Agilysys, Inc.
NASDAQ:AGYS
135.58 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q2 | 1990 Q1 | 1989 Q2 | 1989 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1.364 | 14.106 | 2.961 | 77.141 | 4.545 | 1.548 | 4.075 | 3.892 | 3.576 | 3.039 | 1.982 | 1.542 | 0.982 | 1.972 | -24.281 | -2.07 | 5.867 | -0.517 | -26.992 | -2.582 | -2.918 | -1.575 | -3.589 | -4.047 | -3.792 | -1.736 | -0.212 | -1.932 | -3.248 | -2.958 | -11.721 | -1.737 | -2.4 | -2.297 | -1.538 | -1.673 | -0.369 | -0.185 | -5.426 | -2.715 | -1.127 | -2.229 | -1.07 | -2.078 | -0.628 | 0.361 | 0.33 | 0.516 | -0.515 | -1.629 | -18.031 | -7.53 | -3.238 | -4.789 | -45.007 | 1.998 | -2.214 | -10.252 | -0.509 | 14.892 | 2.888 | -12.407 | -111.841 | -3.722 | -106.588 | -60.036 | -7.306 | 1.955 | 3.44 | 2.592 | 200.649 | 19.963 | 5.492 | 6.751 | 6.104 | 15.302 | 6.939 | 0.29 | -1.457 | 14.228 | 3.741 | 3.85 | 6.158 | 9.12 | -3.046 | -0.708 | -29.427 | 1.895 | -34.153 | 0.83 | -6.277 | 2.233 | -4.699 | 1.696 | 0.065 | 13.045 | 11.245 | 10.221 | 11.332 | 10.806 | 10.298 | 7.709 | 9.458 | 9.433 | 6.339 | 5.579 | 7.294 | 8.439 | 7.459 | 7.305 | 6.945 | 5.625 | 4.533 | 6.151 | 7.642 | 4.089 | 6.705 | 6.816 | 7.265 | 6.13 | 5.649 | 5.965 | 5.6 | 4.8 | 4.8 | 4.5 | 3.6 | 3.3 | 2.9 | 3.1 | 1.3 | 1.3 | 1.1 | 1.6 | 1.6 | 2.4 | 0.8 | 1.3 |
| Depreciation & Amortization
| 1.818 | 1.089 | 1.1 | 1.253 | 1.556 | 1.353 | 0.815 | 0.867 | 0.904 | 0.926 | 1.178 | 0.762 | 0.893 | 1.031 | 1.141 | 1.244 | 1.222 | 1.184 | 4.57 | 4.591 | 4.449 | 4.066 | 4.491 | 4.673 | 4.697 | 3.812 | 3.842 | 3.695 | 3.586 | 3.403 | 11.813 | 3.257 | 3.07 | 2.2 | 1.133 | 1.145 | 1.115 | 1.071 | 1.339 | 1.508 | 1.447 | 2.686 | 3.155 | 3.061 | 1.362 | 1.222 | 1.553 | 1.717 | 1.782 | 1.829 | 4.699 | -0.995 | 4.147 | 2.661 | 3.525 | 3.64 | 3.387 | 3.586 | 3.328 | 3.268 | 3.302 | 6.416 | 6.458 | 7.153 | 7.078 | 6.994 | 10.469 | 8.208 | 3.325 | 1.919 | 0.438 | 2.499 | 2.528 | 2.415 | 2.715 | 3.509 | 2.577 | 2.24 | 2.865 | 3.793 | 2.757 | 2.18 | 2.446 | 2.278 | 2.572 | 2.65 | -0.578 | 5.208 | 6.103 | 6.09 | 7.308 | 6.949 | 7.454 | 7.261 | 6.035 | 7.008 | 6.807 | 7.194 | 7.915 | 6.11 | 6.195 | 6.123 | 4.51 | 6.225 | 6.265 | 5.99 | 2.658 | 3.623 | 4.254 | 4.446 | 4.532 | 2.749 | 3.738 | 3.554 | 2.319 | 2.345 | 2.161 | 2.173 | 1.481 | 1.504 | 1.64 | 1.605 | 1.1 | 1.4 | 1.4 | 1.4 | 1.2 | 1.1 | 1.2 | 1.1 | 1.5 | 1 | 0.6 | 1 | 0.9 | 0.9 | 0 | 0 |
| Deferred Income Tax
| 1.227 | -8.861 | 0.153 | -66.117 | -0.26 | -0.129 | 0.197 | -0.072 | -0.19 | -0.116 | -0.434 | -0.188 | -0.195 | -0.108 | -0.46 | -0.23 | -0.185 | -0.084 | -0.043 | -0.074 | -0.244 | 0.005 | 0.265 | -0.01 | 0.026 | 0.028 | -1.871 | -1.301 | -0.019 | 0.106 | 0.142 | -0.005 | 0.046 | 0.064 | 0.023 | -0.076 | 0.036 | 0.04 | -0.285 | -0.099 | 0 | 0 | -0.299 | 0.239 | -0.354 | -0.785 | -0.088 | 0 | 3.707 | -3.499 | 0.008 | 0.018 | 0.018 | 0.018 | -0.329 | 0.033 | 0.067 | 4.362 | 3.872 | 2.733 | 0.014 | -0.023 | 13.052 | -1.715 | -12.386 | -5.986 | -4.116 | 0.001 | 0.172 | -0.628 | -0.402 | -0.927 | 0.723 | 2.084 | 5.651 | -3.22 | -0.528 | -1.15 | 6.576 | -5.345 | 1.757 | 2.169 | -2.927 | -2.632 | 7.609 | -1.766 | -0.94 | -0.595 | -2.016 | -1.994 | -5.817 | -3.367 | 0.602 | -0.131 | 1.09 | 0 | 0 | 0 | 3.511 | -1.216 | -0.668 | -0.398 | 4.717 | -0.219 | -0.449 | 1.606 | 5.96 | -0.408 | -0.788 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | -0.038 | -0.845 | -0.286 | 0.054 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 4.009 | 4.429 | 4.622 | 3.638 | 2.684 | 3.167 | 3.548 | 3.466 | 3.456 | 2.488 | 3.747 | 3.839 | 3.342 | 3.621 | 30.781 | 6.63 | 1.256 | 1.426 | 2.049 | 1.329 | 1.345 | 0.482 | 1.42 | 1.282 | 1.265 | 0.409 | 0.912 | 1.458 | 1.099 | 1.219 | 2.427 | -0.059 | 0.495 | 0.346 | 1.087 | 0.918 | 0.996 | 0.404 | 1.312 | 0.761 | 0.702 | 0.365 | 0.576 | 0.651 | 0.525 | 0.367 | 0.783 | 0.443 | 0.478 | 0.353 | 0.546 | 0.361 | -0.053 | 2.042 | 0.989 | 0.865 | 1.081 | 0.679 | 0.717 | 0.636 | 0.533 | 0.54 | -3.939 | 0 | 0 | 1.745 | 4.388 | 0 | 0 | 1.846 | 4.058 | 0 | 0 | 0.287 | -3.373 | 0 | 0 | 0 | -0.455 | 0 | 0 | 0 | -2.592 | 0 | 0 | 0 | -34.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -1.849 | -9.665 | 20.971 | -1.861 | -3.077 | -5.917 | 8.082 | 6.41 | -4.73 | -6.236 | 0.115 | 4.187 | -1.344 | 1.356 | 6.098 | 2.868 | 3.411 | -6.938 | 2.014 | 0.811 | 0.433 | -4.876 | 2.818 | 2.817 | -3.471 | -3.978 | 2.071 | 1.416 | -2.613 | -2.236 | 1.044 | 3.086 | -0.559 | -0.838 | -2.036 | 7.992 | 0.173 | -2.887 | 6.131 | 2.876 | -2.666 | -7.166 | 5.896 | -1.288 | -3.138 | -7.243 | 2.843 | 2.351 | -2.073 | -17.822 | 17.354 | -1.137 | 13.695 | -23.211 | 35.686 | 1.62 | -11.277 | -12.866 | 39.612 | -40.695 | -6.747 | 86.882 | 56.19 | -37.949 | -22.05 | -62.699 | -26.125 | -4.219 | -17.382 | -134.693 | 178.395 | -15.95 | 23.391 | -36.128 | 15.328 | -23.114 | -11.275 | 24.743 | 20.726 | -13.37 | 1.308 | 47.011 | 48.777 | -59.991 | 8.11 | -48.181 | -7.112 | 2.119 | 11.032 | 54.583 | 29.345 | 63.411 | 49.776 | 50.554 | 16.597 | 14.334 | -31.359 | -60.322 | 11.21 | -35.976 | -2.569 | -7.03 | -58.923 | 29.961 | 27.997 | -23.268 | -24.451 | -13.272 | -30.573 | -46.855 | -36.823 | 16.09 | 8.429 | -56.117 | 6.9 | -8.529 | -17.779 | -12.49 | -10.225 | -1.627 | -13.83 | -14.597 | 0 | 0 | 0 | 0 | 0.4 | -1.2 | 3.7 | -1.3 | 1.1 | 0.2 | -0.2 | -8.6 | -0.8 | -2.8 | 0.5 | 2.2 |
| Accounts Receivables
| 0 | 0 | -7.032 | 0 | 0 | 0 | 2.537 | 0 | 0 | 0 | 3.235 | 0 | 0 | 0 | 10.135 | 0 | 0 | 0 | -8.18 | 0 | 0 | 0 | -5.874 | 0 | 0 | 0 | -1.622 | 0.016 | 4.006 | -3.119 | 6.372 | 0.806 | 1.162 | 4.7 | -1.29 | -3.871 | 2.153 | 6.245 | -4.277 | 2.238 | -1.212 | 1.316 | -1.688 | -4.767 | -0.808 | -0.583 | 6.117 | -18.198 | 1.025 | -2.196 | -2.367 | -0.005 | 8.488 | -6.737 | 87.357 | -52.418 | -35.501 | -17.346 | 80.103 | -57.4 | -20.174 | 46.952 | -14.8 | 0 | 0 | 14.8 | 2.232 | 0 | 0 | 22.562 | -7.756 | 0 | 0 | 3.817 | 13.134 | 0 | 0 | -16.04 | -21.392 | 0 | 0 | 21.392 | -49.248 | 0 | 0 | -44.647 | 37.036 | 0 | 0 | 0 | 94.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 5.189 | 0 | 0 | 0 | -2.897 | 0 | 0 | 0 | -5.764 | 0 | 0 | 0 | 2.746 | 0 | 0 | 0 | -1.83 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0.142 | 0.17 | -0.381 | 0.298 | 0.476 | 0.226 | -0.042 | 0.413 | -0.355 | -1.113 | -0.704 | 0.121 | -0.001 | 0.067 | 0.186 | -0.423 | 0.978 | -0.725 | 0.429 | -0.302 | 5.941 | -5.252 | 2.715 | 0.058 | -4.016 | 1.956 | 2.325 | -5.054 | 1.885 | 0.032 | 3.31 | -11.413 | 10.761 | -3.102 | -1.634 | 6.814 | -1.732 | -2.032 | 0.461 | 1.54 | 22.507 | -31.674 | 4.562 | -1.108 | 9.665 | 0.793 | 4.307 | -14.643 | 3.895 | -3.92 | 0.743 | -5.914 | 7.04 | -1.045 | -3.213 | 2.149 | 10.007 | -7.353 | 9.1 | -8.992 | -21.483 | 21.166 | 14.301 | 11.876 | 54.335 | 35.949 | 33.284 | 12.497 | 60.697 | -24.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0.973 | 0 | 0 | 0 | -1.582 | 0 | 0 | 0 | 3.417 | 0 | 0 | 0 | -7.016 | 0 | 0 | 0 | 8.585 | 0 | 0 | 0 | -3.512 | 0 | 0 | 0 | 0.125 | -0.281 | -0.11 | 0.396 | 0.554 | -0.57 | 1.692 | -0.408 | -3.497 | 2.711 | -0.567 | -6.543 | 5.583 | 1.377 | 0.524 | -1.956 | 0.496 | 1.63 | 0.011 | -1.064 | -12.277 | 20.711 | -2.785 | -1.316 | 3.223 | 4.706 | -2.917 | 0.982 | -56.029 | 45.183 | 15.908 | 17.711 | -53.135 | 28.521 | 16.539 | 48.611 | 32.559 | 0 | 0 | -32.559 | -39.042 | 0 | 0 | -14.102 | 47.773 | 0 | 0 | -17.637 | -36.771 | 0 | 0 | 43.577 | -29.581 | 0 | 0 | 29.581 | 35.247 | 0 | 0 | 9.279 | 1.941 | 0 | 0 | 0 | -35.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -1.849 | -9.665 | 19.053 | -1.861 | -3.077 | -5.917 | 10.024 | 6.41 | -4.73 | -6.236 | -5.725 | 4.187 | -1.344 | 1.356 | 3.864 | 2.868 | 3.411 | -6.938 | -0.002 | 0.775 | 0.515 | -4.891 | 7.817 | 2.817 | -3.471 | -3.978 | 3.426 | 1.511 | -6.128 | 0.189 | -6.358 | 2.624 | -3.371 | -5.543 | 3.106 | 10.265 | -0.709 | -2.71 | 4.826 | -0.806 | -2.164 | -6.103 | 6.11 | 2.574 | -2.77 | -5.294 | 3.062 | 5.09 | -3.028 | -14.368 | 20.514 | -7.794 | 5.799 | -12.402 | 2.473 | 8.823 | 5.006 | -1.818 | 1.883 | -8.714 | -1.478 | -15.495 | 57.922 | -35.917 | -22.511 | -46.48 | -48.632 | 27.455 | -21.944 | -142.045 | 168.73 | -16.743 | 19.084 | -7.665 | 11.433 | -19.194 | -12.018 | 3.12 | 13.686 | -12.325 | 4.521 | -6.111 | 38.77 | -52.638 | -0.99 | -3.821 | 14.371 | -19.047 | -3.269 | 42.707 | -84.815 | 27.462 | 16.492 | 38.057 | -44.1 | 39.023 | -31.359 | -60.322 | 11.21 | -35.976 | -2.569 | -7.03 | -58.923 | 29.961 | 27.997 | -23.268 | 0 | -13.272 | 0 | 0 | 0 | 16.09 | 0 | 0 | 0 | -8.529 | -17.779 | -12.49 | 0 | 0 | 0 | -14.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 0.021 | 6.607 | 6.822 | -1.145 | 5.796 | 5.873 | 0.066 | 5.2 | 5.264 | 4.34 | 0.072 | 5.363 | 5.128 | 0.123 | 0.044 | 0.292 | 0.322 | 0.377 | 23.704 | -0.036 | 0.082 | -0.015 | 0.117 | -0.248 | -0.11 | 0.102 | 0.034 | 0.41 | 0.031 | -0.018 | -0.272 | 1.035 | 0.183 | -0.494 | 0.235 | 0.232 | -0.31 | -0.308 | 2.212 | -0.296 | 0.327 | -1.843 | 0.336 | -0.428 | 0.019 | -0.386 | 1.262 | -0.643 | -5.344 | 0.961 | 7.623 | 3.83 | -21.779 | 2.045 | 35.932 | 0.169 | -0.101 | -0.79 | -2.302 | -0.968 | -0.655 | -1.477 | -175.957 | 1.16 | 109.94 | 55.213 | -3.583 | 2.567 | 0.624 | -1.611 | 0.551 | 1.035 | 0.862 | 0.901 | -5.164 | 3.227 | 1.772 | -0.487 | 3.512 | 3.386 | -4.782 | -3.005 | 1.378 | -0.023 | 0.669 | -1.351 | 2.028 | -0.831 | 0.82 | -0.643 | 1.826 | 0.003 | 0.659 | 0.303 | -2.017 | 1.684 | 1.379 | 0.558 | 0 | 0 | -1.845 | 0 | 0.001 | 0 | 0 | 0 | -7.051 | 0 | 0 | 0 | 2.949 | 0 | 0 | 0 | -7.392 | 1.01 | -0.458 | -0.451 | -1.635 | -0.009 | -0.183 | -0.673 | 9.8 | -10.8 | 1.6 | -15.4 | -1.2 | -0.6 | -0.7 | -0.5 | 0.6 | -0.1 | 0.1 | 0 | 0 | -0.2 | 0.6 | 0.8 |
| Operating Cash Flow
| 6.59 | 1.098 | 29.807 | 12.909 | 5.448 | 0.022 | 16.783 | 14.563 | 3.016 | 0.101 | 6.66 | 10.142 | 3.678 | 7.995 | 13.323 | 8.442 | 11.571 | -4.929 | 5.302 | 4.039 | 3.147 | -1.913 | 5.522 | 4.467 | -1.385 | -1.363 | 4.776 | 3.746 | -1.164 | -0.484 | 3.433 | 5.577 | 0.835 | -1.019 | -1.096 | 8.538 | 1.641 | -1.865 | 5.283 | 2.035 | -1.317 | -8.187 | 8.594 | 0.157 | -2.214 | -6.464 | 6.683 | 4.384 | -1.965 | -19.807 | 12.199 | -5.453 | -7.21 | -21.234 | 30.796 | 8.325 | -9.057 | -15.281 | 44.718 | -20.134 | -0.665 | 79.931 | 35.67 | -33.063 | -23.822 | -64.769 | -25.262 | 7.779 | -9.283 | -130.575 | 22.748 | 6.566 | 32.937 | -23.69 | 24.601 | -4.903 | -1.49 | 30.591 | 33.388 | -0.816 | 8.546 | 52.403 | 65.617 | -56.355 | 19.47 | -45.213 | 45.206 | 8.691 | 16.462 | 58.22 | 25.721 | 69.893 | 54.735 | 59.49 | 35.815 | 36.071 | -11.928 | -42.349 | 33.968 | -20.276 | 11.411 | 6.404 | -40.237 | 45.4 | 40.152 | -10.093 | -15.59 | -1.618 | -19.648 | -34.744 | -22.397 | 24.464 | 16.7 | -46.412 | 9.469 | -1.085 | -9.335 | -3.916 | -3.152 | 5.153 | -7.01 | -7.646 | 16.3 | -5.1 | 7.8 | -9.5 | 4 | 2.6 | 7.1 | 2.4 | 4.5 | 2.4 | 1.6 | -6 | 1.7 | 0.3 | 1.9 | 4.3 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.651 | -0.869 | -0.469 | -1.656 | -2.937 | -3.065 | -3.622 | -2.819 | -0.699 | -0.098 | -0.119 | -0.292 | -0.512 | -0.274 | -0.313 | -0.605 | -0.228 | -0.243 | -0.411 | -1.069 | -1.369 | -0.571 | -1.708 | -0.277 | -0.646 | -2.876 | -2.497 | -3.978 | -3.468 | -5.115 | -16.046 | -4.405 | -4.408 | -3.688 | -3.843 | -4.894 | -5.427 | -6.784 | -4.067 | -5.386 | -5.826 | -5.184 | -4.741 | -4.167 | -4.051 | -3.264 | -3.241 | -1.646 | -0.879 | -1.526 | -1.831 | -1.625 | -0.708 | -0.756 | -1.321 | -2.054 | -1.863 | -1.753 | -3.634 | -3.749 | -2.462 | -3.461 | -2.721 | -1.732 | -1.839 | -0.764 | -2.794 | -2.279 | -2.023 | -1.679 | -4.156 | -0.685 | -0.55 | -0.859 | -1.165 | -1.036 | -0.699 | -0.31 | -0.421 | -0.287 | -1.015 | -0.228 | -0.774 | -0.509 | -0.161 | -0.111 | -0.139 | -7.06 | -0.822 | -0.383 | -1.533 | -1.603 | -2.238 | -2.015 | -7.399 | -6.681 | -4.735 | -3.338 | -11.849 | -8.882 | -11.644 | -3.655 | -8.097 | -3.403 | -5.868 | -4.769 | -13.797 | -14.055 | -13.316 | -3.115 | -9.545 | -3.245 | -4.835 | -2.554 | -5.735 | -4.308 | -4.943 | -6.018 | -3.803 | -3.094 | -2.678 | -1.751 | -2.9 | -2 | -1.7 | -1 | -1.7 | -0.6 | -1.1 | -0.8 | -1.2 | -1.7 | -1.7 | -2.6 | -0.7 | -1.5 | -3.8 | -1.4 |
| Acquisitions Net
| -144.945 | 0 | 0.552 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | -24.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | -0.809 | 0.527 | -3.75 | 0.282 | -0.189 | -0.081 | 36.054 | -1.75 | 0 | 0 | 0 | 0 | 55.84 | -59.47 | 0 | 0.046 | -4.349 | 2.101 | 0 | -1.744 | -12.5 | 0 | 0 | 12.5 | 2.381 | 0 | 0 | -2.381 | -23.469 | 0.011 | -100.678 | -112.074 | -10.613 | 0 | 0 | 0 | -0.319 | 0.139 | 0 | -27.784 | 0 | 0 | 0 | 0 | -37.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | -7.172 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.059 | -9.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.025 | 0 | 0 | -0.024 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.24 | 0 | 0 | -10.24 | 0 | 0 | 0 | 0 | 0 | 0.042 | -0.038 | -0.004 | 39.986 | -40.083 | -0.011 | -0.057 | -11.744 | -2.37 | -0.242 | -0.504 | -1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.77 | 0 | 0 | -4.77 | 0 | 0 | 0 | 0 | -6.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.347 | -55.605 | 62.806 | 2.021 | 0.015 | -0.147 | 0 | -2.101 | 2.262 | 2.496 | 0 | 0.708 | 1.629 | -2.341 | 2.341 | 0 | 0 | 0 | 0 | 0 | 4.77 | 1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | -0.869 | -0.025 | 0 | 0 | -0.002 | -0.025 | -0.025 | 0.005 | -0.007 | -24.455 | -0.001 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | -0.001 | -0.024 | 0 | -0.002 | -2.189 | -0.025 | -0.057 | -0.002 | -1.646 | -0.025 | -2.487 | -0.002 | 2.181 | -3.35 | -2.954 | 0.196 | -1.56 | -0.044 | -4.359 | -0.021 | -0.02 | -0.044 | 0.103 | 1.985 | -0.038 | -0.083 | -0.004 | -0.117 | -0.023 | -0.085 | 0 | 0 | 0.347 | 0 | 59.47 | -0.046 | 14.659 | 0 | 2.248 | 1.744 | 12.659 | -0.052 | -0.069 | -0.038 | 2.296 | -0.087 | -0.517 | -0.036 | -0.439 | 0 | 0 | 4.77 | 475.461 | 0 | 0.423 | -0.859 | -6.822 | 0.788 | 0 | 0 | -1.951 | 0 | 0 | 0.105 | 12.781 | 0 | -25.397 | 0 | 226.649 | 0 | 1.389 | 0 | -0.951 | -1.654 | -0.375 | 0 | -1.983 | -4.425 | -2.474 | -9.639 | -0.879 | 0 | 2.712 | -13.029 | 0 | 0 | 0 | -7.433 | -129.784 | 0 | 0 | 0 | 1.468 | 0 | 0 | 0 | 0 | -49.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -145.596 | -0.869 | 0.058 | -1.656 | -2.937 | -3.067 | -3.227 | -2.844 | -0.694 | -0.105 | -24.598 | -0.293 | -0.512 | -0.276 | -0.313 | -0.605 | -0.228 | -0.245 | -0.412 | -1.093 | -1.369 | -0.573 | -1.708 | -0.302 | -0.646 | -2.878 | -2.497 | -4.003 | -3.468 | -5.117 | -13.865 | -4.405 | -4.408 | -3.689 | -3.843 | -4.938 | -5.427 | -6.805 | 0.913 | 0.085 | -9.473 | -13.157 | -4.968 | -4.331 | 31.999 | -5.131 | -3.264 | -1.689 | -0.917 | 2.817 | 38.737 | -38.372 | 60.772 | -0.798 | -1.434 | -2.323 | -1.958 | 0.005 | -2.736 | -3.801 | -1.823 | 10.63 | -0.425 | 0.522 | -2.356 | -3.181 | -26.702 | -2.268 | -102.701 | -108.983 | 471.305 | -0.685 | -0.127 | -0.859 | -8.306 | -0.109 | -0.699 | -28.094 | -0.421 | -0.287 | -1.015 | -0.123 | -25.94 | -0.509 | -25.558 | -0.111 | 226.51 | -7.06 | 0.567 | -0.383 | -2.529 | -3.257 | -2.613 | -4.015 | -9.382 | -11.106 | -14.381 | -14.477 | -12.728 | -8.882 | -8.932 | -16.684 | -8.097 | -3.403 | -5.868 | -12.202 | -143.581 | -14.055 | -13.316 | -3.115 | -8.077 | -3.245 | -4.835 | -2.554 | -5.735 | -54.191 | -4.943 | -6.018 | -3.803 | -3.094 | -3.737 | -10.76 | -2.9 | -2 | -1.7 | -1 | -1.7 | -0.6 | -1.1 | -0.8 | -1.2 | -1.7 | -1.7 | -2.6 | -0.7 | -1.5 | -3.8 | -1.4 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | -0.006 | -0.006 | 0 | -0.006 | -0.006 | -0.01 | -0.002 | -0.03 | -0.031 | -0.029 | -0.03 | -0.032 | -0.031 | -0.03 | -0.031 | -0.031 | -0.03 | -0.032 | -0.024 | -0.113 | -0.009 | -0.01 | -0.01 | -0.112 | -0.009 | -0.01 | -0.013 | -0.124 | -0.015 | -0.015 | -0.023 | -0.121 | -0.038 | -0.112 | -0.107 | -0.178 | -0.272 | -0.221 | -0.33 | -0.146 | 0.046 | -0.205 | -0.101 | 1.253 | -0.052 | -0.098 | -74.576 | -71.712 | 131.299 | -27.206 | 27.159 | 14.545 | -0.019 | -0.12 | -0.051 | 0 | -0.038 | -59.438 | -0.043 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | -35.766 | -44.174 | 0 | 0 | -20.871 | 0 | 0 | 0 | -43.982 | -94.887 | -41.457 | -60.94 | -41.075 | -7.646 | 40.588 | 49.978 | -17.639 | 25.932 | 17.623 | 4.359 | 60.012 | -52.88 | -35.072 | 4.949 | 39.354 | 14.136 | 42.994 | 26.992 | -18.507 | -6.908 | -21.496 | 56.551 | 3.512 | 54.62 | 16.976 | 16.936 | 2.496 | 5.094 | 8.456 | 22.898 | -9 | 8.437 | -6.062 | 9.865 | -0.5 | -2 | -6.2 | -2.7 | -1.6 | -0.7 | 0.9 | 6.3 | -0.5 | -2.1 | 3.3 | -5.5 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | -1.446 | 0 | 0.757 | 0.69 | 8.877 | 0.452 | 0.577 | 0.201 | 0.521 | 0.322 | 0.756 | 3.843 | 0 | 0 | 0.548 | 0.875 | 0.869 | 0 | 0 | 0 | 2.151 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0.271 | 0.564 | 0.13 | 1.553 | 0.997 | 0.152 | 0 | 0 | 0.009 | 0 | 0 | 0 | 125.129 | 0.198 | 3.367 | 0.38 | 42.647 | 0.015 | 0.113 | 0.304 | 0.355 | 0 | 0.189 | 0.4 | -0.042 | 0.058 | 0.203 | 0.314 | 0 | 0.154 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -0.503 | -0.925 | -1.159 | -1.866 | -2.085 | -1.783 | -6.33 | -1.469 | -0.635 | -0.82 | -0.144 | -0.193 | -0.639 | -2.07 | -6.443 | -0.11 | -0.025 | -0.934 | -0.039 | 0 | -0.027 | -1.026 | -0.035 | -0.055 | -0.062 | -0.495 | 0.019 | -0.671 | -0.254 | -0.265 | -0.129 | 0 | -0.058 | -0.346 | 0 | 0 | -0.023 | -0.412 | 0 | 0 | 0 | -0.373 | -0.183 | 0.048 | -0.206 | -0.571 | -0.13 | -0.014 | -0.094 | -0.04 | -1.377 | -5.744 | -7.146 | -0.565 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.528 | -34.384 | 0 | 0 | 0 | 0 | 0 | 0 | 107.536 | 0 | 0 | -107.536 | 0 | 0 | 0 | 0 | 32.482 | 0 | -14.712 | -18.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -0.745 | 0 | -0.918 | 0 | -0.918 | 0 | -0.918 | 0 | -0.918 | 0 | -0.918 | -0.193 | -0.918 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.679 | -0.681 | -0.68 | -0.68 | -0.68 | -0.678 | -0.717 | -0.806 | -0.943 | -0.941 | -0.923 | -0.919 | -0.917 | -0.916 | -0.914 | -0.915 | -0.913 | -0.866 | -0.864 | -0.859 | -0.859 | -0.748 | -0.963 | -0.856 | -0.856 | -0.842 | -0.838 | -0.838 | -0.839 | -0.835 | -0.834 | -0.833 | -0.828 | -0.828 | -0.825 | -0.825 | -0.825 | -0.823 | -0.768 | -0.862 | -0.812 | -0.791 | -0.793 | -0.791 | -0.79 | -0.79 | -0.789 | -0.789 | -0.782 | -0.781 | -0.677 | -0.677 | -0.676 | -0.675 | -0.673 | -0.673 | -0.524 | -0.522 | -0.448 | -0.446 | -0.447 | -0.347 | -0.4 | 0 | 0 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
| Other Financing Activities
| 50.108 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | -0.003 | 0 | 0 | -0.006 | -0.006 | 0 | -0.094 | 34.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.102 | 0 | -0.067 | 0.07 | 0.203 | -0.08 | 0 | -0.108 | -0.089 | -0.024 | 0.21 | 0.166 | -0.146 | 0.19 | -0.238 | -0.011 | -0.002 | -0.188 | -1.569 | 0 | 0.086 | -1.297 | 1.358 | -75.551 | 75.551 | 0 | 0.116 | 0 | 0 | 0.097 | 1.757 | 0.005 | 0 | 0.044 | -107.575 | 0 | -0.063 | -0.078 | 2.749 | 1.229 | -0.095 | -0.072 | -0.082 | 33.053 | -17.107 | 0.514 | 1.003 | -0.018 | -0.029 | -27.805 | 28.635 | -0.08 | 0.372 | -0.018 | 2.956 | -2.882 | -1.505 | -0.032 | 0.296 | -2.921 | -0.525 | -0.111 | 0 | 0.038 | 0 | 18.75 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.053 | 0.022 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
| Financing Cash Flow
| 49.605 | -0.925 | -1.159 | -2.611 | -2.086 | -2.702 | -6.331 | -2.388 | -0.636 | -1.739 | -0.147 | -1.116 | -0.644 | -2.994 | -6.449 | -1.034 | -0.324 | 33.123 | -0.045 | -0.006 | -0.037 | -1.028 | -0.065 | -0.086 | -0.091 | -0.525 | -0.013 | -0.702 | -0.284 | -0.296 | -0.847 | -0.03 | -0.09 | -0.567 | -0.114 | -0.009 | -0.033 | -0.422 | -0.112 | 0.005 | 0.092 | -0.386 | -0.374 | 0.103 | -0.018 | -0.674 | -0.251 | -0.16 | -0.295 | -0.171 | -1.345 | -5.792 | -7.571 | -0.705 | -0.384 | 0.035 | -0.207 | -0.101 | -0.26 | -0.052 | -0.691 | -76.521 | -72.392 | 55.068 | 47.363 | 26.783 | -15.583 | -35.209 | -86.393 | -0.205 | 9.711 | -0.5 | -59.778 | -0.714 | -0.432 | -0.699 | -0.22 | -104.637 | 0.283 | 0.37 | -0.406 | 0.055 | -36.811 | -11.977 | -32.675 | -18.578 | -20.706 | -0.856 | -0.868 | -28.64 | -16.181 | -95.8 | -41.913 | -61.786 | -38.673 | -10.789 | 38.388 | 50.676 | -17.114 | 20.369 | 16.286 | 2.098 | 59.228 | -53.633 | -35.862 | 22.909 | 163.819 | 13.545 | 45.579 | 26.591 | 23.463 | -7.57 | -22.059 | 56.18 | 3.19 | 53.947 | 16.641 | 16.814 | 2.006 | 4.706 | 8.212 | 22.865 | -9.3 | 8.3 | -6.4 | 9.6 | -0.6 | -2.1 | -6.4 | -2.9 | -1.7 | -1 | 0.7 | 6.2 | -0.6 | -2.3 | 3.1 | -5.7 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.178 | -0.084 | -0.015 | 0.145 | -0.105 | -0.002 | -0.201 | 0.291 | -0.387 | -0.331 | -0.066 | 0 | -0.044 | 0.006 | 0.011 | 0.099 | 0.083 | 0.002 | -0.097 | 0.05 | -0.059 | -0.024 | 0.027 | 0.012 | -0.05 | -0.101 | 0.062 | 0.042 | 0.04 | 0.05 | -0.074 | -0.058 | -0.02 | -0.021 | 0.008 | -0.04 | -0.114 | 0.059 | -0.126 | -0.184 | 0.004 | 0.026 | -0.043 | -0.004 | 0.054 | -0.051 | -0.075 | -0.024 | 0.168 | -0.09 | 0.14 | 0.016 | -0.209 | 0.058 | 0.113 | 0.153 | 0.328 | -0.191 | -0.622 | 0.225 | 0.361 | 0.731 | 0.98 | 0.032 | -0.181 | 0.08 | -0.261 | 0.286 | 0.27 | 1.019 | -0.107 | -0.101 | 0.015 | 0.096 | 0.003 | -0.309 | 1.151 | 0 | -3.419 | 3.419 | -3.698 | 0 | 314.901 | 0.278 | 0.041 | 0.204 | -2.741 | 0.342 | -0.097 | 0.444 | -0.028 | -0.109 | -0.177 | 0.209 | -0.205 | 0 | -0.503 | 0.402 | 0.037 | -0.226 | -0.068 | -0.308 | -0.963 | -0.175 | -0.13 | -0.127 | 0.078 | -0.049 | 0.039 | -0.035 | 0.085 | -0.053 | -0.073 | 0.059 | -0.03 | 0.03 | 0.028 | -0.024 | -0.034 | 0.019 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -89.223 | -0.78 | 28.691 | 8.787 | 0.32 | -5.749 | 7.024 | 9.622 | 1.299 | -2.074 | -18.151 | 8.733 | 2.478 | 4.731 | 6.572 | 6.902 | 11.102 | 27.951 | 4.748 | 2.99 | 1.682 | -3.538 | 3.776 | 4.091 | -2.172 | -4.867 | 2.328 | -0.917 | -4.876 | -5.847 | -11.353 | 1.084 | -3.683 | -5.296 | -5.044 | 3.551 | -3.933 | -9.033 | 5.958 | 1.941 | -10.694 | -21.704 | 3.209 | -4.075 | 29.821 | -12.32 | 3.093 | 2.511 | -3.009 | -17.251 | 53.526 | -49.601 | 41.987 | -22.679 | 29.091 | 6.19 | -10.894 | -15.568 | 41.1 | -23.762 | -2.818 | 14.771 | -36.167 | 22.559 | 20.343 | -41.087 | -67.808 | -29.412 | -198.107 | -238.744 | 503.657 | 5.28 | -26.953 | -25.167 | 15.866 | -6.02 | -1.258 | -102.14 | 29.831 | 2.686 | 3.427 | 52.335 | 317.767 | -383.987 | -38.722 | -63.698 | 248.269 | 1.117 | 16.064 | 29.641 | 6.983 | -29.273 | 10.032 | -6.102 | -12.445 | 14.176 | 11.576 | -5.748 | 4.163 | -9.015 | 18.697 | -8.49 | 9.931 | -11.811 | -1.708 | 0.487 | 4.709 | -2.177 | 12.654 | -11.303 | -6.926 | 13.596 | -10.267 | 7.273 | 6.894 | -1.299 | 2.391 | 6.856 | -4.983 | 6.784 | -2.616 | 4.459 | 4.1 | 1.2 | -0.3 | -0.9 | 1.7 | -0.1 | -0.4 | -1.3 | 1.6 | -0.3 | 0.6 | -2.4 | 0.4 | -3.5 | 1.2 | -2.8 |
| Cash At End Of Period
| 54.888 | 144.111 | 144.891 | 116.2 | 107.413 | 107.093 | 112.842 | 105.818 | 96.196 | 94.897 | 96.971 | 115.122 | 106.389 | 103.911 | 99.18 | 92.608 | 85.706 | 74.604 | 46.653 | 41.905 | 38.915 | 37.233 | 40.771 | 36.995 | 32.904 | 35.076 | 39.943 | 37.615 | 38.532 | 43.408 | 49.255 | 52.713 | 51.629 | 55.312 | 60.608 | 65.652 | 62.101 | 66.034 | 75.067 | 69.109 | 67.168 | 77.862 | 99.566 | 96.357 | 100.432 | 70.611 | 82.931 | 79.838 | 77.327 | 80.336 | 97.587 | 44.061 | 93.662 | 51.675 | 74.354 | 45.263 | 39.073 | 49.967 | 65.535 | 24.435 | 48.197 | 51.015 | 36.244 | 72.411 | 49.852 | 29.509 | 70.596 | 138.404 | 167.816 | 365.923 | 604.667 | 101.01 | 95.73 | 122.683 | 147.85 | 131.984 | 138.004 | 139.262 | 241.88 | 212.049 | 209.363 | 205.936 | 149.903 | -167.864 | 216.123 | 254.845 | 318.543 | 70.274 | 69.157 | 53.093 | 23.452 | 16.469 | 45.742 | 35.71 | 41.812 | 54.257 | 40.081 | 28.505 | 34.253 | 30.09 | 39.105 | 20.408 | 28.898 | 18.967 | 30.778 | 32.486 | 31.999 | 27.29 | 29.467 | 16.813 | 28.116 | 35.042 | 21.446 | 31.713 | 24.44 | 17.546 | 18.845 | 16.454 | 9.598 | 14.581 | 7.797 | 10.413 | 4.1 | 1.2 | -0.3 | 1 | 1.7 | -0.1 | -0.4 | 0.6 | 1.6 | -0.3 | 0.6 | 0.1 | 0.4 | 0 | 1.2 | 0.4 |