Atrium Mortgage Investment Corporation
TSX:AI.TO
11 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.94 | 4.265 | 24.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 10.628 | 0.04 | 1.315 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.94 | 4.265 | 24.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 10.628 | 0.04 | 1.315 |
Net Receivables
| 884.401 | 867.078 | 6.049 | 6.349 | 5.572 | 6.211 | 5.418 | 4.204 | 3.614 | 3.481 | 3.098 | 3.25 | 2.959 | 3.58 | 3.458 | 3.489 | 3.331 | 3.821 | 3.78 | 3.701 | 3.499 | 3.604 | 3.122 | 2.774 | 2.685 | 2.653 | 2.537 | 2.502 | 2.239 | 2.255 | 2.126 | 2.076 | 2.091 | 2.029 | 1.96 | 1.966 | 1.83 | 1.718 | 2.177 | 2.162 | 1.965 | 1.679 | 1.562 | 1.431 | 1.449 | 3.525 | 2.59 | 193.462 | 157.501 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856.86 | 815.964 | 810.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -884.401 | -867.078 | -876.733 | -863.76 | -817.421 | -840.019 | -860.374 | -856.86 | -815.964 | -810.379 | -759.225 | -758.007 | -702.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 0 | 6.049 | 6.349 | 5.572 | 6.211 | 5.418 | 10.144 | 7.879 | 28.272 | 3.098 | 3.25 | 2.959 | 3.58 | 3.458 | 3.489 | 3.331 | 3.821 | 3.78 | 3.701 | 3.499 | 3.604 | 3.122 | 2.774 | 2.685 | 2.653 | 2.537 | 2.502 | 2.239 | 2.255 | 2.126 | 2.076 | 2.091 | 2.029 | 1.96 | 1.966 | 1.83 | 1.718 | 2.177 | 2.162 | 1.965 | 1.679 | 1.562 | 1.431 | 1.675 | 3.525 | 13.218 | 193.502 | 158.816 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 885.569 | 0 | 0.043 | 0.033 | 0.194 | 0.19 | 0.104 | 0.14 | 0.091 | 800.095 | 15.033 | 15.033 | 0.228 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.921 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 885.569 | 0 | 0.043 | 0.033 | 0.194 | 0.19 | 0.104 | 0.14 | 0.091 | 800.095 | 15.033 | 15.033 | 0.228 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.921 | 0 | 0 | 0 | 0 |
Total Assets
| 885.569 | 868.279 | 877.877 | 864.894 | 831.917 | 854.511 | 874.78 | 871.302 | 830.357 | 824.886 | 775.487 | 774.353 | 719.331 | 774.657 | 755.315 | 710.826 | 691.705 | 759.494 | 743.631 | 754.301 | 751.06 | 723.225 | 699.75 | 655.567 | 702.709 | 649.02 | 627.859 | 624.5 | 568.663 | 565.365 | 531.856 | 522.634 | 501.045 | 460.349 | 448.153 | 459.603 | 442.92 | 390.491 | 433.127 | 412.145 | 382.059 | 344.601 | 281.981 | 276.487 | 270.147 | 224.736 | 212.603 | 193.529 | 158.816 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.424 | 4.167 | 4.109 | 3.759 | 3.466 | 3.956 | 6.125 | 3.876 | 4.495 | 3.478 | 3.02 | 3.357 | 3.23 | 2.962 | 2.562 | 2.5 | 2.333 | 2.36 | 4.144 | 1.619 | 1.412 | 1.571 | 2.093 | 1.815 | 1.839 | 1.537 | 1.96 | 1.653 | 1.15 | 1.051 | 0.579 | 0.524 | 0.459 | 0.529 | 0.677 | 0.174 | 0.205 | 0.445 | 0.523 | 0.664 | 0.403 | 0.473 | 0.459 | 0.075 | 0.337 | 0.123 | 0.181 | 0.333 | 0 |
Short Term Debt
| 222.533 | 214.26 | 0.989 | -0.368 | 178.463 | 206.91 | 222.994 | 226.929 | 189.653 | 187.613 | 177.931 | 210.994 | 159.848 | 178.05 | 159.654 | 116.25 | 97.49 | 141.251 | 123.449 | 164.785 | 162.148 | 141.175 | 147.846 | 103.514 | 186.105 | 138.585 | 144.454 | 142.971 | 124.111 | 146.993 | 145.239 | 138.823 | 118.714 | 80.295 | 66.537 | 104.025 | 88.9 | 37.855 | 79.985 | 65.85 | 70.45 | 67.6 | 35.91 | 0 | 0 | 0 | 0 | 38.1 | 12.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 215.109 | 210.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -222.533 | -214.26 | -5.098 | -3.391 | -181.929 | -210.866 | -229.119 | -230.805 | -194.148 | -191.091 | -180.951 | -214.351 | -163.078 | -181.012 | -162.216 | -118.75 | -99.823 | -143.611 | -127.593 | -166.404 | -163.56 | -142.746 | -149.939 | -105.329 | -187.944 | -140.122 | -146.414 | -144.624 | -125.261 | -148.044 | -145.818 | -139.347 | -119.173 | -80.824 | -67.214 | -104.199 | -89.105 | -38.3 | -80.508 | -66.514 | -70.853 | -68.073 | -36.369 | -0.075 | -0.337 | -0.123 | -0.181 | -38.433 | -12.6 |
Total Current Liabilities
| 222.533 | 214.26 | 5.098 | 3.391 | 181.929 | 210.866 | 229.119 | 230.805 | 194.148 | 191.091 | 180.951 | 214.351 | 163.078 | 181.012 | 162.216 | 118.75 | 99.823 | 143.611 | 127.593 | 166.404 | 163.56 | 142.746 | 149.939 | 105.329 | 187.944 | 140.122 | 146.414 | 144.624 | 125.261 | 148.044 | 145.818 | 139.347 | 119.173 | 80.824 | 67.214 | 104.199 | 89.105 | 38.3 | 80.508 | 66.514 | 70.853 | 68.073 | 36.369 | 0.075 | 0.337 | 0.123 | 0.181 | 38.433 | 12.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 158.433 | 158.018 | 168.61 | 170.197 | 156.785 | 156.374 | 155.964 | 155.555 | 155.147 | 154.741 | 117.609 | 85.812 | 85.622 | 125.502 | 125.227 | 124.952 | 124.679 | 149.325 | 153.91 | 156.137 | 155.792 | 151.885 | 157.289 | 158.443 | 126.565 | 126.27 | 125.976 | 125.683 | 125.39 | 101.338 | 101.273 | 101.009 | 100.763 | 100.487 | 100.209 | 100.309 | 99.776 | 100.201 | 99.548 | 94.363 | 61.344 | 61.015 | 30.937 | 36.979 | 36.49 | 0.051 | 0 | 0 | 12.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.148 | 8.725 | -168.61 | -170.197 | -156.785 | 54.492 | 73.155 | 75.25 | 39.001 | 36.35 | 63.342 | -85.812 | -85.622 | -125.502 | -125.227 | -124.952 | -124.679 | -149.325 | -153.91 | -156.137 | -155.792 | -151.885 | -157.289 | -158.443 | -126.565 | -126.27 | -125.976 | -125.683 | -125.39 | -101.338 | -101.273 | -101.009 | -100.763 | -100.487 | -100.209 | -100.309 | -99.776 | -100.201 | -99.548 | -94.363 | -61.344 | -61.015 | -30.937 | -36.979 | -36.49 | -0.051 | 0 | 0 | -12.6 |
Total Non-Current Liabilities
| 172.581 | 166.743 | 168.61 | 170.197 | 156.785 | 210.866 | 229.119 | 230.805 | 194.148 | 191.091 | 180.951 | 85.812 | 85.622 | 125.502 | 125.227 | 124.952 | 124.679 | 149.325 | 153.91 | 156.137 | 155.792 | 151.885 | 157.289 | 158.443 | 126.565 | 126.27 | 125.976 | 125.683 | 125.39 | 101.338 | 101.273 | 101.009 | 100.763 | 100.487 | 100.209 | 100.309 | 99.776 | 100.201 | 99.548 | 94.363 | 61.344 | 61.015 | 30.937 | 36.979 | 36.49 | 0.051 | 0 | 0 | 12.6 |
Total Liabilities
| 395.114 | 381.003 | 395.671 | 373.118 | 342.907 | 371.748 | 399.216 | 390.84 | 353.518 | 350.522 | 305.32 | 304.981 | 252.298 | 310.51 | 292.428 | 247.693 | 228.637 | 297.245 | 288.111 | 326.743 | 325.754 | 299.939 | 312.444 | 269.72 | 319.798 | 271.936 | 278.795 | 275.665 | 253.98 | 252.017 | 253.316 | 243.135 | 223.36 | 184.069 | 173.169 | 207.037 | 191.978 | 140.943 | 184.923 | 163.317 | 134.798 | 131.356 | 69.962 | 64.291 | 58.731 | 14.36 | 2.493 | 42.003 | 15.97 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 483.267 | 481.754 | 478.903 | 477.793 | 476.046 | 474.534 | 471.882 | 470.42 | 468.69 | 467.087 | 465.491 | 464.163 | 462.694 | 460.926 | 460.065 | 460.02 | 459.747 | 459.294 | 452.851 | 422.747 | 421.39 | 420.289 | 385.261 | 382.732 | 380.553 | 375.167 | 345.325 | 344.459 | 310.645 | 309.749 | 275.785 | 275.053 | 274.253 | 273.569 | 272.698 | 247.865 | 247.235 | 246.587 | 245.794 | 245.207 | 244.688 | 211.19 | 210.66 | 210.256 | 209.925 | 209.642 | 209.383 | 150.627 | 142.141 |
Retained Earnings
| 0.654 | -0.904 | -3.014 | 7.768 | 6.63 | 2.023 | -2.404 | 4.07 | 1.95 | 0.95 | 0 | 1.881 | 0.927 | -0.123 | -0.447 | -0.083 | -0.02 | -0.305 | -0.665 | 1.509 | 0.465 | -0.332 | -0.919 | 0.222 | -0.315 | -0.78 | 0.97 | 1.723 | 1.377 | 1.21 | 0.456 | 2.23 | 1.234 | 0.595 | 0.254 | 2.314 | 1.396 | 0.727 | 0.263 | 1.587 | 1.039 | 0.548 | 0.063 | 0.714 | 0.351 | 0.004 | 0.033 | 0.254 | 0.06 |
Accumulated Other Comprehensive Income/Loss
| 4.946 | 4.838 | 4.729 | 4.627 | 4.746 | 4.618 | 4.498 | 4.384 | 4.611 | 4.739 | 3.088 | 1.74 | 1.824 | 462.009 | 2.186 | 2.113 | 2.258 | 2.479 | 2.553 | 2.521 | 2.67 | 2.548 | 2.319 | 2.248 | 2.028 | 2.052 | 2.124 | 2.008 | 2.016 | 1.062 | 1.654 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 1.062 | 0.991 | 0.55 | 0.55 | 0.398 | 0.398 | 0.361 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | 1.588 | -458.665 | 1.083 | 1.083 | 1.083 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 0.645 | 1.327 | 0.645 | 1.154 | 1.136 | 1.054 | 0.97 | 1.325 | 1.249 | 1.172 | 1.085 | 1.043 | 0.984 | 0.956 | 0.898 | 0.828 | 0.779 | 0.729 | 0.693 | 0.645 | 0.645 |
Total Shareholders Equity
| 490.455 | 487.276 | 482.206 | 491.776 | 489.01 | 482.763 | 475.564 | 480.462 | 476.839 | 474.364 | 470.167 | 469.372 | 467.033 | 464.147 | 462.887 | 463.133 | 463.068 | 462.249 | 455.52 | 427.558 | 425.306 | 423.286 | 387.306 | 385.847 | 382.911 | 377.084 | 349.064 | 348.835 | 314.683 | 313.348 | 278.54 | 279.499 | 277.685 | 276.28 | 274.984 | 252.566 | 250.942 | 249.548 | 248.204 | 248.828 | 247.261 | 213.245 | 212.019 | 212.196 | 211.416 | 210.376 | 210.11 | 151.526 | 142.846 |
Total Equity
| 490.455 | 487.276 | 482.206 | 491.776 | 489.01 | 482.763 | 475.564 | 480.462 | 476.839 | 474.364 | 470.167 | 469.372 | 467.033 | 464.147 | 462.887 | 463.133 | 463.068 | 462.249 | 455.52 | 427.558 | 425.306 | 423.286 | 387.306 | 385.847 | 382.911 | 377.084 | 349.064 | 348.835 | 314.683 | 313.348 | 278.54 | 279.499 | 277.685 | 276.28 | 274.984 | 252.566 | 250.942 | 249.548 | 248.204 | 248.828 | 247.261 | 213.245 | 212.019 | 212.196 | 211.416 | 210.376 | 210.11 | 151.526 | 142.846 |
Total Liabilities & Shareholders Equity
| 885.569 | 868.279 | 877.877 | 864.894 | 831.917 | 854.511 | 874.78 | 871.302 | 830.357 | 824.886 | 775.487 | 774.353 | 719.331 | 774.657 | 755.315 | 710.826 | 691.705 | 759.494 | 743.631 | 754.301 | 751.06 | 723.225 | 699.75 | 655.567 | 702.709 | 649.02 | 627.859 | 624.5 | 568.663 | 565.365 | 531.856 | 522.634 | 501.045 | 460.349 | 448.153 | 459.603 | 442.92 | 390.491 | 433.127 | 412.145 | 382.059 | 344.601 | 281.981 | 276.487 | 270.147 | 224.736 | 212.603 | 193.529 | 158.816 |