Advanced Human Imaging Limited
NASDAQ:AHI
1.5 (USD) • At close July 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.461 | 0.461 | 2.105 | 2.105 | 0.609 | 0.609 | 6.011 | 1.503 | 12.286 | 0.543 | 2.172 | 0.543 | 4.756 | 0.157 | 0.627 | 0.157 | 0.688 | 0.143 | 0.574 | 0.143 | 0.342 | 0.043 | 0.172 | 0.043 | 1.356 | 0.29 | 1.16 | 0.29 | 2.732 | 0.919 | 3.675 | 0.919 | 4.823 | 1.713 | 1.713 | 1.713 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.461 | 0.461 | 2.105 | 2.105 | 0.609 | 0.609 | 6.011 | 1.503 | 12.286 | 0.543 | 2.172 | 0.543 | 4.756 | 0.157 | 0.627 | 0.157 | 0.688 | 0.143 | 0.574 | 0.143 | 0.342 | 0.043 | 0.172 | 0.043 | 1.356 | 0.29 | 1.16 | 0.29 | 2.732 | 0.919 | 3.675 | 0.919 | 4.823 | 1.713 | 1.713 | 1.713 |
Net Receivables
| 0.405 | 0.141 | 0.312 | 0.166 | 1.646 | 1.646 | 0.051 | 0.013 | 0.069 | 0.231 | 0.243 | 0.231 | 0.088 | 0.074 | 0.294 | 0.074 | 0.038 | 0.006 | 0.025 | 0.006 | 0.063 | 0.034 | 0.135 | 0.034 | 0.047 | 0.008 | 0.032 | 0.008 | 0.107 | 0.016 | 0.063 | 0.016 | 0.117 | 0.003 | 0.003 | 0.003 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.001 | 0.005 | 0.001 | 0.005 | 0.001 | 0.005 | 0.001 | 0.005 | 0.001 | 0.005 | 0.004 | 0.014 | 0.004 | 0.018 | 0.005 | 0.018 | 0.005 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.79 | 1.055 | 0.834 | 0.98 | 1.357 | 1.357 | 0.896 | 0.224 | 2.963 | 0.226 | 0.905 | 0.226 | 0.59 | 0.074 | 0.295 | 0.074 | 0.067 | 0 | 0 | 0 | 0.026 | 0.015 | 0.062 | 0.015 | 0.026 | 0.012 | 0.049 | 0.012 | 0 | 0.004 | 0.016 | 0.004 | 0 | 0.005 | 0.005 | 0.005 |
Total Current Assets
| 1.656 | 1.656 | 3.251 | 3.251 | 3.612 | 3.612 | 6.958 | 1.74 | 15.317 | 1.001 | 3.321 | 1.001 | 5.433 | 0.305 | 1.221 | 0.305 | 0.797 | 0.151 | 0.604 | 0.151 | 0.435 | 0.093 | 0.373 | 0.093 | 1.434 | 0.314 | 1.254 | 0.314 | 2.856 | 0.943 | 3.771 | 0.943 | 4.94 | 1.721 | 1.721 | 1.721 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.436 | 0.436 | 0.513 | 0.513 | 0.637 | 0.572 | 0.167 | 0.042 | 0.189 | 0.041 | 0.164 | 0.041 | 0.202 | 0.064 | 0.254 | 0.064 | 0.064 | 0.014 | 0.056 | 0.014 | 0.058 | 0.01 | 0.04 | 0.01 | 0.041 | 0.009 | 0.034 | 0.009 | 0.036 | 0.007 | 0.028 | 0.007 | 0.033 | 0 | 0 | 0 |
Goodwill
| 3.21 | 3.21 | 3.21 | 3.21 | 3.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.982 | 0.982 | 1.104 | 1.104 | 0.857 | 4.679 | 0.973 | 0.243 | 1.094 | 0.304 | 1.216 | 0.304 | 1.328 | 0.343 | 1.373 | 0.343 | 1.433 | 0.363 | 1.451 | 0.363 | 1.493 | 0.39 | 1.56 | 0.39 | 1.717 | 0.388 | 1.553 | 0.388 | 1.178 | 0.219 | 0.875 | 0.219 | 0.576 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.192 | 4.192 | 4.314 | 4.314 | 4.679 | 4.679 | 0.973 | 0.243 | 1.094 | 0.304 | 1.216 | 0.304 | 1.328 | 0.343 | 1.373 | 0.343 | 1.433 | 0.363 | 1.451 | 0.363 | 1.493 | 0.39 | 1.56 | 0.39 | 1.717 | 0.388 | 1.553 | 0.388 | 1.178 | 0.219 | 0.875 | 0.219 | 0.576 | 0 | 0 | 0 |
Long Term Investments
| 0.764 | 0.764 | 0.764 | 0.764 | 2.565 | 2.565 | 2.565 | 0.641 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.038 | 0 | 0.043 | 0 | 0.043 | 0 | 0 | 0 |
Tax Assets
| 0.982 | 0 | 0 | 0 | 7.816 | 0 | -2.603 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.912 | 0.069 | 0.065 | 0.065 | -7.816 | 0.065 | 2.603 | 0 | 0 | 0.009 | 0.038 | 0.009 | 0 | 0.027 | 0.069 | 0.027 | 0.638 | 0.13 | 0.482 | 0.13 | 0 | 0.009 | 0 | 0.009 | 0 | 0.009 | 0 | 0.009 | 0 | 0.011 | 0 | 0.011 | 0 | 0.009 | 0.009 | 0.009 |
Total Non-Current Assets
| 5.462 | 5.462 | 5.656 | 5.656 | 7.881 | 7.881 | 3.705 | 0.926 | 1.321 | 0.354 | 2.1 | 0.354 | 1.567 | 0.433 | 1.734 | 0.433 | 2.171 | 0.507 | 2.027 | 0.507 | 1.588 | 0.409 | 1.638 | 0.409 | 1.796 | 0.406 | 1.624 | 0.406 | 1.252 | 0.237 | 0.946 | 0.237 | 0.652 | 0.009 | 0.009 | 0.009 |
Total Assets
| 7.118 | 7.118 | 8.907 | 8.907 | 11.493 | 11.493 | 10.664 | 2.666 | 16.638 | 1.355 | 5.421 | 1.355 | 7 | 0.739 | 2.955 | 0.739 | 2.968 | 0.658 | 2.631 | 0.658 | 2.024 | 0.503 | 2.011 | 0.503 | 3.231 | 0.72 | 2.879 | 0.72 | 4.108 | 1.179 | 4.718 | 1.179 | 5.592 | 1.73 | 1.73 | 1.73 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 4.866 | 4.866 | 2.811 | 2.811 | 1.519 | 1.519 | 0.136 | 0.034 | 0.795 | 0.085 | 0.339 | 0.085 | 0.439 | 0.086 | 0.344 | 0.086 | 0.259 | 0.025 | 0.101 | 0.025 | 0.394 | 0.032 | 0.13 | 0.032 | 0.594 | 0.016 | 0.066 | 0.016 | 0.283 | 0.045 | 0.179 | 0.045 | 0.091 | 0.003 | 0.003 | 0.003 |
Short Term Debt
| 1.735 | 1.666 | 1.498 | 1.433 | 1.768 | 1.712 | 1.161 | 0.278 | 2.362 | 0.545 | 2.265 | 0.545 | 2.099 | 0.198 | 0.933 | 0.198 | 1.463 | 0.374 | 1.497 | 0.374 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.06 | 0 | 0.124 | -0.278 | 0 | 0 | 0 | 0.033 | 0.133 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.674 | 1.743 | 1.658 | 1.783 | 0.618 | 1.076 | 0.748 | 0.2 | 0.456 | 0.185 | 0.655 | 0.185 | 0.358 | 0.224 | 0.755 | 0.224 | 0.282 | 0.121 | 0.484 | 0.121 | 0.193 | 0.176 | 0.705 | 0.176 | 0.122 | 0.083 | 0.33 | 0.083 | 0 | 0.012 | 0.049 | 0.012 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 8.275 | 8.275 | 6.027 | 6.027 | 4.029 | 4.029 | 2.045 | 0.511 | 3.613 | 0.848 | 3.392 | 0.848 | 2.896 | 0.508 | 2.032 | 0.508 | 2.004 | 0.521 | 2.082 | 0.521 | 1.04 | 0.209 | 0.834 | 0.209 | 0.716 | 0.099 | 0.396 | 0.099 | 0.283 | 0.057 | 0.228 | 0.057 | 0.091 | 0.003 | 0.003 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.655 | 1.925 | 0.305 | 0.305 | 0.344 | 0.344 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0.098 | 0.081 | 0.46 | 0.081 | 0 | 0 | 0 | 0 | 1.409 | 0.12 | 0.481 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.334 | 0.064 | 0.547 | 0.547 | 0.788 | 0.788 | 0.063 | 0.016 | 3.157 | 0.013 | 0 | 0.013 | 0 | 0.035 | 0 | 0.035 | 1.722 | 0.4 | 1.598 | 0.4 | 0 | 0 | 0 | 0 | 0.594 | 0.016 | 0.066 | 0.016 | 0.283 | 0.045 | 0.179 | 0.045 | 0.091 | 0.003 | 0.003 | 0.003 |
Total Non-Current Liabilities
| 1.989 | 1.989 | 0.852 | 0.852 | 1.132 | 1.132 | 0.063 | 0.016 | 3.157 | 0.013 | 0.051 | 0.013 | 0.098 | 0.115 | 0.46 | 0.115 | 1.722 | 0.4 | 1.598 | 0.4 | 1.409 | 0.12 | 0.481 | 0.12 | 0.594 | 0.016 | 0.066 | 0.016 | 0.283 | 0.045 | 0.179 | 0.045 | 0.091 | 0.003 | 0.003 | 0.003 |
Total Liabilities
| 10.264 | 10.264 | 6.879 | 6.879 | 5.161 | 5.161 | 2.108 | 0.527 | 3.613 | 0.861 | 3.443 | 0.861 | 2.994 | 0.623 | 2.492 | 0.623 | 2.004 | 0.521 | 2.082 | 0.521 | 2.449 | 0.329 | 1.315 | 0.329 | 0.716 | 0.099 | 0.396 | 0.099 | 0.283 | 0.057 | 0.228 | 0.057 | 0.091 | 0.003 | 0.003 | 0.003 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78.308 | 78.308 | 76.009 | 76.009 | 71.803 | 71.803 | 61.823 | 15.456 | 59.344 | 9.803 | 39.214 | 9.803 | 32.991 | 6.089 | 24.355 | 6.089 | 21.406 | 3.446 | 13.783 | 3.446 | 9.22 | 1.803 | 7.212 | 1.803 | 7.212 | 1.803 | 7.212 | 1.803 | 7.187 | 1.797 | 7.187 | 1.797 | 7.187 | 1.819 | 1.819 | 1.819 |
Retained Earnings
| -82.311 | -82.311 | -75.299 | -75.299 | -66.512 | -66.512 | -62.606 | -15.651 | -57.001 | -10.632 | -42.529 | -10.632 | -33.939 | -7.117 | -28.47 | -7.117 | -26.035 | -5.791 | -23.164 | -5.791 | -20.887 | -4.702 | -18.806 | -4.702 | -16.62 | -1.222 | -4.887 | -1.222 | -3.365 | -0.674 | -2.697 | -0.674 | -1.686 | -0.092 | -0.092 | -0.092 |
Accumulated Other Comprehensive Income/Loss
| 0.858 | 0.858 | 1.318 | 1.318 | 1.04 | 1.04 | 9.338 | -0.051 | 10.682 | -0.056 | 5.293 | -0.056 | 4.954 | -0.036 | 4.577 | -0.036 | 5.593 | -0.018 | 9.93 | -0.018 | 11.242 | -0.011 | 12.29 | -0.011 | 11.923 | -0.005 | 0.157 | -0.005 | 0.003 | -0.002 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0.051 | 0 | 2.385 | 0 | 1.379 | 0 | 1.379 | 0 | 1.181 | 0 | 1.181 | 0 | 2.5 | 0 | 2.5 | 0 | 3.083 | 0 | 3.083 | 0 | 0.045 | 0 | 0.045 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -3.146 | -3.146 | 2.028 | 2.028 | 6.332 | 6.332 | 8.555 | 2.139 | 13.024 | 0.495 | 1.978 | 0.495 | 4.006 | 0.116 | 0.463 | 0.116 | 0.964 | 0.137 | 0.549 | 0.137 | -0.425 | 0.174 | 0.696 | 0.174 | 2.515 | 0.621 | 2.483 | 0.621 | 3.825 | 1.122 | 4.49 | 1.122 | 5.501 | 1.727 | 1.727 | 1.727 |
Total Equity
| -3.146 | -3.146 | 2.028 | 2.028 | 6.332 | 6.332 | 8.555 | 2.139 | 13.024 | 0.495 | 1.978 | 0.495 | 4.006 | 0.116 | 0.463 | 0.116 | 0.964 | 0.137 | 0.549 | 0.137 | -0.425 | 0.174 | 0.696 | 0.174 | 2.515 | 0.621 | 2.483 | 0.621 | 3.825 | 1.122 | 4.49 | 1.122 | 5.501 | 1.727 | 1.727 | 1.727 |
Total Liabilities & Shareholders Equity
| 7.118 | 7.118 | 8.907 | 8.907 | 11.493 | 11.493 | 10.664 | 2.666 | 16.638 | 1.355 | 5.421 | 1.355 | 7 | 0.739 | 2.955 | 0.739 | 2.968 | 0.658 | 2.631 | 0.658 | 2.024 | 0.503 | 2.011 | 0.503 | 3.231 | 0.72 | 2.879 | 0.72 | 4.108 | 1.179 | 4.718 | 1.179 | 5.592 | 1.73 | 1.73 | 1.73 |