Argan, Inc.
NYSE:AGX
154.14 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 197.032 | 173.947 | 350.472 | 366.671 | 167.363 | 164.318 | 122.107 | 167.198 | 160.909 | 333.691 | 272.209 | 175.142 | 156.524 | 83.292 | 66.009 | 74.666 | 66.827 | 25.393 | 0.005 | 0.167 | 5.212 | 0.265 | 0.123 | 0.008 | 0.057 | 0.829 | 0.362 | 0.164 | 0 | 0 | 0.2 | 0.5 | 0.8 | 0.9 | 0.5 | 0.3 |
Short Term Investments
| 109.489 | 151.511 | 90.026 | 90.055 | 160.499 | 132.213 | 311.908 | 355.796 | 114.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.283 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 306.521 | 325.458 | 440.498 | 456.726 | 327.862 | 296.531 | 434.015 | 522.994 | 275.007 | 333.691 | 272.209 | 175.142 | 156.524 | 83.292 | 66.009 | 74.666 | 66.827 | 27.676 | 0.005 | 0.167 | 8.212 | 0.265 | 0.123 | 0.008 | 0.057 | 0.829 | 0.362 | 0.164 | 0 | 0 | 0.2 | 0.5 | 0.8 | 0.9 | 0.5 | 0.3 |
Net Receivables
| 201.399 | 74.91 | 31.882 | 55.348 | 70.571 | 94.531 | 99.327 | 58.028 | 70.237 | 29.571 | 24.214 | 26.057 | 18.834 | 14.542 | 17.91 | 19.311 | 30.481 | 35.188 | 4.183 | 3.063 | 1.523 | 1.16 | 1.088 | 1.701 | 1.589 | 1.749 | 1.602 | 1.503 | 1.592 | 1.6 | 1.8 | 2.9 | 2.6 | 1.5 | 1.5 | 1.8 |
Inventory
| 9.985 | 11.903 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.01 | 1.347 | 2.808 | 2.387 | 3.41 | 3.465 | 0.15 | 1.655 | 2.16 | 2.017 | 1.741 | 1.563 | 1.567 | 1.399 | 1.239 | 4 | 3.5 | 3.1 | 2.4 | 1.8 | 1.4 | 1.8 |
Other Current Assets
| 29.274 | 38.334 | 34.904 | 34.146 | 23.322 | 25.286 | 12.409 | 6.927 | 6.479 | 1.092 | 2.136 | 2.909 | 5.219 | 8.208 | 9.302 | 12.428 | 16.134 | 15.674 | 0.3 | 0.927 | 1.115 | 0.268 | 0.269 | 0.003 | 0.157 | 0.003 | 0.076 | 0.058 | 0 | 0.1 | 0.7 | 0.4 | 0.3 | 0 | 0.1 | 0 |
Total Current Assets
| 547.179 | 438.702 | 507.284 | 546.22 | 421.755 | 416.348 | 545.751 | 587.949 | 351.723 | 364.354 | 298.559 | 204.108 | 180.577 | 106.042 | 95.231 | 107.752 | 116.25 | 80.925 | 8.356 | 8.244 | 11 | 3.347 | 3.64 | 3.98 | 3.544 | 4.281 | 3.607 | 3.124 | 2.865 | 5.7 | 6.2 | 6.9 | 6.1 | 4.2 | 3.5 | 3.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.541 | 16.454 | 14.489 | 24.121 | 24.947 | 19.778 | 15.299 | 13.112 | 12.308 | 6.518 | 4.183 | 9.468 | 2.761 | 1.478 | 1.54 | 1.214 | 2.892 | 3.25 | 3.324 | 2.703 | 1.913 | 0.668 | 0.691 | 0.695 | 0.848 | 1.111 | 1.119 | 0.955 | 1.019 | 1.6 | 1.6 | 1.4 | 1 | 0.4 | 0.3 | 0.3 |
Goodwill
| 28.033 | 28.033 | 28.033 | 27.943 | 27.943 | 32.838 | 34.329 | 34.913 | 37.405 | 18.476 | 18.476 | 18.476 | 18.476 | 18.476 | 18.476 | 18.476 | 20.337 | 23.981 | 7.505 | 0 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.217 | 2.609 | 3.322 | 4.097 | 5.001 | 6.137 | 7.149 | 8.181 | 9.344 | 1.845 | 2.088 | 2.331 | 2.574 | 2.908 | 3.258 | 3.655 | 5.296 | 12.661 | 4.134 | 13.392 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 30.25 | 30.642 | 31.355 | 32.04 | 32.944 | 38.975 | 41.478 | 43.094 | 46.749 | 20.321 | 20.564 | 20.807 | 21.05 | 21.384 | 21.734 | 22.131 | 25.633 | 36.642 | 11.639 | 13.392 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -2.259 | -3.689 | -0.457 | -0.249 | -0.408 | 0 | 0 | -0.241 | -1.111 | 0 | 0 | 30.275 | 0 | 0 | 0 | 0 | 0 | -1.471 | 0 | 0 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 27.606 | 3.689 | 0.457 | 0.249 | 7.894 | 1.257 | 0.439 | 0.241 | 1.111 | 0 | 0 | 0.341 | 0.864 | 0.999 | 1.628 | 1.743 | 0.828 | 1.471 | 0 | 0 | 0.188 | 0.59 | 0.59 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.259 | 3.689 | 0.457 | 0.249 | 0.408 | 0.29 | 0.426 | 0.092 | 0.122 | 0 | 0 | -30.275 | 0 | 0.639 | 0.14 | 2.324 | 0.26 | 0.313 | 0.303 | 0.599 | 1.476 | 0.03 | 0.03 | 0.34 | 1.071 | 1.088 | 0.321 | 0.017 | 0.077 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 |
Total Non-Current Assets
| 76.397 | 50.785 | 46.301 | 56.41 | 65.785 | 60.3 | 57.642 | 56.298 | 59.179 | 26.839 | 24.747 | 30.616 | 24.675 | 24.5 | 25.042 | 27.412 | 29.613 | 40.205 | 15.266 | 16.694 | 5.749 | 1.288 | 1.31 | 1.625 | 1.919 | 2.199 | 1.439 | 0.971 | 1.096 | 1.6 | 1.7 | 1.5 | 1.1 | 0.6 | 0.7 | 0.8 |
Total Assets
| 623.576 | 489.487 | 553.585 | 602.63 | 487.54 | 476.648 | 603.393 | 644.247 | 410.902 | 391.193 | 323.306 | 234.724 | 205.252 | 130.542 | 120.273 | 135.164 | 145.863 | 121.13 | 23.622 | 24.938 | 16.749 | 4.635 | 4.951 | 5.605 | 5.463 | 6.48 | 5.046 | 4.095 | 3.962 | 7.3 | 7.9 | 8.4 | 7.2 | 4.8 | 4.2 | 4.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 39.485 | 56.375 | 41.822 | 53.295 | 35.442 | 44.427 | 100.238 | 101.944 | 46.395 | 37.691 | 22.589 | 32.699 | 29.524 | 8.555 | 17.906 | 36.91 | 87.796 | 59.953 | 3.205 | 1.803 | 0.918 | 0.327 | 0.403 | 0.506 | 0.429 | 0.466 | 0.467 | 0.212 | 0.582 | 1.5 | 1.6 | 1.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.726 | 1.567 | 1.367 | 2.106 | 1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 2.301 | 2.581 | 2.586 | 1.664 | 2.321 | 1.092 | 0.189 | 0.533 | 0.627 | 0.597 | 0.097 | 0.168 | 0 | 2.059 | 3.2 | 4.2 | 1.3 | 1 | 0.4 | 1.6 | 1.6 |
Tax Payables
| 0 | 0 | 0 | 5.1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 181.054 | 96.261 | 127.89 | 172.042 | 72.685 | 8.349 | 108.388 | 209.241 | 105.863 | 161.564 | 134.736 | 73.359 | 0 | 0 | 10.254 | 0 | 0 | 5.873 | 1.85 | 1.331 | 0.676 | 0 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 39.51 | -8.075 | 10.126 | -9.751 | -6.109 | -14.927 | -64.878 | -62.405 | -10.941 | -21.514 | -14.678 | -23.211 | 45.231 | 15.758 | -16.032 | -13.086 | -78.426 | -59.946 | -3.084 | -1.756 | -0.898 | -0.15 | 0.114 | -0.076 | -0.104 | -0.018 | -0.037 | 0.181 | -0.345 | -1.3 | -1.4 | -0.6 | 2.2 | 1.5 | 0.8 | 1.1 |
Total Current Liabilities
| 302.26 | 202.503 | 223.027 | 276.087 | 144.034 | 82.276 | 243.986 | 350.724 | 187.712 | 215.432 | 165.236 | 115.546 | 104.279 | 32.868 | 31.867 | 54.14 | 99.747 | 68.419 | 6.84 | 5.502 | 2.706 | 0.693 | 1.453 | 1.563 | 1.351 | 1.488 | 1.065 | 0.606 | 2.879 | 4.9 | 6 | 3.5 | 3.2 | 1.9 | 2.4 | 2.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 4.134 | 6.715 | 3.468 | 0 | 0.109 | 0.146 | 0.018 | 0.044 | 0.092 | 0.139 | 0 | 0 | 0 | 0.1 | 0.1 | 1.1 | 1.2 | 1 | 0.4 | 0.9 |
Deferred Revenue Non-Current
| -2.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -0.3 | -0.7 | 1.1 | 0 |
Deferred Tax Liabilities Non-Current
| 25.347 | 17.291 | 19.116 | 0 | 0 | 0 | 1.279 | 0.954 | 1.335 | 0.809 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 1.618 | 2.52 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Other Non-Current Liabilities
| 5.03 | -11.204 | -14.153 | 4.135 | 2.476 | 52.776 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.029 | 0.038 | 0.085 | 0.116 | 0.014 | 0.01 | 0.481 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0.635 | 0.212 | 2.641 | 0 | 0 | -1.5 | 0.3 | 0.7 | -1.1 | 0 |
Total Non-Current Liabilities
| 30.377 | 6.087 | 4.963 | 4.135 | 2.476 | 52.776 | 1.279 | 0.954 | 1.335 | 0.809 | 0.293 | 0.01 | 0.01 | 0.029 | 0.038 | 1.918 | 4.25 | 8.2 | 5.096 | 3.001 | 1.173 | 0.146 | 0.018 | 0.044 | 0.092 | 0.139 | 0.635 | 0.212 | 2.641 | 0.1 | 0.1 | 1.2 | 1.3 | 1.1 | 0.5 | 0.9 |
Total Liabilities
| 332.637 | 208.59 | 227.99 | 280.222 | 146.51 | 82.276 | 245.265 | 351.678 | 189.047 | 216.241 | 165.529 | 115.556 | 104.289 | 32.897 | 31.905 | 56.058 | 103.997 | 76.619 | 11.936 | 8.503 | 3.879 | 0.838 | 1.471 | 1.607 | 1.443 | 1.627 | 1.065 | 0.606 | 2.879 | 5 | 6.1 | 4.7 | 4.5 | 3 | 3 | 3.8 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.374 | 2.374 | 2.368 | 2.356 | 2.346 | 2.337 | 2.336 | 2.319 | 2.226 | 2.195 | 2.143 | 2.096 | 2.049 | 2.04 | 2.038 | 2.015 | 1.667 | 1.664 | 0.572 | 0.414 | 0.27 | 0.434 | 0.434 | 0.434 | 0.441 | 0.441 | 0.431 | 0.431 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 225.507 | 207.832 | 188.69 | 166.11 | 189.306 | 247.616 | 211.112 | 154.649 | 99.581 | 73.614 | 53.335 | 23.85 | 8.944 | 6.476 | -1.297 | -8.337 | -18.356 | -15.151 | -15.038 | -4.916 | -2.337 | -1.74 | -2.057 | -1.539 | -1.516 | -0.668 | -1.397 | -1.889 | -2.552 | -1.1 | -0.5 | 2.2 | 1.3 | 0.4 | -0.2 | -0.5 |
Accumulated Other Comprehensive Income/Loss
| -3.597 | -2.876 | -2.451 | -1.081 | -1.116 | -0.346 | 1.422 | -0.762 | -0.565 | -4.396 | -4.207 | -3.762 | -3.433 | -2.979 | -0.001 | 0.675 | 0.727 | 0.841 | 0.849 | 0.849 | 0.849 | -0.006 | -0.006 | -0.006 | -0.554 | -3.082 | -2.75 | -2.453 | 0 | -1.7 | -1.3 | -1.1 | -0.9 | -0.8 | -0.7 | 0 |
Other Total Stockholders Equity
| 66.655 | 73.567 | 137.785 | 153.282 | 148.713 | 144.961 | 143.215 | 135.426 | 117.274 | 114.059 | 105.037 | 98.733 | 93.704 | 92.108 | 87.628 | 84.753 | 57.828 | 57.157 | 25.303 | 20.088 | 14.088 | 5.109 | 5.109 | 5.109 | 5.65 | 8.162 | 7.698 | 7.401 | 3.23 | 5.1 | 3.6 | 2.6 | 2.3 | 2.2 | 2.1 | 1.4 |
Total Shareholders Equity
| 290.939 | 280.897 | 326.392 | 320.667 | 339.249 | 394.568 | 358.085 | 291.632 | 218.516 | 185.472 | 156.308 | 120.917 | 101.264 | 97.645 | 88.368 | 79.106 | 41.866 | 44.511 | 11.686 | 16.435 | 12.87 | 3.797 | 3.479 | 3.998 | 4.02 | 4.852 | 3.981 | 3.489 | 1.083 | 2.3 | 1.8 | 3.7 | 2.7 | 1.8 | 1.2 | 0.9 |
Total Equity
| 290.939 | 280.897 | 325.595 | 322.408 | 341.03 | 394.372 | 358.128 | 292.569 | 221.855 | 174.952 | 157.777 | 119.168 | 100.963 | 97.645 | 88.368 | 79.106 | 41.866 | 44.511 | 11.686 | 16.435 | 12.87 | 3.797 | 3.479 | 3.998 | 4.02 | 4.852 | 3.981 | 3.489 | 1.083 | 2.3 | 1.8 | 3.7 | 2.7 | 1.8 | 1.2 | 0.9 |
Total Liabilities & Shareholders Equity
| 623.576 | 489.487 | 553.585 | 602.63 | 487.54 | 476.648 | 603.393 | 644.247 | 410.902 | 391.193 | 323.306 | 234.724 | 205.252 | 130.542 | 120.273 | 135.164 | 145.863 | 121.13 | 23.622 | 24.938 | 16.749 | 4.635 | 4.951 | 5.605 | 5.463 | 6.48 | 5.046 | 4.095 | 3.962 | 7.3 | 7.9 | 8.4 | 7.2 | 4.8 | 4.2 | 4.7 |