Advanced Human Imaging Limited
NASDAQ:AHI
1.5 (USD) • At close July 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 0 | -7.735 | -3.868 | -4.46 | -4.46 | -1.953 | -1.953 | -2.802 | -2.802 | -7.236 | -7.236 | -4.295 | -4.295 | -2.736 | -2.736 | -1.226 | -1.226 | -1.472 | -1.472 | -1.138 | -1.138 | -1.04 | -1.04 | -1.093 | -1.093 | -5.867 | -5.867 | -0.761 | -0.761 | -0.334 | -0.334 | -0.506 | -0.506 | -0.515 | -0.515 |
Depreciation & Amortization
| 0 | 0.182 | 0.091 | 0.057 | 0.057 | 0.064 | 0.064 | 0.182 | 0.182 | 0 | 0 | 0.057 | 0.057 | 0 | 0 | -0.014 | -0.014 | 0.051 | 0.051 | -0.035 | -0.035 | 0.049 | 0.049 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | -1.095 | -1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.329 | 0.329 | 0.111 | 0.111 | 0 | 0 | 0.999 | 0.999 | 3.217 | 3.217 | 2.35 | 2.35 | 1.298 | 1.298 | 0.32 | 0.32 | 0.717 | 0.717 | 0.123 | 0.123 | 0.48 | 0.48 | 0.162 | 0.162 | 5.89 | 5.89 | 0.077 | 0.077 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -0.117 | -0.117 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.028 | 0.028 | 0 | 0 | -0.134 | -0.134 | 0 | 0 | 0.054 | 0.054 | 0 | 0 | -0.049 | -0.049 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | -0.005 | -0.005 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -0.117 | -0.117 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.025 | 0.025 | 0 | 0 | -0.134 | -0.134 | 0 | 0 | 0.054 | 0.054 | 0 | 0 | -0.053 | -0.053 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.004 | 0.004 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.222 | 0.222 | 0 | 0 | -1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 3.117 | 0.434 | 2.907 | 2.907 | -0.234 | -0.234 | -0.585 | -0.585 | 5.512 | 5.512 | 2.773 | 2.773 | 2.15 | 2.15 | 0.776 | 0.776 | 0.537 | 0.537 | 0.108 | 0.108 | 0.427 | 0.427 | 0.252 | 0.252 | 6.054 | 6.054 | 0.157 | 0.157 | 0.024 | 0.024 | 0.046 | 0.046 | 0.004 | 0.004 |
Operating Cash Flow
| 0 | -4.8 | -3.014 | -1.497 | -1.497 | -2.187 | -2.187 | -3.205 | -3.205 | -1.724 | -1.724 | -1.465 | -1.465 | -0.586 | -0.586 | -0.464 | -0.464 | -0.885 | -0.885 | -1.065 | -1.065 | -0.565 | -0.565 | -0.835 | -0.835 | 0.192 | 0.192 | -0.6 | -0.6 | -0.307 | -0.307 | -0.457 | -0.457 | -0.509 | -0.509 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.002 | -0.001 | -0.031 | -0.031 | -0.003 | -0.003 | 0.002 | 0.002 | -0.045 | -0.045 | -0.009 | -0.009 | -0.003 | -0.003 | -0.019 | -0.019 | -0.013 | -0.013 | -0.005 | -0.005 | -0.017 | -0.017 | -0.004 | -0.004 | -0.011 | -0.011 | -0.002 | -0.002 | -0.007 | -0.007 | 0.001 | 0.001 | -0.016 | -0.016 |
Acquisitions Net
| 0 | 0 | -0.194 | 0.187 | -0.033 | 0.344 | 0.172 | 0 | -1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.194 | 0 | 0.187 | 0 | -0.187 | 0 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.187 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.1 | 0.1 | -0.066 | 0.154 | -0.422 | -0.594 | 0.578 | 0.65 | -1.177 | -1.177 | -1.051 | -1.051 | -0.658 | -0.658 | -0.037 | -0.037 | 0.026 | 0.026 | -0.091 | -0.091 | -0.009 | -0.009 | -0.003 | -0.003 | -0.083 | -0.083 | -0.184 | -0.184 | -0.157 | -0.157 | -0.118 | -0.118 | -0.284 | -0.284 |
Investing Cash Flow
| 0 | -0.096 | -0.095 | 0.09 | 0.09 | -0.425 | -0.425 | -0.47 | -0.47 | -1.222 | -1.222 | -1.06 | -1.06 | -0.661 | -0.661 | -0.056 | -0.056 | 0.014 | 0.014 | -0.096 | -0.096 | -0.025 | -0.025 | -0.007 | -0.007 | -0.094 | -0.094 | -0.186 | -0.186 | -0.165 | -0.165 | -0.117 | -0.117 | -0.299 | -0.299 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.152 | -1.233 | -0.267 | -0.816 | -1.774 | 0 | 0 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.49 | 2.038 | 0 | 5 | 0 | -0.178 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.03 | 1.635 | 1.5 | -2.011 | 3.947 | 0.089 | -0.089 | 0.558 | 0.558 | 7.983 | 7.983 | 1.204 | 1.204 | 3.34 | 3.34 | 0.49 | 0.49 | 0.928 | 0.928 | 1.277 | 1.277 | 0.675 | 0.675 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.769 | 2.769 |
Financing Cash Flow
| -0.692 | 3.271 | 1.233 | 2.173 | 2.173 | -0.089 | -0.089 | 0.558 | 0.558 | 7.983 | 7.983 | 1.204 | 1.204 | 3.34 | 3.34 | 0.49 | 0.49 | 0.928 | 0.928 | 1.277 | 1.277 | 0.675 | 0.675 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.769 | 2.769 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | -0.009 | -0.009 | -0.019 | -0.019 | -0 | -0 | -0.02 | -0.02 | 0.02 | 0.02 | 0.03 | 0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.45 | -1.644 | -1.885 | 1.929 | -0.379 | -8.713 | -2.701 | -10.97 | -4.453 | 12.286 | 0 | 0 | -4.756 | 4.756 | 0 | 0 | -0.688 | 0.688 | 0 | 0 | -0.342 | 0.342 | 0 | 0 | -1.356 | 1.356 | 0 | 0 | -2.732 | 2.732 | 0 | 0 | -4.823 | 4.823 | 0 |
Cash At End Of Period
| 0.011 | 0.461 | 0.219 | 2.104 | 0.175 | -2.701 | -2.701 | -3.137 | 7.833 | 12.286 | 0 | 0 | 0 | 4.756 | 0 | 0 | 0 | 0.688 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 1.356 | 0 | 0 | 0 | 2.732 | 0 | 0 | 0 | 4.823 | 0 |