Agri-tech (India) Limited
NSE:AGRITECH.NS
188.48 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.124 | 6.302 | 0 | 1.082 | 0 | 3.27 | 0 | 0.417 | 0.036 | 1.951 | 0.484 | 0.751 | 0.631 | 0.533 | 0.56 | 0.346 | 0.593 | 6.931 | 3.832 | 0.097 | 0.191 | 0.06 | 0.434 | 0.262 | 0.098 | 0.101 | 0.541 | 0.077 | 0.087 |
Short Term Investments
| 0 | 0 | 0 | 5.961 | 0 | 5.989 | 0 | 0 | 0.011 | 0 | 0 | 487.371 | 0 | 519.465 | 0 | 361.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.124 | 6.302 | 0 | 7.043 | 0 | 9.259 | 0 | 0.417 | 0.047 | 1.951 | 0.484 | 488.122 | 0.631 | 519.998 | 0.56 | 361.738 | 0.593 | 6.931 | 3.832 | 0.097 | 0.191 | 0.06 | 0.434 | 0.262 | 0.098 | 0.101 | 0.541 | 0.077 | 0.087 |
Net Receivables
| 0 | 0.001 | 0 | 0 | 0 | 5.989 | 0 | 0 | 0 | 0 | 0.011 | 0 | 30.083 | 0 | 1.549 | 3.184 | 7.975 | 0.02 | 3.343 | 5.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.617 | 0.068 | 0 | 0.316 | 0 | 0.05 | 0 | 0.504 | 0.457 | 0.167 | 0.177 | 0.219 | 0.153 | 1.546 | 0.804 | 0.683 | 0.167 | 6.151 | 6.151 | 6.14 | 5.849 | 6.071 | 5.754 | 5.773 | 5.873 | 5.761 | 5.737 | 5.687 | 5.801 |
Other Current Assets
| 894.506 | 915.371 | 0 | 33.769 | 0 | 819.902 | 0 | 27.757 | 819.118 | 0.399 | 634.2 | 489.941 | 517.733 | 519.479 | 541.681 | 368.331 | 337.12 | 339.941 | 327.669 | 205.933 | 195.786 | 186.518 | 173.967 | 174.189 | 154.205 | 174.656 | 200.879 | 200.761 | 241.821 |
Total Current Assets
| 923.137 | 921.74 | 0 | 747.206 | 0 | 829.212 | 0 | 830.593 | 819.622 | 595.955 | 634.368 | 517.099 | 548.601 | 552.57 | 544.605 | 372.544 | 345.856 | 353.043 | 340.995 | 212.18 | 201.826 | 192.649 | 180.155 | 180.235 | 160.176 | 180.518 | 207.157 | 206.525 | 247.709 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 96.858 | 106.422 | 0 | 100.806 | 0 | 100.79 | 0 | 98.157 | 98.489 | 106.032 | 99.664 | 244.061 | 221.33 | 227.536 | 232.614 | 444.603 | 439.218 | 39.732 | 40.195 | 40.657 | 46.666 | 47.129 | 47.737 | 45.656 | 52.481 | 52.92 | 53.136 | 54.113 | 53.562 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.04 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.04 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.001 | 0.001 | 0 | 264.493 | 0 | 264.465 | 0 | 262.494 | 231.979 | 441.281 | 0 | -56.971 | 0 | -73.465 | 0 | -55.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | 0 | 5.961 | 0 | -264.465 | 0 | -262.494 | 0 | -441.281 | 0 | 487.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.946 | 0.01 | 0 | -0.001 | 0 | 270.454 | 0 | 262.504 | 6.565 | 441.291 | 455.907 | 0.01 | 449.597 | 519.476 | 312.35 | 361.403 | 312.201 | 289.376 | 264.569 | 230.926 | 230.926 | 230.926 | 228.926 | 228.926 | 135.3 | 112.625 | 82.8 | 82.8 | 32.8 |
Total Non-Current Assets
| 101.845 | 106.473 | 0 | 371.299 | 0 | 371.284 | 0 | 360.701 | 337.073 | 547.363 | 555.61 | 674.511 | 670.967 | 673.547 | 544.964 | 750.866 | 751.419 | 329.108 | 304.764 | 271.583 | 277.592 | 278.055 | 276.663 | 274.582 | 187.781 | 165.545 | 135.936 | 136.913 | 86.362 |
Total Assets
| 1,024.982 | 1,028.213 | 0 | 1,118.505 | 0 | 1,200.496 | 0 | 1,191.294 | 1,156.696 | 1,143.318 | 1,189.978 | 1,191.61 | 1,219.568 | 1,226.117 | 1,089.57 | 1,123.41 | 1,097.275 | 682.151 | 645.759 | 483.763 | 479.418 | 470.704 | 456.818 | 454.816 | 347.957 | 346.063 | 343.093 | 343.438 | 334.07 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.12 | 0.534 | 0 | 0.439 | 0 | 0.91 | 0 | 0.801 | 3.307 | 1.131 | 0.791 | 2.917 | 3.638 | 4.585 | 1.828 | 3.511 | 1.683 | 1.029 | 1.302 | 1.187 | 1.064 | 0.988 | 0.603 | 0.89 | 1.403 | 1.418 | 0.674 | 0.331 | 0.12 |
Short Term Debt
| 0 | 0 | 0 | 7.25 | 0 | 84.699 | 0 | 0 | 35.388 | 101.091 | 156.385 | 2.5 | 6.317 | 0 | 9.921 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0 | 0.125 | 0.225 | 0.225 | 0.325 | 0.1 | 32.8 | 35.595 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 26.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0.149 | 0.14 | 0.681 | 0.676 | 0 | 0 | 0 |
Other Current Liabilities
| 17.456 | 13.867 | 0 | 195 | 0 | 198.615 | 0 | 270.154 | 198.522 | 6.556 | 1.195 | 0.018 | 0.31 | 4.312 | -1.585 | 8.298 | 7.126 | 1.111 | 0.789 | 0.664 | 125.535 | 115.352 | 105.559 | 102.046 | 192.219 | 189.954 | 186.324 | 146.127 | 130.533 |
Total Current Liabilities
| 18.576 | 14.401 | 0 | 203.748 | 0 | 284.224 | 0 | 270.955 | 237.217 | 108.993 | 158.371 | 5.435 | 10.265 | 8.897 | 10.164 | 38.755 | 8.81 | 2.14 | 2.216 | 1.977 | 126.724 | 116.34 | 106.436 | 103.161 | 194.528 | 192.373 | 187.098 | 179.258 | 166.247 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.496 | 1.358 | 0 | 1.194 | 0 | 1.145 | 0 | 0.485 | 0.546 | 0.546 | 0.546 | 2.32 | 1.249 | 0.124 | -2.105 | 1.279 | 0.951 | 0.549 | 0.373 | -2.134 | 0.557 | 0.477 | 0.398 | 0.318 | 0 | 0 | 0.346 | 0.294 | 0.268 |
Total Non-Current Liabilities
| 1.496 | 1.358 | 0 | 1.194 | 0 | 1.145 | 0 | 0.485 | 0.546 | 0.546 | 0.546 | 2.32 | 1.249 | 2.624 | 2.895 | 3.779 | 3.451 | 0.549 | 0.373 | 0.366 | 0.557 | 0.477 | 0.398 | 0.318 | 1.628 | 1.743 | 0.346 | 0.294 | 0.268 |
Total Liabilities
| 20.072 | 15.759 | 0 | 204.942 | 0 | 285.369 | 0 | 271.44 | 237.763 | 109.539 | 158.916 | 7.755 | 11.514 | 11.521 | 13.059 | 42.534 | 12.26 | 2.689 | 2.589 | 2.343 | 127.281 | 116.817 | 106.834 | 103.479 | 194.528 | 192.373 | 187.444 | 179.552 | 166.515 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.4 | 59.4 | 0 | 59.4 | 0 | 59.4 | 0 | 59.4 | 59.4 | 59.4 | 59.4 | 59.4 | 59.4 | 59.4 | 59.4 | 59.4 | 59.4 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 |
Retained Earnings
| 0 | 943.322 | 0 | 0 | 0 | 845.9 | 0 | 0 | 849.785 | 0 | 819.052 | 0 | 998.497 | 0 | 1,009.634 | 0 | 1,018.138 | 0 | 0 | 412.044 | 0 | 0 | 0 | 281.96 | 0 | 0 | 0 | 94.509 | 98.178 |
Accumulated Other Comprehensive Income/Loss
| 0 | 9.732 | 0 | 0 | 0 | 9.826 | 0 | 0 | 9.748 | 0 | 0 | 0 | -27.306 | 0 | -27.086 | 0 | -26.884 | 0 | 0 | -25.033 | 0 | 0 | 0 | -49.484 | 0 | 0 | 0 | -47.634 | -47.042 |
Other Total Stockholders Equity
| 945.51 | 9.732 | 0 | 854.163 | 0 | 9.827 | 0 | 860.454 | 9.748 | 974.379 | 149.369 | 1,124.455 | 0 | 1,155.196 | 0 | 1,021.476 | 34.36 | 617.562 | 581.27 | 30.01 | 290.237 | 291.987 | 288.084 | 56.961 | 91.529 | 91.79 | 93.749 | 55.11 | 54.518 |
Total Shareholders Equity
| 1,004.91 | 1,012.454 | 0 | 913.563 | 0 | 915.127 | 0 | 919.854 | 918.933 | 1,033.779 | 1,031.062 | 1,183.855 | 1,208.054 | 1,214.596 | 1,076.511 | 1,080.876 | 1,085.014 | 679.462 | 643.17 | 481.421 | 352.137 | 353.887 | 349.984 | 351.337 | 153.429 | 153.69 | 155.649 | 163.885 | 167.555 |
Total Equity
| 1,004.91 | 1,012.454 | 0 | 913.563 | 0 | 915.127 | 0 | 919.854 | 918.933 | 1,033.779 | 1,031.062 | 1,183.855 | 1,208.054 | 1,214.596 | 1,076.511 | 1,080.876 | 1,085.014 | 679.462 | 643.17 | 481.421 | 352.137 | 353.887 | 349.984 | 351.337 | 153.429 | 153.69 | 155.649 | 163.885 | 167.555 |
Total Liabilities & Shareholders Equity
| 1,024.982 | 1,028.213 | 0 | 1,118.505 | 0 | 1,200.496 | 0 | 1,191.294 | 1,156.696 | 1,143.318 | 1,189.978 | 1,191.61 | 1,219.568 | 1,226.117 | 1,089.57 | 1,123.41 | 1,097.275 | 682.151 | 645.759 | 483.763 | 479.418 | 470.704 | 456.818 | 454.816 | 347.957 | 346.063 | 343.093 | 343.438 | 334.07 |