AIM ImmunoTech Inc.
AMEX:AIM
0.449 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.836 | -5.817 | -12.576 | -7.816 | -4.909 | -3.661 | -4.389 | -6.385 | -4.851 | -3.82 | -5.846 | -3.826 | -5.876 | -3.579 | -3.934 | -3.306 | -3.352 | -3.808 | -1.188 | -2.948 | -2.029 | -3.368 | -1.607 | -3.078 | -2.415 | -2.713 | -1.993 | -1.252 | -2.193 | -2.821 | -1.173 | -2.862 | -1.303 | -2.164 | -3.137 | -3.803 | -4.845 | -3.445 | -4.456 | -4.202 | -4.956 | -3.836 | -3.195 | -5.136 | -4.283 | -3.611 | -5.459 | -6.587 | -3 | -2.308 | -3.115 | -2.74 | -2.294 | -0.866 | -2.162 | -3.254 | -3.676 | -4.044 | -4.046 | -2.435 | -3.87 | -3.087 | -2.837 | -3.415 | -2.802 | -3.165 | -3.396 | -5.718 | -3.925 | -5.1 | -4.592 | -3.807 | -5.08 | -5.92 | -3.455 | -2.887 | -3.816 | -3.055 | -3.136 | -7.007 | -5.955 | -8.042 | -4.042 | -5.422 | -3.689 | -1.617 | -1.411 | -1.891 | -2.634 | -1.488 | -2.115 | -2.145 | -2.343 | -2.48 | -2.454 | -2.066 | -2.06 | -1.972 | -1.9 | -1.8 | -2.6 | -2.9 | -2.5 | -1.7 | -1.6 | -1.5 | -1.2 | -1.5 | -1.1 | -2.3 | -1.3 | -1.6 | -1 | -0.7 |
Depreciation & Amortization
| 0.061 | 0.058 | 0.058 | 0.053 | 0.08 | 0.047 | 0.17 | 0.028 | 0.029 | 0.029 | 0.194 | 0.176 | 0.178 | 0.227 | 0.192 | 0.134 | 0.026 | 0.381 | 0.182 | 0.195 | 0.193 | 0.222 | 0.174 | 0.23 | 0.243 | 0.231 | 0.224 | 0.266 | 0.247 | 0.274 | 0.324 | 0.333 | 0.316 | 0.33 | 0.361 | 0.292 | 0.286 | 0.251 | 0.228 | 0.306 | 0.276 | 0.332 | 0.219 | 0.211 | 0.254 | 0.183 | 0.185 | 0.197 | 0.15 | 0.151 | 0.147 | 0.175 | 0.09 | 0.218 | 0.428 | 0.121 | 0.117 | 0.114 | 0.479 | 0.139 | 0.154 | 0.209 | 0.123 | 0.127 | 0.34 | 0.126 | 0.4 | 0.111 | 0.101 | 0.105 | 0.724 | 0.13 | 0.068 | 0.058 | 3.898 | 0.133 | -0.822 | 1.203 | 1.904 | 4.293 | 3.724 | 3.062 | 1.593 | 3.811 | 2.028 | 0.115 | 0.149 | 0.048 | 0.047 | 0.053 | 0.135 | 0.127 | 0.133 | 0.129 | 0.164 | 0.129 | 0.102 | 0.093 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 2.303 | -0.318 | -0.327 | -0.255 | 0.946 | -0.327 | -0.232 | -0.19 | -1.777 | -0.073 | -0.288 | -0.181 | 1.277 | -0.105 | 0.177 | 0.224 | 0.245 | -0.445 | -0.739 | 0.048 | -0.342 | -0.706 | -0.362 | 0.008 | -0.024 | 0.013 | -0.005 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 8.826 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.08 | 0.08 | 0.061 | 0.05 | 0.05 | 0.082 | 0.162 | 0.275 | 0.275 | 0.242 | 0.248 | 0.314 | 0.48 | 0.526 | 0.44 | 0.25 | 0.15 | 0.196 | 0.204 | 0.223 | 0.251 | 0.175 | 0.178 | 0.139 | 0.326 | 0.286 | 0.285 | 0.185 | 0.049 | 0.052 | 0.066 | 0.106 | 0.186 | 0.052 | 0.033 | 0.037 | 0.053 | 0.058 | 0.066 | 0.062 | 0.11 | 0.088 | 0.084 | 0.073 | 0.098 | 0.121 | 0.161 | 0.105 | 0.054 | 0.036 | 0.029 | 0.169 | 0.152 | 0.027 | 0.081 | 0.224 | 0.399 | 0.036 | 0.035 | 0.65 | 0.123 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.27 | 0.766 | 2.082 | 1.933 | 2.843 | 0.273 | -2.906 | 1.055 | 2.744 | 0.073 | -0.136 | -0.111 | 1.266 | -0.124 | -0.873 | 0.061 | 1.662 | -0.245 | -1.65 | 0.191 | -0.241 | 1.157 | -0.781 | -0.279 | -0.523 | -0.494 | 0.767 | 0.346 | 0.124 | -0.104 | 0.254 | -0.429 | -0.428 | 0.632 | -0.949 | -0.028 | -0.474 | -1.121 | 0.043 | 0.109 | 1.26 | 0.521 | -1.493 | 0.873 | 0.255 | -2.455 | 1.721 | 0.836 | -0.63 | 0.305 | 0.973 | 0.48 | -0.289 | -0.896 | 0.716 | 0.15 | -0.226 | -0.031 | 0.741 | -0.89 | 0.971 | 1.195 | 1.256 | 0.435 | -0.052 | -0.002 | -0.492 | -0.733 | 0.629 | -0.201 | -0.49 | 0.51 | 1.144 | 0.707 | 1.001 | -0.068 | 0.277 | -0.312 | -0.329 | 0.764 | 0.341 | 0.543 | 0.789 | -1.763 | 1.128 | -0.19 | -0.938 | 0.253 | 0.639 | -0.838 | -0.023 | 0.337 | -0.121 | -0.153 | 0.521 | -0.04 | -0.158 | -0.809 | -0.6 | -0.1 | 0.5 | 0.5 | 0.1 | -0.1 | 0.2 | 0.1 | -0.6 | 0.4 | 0 | 0 | 0 | -0.3 | 0 | -2 |
Accounts Receivables
| 0 | 0 | -1.175 | -0.009 | 0 | 0 | -1.676 | 0 | 0 | 0 | 0.028 | 0 | 0.006 | 0 | -0.754 | 0.02 | 0.776 | -0.002 | -0.758 | 0.014 | 0.025 | 0.993 | -1.066 | 0.007 | -0.005 | -0.006 | 0.018 | 0.056 | -0.057 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0 | 0.009 | 0 | 0 | 1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.785 | 0.053 | -0.672 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | -0.317 | -0.529 | -0.48 | 0 | 0 | 0 | 0 | -0.453 | 0 | 0.453 | 0 | 0.101 | -0.469 | 0 | -0.211 | 0.192 | -0.123 | -0.069 | -0.11 | 0.289 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | -0.081 | -0.272 | 0.007 | -0.029 | 0.245 | 0.114 | -0.007 | 0.179 | 0.359 | 0.138 | 0.191 | -0.019 | 0.124 | 0.209 | -0.09 | 0.34 | 0.162 | 0.111 | -0.503 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.112 | 0.124 | 3.655 | 0.637 | 1.188 | 0.586 | -0.579 | 0.244 | 0.334 | 0.18 | -0.171 | -0.082 | 0.262 | -0.194 | 0.176 | -0.048 | 0.09 | -0.307 | -0.231 | -0.014 | -0.049 | 0.087 | -0.111 | 0.151 | -0.119 | 0.245 | 0.392 | 0.089 | -0.018 | 0.103 | -0.124 | -0.38 | -0.004 | 0.182 | -0.293 | -0.092 | -0.047 | 0.236 | -0.345 | 0.976 | 0.254 | -0.016 | -0.42 | 0.829 | -0.668 | -0.358 | -0.065 | 0.669 | -0.519 | 0.775 | 0.105 | 0.459 | -0.159 | 0.019 | -0.401 | 0.42 | -0.216 | 0.559 | 0.632 | 0.235 | 0.47 | 0.547 | 0 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.158 | 0.642 | -0.398 | 1.296 | 1.655 | -0.313 | -2.327 | 0.811 | 2.41 | -0.107 | 0.007 | -0.029 | 0.998 | 0.07 | -0.295 | -0.058 | 0.011 | 0.011 | 0.011 | 0.004 | -0.192 | 1.07 | 0.396 | -0.437 | -0.399 | -0.733 | 0.357 | 0.201 | 0.199 | -0.166 | 0.378 | -0.049 | -0.424 | 0.45 | -1.982 | 0.381 | 0.102 | -0.877 | 0.388 | -0.867 | 1.006 | 0.537 | -0.62 | 0.044 | 0.47 | -2.097 | 1.685 | 0.636 | -0.111 | -0.259 | 0.676 | 0.144 | -0.061 | -0.805 | -0.001 | -0.27 | -0.01 | -0.59 | 0.109 | -1.125 | 0.501 | 0.648 | 1.191 | 0 | 0.029 | 0.27 | -0.771 | -0.704 | 0.384 | -0.315 | -1.213 | 0.331 | 0.785 | 0.569 | 0.81 | -0.049 | 0.153 | -0.521 | -0.239 | 0.424 | 0.179 | 0.432 | 1.292 | -1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.957 | 0.17 | -1.686 | 0.427 | 0.105 | -0.166 | -0.052 | 0.386 | -0.278 | 0.908 | 1.572 | 0.063 | 2.522 | 0.086 | 0.044 | -0.023 | -0.128 | 0.192 | -0.082 | 0.24 | -0.212 | 0.309 | -0.041 | 0.718 | 0.028 | 0.14 | -0.019 | -1.438 | -0.53 | -0.393 | -1.574 | -0.134 | -0.02 | 0.107 | 0.378 | -0.092 | -0.047 | 0.236 | -0.013 | 0.976 | -0.001 | -0.016 | 0.401 | -0.038 | -0.102 | -0.089 | -1.572 | 2.746 | -0.387 | 0.151 | -9.882 | -0.614 | -0.643 | -0.301 | -0.879 | 0.077 | -0.077 | 1.336 | 0.159 | 0 | -0.083 | 0.241 | -0.05 | 0.283 | 0.04 | 0.235 | 0.383 | 2.168 | 0.2 | 0.356 | -0.137 | 0.158 | 0.445 | 2.259 | -3.397 | 1.404 | 2.548 | 0.112 | -0.461 | 0.604 | -0.26 | 2.715 | 0.237 | 0 | 0 | 0 | 0.718 | 0.166 | 0.696 | 0.022 | 0.459 | 0.104 | 0.36 | 0.315 | 0.076 | 0.052 | 0.193 | 0.157 | 0.5 | 0.3 | 0.4 | 0.4 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 1.2 | 0.1 | 0.7 | 0 | 0 |
Operating Cash Flow
| -3.008 | -4.815 | -9.758 | -5.671 | -2.158 | -3.68 | -6.069 | -4.968 | -2.313 | -2.758 | -5.745 | -3.457 | -1.718 | -3.045 | -2.854 | -2.989 | -1.465 | -3.06 | -2.289 | -2.544 | -2.777 | -1.457 | -2.419 | -2.976 | -2.703 | -2.542 | -0.76 | -1.88 | -2.308 | -2.993 | -2.102 | -2.986 | -1.249 | -1.043 | -3.314 | -3.502 | -4.98 | -4.257 | -3.987 | -3.725 | -3.311 | -2.895 | -3.184 | -4.017 | -3.778 | -5.851 | -4.955 | -2.703 | -3.813 | -1.665 | -3.022 | -2.272 | -2.984 | -1.818 | -1.816 | -2.682 | -3.463 | -3.925 | -2.632 | -2.536 | -2.705 | -1.424 | -1.508 | -2.57 | -2.474 | -2.806 | -3.105 | -4.172 | -2.995 | -4.84 | -4.419 | -3.009 | -3.423 | -2.896 | -1.953 | -1.418 | -1.813 | -2.052 | -2.022 | -1.346 | -2.15 | -1.722 | -1.423 | -3.374 | -0.533 | -1.692 | -1.482 | -1.424 | -1.252 | -2.251 | -1.544 | -1.577 | -1.971 | -2.189 | -1.694 | -1.925 | -1.924 | -2.531 | -1.9 | -1.5 | -1.7 | -1.9 | -2.2 | -1.6 | -1.1 | -1 | -1.5 | -0.9 | -1.1 | -1.1 | -1.2 | -1.2 | -1 | -2.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.05 | -0.198 | -0.184 | -0.203 | -0.029 | -0.175 | -0.02 | -0.043 | -0.033 | -0.155 | -0.087 | -0.026 | -0.365 | -0.285 | -0.004 | -0.002 | -0.304 | -0.095 | -0.023 | -0.109 | -0.138 | -0.012 | -0.058 | -0.043 | -0.014 | -0.013 | -0.039 | -0.003 | -0.014 | -0.012 | -0.075 | -0.305 | -0.062 | -0.076 | -0.005 | -0.217 | -0.192 | -0.189 | -0.187 | -0.246 | -0.14 | -0.209 | -0.278 | -0.363 | -0.29 | -1.032 | -1.698 | -1.684 | -1.552 | -1.095 | -0.509 | -0.249 | -0.183 | -0.351 | -0.308 | -0.067 | -0.34 | -0.338 | -0.101 | -0.112 | -0.023 | -0.085 | 0 | 0 | 0 | -0.297 | 0.303 | -0.359 | -0.07 | -0.111 | -0.044 | -0.381 | -0.888 | -0.881 | -0.179 | -0.041 | -0.069 | 1.539 | -1.546 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0.009 | -0.057 | -0.062 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.047 | 0.184 | 0.006 | 0.029 | 3.6 | 0.3 | -7.721 | 0 | 0.047 | 0.079 | 0.245 | 0.365 | 0.276 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | -0.085 | -0.028 | 0 | 0.142 | 0.041 | -0.096 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.158 | -0.438 | -0.443 | 0 | -0.712 | -1.063 | -0.399 | -0.542 | -0.72 | -20.924 | 0.485 | -0.945 | -1.151 | -1.444 | -9.579 | 2.729 | -10.319 | -5.194 | -0.209 | 0.581 | -0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.001 | -0.037 | 0 | 0 | 0 | 0 | -19.25 | -11.458 | -2.057 | 0 | -7.068 | 0.044 | -0.001 | -3.176 | 45.218 | -3.638 | -42.145 | -3.073 | 1 | 0 | 0.92 | -1.92 | 0 | 0 | 0 | -1 | -3.951 | 0 | 17.353 | -20.156 | -3.848 | 4.403 | -5.54 | -13.344 | -5.648 | 0.007 | 0.987 | -7.894 | -1.925 | -1.04 | -0.983 | -3.986 | 0 | 0 | 0 | 0 | 0.317 | 1.705 | 0.169 | -2.711 | -4.073 | 1.181 | 1.627 | -4.028 | -2.307 | -0.045 | -0.001 | -2.236 | -1.2 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.055 | 0.05 | 0.375 | 0.326 | 0 | 0.598 | 1.001 | 0.369 | 8.306 | 0.407 | 21.443 | -0.764 | -0.426 | 2.039 | 1.547 | 0 | -5.619 | 14.116 | 0 | 0 | 0 | 0 | -1.506 | 0.675 | 0 | 0 | 1.1 | 0.199 | 1 | 0.5 | -0.001 | 1.453 | 1.918 | 0 | 4.345 | 2.443 | 0 | 0 | 2.026 | 1.222 | 0 | 0 | 9.409 | 4.591 | 3.949 | 5.53 | 9.278 | 6.164 | 4.027 | 3.189 | 9.748 | 3.542 | 3.084 | 4.522 | 0 | 4.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | 1.979 | 10.912 | 3.442 | -11.551 | 18.329 | -4.614 | 0 | 0 | 12.548 | 0 | -0.001 | 0.001 | 7.934 | 0 | 0 | 0 | 1.496 | 0 | 0 | 0 | 0.52 | -0.017 | 0 | 0.017 | 5.293 | 0 | -0.044 | 0.044 | 4.613 | 0.004 | 0 | -0 | 2.153 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.229 | -0.158 | -0.224 | -0.219 | -0.007 | 0.036 | 3.749 | -0.05 | 7.721 | -0.346 | -0.047 | -0.079 | 0.245 | -0.365 | -0.276 | -9.579 | -3.08 | -0.297 | -5.289 | -0.227 | 0.521 | -1.084 | -1.515 | 0.665 | -0.043 | 1.05 | 1.087 | 0.177 | 0.997 | 0.489 | -0.014 | 0.012 | 1.918 | 0.002 | 4.283 | 2.424 | 0.054 | -0.145 | 2.001 | 0.036 | 0.002 | -0.112 | 9.277 | 0.003 | -0.074 | 5.484 | -0.098 | 0.084 | 0.029 | 0.006 | -0.142 | -0.041 | 0.096 | 0.143 | -43.159 | 0.715 | 0 | -0.006 | -1 | 1 | 0 | 0 | 0 | -0.13 | 1 | 0 | -0.002 | 0.002 | 0 | 0 | -0.995 | 0 | 0 | 0 | 0.107 | -0.035 | -0.029 | -0.043 | -1.586 | 1.499 | -0.022 | -0.099 | -1.95 | -0.017 | -0.322 | -0.018 | -0.033 | -0.089 | -0.025 | -0.029 | -0.118 | -0.033 | -0.06 | -0.029 | -0.071 | -0.062 | -0.41 | -0.099 | 0 | -1 | 0.1 | -0.1 | -1.1 | -0.2 | -0.1 | -0.1 | -1.1 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | 0 | -0.1 |
Investing Cash Flow
| 0.826 | -0.158 | -0.214 | -0.336 | -0.204 | -0.078 | 3.363 | 0.25 | 7.721 | -0.346 | 0.364 | -0.366 | -1.152 | 0.523 | -0.182 | -9.583 | -2.892 | 3.493 | -5.289 | -0.232 | 0.472 | -1.098 | -1.518 | 0.617 | -0.043 | 1.036 | 1.087 | 0.16 | 0.997 | 0.486 | -0.027 | 1.39 | 1.613 | -0.06 | 4.269 | 2.438 | -0.163 | -0.192 | 1.837 | 1.071 | -0.243 | -0.177 | 9.2 | 4.316 | 3.512 | 5.24 | -11.004 | -6.993 | 0.287 | 1.643 | 1.585 | 3.077 | 2.834 | 1.159 | 1.708 | 0.407 | -42.212 | -3.419 | -0.338 | 0.899 | 0.808 | -1.943 | -0.085 | -0.13 | 2.972 | 0.979 | 6.662 | 3.747 | 5.443 | -1.897 | -3.959 | 4.359 | -5.921 | -1.684 | -6.422 | -0.208 | 0.918 | -0.072 | -1.972 | -1.087 | -1.005 | -2.732 | -1.95 | -0.017 | -0.322 | 0.502 | 0.267 | 1.616 | 0.161 | 2.553 | -4.191 | 1.104 | 1.611 | 0.556 | -2.435 | -0.098 | -0.468 | -0.244 | -1.3 | -1 | -0.5 | 0.9 | -1.7 | -0.2 | -0.1 | -0.1 | -1.1 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | 0 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.133 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.761 | -0.093 | -0.141 | -0.085 | -4.373 | -0.086 | -0.564 | 1.815 | -0.085 | -0.084 | -0.044 | 2.706 | -0.078 | 2.104 | 0.357 | 0.937 | 0.606 | 0 | 0.014 | 0 | 0 | -0.001 | -0.002 | -0.004 | -0.008 | -0.007 | -0.01 | -0.006 | -0.007 | -0.011 | -0.009 | -0.007 | -0.016 | -0.013 | 1.278 | 1.416 | 2.046 | 0.569 | -1.177 | 1.137 | -0.017 | -0.014 | -0.016 | -0.012 | -0.01 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.742 | 1.808 | 4 | 2.25 | 2.764 | 2.326 | 2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -4.9 |
Common Stock Issued
| 0.527 | 0.329 | 0.147 | 0.233 | 0.005 | 0.1 | 0 | 0.025 | 0.055 | 0 | 0.125 | 0.03 | 0 | 12.887 | 3.182 | 17.245 | 15.048 | 25.773 | -0.004 | 9.618 | 0.955 | 4.734 | 0.166 | 0.14 | 2.438 | 2.326 | 0.237 | 0.065 | 1.24 | 0.875 | 0.05 | 4.531 | 0.161 | 0.002 | 0.001 | 0.387 | 4.051 | 5.242 | 3.054 | 1.305 | 2.073 | 6.385 | 0.249 | 0 | 0 | 0 | 13.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | 0 | 0.293 | 0 | 27.728 | -6.277 | 33.25 | 0.869 | 0.12 | 0 | 0 | 0 | 1.35 | 0 | 3 | 7.27 | 7.506 | 0.613 | 1.38 | 11.272 | 7.236 | 0.79 | 0 | 0 | -0.006 | 9.172 | 2.667 | 0.244 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0.947 | 0.064 | 6.024 | 0.903 | 0.934 | 0.286 | 1.436 | 0.56 | 0.861 | 9.378 | 3.8 | 0.5 | 0.3 | 0.2 | 1.4 | 9.5 | 0 | 0 | 9.8 | 0 | -0.1 | 4.9 | 0.1 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.049 | 0 | -0.019 | 0 | 0 | -0.041 | -0.156 | -0.046 | -0.317 | -0.484 | 0.113 | -0.113 | -3.107 | -1.1 | -0.2 | -0.1 | -0.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.574 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.618 | 0 | 0 | 0.225 | 0 | -0.003 | 1.947 | 0.225 | -0.001 | 1.151 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.073 | 0 | -7.051 | 0 | 0 | 0 | 0 | 9.268 | 0 | 0 | 1.695 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0 | -89.282 | 28.299 | 5.683 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | -2.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.008 | -0.14 | -0.105 | -0.305 | -0.148 | -0.232 | -0.187 | -0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 2.8 | 0.3 | 0 | 0 | 0.1 | 0 | 0.1 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 |
Financing Cash Flow
| 2.441 | 2.829 | 0.147 | 0.233 | 0.005 | 0.1 | 0 | 0.025 | 0.055 | 0 | 0.125 | 0.03 | -4.761 | 12.794 | 3.041 | 17.16 | 10.675 | 25.687 | -0.568 | 11.433 | 0.87 | 4.65 | 0.181 | 2.846 | 2.357 | 4.051 | 0.582 | 1.001 | 1.757 | 0.875 | 0.064 | 4.531 | 0.161 | 0.001 | -0.001 | 0.383 | 4.043 | 5.235 | 3.044 | 1.299 | 2.066 | 6.374 | -6.811 | -0.007 | -0.016 | -0.013 | 15.013 | 10.684 | 2.046 | 0.569 | 0.518 | 1.137 | -0.017 | -0.014 | -0.016 | -0.012 | 0.283 | -0.005 | -61.554 | 22.022 | 38.933 | 0.869 | 0.12 | 0.15 | 0 | 0 | 1.35 | 0 | 0.362 | 7.27 | 7.506 | 0.613 | 1.38 | 11.272 | 7.236 | 0.79 | 0.008 | 0 | 0.002 | 10.774 | 4.37 | 3.939 | 2.076 | 3.793 | 2.105 | 2.343 | 0 | -0.019 | 0.916 | 0.064 | 5.983 | 0.747 | 0.888 | -0.031 | 0.952 | 0.673 | 0.748 | 6.272 | 2.8 | 0.3 | 0.2 | -0.5 | 1.6 | 9.5 | 0.1 | -0.2 | 9.9 | 0 | -0.1 | -0.1 | 0.1 | 5.5 | 0 | -4.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 5.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.1 | 0.6 | 0 | 3.9 | 1.8 | 1.2 | 1.1 | 2.6 | 0 | 1.2 | 0 | 0 | 1.4 | 0 | 2.8 |
Net Change In Cash
| 0.259 | -2.144 | -9.825 | -5.774 | -2.357 | -3.658 | -2.706 | -4.693 | 5.463 | -3.104 | -5.256 | -3.793 | -7.631 | 10.272 | 0.005 | 4.588 | 6.318 | 26.12 | -8.146 | 8.657 | -1.435 | 2.095 | -3.756 | 0.487 | -0.389 | 2.545 | 0.909 | -0.719 | 0.446 | -1.632 | -2.065 | 2.935 | 0.525 | -1.102 | 0.954 | -0.681 | -1.1 | 0.786 | 0.894 | -1.355 | -1.488 | 3.302 | -0.795 | 0.292 | -0.282 | -0.624 | -0.946 | 0.988 | -1.48 | 0.547 | -0.919 | 1.942 | -0.167 | -0.673 | -0.124 | -2.287 | -45.392 | -7.349 | -2.97 | 20.385 | 37.036 | -2.498 | -1.473 | -2.55 | 0.498 | -1.827 | 4.907 | -0.425 | 2.81 | 0.533 | -0.872 | 1.963 | -7.964 | 6.692 | -1.139 | -0.836 | -0.887 | -2.124 | -3.992 | 8.341 | 1.215 | -0.515 | -1.297 | 0.402 | 1.25 | 1.153 | -1.215 | 0.173 | -0.175 | 0.366 | 0.248 | 0.274 | 0.528 | -1.664 | -3.178 | -1.35 | -1.644 | 3.497 | -0.4 | -2.3 | -1.4 | -1.5 | 1.6 | 9.5 | 0.1 | -0.2 | 9.9 | -1 | -0.1 | -1.2 | -1.3 | 5.5 | -1 | -4.9 |
Cash At End Of Period
| 3.554 | 3.295 | 5.439 | 15.264 | 21.038 | 23.395 | 27.053 | 29.759 | 34.452 | 28.989 | 32.093 | 37.349 | 41.142 | 48.773 | 38.501 | 38.496 | 33.908 | 27.59 | 1.47 | 9.616 | 0.959 | 2.394 | 0.299 | 4.055 | 3.568 | 3.957 | 1.412 | 0.503 | 1.222 | 0.776 | 2.408 | 4.473 | 1.538 | 1.013 | 2.115 | 1.161 | 1.842 | 2.942 | 2.156 | 1.262 | 2.617 | 4.105 | 0.803 | 1.598 | 1.306 | 1.588 | 2.212 | 3.158 | 2.17 | 3.65 | 3.103 | 4.022 | 2.08 | 2.247 | 2.92 | 3.044 | 5.331 | 50.723 | 58.072 | 61.042 | 40.657 | 3.621 | 6.119 | 7.592 | 10.142 | 9.644 | 11.471 | 6.564 | 6.989 | 4.179 | 3.646 | 4.518 | 2.555 | 10.519 | 3.827 | 4.966 | 5.802 | 6.689 | 8.813 | 12.805 | 4.464 | 3.249 | 3.764 | 5.061 | 4.659 | 3.409 | 2.256 | 3.471 | 3.298 | 3.473 | 3.107 | 2.859 | 2.585 | 2.057 | 3.721 | 6.899 | 8.25 | 9.893 | 6.4 | 6.8 | 9.1 | 10.5 | 1.6 | 9.5 | 0.1 | 8.8 | 9.9 | -1 | -0.1 | 4.1 | -1.3 | 5.5 | -1 | 6.4 |