | -0.218 | -0.052 | 0.006 | 0.007 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0.077 | -0.077 | -0.157 | -0.157 | -0.157 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 65.415 | 64.154 | 62.556 | 59.44 | 59.424 | 58.966 | 58.745 | 58.492 | 18.943 | 18.9 | 18.856 | 24.369 | 24.287 | 5.055 | 4.961 | 4.586 | 4.495 | 4.308 | 4.208 | 4.076 | 3.876 | 3.736 | 3.527 | 3.139 | 2.692 | 2.514 | 2.123 | 0.466 | 0.347 | 0.326 | 0.238 | 0.333 | 0.333 | -0.718 | 0 | 0 | -0 | 0 | -0 | 31.969 | 31.969 | 31.969 | -37.484 | 31.969 | 31.966 | 31.966 | 31.966 | 31.834 | 31.834 | 31.555 | 31.328 | 31.214 | 30.893 | 30.86 | 30.835 | 30.545 | 30.351 | 30.215 | 30.051 | 29.582 | 29.299 | 28.806 | 28.323 | 27.456 | 27.32 | 27.129 | 25.598 | 0 | 24.441 | 24.008 | 23.345 | 23.219 | 22.233 | 21.635 | 20.648 | 20.069 | 19.927 | 19.873 | 19.669 | 19.566 | 19.497 | 19.353 | 19.279 | 19.166 | 19.059 | 18.923 | 18.923 | 18.969 | 18.945 | 18.945 | 18.455 | 18.44 | 18.425 | 18.399 | 18.399 | 18.362 | 18.308 | 17.439 | 16.2 | 13.5 | 13.392 | 13.4 | 13.4 | 13.5 | 13.392 | 13.5 | 13.5 | 13.3 | 13.313 | 13.4 | 3.7 | 3.6 |
Total Shareholders Equity
| 20.712 | 22.679 | 24.448 | 27.681 | 30.395 | 32.338 | 34.628 | 36.426 | 6.006 | 8.083 | 10.197 | 17.136 | 18.206 | -1.278 | -0.838 | -0.777 | -0.544 | -0.433 | -0.157 | 0.079 | 0.24 | 0.552 | 0.73 | 0.81 | 0.588 | 0.699 | 0.471 | -0.979 | -0.871 | -0.906 | -0.81 | -0.487 | -0.308 | -0.344 | -0.472 | -0.279 | -0.246 | -0.143 | -0.031 | -5.273 | -5.161 | -4.966 | -4.783 | -4.647 | -4.523 | -4.322 | -4.127 | -4.113 | -3.958 | -4.099 | -4.103 | -4.016 | -3.865 | -3.569 | -3.37 | -4.108 | -4.131 | -4.806 | -4.747 | -6.38 | -5.599 | -3.66 | -2.978 | -2.843 | -2.625 | -2.26 | -2.567 | 0 | -2.607 | -2.435 | -2.364 | -1.994 | -2.279 | -2.099 | -2.33 | -2.691 | -2.692 | -2.672 | -2.694 | -2.664 | -2.632 | -2.585 | -2.522 | -2.45 | -3.183 | -3.106 | -3.067 | -2.884 | -2.763 | -2.579 | -2.84 | -2.579 | -2.764 | -2.636 | -2.415 | -1.929 | -1.614 | -1.224 | 2 | 0.1 | 2.068 | 2.6 | 3.2 | 3.8 | 4.435 | 5.2 | 5.8 | 6.2 | 6.789 | 7.3 | -1.5 | -1.3 |
Total Equity
| 20.712 | 22.679 | 24.448 | 27.681 | 30.395 | 32.338 | 34.628 | 36.426 | 6.006 | 8.083 | 10.197 | 17.136 | 18.206 | -1.278 | -0.838 | -0.777 | -0.544 | -0.433 | -0.157 | 0.079 | 0.24 | 0.552 | 0.73 | 0.81 | 0.646 | 0.78 | 0.471 | -0.979 | -0.871 | -0.906 | -0.81 | -0.487 | -0.308 | -0.344 | -0.472 | -0.279 | -0.246 | -0.143 | -0.031 | -5.273 | -5.161 | -4.966 | -4.783 | -4.647 | -4.523 | -4.322 | -4.127 | -4.113 | -3.958 | -4.099 | -4.103 | -4.016 | -3.865 | -3.569 | -3.37 | -4.108 | -4.131 | -4.806 | -4.747 | -6.38 | -5.599 | -3.66 | -2.978 | -2.843 | -2.625 | -2.26 | -2.567 | 0 | -2.607 | -2.435 | -2.364 | -1.994 | -2.279 | -2.099 | -2.33 | -2.691 | -2.692 | -2.672 | -2.694 | -2.664 | -2.632 | -2.585 | -2.522 | -2.45 | -3.183 | -3.106 | -3.067 | -2.884 | -2.763 | -2.579 | -2.84 | -2.579 | -2.764 | -2.636 | -2.415 | -1.929 | -1.614 | -1.224 | 2 | 0.1 | 2.068 | 2.6 | 3.2 | 3.8 | 4.435 | 5.2 | 5.8 | 6.2 | 6.789 | 7.3 | -1.5 | -1.3 |
Total Liabilities & Shareholders Equity
| 35.539 | 29.754 | 31.842 | 33.86 | 34.046 | 36.708 | 37.109 | 39.082 | 40.413 | 40.736 | 40.822 | 19.994 | 20.622 | 0.222 | 0.26 | 0.301 | 0.337 | 0.479 | 0.597 | 0.692 | 0.945 | 1.226 | 1.464 | 1.517 | 1.65 | 1.92 | 2.294 | 0.423 | 0.363 | 0.348 | 0.463 | 0.442 | 0.589 | 0.349 | 0.117 | 0.335 | 0.239 | 0.328 | 0.422 | 0.122 | 0.145 | 0.115 | 0.162 | 0.139 | 0.154 | 0.1 | 0.115 | 0.113 | 0.121 | 0.129 | 0.115 | 0.179 | 0.179 | 0.256 | 0.259 | 0.199 | 0.226 | 0.226 | 0.239 | 0.184 | 0.142 | 0.167 | 0.16 | 0.173 | 0.188 | 0.406 | 0.214 | 0 | 0.233 | 0.315 | 0.39 | 0.677 | 0.364 | 0.499 | 0.316 | 0.139 | 0.139 | 0.139 | 0.139 | 0.172 | 0.173 | 0.172 | 0.174 | 0.193 | 0.175 | 0.182 | 0.247 | 0.3 | 0.367 | 0.519 | 0.381 | 0.519 | 0.342 | 0.31 | 0.644 | 0.932 | 1.639 | 1.324 | 2.1 | 4.1 | 4.986 | 5.6 | 6.1 | 6.7 | 7.249 | 8 | 8.6 | 8.9 | 9.566 | 10 | 2.2 | 1.4 |