Argosy Minerals Limited
ASX:AGY.AX
0.037 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.908 | 0 | 0.523 | 0.033 | 0.076 | 0.035 | 0.07 | 0.026 | 0.092 | 0.022 | 0.109 | 0 | 0.039 | 0 | 0.003 | 0.002 | 0.002 | 0.003 | 0.304 | 0 | 0.001 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 |
Cost of Revenue
| 0.038 | 0.041 | 0.04 | 0.029 | 0.016 | 0.016 | 0.018 | 0.019 | 0.019 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.038 | 0.867 | -0.04 | 0.495 | 0.017 | 0.06 | 0.017 | 0.05 | 0.006 | 0.071 | 0.001 | 0.109 | 0 | 0.039 | 0 | 0.003 | 0.002 | 0.002 | 0.003 | 0.304 | 0 | 0.001 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 |
Gross Profit Ratio
| 0 | 0.955 | 0 | 0.945 | 0.51 | 0.784 | 0.498 | 0.724 | 0.244 | 0.767 | 0.028 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.612 | 0.703 | 0.734 | 0.88 | 0.527 | 0.55 | 0.522 | 0.529 | 0.559 | 0.531 | 0.464 | 0.601 | 0.446 | 0.678 | 0.617 | 0.139 | 0.095 | 0.062 | 0.015 | 0.022 | 0.089 | 0.761 | 0.018 | 0.346 | 0.018 | 0.018 | -0.09 | -0.09 | -0.09 | -0.09 | 0.039 | 0.039 | 0.039 | 0.039 | 0.05 | 0.05 | 0.05 | 0.05 | 0.034 | 0.034 | 0.034 | 0.034 | 0.54 | 0.54 | 0.54 | 0.54 | 0.249 | 0.249 | 0.249 | 0.249 | 0.065 | 0.065 | 0.065 | 0.065 | 0.067 | 0.067 | 0.067 | 0.067 | -0.04 | -0.04 | -0.04 | -0.04 | 0.02 | 0.02 | 0.02 | 0.02 | -0.015 | -0.015 | -0.015 | -0.015 | 0.107 | 0.107 | 0.107 | 0.107 | 0.132 | 0.132 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0.004 | 0.004 |
Selling & Marketing Expenses
| 0.639 | 0.664 | 1.3 | 1.566 | 0.725 | 0.184 | 0.121 | 0.139 | 0.193 | 0.288 | 0.393 | 0.089 | 0 | 2.747 | 0.983 | 0.037 | 0.005 | -0.031 | 0.035 | 0 | 0.002 | 0.001 | 0.155 | 0.155 | 0.155 | 0.155 | 0.128 | 0.128 | 0.128 | 0.128 | 0.243 | 0.243 | 0.243 | 0.243 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.039 | 0.039 | 0.039 | 0.039 | 0.066 | 0.066 | 0.066 | 0.066 | 0.137 | 0.137 | 0.137 | 0.137 | 0.093 | 0.093 | 0.093 | 0.093 | 0.209 | 0.209 | 0.209 | 0.209 | 0.139 | 0.139 | 0.139 | 0.139 | 0.165 | 0.165 | 0.165 | 0.165 | 0.027 | 0.027 | 0.027 | 0.027 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.025 | 0.025 |
SG&A
| 1.251 | 1.367 | 2.034 | 2.428 | 1.252 | 0.734 | 0.643 | 0.668 | 0.752 | 0.819 | 0.857 | 0.689 | 0.446 | 3.424 | 1.6 | 0.176 | 0.1 | 0.031 | 0.05 | 0.022 | 0.09 | 0.179 | 0.173 | 1.007 | 0.173 | 0.173 | 0.039 | 0.039 | 0.039 | 0.039 | 0.281 | 0.281 | 0.281 | 0.281 | 0.07 | 0.07 | 0.07 | 0.07 | 0.056 | 0.056 | 0.056 | 0.056 | 0.579 | 0.579 | 0.579 | 0.579 | 0.315 | 0.315 | 0.315 | 0.315 | 0.203 | 0.203 | 0.203 | 0.203 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.159 | 0.159 | 0.159 | 0.159 | 0.15 | 0.15 | 0.15 | 0.15 | 0.134 | 0.134 | 0.134 | 0.134 | 0.139 | 0.139 | 0.139 | 0.139 | 0 | 0 | 0 | 0 | 0.028 | 0.028 |
Other Expenses
| 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.062 | 0.062 | 0.062 | 0.062 | 0.163 | 0.163 | 0.163 | 0.163 | 0 | 0 | 0 | 0 | 0.133 | 0.133 | 0.133 | 0.133 | 0.062 | 0.062 | 0.062 | 0.062 | -0.349 | -0.349 | -0.349 | -0.349 | 0.133 | 0.133 | 0.133 | 0.133 | 0.066 | 0.066 | 0.066 | 0.066 | 0.032 | 0.032 | 0.032 | 0.032 | 0.249 | 0.249 | 0.249 | 0.249 | 0.497 | 0.497 | 0.497 | 0.497 | 0.015 | 0.015 | 0.015 | 0.015 | 0.061 | 0.061 | 0.061 | 0.061 | -0.096 | -0.096 | -0.096 | -0.096 | -0.683 | -0.683 | -0.683 | -0.683 | -0.018 | -0.018 |
Operating Expenses
| 1.251 | 1.367 | 2.034 | 2.394 | 1.218 | 0.7 | 0.608 | 0.668 | 0.752 | 0.819 | 0.857 | 0.897 | 1.746 | 4.049 | 1.777 | 0.528 | 0.114 | 0.052 | 0.24 | 0.07 | 0.112 | 0.583 | 0.235 | 1.059 | 0.235 | 0.235 | 0.201 | 0.201 | 0.201 | 0.201 | 0.281 | 0.281 | 0.281 | 0.281 | 0.203 | 0.203 | 0.203 | 0.203 | 0.118 | 0.118 | 0.118 | 0.118 | 0.23 | 0.23 | 0.23 | 0.23 | 0.447 | 0.447 | 0.447 | 0.447 | 0.269 | 0.269 | 0.269 | 0.269 | 0.193 | 0.193 | 0.193 | 0.193 | 0.419 | 0.419 | 0.419 | 0.419 | 0.656 | 0.656 | 0.656 | 0.656 | 0.165 | 0.165 | 0.165 | 0.165 | 0.195 | 0.195 | 0.195 | 0.195 | 0.043 | 0.043 | 0.043 | 0.043 | -0.683 | -0.683 | -0.683 | -0.683 | 0.011 | 0.011 |
Operating Income
| -1.251 | -0.459 | -2.074 | -2.423 | -1.235 | -0.717 | -0.625 | -0.687 | -0.771 | -0.841 | -0.878 | -0.672 | -0.603 | -3.885 | -1.683 | -0.514 | -0.1 | -0.21 | -0.047 | 0.305 | -0.09 | -0.399 | -0.408 | -1.012 | -0.408 | -0.408 | -0.235 | -0.235 | -0.235 | -0.235 | -0.31 | -0.31 | -0.31 | -0.31 | -0.266 | -0.266 | -0.266 | -0.266 | -0.133 | -0.133 | -0.133 | -0.133 | -0.876 | -0.876 | -0.876 | -0.876 | -0.818 | -0.818 | -0.818 | -0.818 | -0.445 | -0.445 | -0.445 | -0.445 | -0.352 | -0.352 | -0.352 | -0.352 | -1.679 | -1.679 | -1.679 | -1.679 | -1.285 | -1.285 | -1.285 | -1.285 | -6.213 | -6.213 | -6.213 | -6.213 | -5.659 | -5.659 | -5.659 | -5.659 | -0.634 | -0.634 | -0.634 | -0.634 | -0.683 | -0.683 | -0.683 | -0.683 | -0.262 | -0.262 |
Operating Income Ratio
| 0 | -0.506 | 0 | -4.631 | -36.86 | -9.424 | -17.839 | -9.87 | -30.147 | -9.099 | -40.361 | -6.174 | 0 | -99.788 | 0 | -173.65 | -54.974 | -98.364 | -13.758 | 1.003 | -239.401 | -444.377 | 0 | -140.988 | 0 | 0 | 0 | 0 | 0 | 0 | -5,696.087 | -5,696.087 | -5,696.087 | -5,696.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.683 | -14.683 |
Total Other Income Expenses Net
| -69.659 | -12.049 | 0.981 | 0.314 | 0.785 | 0.579 | 0.252 | -0.886 | 0.178 | 0.055 | 0.187 | -0.202 | -1.066 | -0.136 | -0.083 | -0.015 | -0.037 | 0.142 | -0.207 | -0.085 | -0.062 | -0.194 | -0.003 | -0.04 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0.84 | 0.84 | 0.84 | 0.642 | 0.642 | 0.642 | 0.642 | 3.107 | 3.107 | 3.107 | 3.107 | 2.83 | 2.83 | 2.83 | 2.83 | 0.317 | 0.317 | 0.317 | 0.317 | 0.341 | 0.341 | 0.341 | 0.341 | 0.131 | 0.131 |
Income Before Tax
| -70.91 | -12.508 | -1.093 | -2.108 | -0.449 | -0.137 | -0.373 | -1.573 | -0.594 | -0.786 | -0.692 | -0.874 | -1.669 | -4.021 | -1.766 | -0.529 | -0.136 | -0.068 | -0.254 | 0.22 | -0.152 | -0.593 | -0.411 | -1.052 | -0.411 | -0.411 | -0.235 | -0.235 | -0.235 | -0.235 | -0.31 | -0.31 | -0.31 | -0.31 | -0.266 | -0.266 | -0.266 | -0.266 | -0.133 | -0.133 | -0.133 | -0.133 | -0.876 | -0.876 | -0.876 | -0.876 | -0.818 | -0.818 | -0.818 | -0.818 | -0.445 | -0.445 | -0.445 | -0.445 | -0.352 | -0.352 | -0.352 | -0.352 | -0.84 | -0.84 | -0.84 | -0.84 | -0.642 | -0.642 | -0.642 | -0.642 | -3.107 | -3.107 | -3.107 | -3.107 | -2.83 | -2.83 | -2.83 | -2.83 | -0.317 | -0.317 | -0.317 | -0.317 | -0.341 | -0.341 | -0.341 | -0.341 | -0.132 | -0.132 |
Income Before Tax Ratio
| 0 | -13.781 | 0 | -4.03 | -13.409 | -1.803 | -10.645 | -22.595 | -23.207 | -8.509 | -31.783 | -8.026 | 0 | -103.292 | 0 | -178.758 | -75.234 | -31.689 | -74.27 | 0.722 | -404.318 | -660.024 | 0 | -146.521 | 0 | 0 | 0 | 0 | 0 | 0 | -5,696.087 | -5,696.087 | -5,696.087 | -5,696.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.366 | -7.366 |
Income Tax Expense
| -0.156 | 10.655 | -2.982 | 0.751 | -3.133 | -2.06 | -0.459 | 0.125 | 0.793 | 0.285 | 0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.207 | 0 | 0 | -0.076 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | -0.84 | -0.84 | -0.84 | -0.642 | -0.642 | -0.642 | -0.642 | -3.107 | -3.107 | -3.107 | -3.107 | -2.83 | -2.83 | -2.83 | -2.83 | -0.317 | -0.317 | -0.317 | -0.317 | -0.341 | -0.341 | -0.341 | -0.341 | -0.132 | -0.132 |
Net Income
| -70.91 | -12.508 | 1.889 | -2.86 | 2.684 | 1.922 | 0.086 | -1.698 | -1.386 | -1.072 | -1.323 | -0.874 | -1.669 | -4.021 | -1.766 | -0.529 | -0.136 | -0.068 | -0.254 | 0.22 | -0.152 | -0.593 | -0.414 | -1.052 | -0.414 | -0.414 | -0.235 | -0.235 | -0.235 | -0.235 | -0.31 | -0.31 | -0.31 | -0.31 | -0.266 | -0.266 | -0.266 | -0.266 | -0.133 | -0.133 | -0.133 | -0.133 | -0.876 | -0.876 | -0.876 | -0.876 | -0.818 | -0.818 | -0.818 | -0.818 | -0.445 | -0.445 | -0.445 | -0.445 | -0.352 | -0.352 | -0.352 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | -13.781 | 0 | -5.466 | 80.135 | 25.283 | 2.458 | -24.392 | -54.186 | -11.598 | -60.791 | -8.026 | 0 | -103.292 | 0 | -178.758 | -75.234 | -31.689 | -74.27 | 0.722 | -404.318 | -660.024 | 0 | -146.521 | 0 | 0 | 0 | 0 | 0 | 0 | -5,696.087 | -5,696.087 | -5,696.087 | -5,696.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.05 | -0.009 | 0.001 | -0.002 | 0.002 | 0.002 | 0 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.005 | -0.003 | -0.001 | -0 | -0 | -0.001 | 0.001 | -0.001 | -0.005 | -0.001 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.05 | -0.009 | 0.001 | -0.002 | 0.002 | 0.001 | 0 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.005 | -0.003 | -0.001 | -0 | -0 | -0.001 | 0.001 | -0.001 | -0.005 | -0.001 | -0.008 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.369 | -0.571 | -2.034 | -2.394 | -1.218 | -0.7 | -0.608 | -0.668 | -0.752 | -0.819 | -0.857 | -0.672 | -0.603 | -3.584 | -1.665 | -0.297 | -0.01 | -0.077 | -0.207 | 0.407 | 0.012 | -0.197 | -0.408 | -1.01 | -0.408 | -0.408 | -0.234 | -0.234 | -0.234 | -0.234 | -0.309 | -0.309 | -0.309 | -0.309 | -0.265 | -0.265 | -0.265 | -0.265 | -0.131 | -0.131 | -0.131 | -0.131 | -0.875 | -0.875 | -0.875 | -0.875 | -0.816 | -0.816 | -0.816 | -0.816 | -0.442 | -0.442 | -0.442 | -0.442 | -0.348 | -0.348 | -0.348 | -0.348 | -1.676 | -1.676 | -1.676 | -1.676 | -1.281 | -1.281 | -1.281 | -1.281 | -6.21 | -6.21 | -6.21 | -6.21 | -5.65 | -5.65 | -5.65 | -5.65 | -0.625 | -0.625 | -0.625 | -0.625 | -0.683 | -0.683 | -0.683 | -0.683 | -0.259 | -0.259 |
EBITDA Ratio
| 0 | -0.629 | 0 | -4.576 | -36.37 | -9.208 | -17.336 | -9.594 | -29.39 | -8.867 | -39.39 | -6.171 | 0 | -92.07 | 0 | -100.532 | -5.334 | -36.055 | -60.512 | 1.34 | 32.167 | -219.121 | 0 | -140.674 | 0 | 0 | 0 | 0 | 0 | 0 | -5,674.064 | -5,674.064 | -5,674.064 | -5,674.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.499 | -14.499 |