Aimia Inc.

TSX:AIM.TO

2.62 (CAD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 112.898.2109.542.563.9244.4505.352110.219.934.870.2120.8134.8146.1172.2121.2122.498.6182.8119.7280.1311.9273.9248.6271.9489.9374.8273.1230293409.8352.2382.3482.2467.6455.7514.4567.6615.2748.1623.204449.108532.116499.413476.861497.976337.329200.275179.759202.147255.292192.935295.336538.58688.577541.131551.588609.848615.788589.974580.876188.016174.09487.153159.908456.004321.857273.851241.1860.0320.0250.0150.0080.004
Short Term Investments 1.81327.845.355.177.352.952.552.172.477.518.114.827.818.70096.186.686.896.668.86910594.955.665.289.679.780.280.440.740.89.954.644.865.4127.251.361.671.655.80360.65453.10423.06415.43242.47943.82373.06252.89358.37241.7286.5810.53012.42511.49911.07314.43323.87934.60936.1477.341452.879457.857373.501123.361395.659395.999402.46400000
Cash and Short Term Investments 114.6111.2137.342.563.9244.4505.352110.219.934.870.2120.8134.8146.1172.2121.2218.5185.2269.6216.3348.9380.9378.9343.5327.5555.1464.4352.8310.2373.4450.5393392.2536.8512.4521.1641.6618.9676.8819.7679.007509.762585.22522.477492.293540.455381.152273.337232.652260.519297.02199.516295.866538.58701.002552.63562.661624.281639.667624.583616.976665.357626.973545.01533.409579.365717.516669.85643.650.0320.0250.0150.0080.004
Net Receivables 125.2128102.3119.2106.931.119.715.20.60.60.90.80.60.58.6188.760.166.862.463.757.559.7153.7152.2157.8156.1248.1250.3260.5287.5402379.1420.6473.7509.7490.5482.4523.4487.7503.3552.374523.067435.997434.005395.345386.073369.328441.58412.19444.434353.669369.218350.878360.015374.351454.966283.459271.254161.442174.877193.365215.821176.893185.274187.076216.01575.47172.14565.926.9623.0912.8832.8831.676
Inventory 77.879.361.262.652.311.60589.563.80115.991.400-12.6-11.5-79.31.60.91.41.31.81.81.81.82.453.62.53.14.82.844.310.64.74.578.9176.69.90310.22611.83712.3139.99115.67110.41918.12923.68341.96510.62717.36115.04317.7911.62510.09514.95316.346064.7300000000000000
Other Current Assets 6.738.437.29.38.7-365.8-578.8-589.5-63.8-94.7-115.9-91.4-138.9-165.112.611.579.3106.8115.3120.3125.8140.42,634.151.16045.4290.350.756.3127.9126.289.9103.290.992.8106.884.5100101.7104.484.394.68997.69595.189129.9469.37769.44759.11150.71645.7644.21840.97442.25945.99535.99970.03365.42853.90740.38958.86878.65758.11958.91119.1836.542.46535.6710.6620.5170.7300000
Total Current Assets 324.3356.9338161.7170.8275.5525536.210.820.535.771121.4135.3154.7190.2129.9387368.2453.7407.1548.63,076.5585.5557.5533.11,006.5766.8661.9701.7791.9945.2879.39081,113.91,133.61,100.61,2311,252.91,285.91,413.91,335.9731,140.751,128.2431,098.735967.0061,011.646820.01783.762714.285791.136702.29628.354707.782952.3841,157.0111,083.119914.98952.27859.977942.847868.46940.089823.046766.784762.95831.051793.649742.512710.36.9943.1162.8982.8911.68
Non-Current Assets:
Property, Plant & Equipment, Net 151.7151.9149.5117102.737.70000000000.30.41.41.50.80.9111717.818.519.225.927.228.830.539.240.342.143.743.64239.534.527.82930.37226.91520.79521.55521.91623.44418.49917.67615.65616.14213.3949.0429.0768.9938.38711.9069.75212.6281.4681.5961.5462.1221.7991.922.0861.7081.2221.3761.53700000
Goodwill 186.4185164291.8368.7176.30011.210.9111110.810.911.114.214.40000001,685.61,685.91,686.31,685.61,975.91,980.21,975.71,975.72,011.22,017.52,047.42,080.72,083.42,064.22,054.32,038.92,037.22,035.22,041.3062,027.1292,032.5882,008.2111,997.5262,007.4272,018.7351,989.2121,987.361,985.6032,048.5392,029.9982,032.162,032.8652,048.7212,045.7092,033.8082,068.0971,956.3271,988.621,974.0981,976.0022,988.5153,027.8833,009.3022,994.692,517.2372,517.2372,517.23700000
Intangible Assets 213.5215.7218.775.4368.7176.31.11.11.11.11.11.21.21.51.80018.918.919.720.522.123.4853.6894.8947.5994.31,088.11,208.91,240.51,2641,349.21,379.71,434.51,486.81,5151,527.51,548.91,567.61,592.81,619.11,655.5141,674.0561,658.4831,672.3461,682.0631,708.7091,705.5481,724.5441,742.3751,761.906501.544498.9271,820.1611,846.312518.552511.604511.7861,944.983491.574511.348503.667505.091538.555553.518433.572554.8341,802.721,818.2431,835.20600000
Goodwill and Intangible Assets 399.9400.7382.7367.2368.7176.31.11.112.31212.112.21212.412.914.214.418.918.919.720.522.123.42,539.22,580.72,633.82,679.93,0643,189.13,216.23,239.73,360.43,397.23,481.93,567.53,598.43,591.73,603.23,606.53,6303,654.33,696.823,701.1853,691.0713,680.5573,679.5893,716.1363,724.2833,713.7563,729.7353,747.5092,550.0832,528.9253,852.3213,879.1772,567.2732,557.3132,545.5944,013.082,447.9012,499.9682,477.7652,481.0933,527.073,581.4013,442.8743,549.5244,319.9574,335.484,352.44300000
Long Term Investments 44.445.546160.8204.7258242259.1254291.1344.7320.7269.6232.6237.5218220.577.4144.2194248.7290292.4365.3365.5383.9358.8398416.8446.6445.9508.5506.6532499.6513.9477.7458.1510.9494.8452.4485.532466.002442.439480.684446.871446.806374.767341.74379.495376.946341.159305.145386.44243.03167.98842.94741.78245.83546.48583.9106.895117.01100000000532.602000
Tax Assets 8.48.58.8000000000000005.95.96.26.87.2400000000000-00-00000000000000-42.80462.48101.23605.08859.157.042182.2217.16159.15764.96960.327-117.011000000000000
Other Non-Current Assets 34.134.438.6-645-676.1-472-243.1-260.2-266.3-303.1-356.8-332.9-281.6-245-250.4-232.5-235.338.633.134.931.32.300005.35.3000000000002.22.12.2123.7445.6661.07146.88948.54948.62843.354042.8041,328.5741,341.77958.46657.3791,358.8361,371.7991,388.832177.0181,517.5331,390.1021,401.5771,594.4161,711.4931,720.5451,850.711,736.0570001,375.5880538.36541.575285.25
Total Non-Current Assets 638.5641625.6645676.1472243.1260.2266.3303.1356.8332.9281.6245250.4232.5235.3142.2203.6255.6308.2322.6320.82,921.52,9643,036.23,063.23,493.23,633.13,691.63,716.13,908.13,944.14,0564,110.84,155.94,111.44,100.84,151.94,154.84,137.84,214.9364,197.8464,159.9714,183.8674,195.2654,234.9354,166.1774,116.5264,124.8864,140.5974,295.694,286.1274,306.3034,193.6684,061.5844,041.0074,168.184,265.7224,072.5444,040.5354,048.114,077.6315,240.3625,303.8665,295.675,287.2894,321.1794,336.8564,353.981,375.588532.602538.36541.575285.25
Total Assets 962.8997.9963.6924.8953.1796.6804832.3363.2408.5431442440.3432.7444.2462.9473.5529.2571.8709.3715.3871.23,397.33,5073,521.53,569.34,069.74,2604,2954,393.34,5084,853.34,823.44,9645,224.75,289.55,2125,331.85,404.85,440.75,551.75,550.9095,338.5965,288.2145,282.6025,162.2715,246.5814,986.1874,900.2884,839.1714,931.7334,997.984,914.4815,014.0855,146.0525,218.5955,124.1265,083.165,217.9924,932.5214,983.3824,916.575,017.726,063.4086,070.656,058.626,118.345,114.8285,079.3685,064.281,382.582535.718541.258544.466286.93
Liabilities & Equity:
Current Liabilities:
Account Payables 87.3105.775.774.270.413.77.33.82.75.14.732.92.13.54.68.142.52160.653.270.125.2232.4227235.9127276.5295.4294.2261.9397.1428.7461.8313.6485.9445.3462.9301.4408.4440441.779296.294305.015387.069340.407249.981303.333301.397301.132382.13279.819278.427256.515471.457423.163267.787271.834373.821176.693198.684127.426235.408180.389184.267200.035276.4960.15148.36355.72500.3450.2950.11.676
Short Term Debt 24.321.517.29.96.1000.902.9000000001.712.510.610.4300.9268.826020.271.212.50200134.8200200200000-1,685.900150150150150-1,645.52114.9853.4275.530200200200200136.45000000100020004.50000000000
Tax Payables 8.46.24.17.48.7000000.6000000013.612.510.610.40.897.113.84.612.50000000000000000014.9853.4275.5304.6971.083000000016.61314.34814.36841.4533.774000000000000
Deferred Revenue -3.70064.364.3002.902.2000000041.843.84252.457.557.91,319.41,314.11,308.61,313.81,649.71,484.61,553.51,510.91,678.51,609.41,651.11,685.51,7151,615.91,685.91,701.81,819.71,762.31,763.1621,825.1971,758.2841,645.5211,617.0461,617.611,647.9261,600.5071,512.6151,557.8691,560.1391,475.8511,403.9381,378.581,371.1231,403.7751,261.0151,293.9391,308.8451,284.5771,268.6541,171.4381,299.7021,229.4311,265.2361,193.669903.471873.161832.80800000
Other Current Liabilities 12.16.24.1-74.2-70.4-13.7-7.3-3.8-2.7-5.15.4-3-2.9-2.1-3.5-4.6-8.11.653.22.33.13.13,286.212.410.818.3415.54.45.1126.4108.30.890.5234.30.71.51,685.9185.9304141186.52601,645.521156.226290.022154.979153.67200.824187.026148.318138.48358.09446.68848.792070.09416.61314.34814.36841.4533.774013.99813.99817.8191414146.9623.0912.8832.8830
Total Current Liabilities 120133.49774.270.413.77.33.82.75.110.132.92.13.54.68.185.9119.7117.4119.3141.13,670.21,8331,811.91,5831,927.51,943.11,785.12,174.12,015.92,276.42,247.12,313.42,233.42,201.62,062.72,148.82,189.12,258.12,393.32,395.9412,458.0172,213.2992,032.592,128.6642,161.042,111.7682,055.5742,214.5712,327.0252,188.2762,092.7611,854.9971,896.7251,843.0781,671.5621,602.9431,684.3731,499.8861,597.6291,437.531,640.621,480.0911,432.1961,479.2691,487.978977.622935.524902.5336.9623.4363.1782.9831.676
Non-Current Liabilities:
Long Term Debt 144150.8152.2143.1136.3000.902.900000003.84.33.84.24.8050.769.4329.2449.3449.2449.1248.6448.3448447.7447.6647.3647.1646.8646.7646.4646.1645.7645.285644.853644.412793.98793.545793.126594.988594.829372.063386.678396.193345.875644.78643.903643.208641.773641.164780.108688.254590.367698.037496.969695.53714.763723.497734.686298.842298.941298.90100000
Deferred Revenue Non-Current 9.39.98.5000000000000002.43.36.63.25.99.51,609.81,634.41,657.21,726.21,695.21,8221,709.61,753.11,722.11,7211,706.41,694.91,706.71,713.81,573.91,589.71,548.51,5051,452.9121,245.7361,319.8381,336.573646.538712.104725.795702.506700.64684.865695.482714.953707.019677.484715.026655.959664.062677.693633.753658.374642.056738.034000000000000
Deferred Tax Liabilities Non-Current 56.757.160.3000000000000001.51.51.41.51.5088.288.392.688.478.794.299.297.895.863.270.875.179.488.986.889.6103.1114.6113.691121.074172.908168.761213.332215.99216.986216.191213.187210.655211.909210.707200.687146.204146.241147.602148.19160.4184189.05188.5193.5215.5218.8221.669218168167000000
Other Non-Current Liabilities 63.878.762.5-143.1-136.313.77.32.92.72.22721.722.815.200057.47.97.79.412.598.8108.4113.3121.3114.6117.469.177.494.478.376.369.672.773.4114.3111.377.565.448.5796.00645.47842.26841.60236.91939.55833.28531.09931.00332.15630.13226.227000000000617.348663.478581.122626.611626.072624.579633.08700000
Total Non-Current Liabilities 273.8296.5283.5143.1136.313.77.33.82.75.12721.722.815.200012.716.519.716.621.6221,847.51,900.52,192.32,385.22,337.72,482.72,126.52,376.62,360.32,310.22,301.12,486.92,505.92,522.92,421.72,4372,375.22,330.72,260.4582,107.6692,182.6362,341.5821,695.0171,758.1391,577.3271,546.8111,316.9891,313.2011,335.741,301.6671,578.7131,467.5911,504.4751,445.3341,453.4161,618.2011,506.0071,437.7911,528.5931,428.5031,528.3781,597.0411,526.2881,579.2971,092.9141,090.52931.98800000
Total Liabilities 393.8429.9380.5296289.842.127.1232128.42721.722.815.212.920.412.498.6136.2137.1135.9162.73,692.23,680.53,712.43,775.34,312.74,280.84,267.84,300.64,392.54,636.74,557.34,614.54,720.34,707.54,585.64,570.54,626.14,633.34,7244,656.3994,565.6864,395.9354,374.1723,823.6813,919.1793,689.0953,602.3853,531.563,640.2263,524.0163,394.4283,433.713,364.3163,347.5533,116.8963,056.3593,302.5743,005.8933,035.422,966.1233,069.1233,008.4693,029.2373,005.5573,067.2752,070.5362,026.0441,834.5216.9623.4363.1782.9831.676
Equity:
Preferred Stock 00231.15.54.10231.1000231.1000231.11,828.400231.11,747.900315.8000315.8000315.8000315.8000315.8422.200168.8000168.7870000000000000000000000000000
Common Stock 270.2256.9256.9235.5235.5235.5235.5235.5235.9235.9235.9235.9235.9235.9235.9236236.1231.70.6316.5316.6316.81,665.11,665.11,665.11,665.11,665.11,665.11,665.11,6651,6651,6651,6651,6651,685.61,717.81,736.91,810.41,837.61,855.51,854.71,845.8511,693.7911,690.7961,685.3521,685.1441,683.4561,681.777001,695.64200000000000000000000542.232000
Retained Earnings -1,941.8-1,936.5-1,910-1,839.9-1,806.9-1,725.4-1,702.3-1,675.9-2,190.3-2,151.9-2,129.8-2,112.1-2,112.5-2,112.4-2,100.8-2,099.5-2,085.5-2,096.8-2,083.7-2,082.3-2,094.8-2,134-3,139.5-3,007.3-3,033.7-3,047.9-3,092.4-2,872.5-2,833-2,768-2,743.2-2,665.5-2,619.9-2,590.7-2,518-2,460-2,399-2,395.3-2,379.2-2,361.3-2,298.8-2,232.752-2,181.156-2,026.631-1,998.909-1,532.458-1,539.968-1,565.134-1,562.779-1,566.986-1,586.422-1,427.491-1,424.051-1,408.9420-1,172.12-1,105.0340-15.38800-1,065.562-1.06434.956000-214.319-204.578-27.424-16.612-9.95-4.152-0.7490.004
Accumulated Other Comprehensive Income/Loss -3.1-3.7-7.1-5.5-4.112.914.418.833.830.732.531.128.728.630.835.135.417.79.817.917.522.424.31421.721.128.930.539.441.740.564.769.6124.8176.7162.2120.7138.1100.583.64554.69134.7052.589-2.735-28.984-24.636-27.431-25.023-27.191-29.033-19.796-39.577-33.4430-58.955-77.4480000-23.1881,948.597-20.0543,041.4133,053.0633,051.06500000000
Other Total Stockholders Equity 2,227.32,228.81,997.72,223.22,224.62,228.71,998.22,230.92,262.82,265.42,034.32,265.42,265.42,265.42,034.3442.52,275.12,2782,277.8572.22,340.12,503.3839.41,154.71,1561,155.7839.61,156.11,155.71,154837.41,152.91,151.91,150.9834.61,153.61,160.21,199.5897.3801.71,221.41,221.7071,052.7321,221.3751,220.9951,219.4951,049.641,218.3522,897.7162,913.8671,225.3742,919.2682,980.7353,019.9771,781.5073,102.1173,189.7122,026.8011,930.8061,926.6281,947.9623,039.1971.0643,040.0370003,258.6113,257.9023,257.1831,392.2320542.232542.232285.25
Total Shareholders Equity 552.6545.5568.6618.8653.2751.7776.9809.3342.2380.1404420.3417.5417.5431.3442.5461.1430.6435.6572.2579.4708.5-294.9-173.5-190.9-206-243-20.827.292.7115.5217.1266.6350494.7573.6618.8752.7772801.7822.3889.497768.872888.129904.7031,343.1971,337.2791,307.5641,309.9141,319.691,305.5611,471.9811,517.1071,577.5921,781.5071,871.0422,007.232,026.8011,915.4181,926.6281,947.9621,950.4471,948.5973,054.9393,041.4133,053.0633,051.0653,044.2923,053.3243,229.7591,375.62532.282538.08541.483285.254
Total Equity 569568583.1628.8663.3754.5776.9809.3342.2380.1404420.3417.5417.5431.3442.5461.1430.6435.6572.2579.4708.5-294.9-173.5-190.9-206-243-20.827.292.7115.5216.6266.1349.5504.4582626.4761.3778.7807.4827.7894.51772.91892.279908.431,338.591,327.4021,297.0921,297.9031,307.6111,291.5071,473.9641,520.0531,580.3751,781.7361,871.0422,007.232,026.8011,917.1951,926.6281,947.9621,950.4471,948.5973,054.9393,041.4133,053.0633,051.0653,044.2923,053.3243,229.7591,375.62532.282538.08541.483285.254
Total Liabilities & Shareholders Equity 962.8997.9963.6924.8953.1796.6804832.3363.2408.5431442440.3432.7444.2462.9473.5529.2571.8709.3715.3871.23,397.33,5073,521.53,569.34,069.74,2604,2954,393.34,5084,853.34,823.44,9645,224.75,289.55,2125,331.85,404.85,440.75,551.75,550.9095,338.5965,288.2145,282.6025,162.2715,246.5814,986.1874,900.2884,839.1714,931.7334,997.984,914.4815,014.0855,146.0525,218.5955,124.1265,083.165,217.9924,932.5214,983.3824,916.575,017.726,063.4086,070.656,058.626,118.345,114.8285,079.3685,064.281,382.582535.718541.258544.466286.93