Argosy Minerals Limited
ASX:AGY.AX
0.037 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -70.91 | -12.508 | 1.889 | -2.86 | 2.684 | 1.922 | 0.086 | -1.698 | -1.386 | -1.072 | -1.323 | -0.874 | -1.669 | -4.021 | -1.766 | -0.529 | -0.136 | -0.068 | -0.254 | 0.22 | -0.152 | -0.593 | -0.411 | -1.052 | -0.411 | -0.411 | -0.235 | -0.235 | -0.235 | -0.235 | -0.31 | -0.31 | -0.31 | -0.31 | -0.266 | -0.266 | -0.266 | -0.266 | -0.133 | -0.133 | -0.133 | -0.133 | -0.876 | -0.876 | -0.876 | -0.876 | -0.818 | -0.818 | -0.818 | -0.818 | -0.445 | -0.445 | -0.445 | -0.445 | -0.352 | -0.352 | -0.352 | -0.352 | -0.84 | -0.84 | -0.84 | -0.84 | -0.642 | -0.642 | -0.642 | -0.642 | -3.107 | -3.107 | -3.107 | -3.107 | -2.83 | -2.83 | -2.83 | -2.83 | -0.317 | -0.317 | -0.317 | -0.317 | -0.341 | -0.341 | -0.341 | -0.341 | -0.132 | -0.132 |
Depreciation & Amortization
| 0.038 | 0.041 | 0.04 | 0.029 | 0.016 | 0.016 | 0.018 | 0.019 | 0.019 | 0.021 | 0.021 | 0.016 | 0 | 0.3 | 0.018 | 0.306 | 0 | 0.18 | 0 | 0 | 0 | 0.203 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.003 | 0.003 |
Deferred Income Tax
| 0 | -0.735 | 0 | -0.963 | 0 | -0.027 | 0 | -0.012 | 0 | -0.097 | 0 | 0 | 0 | -2.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.56 | 0.582 | 1.11 | 1.049 | 0.336 | 0 | 0.004 | -0.033 | 0.03 | 0.054 | 0.172 | 0 | 0 | 2.718 | 0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.072 | 0 | -0.188 | 0 | -0.683 | 0 | -0.466 | 0 | -0.599 | 0 | -0.72 | 0 | -1.462 | 0 | -0.017 | 0 | -0.003 | 0 | 0.014 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.05 | 0 | -0.143 | 0 | -0.006 | 0 | 0.007 | 0 | -0 | 0 | 0.041 | 0 | -0.054 | 0 | -0.017 | 0 | -0.003 | 0 | 0.014 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.021 | 0 | -0.045 | 0 | -0.677 | 0 | -0.472 | 0 | -0.598 | 0 | -0.761 | 0 | -1.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 69.831 | 11.187 | -2.242 | 1.175 | -3.826 | -3.081 | -0.896 | 0.816 | 0.552 | 0.076 | 0.191 | 0.871 | 0.426 | 0.925 | -0.856 | 0.112 | 0.001 | -0.153 | 0.188 | -0.197 | -0.059 | -0.083 | 0.154 | 0.085 | 0.154 | 0.154 | -0.002 | -0.002 | -0.002 | -0.002 | 0.309 | 0.309 | 0.309 | 0.309 | 0.012 | 0.012 | 0.012 | 0.012 | -0.057 | -0.057 | -0.057 | -0.057 | 0.512 | 0.512 | 0.512 | 0.512 | 0.325 | 0.325 | 0.325 | 0.325 | 0.096 | 0.096 | 0.096 | 0.096 | 0.058 | 0.058 | 0.058 | 0.058 | -0.08 | -0.08 | -0.08 | -0.08 | -0.195 | -0.195 | -0.195 | -0.195 | 2.663 | 2.663 | 2.663 | 2.663 | 2.406 | 2.406 | 2.406 | 2.406 | -0.011 | -0.011 | -0.011 | -0.011 | 0.341 | 0.341 | 0.341 | 0.341 | 0.812 | 0.812 |
Operating Cash Flow
| -0.481 | -0.627 | -0.392 | -1.713 | -1.158 | -1.175 | -0.828 | -0.901 | -0.854 | -1.018 | -1.152 | -0.707 | -1.243 | -1.539 | -1.645 | -0.128 | -0.135 | -0.043 | -0.066 | 0.037 | -0.211 | -0.487 | -0.257 | -0.54 | -0.257 | -0.257 | -0.236 | -0.236 | -0.236 | -0.236 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | -0.253 | -0.188 | -0.188 | -0.188 | -0.188 | -0.363 | -0.363 | -0.363 | -0.363 | -0.491 | -0.491 | -0.491 | -0.491 | -0.346 | -0.346 | -0.346 | -0.346 | -0.29 | -0.29 | -0.29 | -0.29 | -0.916 | -0.916 | -0.916 | -0.916 | -0.833 | -0.833 | -0.833 | -0.833 | -0.441 | -0.441 | -0.441 | -0.441 | -0.414 | -0.414 | -0.414 | -0.414 | -0.319 | -0.319 | -0.319 | -0.319 | 0 | 0 | 0 | 0 | 0.684 | 0.684 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.004 | -1.804 | -2.285 | -0.017 | -0.005 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | -0.002 | 0 | -0.837 | -0.143 | -0.022 | 0 | -0.144 | 0 | -0.356 | -0.089 | -0.089 | -0.089 | -0.089 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.07 | -0.07 | -0.07 | -0.07 | -0.335 | -0.335 | -0.335 | -0.335 | -0.411 | -0.411 | -0.411 | -0.411 | -0.438 | -0.438 | -0.438 | -0.438 | -0.025 | -0.025 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -8.579 | -7.073 | -10.455 | -9.497 | -6.286 | -7.724 | -2.299 | -0.573 | -0.716 | -0.823 | -2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.074 | -0.074 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -8.579 | -7.073 | -10.455 | -9.497 | -6.286 | -7.724 | -2.299 | -0.573 | -0.716 | -0.823 | -2.425 | -3.951 | -7.696 | -3.931 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.168 | -0.168 | -0.168 | -0.168 | -0.236 | -0.236 | -0.236 | -0.236 | -0.309 | -0.309 | -0.309 | -0.309 | -0.251 | -0.251 | -0.251 | -0.251 | -0.188 | -0.188 | -0.188 | -0.188 | -0.363 | -0.363 | -0.363 | -0.363 | -0.487 | -0.487 | -0.487 | -0.487 | -0.346 | -0.346 | -0.346 | -0.346 | -0.29 | -0.29 | -0.29 | -0.29 | -0.915 | -0.915 | -0.915 | -0.915 | -0.888 | -0.888 | -0.888 | -0.888 | -0.297 | -0.297 | -0.297 | -0.297 | -0.079 | -0.079 | -0.079 | -0.079 | 0.092 | 0.092 | 0.092 | 0.092 | 0.055 | 0.055 | 0.055 | 0.055 | 0.708 | 0.708 |
Investing Cash Flow
| -9.583 | -8.877 | -12.74 | -9.514 | -6.291 | -7.724 | -2.299 | -0.575 | -0.716 | -0.823 | -2.425 | -3.953 | -7.696 | -3.934 | -0.525 | -0.837 | -0.143 | -0.022 | 0 | -0.144 | 0 | -0.356 | -0.257 | -0.257 | -0.257 | -0.257 | -0.236 | -0.236 | -0.236 | -0.236 | -0.312 | -0.312 | -0.312 | -0.312 | -0.253 | -0.253 | -0.253 | -0.253 | -0.188 | -0.188 | -0.188 | -0.188 | -0.363 | -0.363 | -0.363 | -0.363 | -0.491 | -0.491 | -0.491 | -0.491 | -0.346 | -0.346 | -0.346 | -0.346 | -0.29 | -0.29 | -0.29 | -0.29 | -0.916 | -0.916 | -0.916 | -0.916 | -0.833 | -0.833 | -0.833 | -0.833 | -0.441 | -0.441 | -0.441 | -0.441 | -0.414 | -0.414 | -0.414 | -0.414 | -0.319 | -0.319 | -0.319 | -0.319 | -0.383 | -0.383 | -0.383 | -0.383 | 0.684 | 0.684 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.03 | 0 | -0.028 | 0 | -0.027 | 0 | -0.028 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 7.502 | 0 | 0 | 12.03 | 20.205 | 4.074 | 28.107 | 0 | -0.002 | 0.221 | 8.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.809 | 0.809 | 0.809 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 2.844 | 2.844 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 7.49 | -0.052 | -0.01 | 11.977 | 20.203 | 4.053 | 28.107 | -0.013 | -0.002 | 0.187 | 8.471 | -0.006 | 0.889 | 16.88 | 3.305 | 2.987 | 0.764 | -0.002 | 0 | 0.46 | 0.041 | 0.438 | -0.257 | -0.257 | -0.257 | -0.257 | -0.382 | -0.382 | -0.382 | -0.382 | -0.812 | -0.812 | -0.812 | -0.812 | -0.253 | -0.253 | -0.253 | -0.253 | -0.188 | -0.188 | -0.188 | -0.188 | -0.363 | -0.363 | -0.363 | -0.363 | -1.3 | -1.3 | -1.3 | -1.3 | -0.346 | -0.346 | -0.346 | -0.346 | -0.29 | -0.29 | -0.29 | -0.29 | -0.916 | -0.916 | -0.916 | -0.916 | -0.833 | -0.833 | -0.833 | -0.833 | -0.441 | -0.441 | -0.441 | -0.441 | -0.429 | -0.429 | -0.429 | -0.429 | -0.331 | -0.331 | -0.331 | -0.331 | -0.379 | -0.379 | -0.379 | -0.379 | -2.16 | -2.16 |
Financing Cash Flow
| 7.46 | -0.052 | -0.028 | 11.975 | 20.178 | 4.053 | 28.079 | -0.013 | -0.009 | 0.187 | 8.471 | -0.006 | 0.889 | 16.88 | 3.305 | 2.987 | 0.764 | -0.002 | 0 | 0.46 | 0.25 | 0.438 | -0.257 | -0.257 | -0.257 | -0.257 | -0.236 | -0.236 | -0.236 | -0.236 | -0.312 | -0.312 | -0.312 | -0.312 | -0.253 | -0.253 | -0.253 | -0.253 | -0.188 | -0.188 | -0.188 | -0.188 | -0.363 | -0.363 | -0.363 | -0.363 | -0.491 | -0.491 | -0.491 | -0.491 | -0.346 | -0.346 | -0.346 | -0.346 | -0.29 | -0.29 | -0.29 | -0.29 | -0.916 | -0.916 | -0.916 | -0.916 | -0.833 | -0.833 | -0.833 | -0.833 | -0.441 | -0.441 | -0.441 | -0.441 | -0.414 | -0.414 | -0.414 | -0.414 | -0.319 | -0.319 | -0.319 | -0.319 | -0.383 | -0.383 | -0.383 | -0.383 | 0.684 | 0.684 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.054 | -0.07 | 0.026 | -0.18 | 0.221 | 0.096 | -0.002 | -0.021 | 0.014 | -0.004 | 0.017 | 0.043 | 0.186 | -0.114 | 2.772 | -2.772 | 0.264 | -0.264 | 0 | -0.397 | 0 | -0 | 0.534 | 0 | 0.534 | 0.534 | 0.618 | 0.618 | 0.618 | 0.618 | 0 | 0 | 0 | 0 | 0.502 | 0.502 | 0.502 | 0.502 | 0.408 | 0.408 | 0.408 | 0.408 | 0.719 | 0.719 | 0.719 | 0.719 | 1.759 | 1.759 | 1.759 | 1.759 | 0.693 | 0.693 | 0.693 | 0.693 | 0.58 | 0.58 | 0.58 | 0.58 | 1.83 | 1.83 | 1.83 | 1.83 | 2.057 | 2.057 | 2.057 | 2.057 | 0.953 | 0.953 | 0.953 | 0.953 | 4.044 | 4.044 | 4.044 | 4.044 | 0.237 | 0.237 | 0.237 | 0.237 | 0 | 0 | 0 | 0 | 0.165 | 0.165 |
Net Change In Cash
| -2.55 | -9.625 | -13.134 | 0.567 | 12.95 | -4.75 | 24.951 | -1.511 | -1.565 | -1.658 | 4.911 | -4.623 | -7.864 | 11.293 | 3.907 | -0.75 | 0.75 | -0.33 | -0.066 | -0.043 | 0.039 | -0.311 | -0.236 | 0.173 | -0.236 | -0.236 | -0.09 | -0.09 | -0.09 | -0.09 | 0.184 | 0.184 | 0.184 | 0.184 | -0.256 | -0.256 | -0.256 | -0.256 | -0.156 | -0.156 | -0.156 | -0.156 | -0.37 | -0.37 | -0.37 | -0.37 | 0.286 | 0.286 | 0.286 | 0.286 | -0.346 | -0.346 | -0.346 | -0.346 | -0.291 | -0.291 | -0.291 | -0.291 | -0.918 | -0.918 | -0.918 | -0.918 | -0.444 | -0.444 | -0.444 | -0.444 | -0.369 | -0.369 | -0.369 | -0.369 | 2.801 | 2.801 | 2.801 | 2.801 | -0.72 | -0.72 | -0.72 | -0.72 | -0.409 | -0.409 | -0.409 | -0.409 | 2.217 | 2.217 |
Cash At End Of Period
| 11.301 | 13.852 | 23.477 | 36.611 | 36.044 | 23.093 | 27.843 | 2.892 | 4.403 | 5.967 | 7.625 | 2.714 | 7.337 | 15.201 | 3.907 | 0 | 0.75 | 0 | 0.33 | 0 | 0.043 | 0.099 | 0.001 | 0.41 | 0.001 | 0.001 | 0.238 | 0.238 | 0.238 | 0.238 | 0.327 | 0.327 | 0.327 | 0.327 | 0.143 | 0.143 | 0.143 | 0.143 | 0.398 | 0.398 | 0.398 | 0.398 | 0.619 | 0.619 | 0.619 | 0.619 | 0.969 | 0.969 | 0.969 | 0.969 | 0.642 | 0.642 | 0.642 | 0.642 | 1.065 | 1.065 | 1.065 | 1.065 | 1.231 | 1.231 | 1.231 | 1.231 | 2.076 | 2.076 | 2.076 | 2.076 | 2.742 | 2.742 | 2.742 | 2.742 | 3.417 | 3.417 | 3.417 | 3.417 | 0.602 | 0.602 | 0.602 | 0.602 | 1.158 | 1.158 | 1.158 | 1.158 | 2.221 | 2.221 |