BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
B3:AGRO3.SA
22.26 (BRL) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 452.574 | 221.893 | 121.037 | 153.77 | 270.386 | 673.513 | 182 | 185.13 | 315.526 | 285.536 | 141.094 | 672.24 | 537.454 | 239.481 | 97.759 | 168.139 | 230.235 | 202.865 | 80.622 | 87.785 | 183.635 | 196.655 | 19.506 | 371.995 | 241.672 | 147.194 | 17.876 | 47.793 | 84.704 | 99.716 | 14.76 | 17.554 | 39.942 | 52.227 | 6.671 | 26.544 | 62.345 | 345.685 | 21.837 | 21.448 | 48.736 | 93.016 | 27.079 | 3.607 | 39.229 | 145.001 | 19.052 | 58.236 | 49.396 | 53.161 | 17.73 | 29.42 | 55.002 | 39.278 | 6.537 | 24.962 | 8.767 | 17.804 | 12.547 | 2.402 | 3.31 | 19.815 | 10.728 | 1.336 | 3.214 |
Cost of Revenue
| 317.894 | 193.011 | 92.326 | 156.638 | 169.631 | 398.912 | 124.685 | 167.443 | 281.529 | 237.587 | -57.114 | 275.454 | 404.472 | 119.494 | -130.909 | 98.565 | 156.94 | 140.274 | 37.937 | 32.311 | 122.992 | 155.022 | 1.619 | -345.101 | 98.568 | 85.98 | -16.303 | 19.572 | 52.576 | 70.791 | 7.241 | 9.726 | 36.338 | 57.392 | 19.182 | 17.044 | 49.814 | 164.177 | 8.695 | 19.976 | 40.782 | 86.697 | 20.201 | 5.939 | 36.498 | 105.305 | 22.664 | 32.397 | 37.552 | 57.027 | 14.611 | 25.717 | 38.28 | 8.278 | 5.329 | 16.095 | 10.023 | 31.179 | 11.308 | 2.966 | 2.994 | 24.59 | 7.284 | 1.676 | 2.355 |
Gross Profit
| 134.68 | 28.882 | 28.711 | -2.868 | 100.755 | 274.601 | 57.315 | 17.687 | 33.997 | 47.949 | 198.208 | 396.786 | 132.982 | 119.987 | 228.668 | 69.574 | 73.295 | 62.591 | 42.685 | 55.474 | 60.643 | 41.633 | 17.887 | 717.096 | 143.104 | 61.214 | 34.179 | 28.221 | 32.128 | 28.925 | 7.519 | 7.828 | 3.604 | -5.165 | -12.511 | 9.5 | 12.531 | 181.508 | 13.142 | 1.472 | 7.954 | 6.319 | 6.878 | -2.332 | 2.731 | 39.696 | -3.612 | 25.839 | 11.844 | -3.866 | 3.119 | 3.703 | 16.722 | 31 | 1.208 | 8.867 | -1.256 | -13.375 | 1.239 | -0.564 | 0.316 | -4.775 | 3.444 | -0.34 | 0.859 |
Gross Profit Ratio
| 0.298 | 0.13 | 0.237 | -0.019 | 0.373 | 0.408 | 0.315 | 0.096 | 0.108 | 0.168 | 1.405 | 0.59 | 0.247 | 0.501 | 2.339 | 0.414 | 0.318 | 0.309 | 0.529 | 0.632 | 0.33 | 0.212 | 0.917 | 1.928 | 0.592 | 0.416 | 1.912 | 0.59 | 0.379 | 0.29 | 0.509 | 0.446 | 0.09 | -0.099 | -1.875 | 0.358 | 0.201 | 0.525 | 0.602 | 0.069 | 0.163 | 0.068 | 0.254 | -0.647 | 0.07 | 0.274 | -0.19 | 0.444 | 0.24 | -0.073 | 0.176 | 0.126 | 0.304 | 0.789 | 0.185 | 0.355 | -0.143 | -0.751 | 0.099 | -0.235 | 0.095 | -0.241 | 0.321 | -0.254 | 0.267 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.592 | 15.166 | 13.577 | 15.286 | 15.636 | 19.549 | 11.651 | 15.557 | 10.199 | 19.897 | 10.079 | 9.87 | 10.478 | 19.71 | 9.637 | 7.107 | 7.908 | 13.735 | 7.203 | 8.306 | 7.205 | 12.553 | 7.455 | 87.982 | 8.275 | 11.57 | 5.713 | 5.583 | 6.235 | 6.061 | 5.964 | 6.221 | 7.453 | 7.164 | 6.221 | 5.075 | 5.682 | 9.18 | 4.583 | 6.336 | 5.547 | 8.637 | 5.294 | 7.396 | 5.33 | 8.417 | 6.716 | 6.595 | 6.672 | 9.41 | 6.408 | 6.207 | 5.74 | 5.133 | 10.984 | 4.708 | 4.514 | 5.419 | 5.851 | 6.001 | 5.16 | 3.928 | 4.961 | 6.743 | 5.585 |
Selling & Marketing Expenses
| 13.579 | 8.671 | 14.847 | 6.48 | 15.148 | 13.699 | 9.639 | 10.161 | 7.506 | 17.201 | 9.833 | 12.233 | 4.311 | 13.997 | 3.402 | 5.115 | 5.437 | 9.154 | -1.265 | 2.538 | 3.873 | 4.438 | 3.19 | -0.491 | 1.174 | 5.74 | 2.257 | 1.353 | 0.737 | 6.139 | 0.417 | 0.21 | -0.09 | 1.552 | 0.285 | 0.269 | 0.626 | 8.324 | 0.311 | -0.477 | 0.848 | 5.404 | 1.669 | 1.2 | 1.966 | 8.466 | 0.535 | 3.033 | 1.994 | 3.084 | 0.079 | 0.45 | 0.402 | 2.284 | 0.083 | 0.612 | 0.012 | 1.406 | 0.011 | 0.51 | 0.248 | 0.761 | 0.3 | 0.005 | 0.106 |
SG&A
| 28.171 | 23.837 | 25.964 | 21.766 | 28.951 | 33.248 | 20.26 | 25.718 | 17.705 | 37.098 | 19.912 | 22.103 | 14.789 | 13.997 | 3.402 | 12.222 | 13.345 | 22.889 | 5.938 | 10.844 | 11.078 | 16.991 | 10.645 | 87.491 | 9.449 | 17.31 | 7.97 | 6.936 | 6.972 | 12.2 | 6.381 | 6.431 | 7.363 | 8.716 | 6.506 | 5.344 | 6.308 | 17.504 | 4.894 | 5.859 | 6.395 | 14.041 | 6.963 | 8.596 | 7.296 | 16.883 | 7.251 | 9.628 | 8.666 | 12.494 | 6.487 | 6.657 | 6.142 | 7.417 | 11.067 | 5.32 | 4.526 | 6.825 | 5.862 | 6.511 | 5.408 | 4.689 | 5.261 | 6.748 | 5.691 |
Other Expenses
| 106.509 | 255.635 | -19.286 | -33.11 | -85.764 | -66.612 | -21.216 | -44.616 | 3.853 | 13.548 | -8.963 | 2.179 | -0.319 | -81.639 | -23.021 | -7.572 | 0 | 0 | 4.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.036 | 0 | -0.313 | 0 | 0 |
Operating Expenses
| 134.68 | 99.437 | 45.25 | 26.298 | 114.715 | 40.398 | 41.476 | 30.347 | 23.61 | 50.646 | 16.454 | 23.93 | 18.222 | 113.661 | 33.606 | 15.147 | 13.85 | 17.74 | 13.452 | 12.569 | 13.198 | 19.152 | 10.685 | 1,531.618 | 11.662 | 19.478 | 7.491 | 9.117 | 8.848 | 17.782 | 6.5 | 9.437 | 9.485 | 7.813 | 6.919 | 7.172 | 7.802 | 18.403 | 4.104 | 10.096 | 9.267 | 15.986 | 8.6 | 6.704 | 9.042 | 19.967 | 7.364 | 10.846 | 8.623 | 13.637 | 6.492 | 6.636 | 6.142 | 9.334 | 11.422 | 4.299 | 4.193 | 28.985 | 1.172 | 6.683 | -2.162 | 25.276 | -6.775 | 6.881 | -1.241 |
Operating Income
| 0 | -23.22 | -16.539 | -29.407 | -13.96 | 146.739 | 15.839 | -7.548 | 48.431 | -538.193 | 142.433 | 396.942 | 162.585 | 84.37 | 187.553 | 21.407 | 57.093 | 386.007 | 66.16 | 32.804 | 54.97 | 22.372 | 8.376 | 548.692 | 157.222 | 53.046 | 32.072 | 18.225 | 34.69 | 10.505 | -0.411 | -2.766 | -7.513 | -9.453 | -20.039 | 9.181 | 2.982 | 167.963 | 21.321 | -9.903 | -2.116 | -8.127 | 4.218 | -9.036 | -6.311 | 19.729 | -10.976 | 14.993 | 3.221 | -17.493 | -3.373 | -2.933 | 10.58 | 19.4 | -11.081 | 5.109 | -2.857 | -23.242 | -2.146 | -3.658 | 1.46 | 1.124 | 8.837 | -8.186 | 0.742 |
Operating Income Ratio
| 0 | -0.105 | -0.137 | -0.191 | -0.052 | 0.218 | 0.087 | -0.041 | 0.153 | -1.885 | 1.009 | 0.59 | 0.303 | 0.352 | 1.919 | 0.127 | 0.248 | 1.903 | 0.821 | 0.374 | 0.299 | 0.114 | 0.429 | 1.475 | 0.651 | 0.36 | 1.794 | 0.381 | 0.41 | 0.105 | -0.028 | -0.158 | -0.188 | -0.181 | -3.004 | 0.346 | 0.048 | 0.486 | 0.976 | -0.462 | -0.043 | -0.087 | 0.156 | -2.505 | -0.161 | 0.136 | -0.576 | 0.257 | 0.065 | -0.329 | -0.19 | -0.1 | 0.192 | 0.494 | -1.695 | 0.205 | -0.326 | -1.305 | -0.171 | -1.523 | 0.441 | 0.057 | 0.824 | -6.127 | 0.231 |
Total Other Income Expenses Net
| 99.755 | 227.945 | -20.464 | 25.967 | 35.836 | 86.367 | -30.184 | -16.227 | -17.285 | -62.508 | -35.627 | -40.676 | -25.84 | -9.692 | -32.913 | -84.459 | 15.467 | -7.371 | -11.297 | -10.878 | 1.235 | 14.763 | -5.967 | -14.546 | 18.543 | 1.315 | -1.228 | -1.268 | 7.756 | 11.24 | 5.784 | 4.029 | 13.352 | -23.447 | -12.172 | 1.179 | 60.805 | 0.664 | 13.76 | 10.366 | 5.641 | -8.142 | -4.465 | 6.135 | 2.668 | -3.869 | 3.177 | 9.936 | -7.99 | -14.119 | -4.381 | 1.087 | 11.187 | 9.278 | 0 | 0 | 4.117 | -0.444 | 0.45 | -0.042 | 0.036 | 0.275 | -0.313 | 1.082 | 0 |
Income Before Tax
| 99.755 | 204.725 | -31.208 | -3.258 | 21.876 | 233.106 | 15.242 | -28.887 | 62.248 | 21.925 | 146.127 | 332.52 | 136.745 | 74.678 | 181.199 | -30.306 | 72.56 | 34.918 | 17.936 | 31.45 | 49.225 | 37.135 | 2.409 | 10.3 | 149.954 | 42.963 | 60.981 | 16.957 | 31.356 | 21.745 | 5.373 | 0.302 | 5.839 | -28.864 | -26.937 | 2.669 | 66.486 | 166.175 | 20.408 | 0.463 | 3.525 | -16.269 | -6.187 | -2.901 | -3.643 | 15.86 | -7.799 | 23.084 | -4.769 | -31.612 | -7.754 | -1.846 | 21.767 | 28.678 | -11.081 | 5.109 | -2.857 | -23.686 | -1.696 | -3.7 | 1.496 | 1.399 | 8.524 | -7.104 | 0.742 |
Income Before Tax Ratio
| 0.22 | 0.923 | -0.258 | -0.021 | 0.081 | 0.346 | 0.084 | -0.156 | 0.197 | 0.077 | 1.036 | 0.495 | 0.254 | 0.312 | 1.854 | -0.18 | 0.315 | 0.172 | 0.222 | 0.358 | 0.268 | 0.189 | 0.124 | 0.028 | 0.62 | 0.292 | 3.411 | 0.355 | 0.37 | 0.218 | 0.364 | 0.017 | 0.146 | -0.553 | -4.038 | 0.101 | 1.066 | 0.481 | 0.935 | 0.022 | 0.072 | -0.175 | -0.228 | -0.804 | -0.093 | 0.109 | -0.409 | 0.396 | -0.097 | -0.595 | -0.437 | -0.063 | 0.396 | 0.73 | -1.695 | 0.205 | -0.326 | -1.33 | -0.135 | -1.54 | 0.452 | 0.071 | 0.795 | -5.317 | 0.231 |
Income Tax Expense
| 2.298 | -28.184 | -1.061 | 2.564 | -8.109 | -9.602 | 18.535 | -16.006 | 20.246 | -9.186 | 64.346 | 33.183 | 28.874 | -53.205 | 43.628 | -6.844 | -3.094 | 0.967 | -6.689 | 11.048 | 8.649 | 0.132 | -1.543 | 10.813 | 13.317 | 2.246 | 6.997 | 5.454 | 11.222 | 0.618 | 0.832 | 1.682 | 2.817 | -11.593 | -8.977 | 1.343 | 22.009 | 4.247 | 4.288 | -0.717 | 1.943 | -9.716 | -3.826 | -1.522 | -0.574 | -3.375 | -3.517 | 6.63 | -2.089 | -12.515 | -3.66 | -0.779 | 4.109 | 4.562 | 0.21 | 0.222 | -1.432 | 3.704 | -0.899 | -2.73 | -3.823 | -0.137 | 4.023 | -1.861 | 0.117 |
Net Income
| 97.457 | 232.851 | -30.147 | -5.822 | 29.985 | 242.708 | -3.293 | -12.881 | 42.002 | 31.111 | 81.781 | 299.337 | 107.871 | 127.883 | 137.571 | -23.462 | 75.654 | 33.951 | 24.625 | 20.402 | 40.576 | 37.003 | 3.952 | -0.513 | 136.637 | 40.717 | 53.984 | 11.503 | 20.134 | 21.127 | 4.541 | -1.38 | 3.022 | -17.271 | -17.96 | 1.326 | 44.477 | 161.928 | 16.12 | 1.18 | 1.582 | -6.553 | -2.361 | -1.379 | -3.069 | 19.235 | -4.282 | 16.454 | -2.68 | -18.069 | -3.132 | -1.065 | 17.658 | 22.996 | -9.041 | 2.213 | -1.425 | -16.067 | -0.797 | -0.907 | 0.966 | 2.073 | 4.501 | -5.178 | -0.202 |
Net Income Ratio
| 0.215 | 1.049 | -0.249 | -0.038 | 0.111 | 0.36 | -0.018 | -0.07 | 0.133 | 0.109 | 0.58 | 0.445 | 0.201 | 0.534 | 1.407 | -0.14 | 0.329 | 0.167 | 0.305 | 0.232 | 0.221 | 0.188 | 0.203 | -0.001 | 0.565 | 0.277 | 3.02 | 0.241 | 0.238 | 0.212 | 0.308 | -0.079 | 0.076 | -0.331 | -2.692 | 0.05 | 0.713 | 0.468 | 0.738 | 0.055 | 0.032 | -0.07 | -0.087 | -0.382 | -0.078 | 0.133 | -0.225 | 0.283 | -0.054 | -0.34 | -0.177 | -0.036 | 0.321 | 0.585 | -1.383 | 0.089 | -0.163 | -0.902 | -0.064 | -0.378 | 0.292 | 0.105 | 0.42 | -3.876 | -0.063 |
EPS
| 0.95 | 2.34 | -0.3 | -0.058 | 0.3 | 2.46 | -0.033 | -0.13 | 0.43 | 0.32 | 0.82 | 2.92 | 1.05 | 2.25 | 1.68 | -0.39 | 1.22 | 0.73 | 0.31 | 0.36 | 0.75 | 0.65 | 0.07 | -0.01 | 2.4 | 0.72 | 0.95 | 0.2 | 0.35 | 0.39 | 0.08 | -0.044 | 0.052 | -0.3 | -0.31 | 0.003 | 0.8 | 2.78 | 0.28 | 0.02 | 0.03 | -0.11 | -0.04 | -0.02 | -0.053 | 0.33 | -0.073 | 0.28 | -0.046 | -0.31 | -0.054 | -0.02 | 0.3 | 0.13 | -0.15 | 0.039 | -0.024 | -0.28 | -0.014 | -0.016 | 0.016 | 0.033 | 0.008 | -0.089 | -0.004 |
EPS Diluted
| 0.95 | 2.33 | -0.3 | -0.058 | 0.3 | 2.44 | -0.033 | -0.13 | 0.41 | 0.31 | 0.8 | 2.92 | 1.05 | 1.29 | 1.68 | -0.38 | 1.22 | 0.57 | 0.31 | 0.36 | 0.75 | 0.65 | 0.07 | -0.01 | 2.4 | 0.72 | 0.95 | 0.2 | 0.35 | 0.39 | 0.08 | -0.044 | 0.052 | -0.29 | -0.31 | 0.003 | 0.8 | 2.78 | 0.28 | 0.02 | 0.03 | -0.11 | -0.04 | -0.02 | -0.053 | 0.33 | -0.073 | 0.28 | -0.046 | -0.31 | -0.054 | -0.02 | 0.3 | 0.13 | -0.15 | 0.039 | -0.024 | -0.28 | -0.014 | -0.016 | 0.016 | 0.033 | 0.008 | -0.089 | -0.004 |
EBITDA
| 158.857 | 275.024 | -4.436 | 27.986 | 74.772 | 283.928 | 57.385 | 8.795 | 101.422 | 37.005 | 242.806 | 377.438 | 220.202 | 141.934 | 247.819 | 4.049 | 124.371 | 85.115 | 64.016 | 41.952 | 66.346 | 43.295 | 7.641 | 23.647 | 166.923 | 52.952 | 65.28 | 28.105 | 42.797 | 30.652 | 9.769 | 5.96 | 16.373 | 7.569 | 24.722 | 23.617 | 25.524 | 179.743 | 49.865 | 6.371 | 14.41 | -3.697 | 0.136 | 5.35 | 7.75 | 27.949 | 6.501 | 41.67 | 4.601 | 4.246 | 7.187 | 11.449 | 29.37 | 47.374 | -9.295 | 12.201 | 0.179 | -42.048 | 2.023 | -5.588 | 4.616 | 5.381 | 10.584 | -7.951 | 2.295 |
EBITDA Ratio
| 0.351 | 1.239 | -0.037 | -0.19 | 0.065 | 0.312 | 0.181 | 0.037 | 0.234 | 0.157 | 1.248 | 0.622 | 0.391 | 0.546 | 2.14 | 0.2 | 0.737 | 1.905 | 0.861 | 0.44 | 0.365 | 0.199 | 2.686 | 1.497 | 0.699 | 0.363 | 1.816 | 0.588 | 0.505 | 0.277 | 1.526 | 1.426 | 0.274 | 0.145 | 4.588 | 0.534 | 0.409 | 0.487 | 1.099 | 0.656 | 0.157 | -0.084 | 0.267 | 2.074 | 0.096 | 0.194 | 0.341 | 0.747 | 0.288 | 0.08 | 0.405 | 0.389 | 0.534 | 1.206 | -1.066 | 0.489 | 0.02 | -2.362 | 0.161 | -2.309 | 1.395 | 0.272 | 0.987 | -5.951 | 0.714 |