Atrium Mortgage Investment Corporation
TSX:AI.TO
11 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24.945 | 25.202 | 16.829 | 16.455 | 15.451 | 15.608 | 13.683 | 13.232 | 11.47 | 11.741 | 11.008 | 11.238 | 11.013 | 11.205 | 11.322 | 10.667 | 11.156 | 11.213 | 10.98 | 10.614 | 10.434 | 9.922 | 9.368 | 9.542 | 9.322 | 8.479 | 8.678 | 7.886 | 7.831 | 7.746 | 7.687 | 7.442 | 7.038 | 6.693 | 6.917 | 6.969 | 6.315 | 6.235 | 6.461 | 6.26 | 5.587 | 5.561 | 4.88 | 4.781 | 4.805 | 4.442 | 2.876 | 3.833 | 3.54 | 3.514 | 3.355 | 3.064 |
Cost of Revenue
| 2.185 | 2.085 | 2.22 | 2.253 | 2.155 | 2.18 | 2.25 | 2.127 | 2.82 | 2.002 | 1.885 | 1.863 | 1.862 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 22.76 | 23.117 | 14.609 | 14.202 | 13.296 | 13.428 | 11.433 | 11.105 | 8.65 | 9.739 | 9.123 | 9.375 | 9.151 | 9.195 | 11.322 | 10.667 | 11.156 | 11.213 | 10.98 | 10.614 | 10.434 | 9.922 | 9.368 | 9.542 | 9.322 | 8.479 | 8.678 | 7.886 | 7.831 | 7.746 | 7.687 | 7.442 | 7.038 | 6.693 | 6.917 | 6.969 | 6.315 | 6.235 | 6.461 | 6.26 | 5.587 | 5.561 | 4.88 | 4.781 | 4.805 | 4.442 | 2.876 | 3.833 | 3.54 | 3.514 | 3.355 | 3.064 |
Gross Profit Ratio
| 0.912 | 0.917 | 0.868 | 0.863 | 0.861 | 0.86 | 0.836 | 0.839 | 0.754 | 0.829 | 0.829 | 0.834 | 0.831 | 0.821 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.207 | 0.196 | 0.198 | 0.185 | 0.222 | 0.2 | 0.187 | 0.185 | 0.18 | 0.181 | 0.184 | 0.171 | 0.169 | 0.312 | 0.19 | 0.184 | 0.188 | 0.204 | 0.024 | 0.151 | 0.256 | 0.178 | 0.187 | 0.149 | 0.17 | 0.138 | 0.267 | 0.164 | 0.178 | 0.173 | 0.212 | 0.199 | 0.192 | 0.168 | 0.213 | 0.162 | 0.161 | 0.166 | 0.161 | 0.135 | 0.122 | 0.132 | 0.162 | 0.121 | 0.086 | 0.083 | -1.072 | 0.473 | 0.03 | 0.042 | 0.32 | 0.286 |
Selling & Marketing Expenses
| 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.207 | 0.196 | 0.198 | 0.185 | 0.222 | 0.2 | 0.187 | 0.185 | 0.18 | 0.181 | 0.184 | 0.171 | 0.169 | 0.312 | 0.19 | 0.184 | 0.188 | 0.204 | 0.024 | 0.151 | 0.256 | 0.178 | 0.187 | 0.149 | 0.17 | 0.138 | 0.267 | 0.164 | 0.178 | 0.173 | 0.212 | 0.199 | 0.192 | 0.168 | 0.213 | 0.162 | 0.161 | 0.166 | 0.161 | 0.135 | 0.122 | 0.132 | 0.162 | 0.121 | 0.086 | 0.083 | -1.072 | 0.473 | 0.03 | 0.042 | 0.32 | 0.286 |
Other Expenses
| -4.426 | -0.406 | -0.282 | -5.648 | -1.244 | 4.606 | 5.708 | 3.755 | 3.495 | 2.234 | 2.528 | 1.986 | 2.802 | 1.707 | 1.756 | 1.557 | 1.862 | 2.514 | 2.923 | 3.529 | 3.453 | 3.329 | 2.91 | 3.282 | 2.797 | 2.751 | 2.419 | 2.559 | 1.72 | 2.167 | 1.652 | 1.996 | 1.744 | 1.618 | 1.234 | 1.438 | 1.65 | 1.474 | 1.131 | 1.068 | 1.442 | 0.513 | 0.592 | 0.528 | 0.109 | -0.206 | 2.156 | -0.903 | 0.023 | 0.027 | -0.487 | -0.498 |
Operating Expenses
| -4.426 | 0.406 | 0.282 | -5.463 | -1.022 | 4.806 | 5.895 | 3.94 | 3.675 | 2.415 | 2.712 | 2.157 | 2.971 | 2.019 | 1.946 | 1.741 | 2.05 | 2.718 | 2.947 | 3.68 | 3.709 | 3.507 | 3.097 | 3.431 | 2.967 | 2.889 | 2.686 | 2.723 | 1.898 | 2.34 | 1.864 | 2.195 | 1.936 | 1.786 | 1.447 | 1.6 | 1.811 | 1.64 | 1.292 | 1.203 | 1.564 | 0.645 | 0.754 | 0.649 | 0.195 | -0.123 | 1.084 | -0.43 | 0.054 | 0.069 | -0.167 | -0.212 |
Operating Income
| 22.516 | 22.711 | 11.852 | 10.992 | 14.429 | 20.414 | 19.578 | 17.172 | 15.145 | 14.156 | 13.72 | 13.395 | 13.984 | 13.224 | 13.268 | 12.408 | 13.206 | 13.931 | 13.927 | 14.294 | 14.143 | 13.429 | 12.465 | 12.973 | 12.289 | 11.368 | 11.364 | 10.609 | 9.729 | 10.086 | 9.551 | 9.637 | 8.974 | 8.479 | 8.364 | 8.569 | 8.126 | 7.875 | 7.753 | 7.463 | 7.151 | 6.205 | 5.634 | 5.43 | 5 | 4.319 | 3.96 | 3.403 | 3.593 | 3.583 | 3.188 | 2.852 |
Operating Income Ratio
| 0.903 | 0.901 | 0.704 | 0.668 | 0.934 | 1.308 | 1.431 | 1.298 | 1.32 | 1.206 | 1.246 | 1.192 | 1.27 | 1.18 | 1.172 | 1.163 | 1.184 | 1.242 | 1.268 | 1.347 | 1.355 | 1.353 | 1.331 | 1.36 | 1.318 | 1.341 | 1.31 | 1.345 | 1.242 | 1.302 | 1.242 | 1.295 | 1.275 | 1.267 | 1.209 | 1.23 | 1.287 | 1.263 | 1.2 | 1.192 | 1.28 | 1.116 | 1.155 | 1.136 | 1.041 | 0.972 | 1.377 | 0.888 | 1.015 | 1.02 | 0.95 | 0.931 |
Total Other Income Expenses Net
| -10.987 | -10.67 | -11.567 | -11.952 | -6.735 | -6.202 | -6.345 | -5.346 | -4.47 | -3.558 | -2.981 | -2.84 | -3.359 | -3.35 | -3.241 | -2.932 | -3.385 | -4.067 | -4.196 | -4.359 | -4.476 | -4.194 | -3.928 | -4.273 | -3.684 | -3.441 | -3.477 | -3.397 | -2.927 | -2.928 | -2.791 | -2.832 | -2.541 | -2.357 | -2.53 | -2.488 | -2.306 | -2.273 | -2.364 | -1.92 | -1.883 | -1.367 | -0.987 | -0.837 | -0.43 | -0.129 | -0.316 | -0.398 | -0.236 | -0.231 | 0 | -0.214 |
Income Before Tax
| 11.529 | 12.041 | 11.852 | 10.992 | 14.429 | 14.212 | 13.233 | 11.826 | 10.675 | 10.598 | 10.739 | 10.555 | 10.625 | 9.874 | 10.027 | 9.476 | 9.821 | 9.864 | 9.731 | 9.935 | 9.667 | 9.235 | 8.537 | 8.7 | 8.605 | 7.927 | 7.887 | 7.212 | 6.802 | 7.158 | 6.76 | 6.805 | 6.433 | 6.122 | 5.834 | 6.081 | 5.82 | 5.602 | 5.389 | 5.543 | 5.268 | 4.838 | 4.646 | 4.593 | 4.571 | 4.19 | 3.644 | 3.005 | 3.357 | 3.352 | 0 | 2.638 |
Income Before Tax Ratio
| 0.462 | 0.478 | 0.704 | 0.668 | 0.934 | 0.911 | 0.967 | 0.894 | 0.931 | 0.903 | 0.976 | 0.939 | 0.965 | 0.881 | 0.886 | 0.888 | 0.88 | 0.88 | 0.886 | 0.936 | 0.926 | 0.931 | 0.911 | 0.912 | 0.923 | 0.935 | 0.909 | 0.915 | 0.869 | 0.924 | 0.879 | 0.914 | 0.914 | 0.915 | 0.843 | 0.873 | 0.922 | 0.898 | 0.834 | 0.885 | 0.943 | 0.87 | 0.952 | 0.961 | 0.951 | 0.943 | 1.267 | 0.784 | 0.949 | 0.954 | 0 | 0.861 |
Income Tax Expense
| 0 | 12.13 | 0.264 | -0.984 | 7.694 | 14.212 | 13.21 | 11.8 | 10.675 | 12.43 | 10.72 | 10.56 | 10.659 | 9.874 | 10.055 | 9.473 | 9.84 | 9.864 | 10.537 | 9.935 | 9.667 | 9.235 | 8.537 | 8.7 | 8.605 | 7.927 | 7.887 | 7.212 | 6.802 | 7.158 | 6.76 | 6.805 | 6.433 | 6.122 | 5.834 | 6.081 | 5.82 | 5.602 | 5.389 | 5.543 | 5.268 | 4.836 | 4.647 | 4.594 | 4.571 | 4.19 | 3.644 | 3.005 | 0 | 0 | -2.957 | 0 |
Net Income
| 11.529 | 12.041 | 11.852 | 10.992 | 14.429 | 14.212 | 13.233 | 11.826 | 10.675 | 10.598 | 10.739 | 10.555 | 10.625 | 9.874 | 10.027 | 9.476 | 9.821 | 9.864 | 9.731 | 9.935 | 9.667 | 9.235 | 8.537 | 8.7 | 8.605 | 7.927 | 7.887 | 7.212 | 6.802 | 7.158 | 6.76 | 6.805 | 6.433 | 6.122 | 5.834 | 6.081 | 5.82 | 5.602 | 5.389 | 5.543 | 5.268 | 4.836 | 4.646 | 4.594 | 4.571 | 4.19 | 3.644 | 3.005 | 3.357 | 3.352 | 2.957 | 2.638 |
Net Income Ratio
| 0.462 | 0.478 | 0.704 | 0.668 | 0.934 | 0.911 | 0.967 | 0.894 | 0.931 | 0.903 | 0.976 | 0.939 | 0.965 | 0.881 | 0.886 | 0.888 | 0.88 | 0.88 | 0.886 | 0.936 | 0.926 | 0.931 | 0.911 | 0.912 | 0.923 | 0.935 | 0.909 | 0.915 | 0.869 | 0.924 | 0.879 | 0.914 | 0.914 | 0.915 | 0.843 | 0.873 | 0.922 | 0.898 | 0.834 | 0.885 | 0.943 | 0.87 | 0.952 | 0.961 | 0.951 | 0.943 | 1.267 | 0.784 | 0.949 | 0.954 | 0.881 | 0.861 |
EPS
| 0.26 | 0.27 | 0.27 | 0.25 | 0.33 | 0.33 | 0.31 | 0.22 | 0.2 | 0.21 | 0.25 | 0.25 | 0.25 | 0.23 | 0.24 | 0.22 | 0.23 | 0.23 | 0.23 | 0.25 | 0.25 | 0.24 | 0.22 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.25 | 0.24 | 0.25 | 0.24 | 0.23 | 0.22 | 0.25 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.2 | 0.17 | 0.2 | 0.22 | 0.26 | 0.23 | 0.22 |
EPS Diluted
| 0.21 | 0.22 | 0.26 | 0.2 | 0.27 | 0.31 | 0.3 | 0.22 | 0.2 | 0.21 | 0.21 | 0.25 | 0.25 | 0.23 | 0.2 | 0.22 | 0.23 | 0.23 | 0.18 | 0.25 | 0.24 | 0.24 | 0.17 | 0.24 | 0.24 | 0.24 | 0.18 | 0.23 | 0.23 | 0.24 | 0.19 | 0.25 | 0.24 | 0.23 | 0.17 | 0.24 | 0.24 | 0.23 | 0.17 | 0.23 | 0.23 | 0.23 | 0.19 | 0.22 | 0.22 | 0.2 | 0.17 | 0.2 | 0.22 | 0.26 | 0.23 | 0.22 |
EBITDA
| 22.516 | 22.711 | 11.852 | 10.992 | 14.429 | 20.414 | 19.578 | 17.172 | 15.145 | 14.156 | 13.72 | 13.395 | 13.984 | 13.224 | 13.268 | 12.408 | 13.206 | 13.931 | 13.927 | 14.294 | 14.143 | 13.429 | 12.465 | 12.973 | 12.289 | 11.368 | 11.364 | 10.609 | 9.729 | 10.086 | 9.551 | 9.637 | 8.974 | 8.479 | 8.364 | 8.569 | 8.126 | 7.875 | 7.753 | 7.463 | 7.151 | 6.205 | 5.634 | 5.43 | 5 | 4.319 | 3.96 | 3.403 | 3.593 | 3.583 | 3.188 | 2.852 |
EBITDA Ratio
| 0.903 | 0.901 | 0.704 | 0.668 | 0.934 | 1.308 | 1.431 | 1.298 | 1.32 | 1.206 | 1.246 | 1.192 | 1.27 | 1.18 | 1.172 | 1.163 | 1.184 | 1.242 | 1.268 | 1.347 | 1.355 | 1.353 | 1.331 | 1.36 | 1.318 | 1.341 | 1.31 | 1.345 | 1.242 | 1.302 | 1.242 | 1.295 | 1.275 | 1.267 | 1.209 | 1.23 | 1.287 | 1.263 | 1.2 | 1.192 | 1.28 | 1.116 | 1.155 | 1.136 | 1.041 | 0.972 | 1.377 | 0.888 | 1.015 | 1.02 | 0.95 | 0.931 |