AIA Engineering Limited
NSE:AIAENG.NS
4294.8 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,535.954 | 3,074.767 | 2,567.086 | 4,621.743 | 1,484.919 | 2,083.085 | 1,811.56 | 2,416.938 | 1,240.73 | 1,867.934 | 2,197.636 | 2,791.356 | 1,496.417 | 1,530.59 | 2,093.045 | 2,587.295 | 265.78 | 448.789 | 184.719 |
Short Term Investments
| 29,766.128 | 27,819.244 | 12,991.007 | 14,844.966 | 14,238.009 | 11,516.01 | 10,992.159 | 9,645.656 | 8,909.136 | 6,369.57 | 5,290.935 | 1,867.035 | 1,402.583 | 1,501.34 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35,302.082 | 30,894.011 | 15,558.093 | 19,466.709 | 15,722.928 | 13,599.095 | 12,803.719 | 12,062.594 | 10,149.866 | 8,237.504 | 7,488.571 | 4,658.391 | 2,899 | 3,031.93 | 2,093.045 | 2,587.295 | 265.78 | 448.789 | 184.719 |
Net Receivables
| 8,823.62 | 8,652.4 | 8,311.827 | 6,891.045 | 6,940.563 | 8,243.527 | 7,600.686 | 5,444.934 | 4,352.141 | 3,937.549 | 4,314.815 | 3,400.717 | 3,717.256 | 7,551.75 | 5,482.246 | 4,516.924 | 3,696.789 | 2,604.209 | 2,107.163 |
Inventory
| 12,046.604 | 12,180.215 | 12,260.094 | 7,547.762 | 7,781.222 | 7,859.194 | 5,533.897 | 5,340.596 | 3,892.945 | 4,596.367 | 3,507.741 | 4,029.814 | 3,010.887 | 2,367.47 | 1,531.855 | 1,392.629 | 1,359.902 | 982.627 | 598.337 |
Other Current Assets
| 3,813.841 | 1,397.96 | 1,137.006 | 686.398 | 7,937.578 | 866.814 | 1,032.673 | 1,622.549 | 5,942.694 | 6,229.506 | 6,226.817 | 5,395.071 | 1,291.985 | 0.77 | 9.629 | 34.677 | 0.098 | 0.109 | 0.18 |
Total Current Assets
| 59,986.147 | 53,124.586 | 37,267.02 | 34,591.914 | 31,441.728 | 30,568.63 | 26,970.975 | 24,470.673 | 19,985.505 | 19,063.377 | 17,223.129 | 14,083.276 | 10,919.128 | 12,951.92 | 9,116.775 | 8,531.525 | 5,322.569 | 4,035.734 | 2,890.399 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 11,793.213 | 10,870.913 | 9,775.005 | 9,494.701 | 8,985.567 | 8,821.71 | 7,459.344 | 6,907.766 | 6,877.79 | 5,762.681 | 4,649.166 | 3,920.711 | 3,578.714 | 2,832.36 | 2,287.987 | 2,240.302 | 2,001.184 | 1,314.699 | 504.506 |
Goodwill
| 198.948 | 198.948 | 198.948 | 198.948 | 199.657 | 197.672 | 196.364 | 196.253 | 181.201 | 195.306 | 209.974 | 142.455 | 0 | 142.11 | 139.28 | 142.376 | 148.591 | 147.433 | 66.551 |
Intangible Assets
| 32.474 | 32.05 | 28.383 | 30.139 | 34.834 | 25.207 | 22.954 | 21.841 | 25.584 | 21.196 | 24.979 | 24.237 | 162.816 | 0.45 | 0.161 | 0.173 | 0.185 | 0.148 | 0.158 |
Goodwill and Intangible Assets
| 231.422 | 230.998 | 227.331 | 229.087 | 234.491 | 222.879 | 219.318 | 218.094 | 206.785 | 216.502 | 234.953 | 166.692 | 162.816 | 142.56 | 139.441 | 142.549 | 148.776 | 147.581 | 66.709 |
Long Term Investments
| 2,013.293 | -27,742.748 | -10,059.538 | -12,264.915 | -14,229.421 | -11,507.446 | -10,983.595 | -9,635.697 | -8,909.026 | -6,369.56 | -5,290.875 | -1,793.072 | -1,402.573 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.93 | 7.346 | 2.599 | 2.136 | 6.861 | 9.043 | 84.32 | 9,939.532 | 76.313 | 6,815.001 | 0 | 0 | 1,402.583 | 0 | 16.868 | 8.644 | 14.382 | 7.084 | 3.401 |
Other Non-Current Assets
| 917.649 | 29,820.888 | 14,043.295 | 15,529.172 | 15,182.652 | 12,212.946 | 11,834.864 | 0.574 | 9,101.018 | -0.001 | 5,512.586 | 2,068.965 | 241.735 | 0 | 1,414.609 | 413.809 | 946.992 | 1,465.246 | 966.88 |
Total Non-Current Assets
| 14,965.507 | 13,187.397 | 13,988.692 | 12,990.181 | 10,180.15 | 9,759.132 | 8,614.251 | 7,430.269 | 7,352.88 | 6,424.623 | 5,105.83 | 4,363.296 | 3,983.275 | 2,974.92 | 3,858.905 | 2,805.304 | 3,111.334 | 2,934.61 | 1,541.496 |
Total Assets
| 74,951.654 | 66,311.983 | 51,255.712 | 47,582.095 | 41,621.878 | 40,327.762 | 35,585.226 | 31,900.942 | 27,338.385 | 25,488 | 22,328.959 | 18,446.572 | 14,902.403 | 15,926.84 | 12,975.68 | 11,336.829 | 8,433.903 | 6,970.344 | 4,431.895 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,786.353 | 2,613.696 | 1,967.45 | 1,658.084 | 1,321.542 | 1,736.065 | 1,633.276 | 1,206.515 | 983.756 | 1,191.145 | 1,328.994 | 1,126.358 | 986.427 | 1,328.72 | 223.448 | 521.352 | 419.554 | 602.531 | 250.588 |
Short Term Debt
| 4,576.552 | 4,995.555 | 51.37 | 1,871.67 | 1,161.389 | 1,131.118 | 1,231.006 | 1,398.648 | 1,584.887 | 435.561 | 338.985 | 546.319 | 385.995 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 221.711 | 181.517 | 115.192 | 17.809 | 40.64 | 1.167 | 128.529 | 89.833 | -60.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 221.711 | 500.913 | 1,004.981 | 901.768 | 1,080.529 | 1,011.644 | 1,613.435 | 505.726 | 0 | 0 | 0 | 0 | 503.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 901.123 | 639.756 | 15.966 | 14.421 | 63.014 | 107.239 | 103.151 | 743.238 | 1,201.604 | 2,060.869 | 2,063.11 | 1,260.678 | 355.844 | 3,648.33 | 3,455.438 | 2,483.165 | 1,621.253 | 1,176.846 | 861.544 |
Total Current Liabilities
| 7,485.739 | 8,749.92 | 3,039.767 | 4,445.943 | 3,626.474 | 3,986.066 | 4,580.868 | 3,854.127 | 3,770.247 | 3,687.575 | 3,731.089 | 2,933.355 | 2,231.522 | 4,977.05 | 3,678.886 | 3,004.517 | 2,040.807 | 1,779.377 | 1,112.132 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 34.05 | 29.959 | 46.943 | 57.717 | 105.725 | 150 | 1.985 | 3.357 | 247.771 | 543.739 | 857.944 | 1,052.213 | 71.245 | 211.52 | 82.013 | 441.527 | 135.998 | 165.128 | 485.404 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -1.985 | -3.357 | 86.285 | 89.826 | 64.605 | 59.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 170.65 | 398.62 | 389.553 | 470.162 | 673.88 | 869.867 | 734.732 | 712.332 | 329.144 | 246.463 | 199.592 | 132.079 | 157.698 | 152.37 | 133.734 | 108.157 | 73.286 | 26.096 | 23.268 |
Other Non-Current Liabilities
| 580.902 | 130.863 | 145.096 | 76.951 | 110.412 | 91.785 | 87.43 | 81.754 | 5.105 | 7 | 9.232 | 11.053 | 43.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 785.602 | 559.442 | 581.592 | 604.83 | 890.017 | 1,111.652 | 822.162 | 794.086 | 668.305 | 887.028 | 1,131.373 | 1,254.356 | 271.957 | 363.89 | 215.747 | 549.684 | 209.284 | 191.224 | 508.672 |
Total Liabilities
| 8,271.341 | 9,309.362 | 3,621.359 | 5,050.773 | 4,516.491 | 5,097.718 | 5,403.03 | 4,648.213 | 4,438.552 | 4,574.603 | 4,862.462 | 4,187.711 | 2,503.479 | 5,340.94 | 3,894.633 | 3,554.201 | 2,250.091 | 1,970.601 | 1,620.804 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.641 | 188.64 | 188.641 | 188.641 | 187.968 | 187.968 | 177.764 |
Retained Earnings
| 63,050.741 | 53,206.561 | 43,484.358 | 38,127.919 | 32,450.39 | 30,567.571 | 25,460.347 | 22,646.5 | 18,521.894 | 16,786.799 | 13,404.041 | 10,735.521 | 0 | 0 | 5,569.747 | 4,250.675 | 2,867.775 | 1,734.869 | 841.531 |
Accumulated Other Comprehensive Income/Loss
| 66,388.778 | 830.67 | 1,191.17 | 1,442.014 | -3,968.914 | -3,047.651 | -2,329.722 | -4,202.905 | -3,492.801 | -2,905.936 | -2,229.319 | -1,878.456 | -1,554.273 | -1,278.84 | -1,030.782 | -806.227 | -645.826 | -514.506 | -436.051 |
Other Total Stockholders Equity
| -63,050.741 | 2,687.388 | 2,685.432 | 2,684.571 | 8,342.747 | 7,428.52 | 6,773.798 | 8,540.295 | 7,605.685 | 6,766.551 | 6,025.033 | 5,132.314 | 13,720.76 | 11,611.43 | 4,293.243 | 4,092.572 | 3,690.29 | 3,509.558 | 2,157.658 |
Total Shareholders Equity
| 66,577.419 | 56,913.26 | 47,549.601 | 42,443.145 | 37,012.864 | 35,137.081 | 30,093.064 | 27,172.531 | 22,823.419 | 20,836.055 | 17,388.396 | 14,178.02 | 12,355.128 | 10,521.23 | 9,020.849 | 7,725.661 | 6,100.207 | 4,917.889 | 2,740.902 |
Total Equity
| 66,680.313 | 57,002.621 | 47,634.353 | 42,531.322 | 37,105.387 | 35,230.044 | 30,182.196 | 27,252.729 | 22,899.833 | 20,913.397 | 17,466.497 | 14,258.861 | 12,398.924 | 10,585.9 | 9,081.047 | 7,782.628 | 6,183.812 | 4,999.743 | 2,811.091 |
Total Liabilities & Shareholders Equity
| 74,951.654 | 66,311.983 | 51,255.712 | 47,582.095 | 41,621.878 | 40,327.762 | 35,585.226 | 31,900.942 | 27,338.385 | 25,488 | 22,328.959 | 18,446.572 | 14,902.403 | 15,926.84 | 12,975.68 | 11,336.829 | 8,433.903 | 6,970.344 | 4,431.895 |