Avangrid, Inc.

NYSE:AGR

35.78 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1361529175587269604116481,4741,4101,7298131,46310146261781031663336325240412736309118239640342783.716179.13380.12115.579102.801175.613137.37269.15318.69624.57420.84717.85715.20112.1912.01230.99926.323.65533.95790.281017.83711.41315.2699.46612.29225.5447.7326.60829.69917.1213.35952.86632.18641.25963.73107.806101.655121.43328.865.01113.95326.46640.16534.02190.10729.03928.61491.41659.18979.07866.99872.0336.70256.00586.09659.00142.81346.46647.4398.4465.3321.95139.11823.219101.413.31516.33286.717.329.76.436.245.715.85.142.64927.311.422.817.421
Short Term Investments 0000000000000030000000000000000030001100025191.807280.778241.9662300000036.2930000003.4243.3040000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1361529175587269604116481,4741,4101,7298131,76310146261781031663336325240412736309118239640342783.716179.13380.12115.579102.801175.613137.37269.15318.69624.57420.84717.85715.20112.1948.30530.99926.323.65533.95790.281021.26114.71715.2699.46612.29225.5447.7326.60829.69917.1213.35952.86632.18641.25963.73107.806101.655121.43328.865.01113.95326.46640.16534.02190.10729.03928.61491.41659.18979.07866.99872.0336.70256.00586.09659.00142.81346.46647.4398.4465.3321.95139.11823.219101.413.31516.33286.717.329.76.436.245.715.85.142.64927.311.422.817.421
Net Receivables 1,3841,6491,6031,4251,3561,6741,7451,3471,3211,4801,2801,1121,1051,2981,1991,0289731,0811,0929801,0221,2711,1481,0639891,1211,0529609991,1341,1479729641,0281,053284.822298.606406.436343.914281.443299.464399.094346.546249.868264.631363.135316.441327.848279.098303.827335.602263.555275.714332.349325.9970147.804143.658138.737201.144173.509182.342179.52147.853132.845136.263140.821157.596148.266152.761133.981129.934113.962223.078232.019252.304218.58208.037205.383212.767192.555177.035167.558184.109178.639196.437190.735212.271211.177181.85199.92283.264248.345264.59226.853180.132134.315116.019109.7130.1103.185.291.79988.778.885.185.778.989.4102.194.382.676.278.585.48890.58899.995.995.8
Inventory 50449049547645143450350239630834332526325426225723422125124921919423524321018021439237434837834733632440562.17747.32831.43786.42891.30658.39532.83179.91788.79162.17933.6695.477103.4181.49176.048119.886116.12880.15554.555114.83505.314.7734.5534.6654.8824.2283.8714.5854.624.1953.253.5732.8612.4772.2042.2412.046.9796.5335.775.535.3425.4215.5555.2645.174.4587.3949.0557.3246.20313.97214.10414.7514.52813.41710.4929.55410.93810.6579.6829.7549.37.97.83433.62930.722.919.12021.122.12222.723.621.822.223.423.323.122.323.423.223.3
Other Current Assets 1,2991,3287341,03476970145338936337740134029631732725228229930025024723230528428830931028727724828827527220323795.836115.55499.454105.57980.285341.331337.171344.513111.209133.424140.045139.853114.034148.834106.379103.03895.63299.297117.508117.123041.82649.02162.86659.44363.64250.1144.51774.36461.47468.62790.47492.08792.458101.44595.515157.12197.22691.6972.38611.7519.55110.4477.10910.21517.63126.974113.70768.45576.77884.90548.22362.16263.20769.75551.4234.6463.7565.9073.07671.28260.46362.9236271.35835.528.755.336.629.328.831.932.931.532.937.636.837.231.534.53541.135.639.440.639.3
Total Current Assets 3,3233,6193,4043,0582,7513,1403,2102,8042,9893,2293,7773,6273,6703,2393,7771,9231,7131,8962,0251,8801,8031,9981,9631,9631,7001,9812,2602,0211,9322,0982,2522,1532,2342,3232,474562.667666.105647.714670.096587.784891.585938.991888.004533.626545.879628.088626.709604.698558.346593.608667.228564.481523.096574.289697.4210231.353226.03233.392290.373262.963282.897257.245253.41228.638226.205247.904306.122275.771297.942295.43397.101414.883443.18339.798274.836247.614250.292258.078262.558305.556338.218314.337351.374323.661367.744312.159360.435325.19322.36351.967360.328305.406326.517288.306270.517209.79210.647220.1227.3192.1173.7255.4196.6171147.3165224.3150.2172.7163.4190.8188.7151137.3185.9195.3182157.3185.5177.1179.4
Non-Current Assets:
Property, Plant & Equipment, Net 34,26133,52733,05232,26431,93331,44831,15330,55530,21429,87529,01428,28527,81927,34526,90426,50025,94825,55525,28824,82324,45023,63623,45923,12522,91722,75722,66922,68222,29021,79721,54821,12420,83020,69820,7113,485.4523,407.3093,316.8413,292.693,185.3863,126.813,084.1683,068.682,930.5072,883.42,843.4342,787.3542,714.4412,651.172,605.6342,570.3552,498.8252,438.1612,370.1692,327.4501,206.5841,175.0971,153.0011,113.4081,096.1151,085.9661,073.5881,008.605969.558924.87878.366799.87717.559676.516647.014608.159594.057595.211592.081577.096570.539565.573563.852542.911546.889547.24548.794538.461531.898521.639517.082545.001537.742551.42525.445531.9544.723541.689550.653672.999657.213648.742653.31,1771,168.31,251.81,264.41,263.11,276.71,293.91,3061,319.81,3321,3461,348.41,361.41,366.41,372.11,373.11,367.51,373.21,372.71,379.11,359.61,358.71,354.1
Goodwill 3,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1193,1273,1273,1273,1273,1273,1273,1273,1273,1243,1243,1243,1243,1133,1133,1133,115266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.797302.184302.184299.976298.890000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 274280284290294278281282285289293296300302305307310313314316318321323326327327328524531534538541547548556541544560569209.727211.548213.7355990000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 3,3933,3993,4033,4093,4133,3973,4003,4013,4043,4083,4123,4153,4193,4213,4243,4263,4293,4323,4333,4433,4453,4483,1273,1273,1273,1273,1273,1243,1243,1243,1243,1133,1133,1133,671266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.205266.797302.184302.184299.976298.890000734.202456.159729.67900000000000085.00476.02773.21271.36770.49669.60569.56968.63568.55478.01378.45777.68376.09376.93676.85170.19663.45661.69758.93551.77751.508015.1810000000000000000000000000
Long Term Investments 1,1981,092764557490483486464480492621631778756736729721711708576563538424415427411415467450441442425425420449138.055140.258140.127139.972139.638143.181142.342144.589151.819147.115153.014148.73148.972149.706154.525153.653154.28992.85988.12785.717-13.1719.53510.95910.65910.33310.0299.29710.30700000000000000000000000000000000000000000000000000000000000
Tax Assets 2,5472,5012,9732,4062,2962,2703582,1782,1792,1254131,9601,9751,9243881,8461,8281,8263741,5991,5351,5246442220285540551574220505521551148347718.418734.541722.68657.544654.341683.504765.102972.4761,020.5821,059.8441,102.513985.4891,003.8991,030.9281,075.3951,049.3891,118.5391,091.96400000292.253295.283296.502000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 9679243936927237202,5165054864122,2679619891,0832,5941,2161,2171,1732,5881,2261,3451,4643,1883,0813,1833,1872,9153,0873,1383,3623,7233,2893,2873,4343,290372.9872.86722.9220.29221.18415.90315.03411.6411.14511.86712.50628.58710.63914.89113.98611.18113.13812.19410.3771,045.95513.171747.683751.323824.708-280.2274.979-284.723742.046660.85674.757669.041649.564678.378666.102675.07689.049677.6687.455685.719782.172862.218879.108883.243895.182915.672915.157938.696947.389841.832849.264838.992875.477891.262908.966898.652923.063949.1968.585982.455978.087912.2914.778925.692924.8297.1310.9360.9371.5331.1341.2352.4360.7421.6427.1437.2449.1439.1457.2466.3475.2500.7523.1531538.6545.5553.6560.9
Total Non-Current Assets 42,36641,44340,58539,32838,85538,31837,91337,10336,76336,31235,72735,25234,98034,52934,04633,71733,14332,69732,39131,66731,33830,61030,20429,79229,67629,50229,41129,90029,55329,29829,05728,45628,17628,21628,2694,609.6994,535.0574,480.6344,441.8394,269.9574,206.444,191.2534,256.2164,332.1524,329.1694,335.0034,333.3894,125.7464,085.8714,071.2784,077.3814,017.8253,963.9373,860.6133,758.012-13.1711,963.8021,937.3791,988.3681,869.9691,862.5651,836.7211,825.9411,669.4551,644.3151,593.9111,527.931,478.2481,383.6611,351.5861,336.0631,285.7591,281.5121,280.931,459.2571,515.3411,522.8591,520.1831,529.531,528.1881,531.6151,554.5711,564.7371,458.3061,459.6191,438.3141,468.6521,513.1991,523.5591,520.2681,511.9641,542.6971,572.2431,575.9211,580.2481,585.1991,587.1721,574.4341,578.11,474.11,479.21,612.71,635.91,594.21,617.91,646.31,666.71,741.41,759.11,783.21,797.51,800.51,823.61,838.41,848.31,868.21,896.31,903.71,917.71,905.11,912.31,915
Total Assets 45,68945,06243,98942,38641,60641,45841,12339,90739,75239,54139,50438,87938,65037,76837,82335,64034,85634,59334,41633,54733,14132,60832,16731,75531,37631,48331,67131,92131,48531,39631,30930,60930,41130,53930,7435,172.3665,201.1625,128.3485,111.9354,857.7415,098.0255,130.2445,144.224,865.7784,875.0484,963.0914,960.0984,730.4444,644.2174,664.8864,744.6094,582.3064,487.0334,434.9024,455.43302,195.1552,163.4092,221.762,160.3422,125.5282,119.6182,083.1861,922.8651,872.9531,820.1161,775.8341,784.371,659.4321,649.5281,631.4931,682.861,696.3951,724.111,799.0551,790.1771,770.4731,770.4751,787.6081,790.7461,837.1711,892.7891,879.0741,809.681,783.281,806.0581,780.8111,873.6341,848.7491,842.6281,863.9311,903.0251,877.6491,902.4381,868.5541,855.7161,796.9621,785.0811,798.21,701.41,671.31,786.41,891.31,790.81,788.91,793.61,831.71,965.71,909.31,955.91,960.91,991.32,012.31,989.41,985.62,054.12,091.62,085.72,0752,090.62,089.42,094.4
Liabilities & Equity:
Current Liabilities:
Account Payables 1,7741,7871,9241,5641,3591,5782,0461,4971,3811,3581,6471,4521,3781,4321,5031,5241,2401,0771,4251,1181,0601,1191,1901,0689989931,1601,0821,0321,0221,3141,107889801920141.845145.543167.405217.7111.484115.395151.919164.416109.667119.632147.478176.861135.224127.11141.125194.641165.947170.316161.794199.816087.33569.99490.4769.47761.37873.23891.89187.26380.50588.652100.529116.78481.82184.56777.97655.27551.49174.86177.22468.48469.24663.58575.27870.68777.20264.35236.72936.65233.6835.1544.00725.98933.55830.39640.716140.803125.157135.551149.146127.98195.30895.784105.3102.481.625.453.438.852.842.668.742.943.448.968.135.736.32845.429.946.641.542.830.838.937
Short Term Debt 3,4293,1212,0161,0282,0071,7181,0008354543265494485324116361,8261,1641,4901,3118659181,1339811,02361187696999862669251019017116936991.52986.52876.52795.52616.52611.76911.76911.834259.028191.465200.897235.296183.359108.712227.712248.712151.802102.056128.91161.114089.42670.71258.256109.112108.861220.286203.286230.286202.286161.286119.28678.286124.286116.28678.2864.2864.2866.39931.58831.44126.13728.08517.74811.0715.14572.75879.976155.913138.735134.273146.788104.1123.81120.629133.21525.17737.47455.04111.10481.20115.51114.9842.150.355.993.6153.4188.1193.7120138.1156.5178.1192.481.295.5130.5115.541.188.1263.9283.4261.3245.6248.9243.4
Tax Payables 718866615478618863764384596073826162567156685974115912712712414214817115716316219.85618.32326.24820.18417.63319.13729.07423.4940.79747.82562.64618.23518.56213.98921.08121.87001.0826.405025.18828.74.71813.5136.2699.9774.79200000000000000000000000000000000000000000000000000000000000
Deferred Revenue 92338061,0133612682711,0791,0961,1132041,1471,1641,1811411,2211,2391,2561401,3301,3511,3681291,3981,4151,4291131,4321,4491,4641071,5001,5181,538961,571144.452153.968141.998176.437148.562156.374147.94162.717164.8175.347160.811143.422132.898160.461143.382116.893102.365111.238125.157080.81985.05863.58470.655.59759.68952.78500000000000000000000000000000000000000069.485.276.573.600074.100116.8000120.100112.900
Other Current Liabilities 1,2321,0674933229281,0061,09939241550392965-116-232789-387-408-376711-465-517-467704-578-684-582918-578-635-590781-644-654-687650-1,369.5771.75546.7540.33453.447328.444295.411288.63334.0555.43457.90952.08853.67658.92929.4455.13374.049107.2292.1166.847013.54217.13227.72218.37524.23917.77724.17678.4266.6663.84271.14265.32364.87263.21973.589139.769146.977139.412126.382103.63398.272102.255104.59899.144127.205181.42188.368220.024236.393265.002205.981267.634222.756223.043223.815157.719147.065138.56396.2796.62394.75576.69160.996103.584.3-0.1-0.10.10.161.971.868.10.160.6136.1-0.1109.890.5116.70.1113.2108.3-0.1117.6110
Total Current Liabilities 6,4446,2085,2393,9274,6554,5704,4163,8033,3463,3003,3293,1122,9582,7923,0694,1843,2353,4473,5872,8482,8123,1533,0042,9112,3402,7163,1602,9342,4722,5882,7122,1531,9241,8212,035434.804448.278444.65495.558357.894604.17615.473612.823565.462531.331581.631625.056515.681427.649558.738641.868508.691481.957494.052552.9340271.122242.896240.032267.564250.075370.99372.138395.969349.451313.78290.957260.393270.979264.072229.851199.33202.754220.672235.194203.558193.655193.925197.624180.902209.552318.53305.073412.589408.808434.425396.776397.723380.124374.068397.746323.699309.696329.154356.52305.805205.574187.455208.3248.7241203.3276.1312323.1236.3268.7271.2289.6315.5209.9267.3283.5253.3177234.7430.7438.1412.4389.2405.4390.4
Non-Current Liabilities:
Long Term Debt 10,3129,85910,18310,1168,5138,4448,3847,9158,0208,1768,0717,6107,44110,57310,6327,1237,2006,7716,7816,7826,3515,5605,3685,0965,2615,1605,1964,7674,7734,5074,5104,3994,5074,5194,5301,730.3061,758.9871,710.1681,711.3491,713.9861,721.3371,722.6221,723.8421,591.5171,597.7791,599.0661,600.3541,623.4771,645.1391,546.9061,548.3471,551.4781,508.2231,509.9951,511.7680676.243675.457673.549604.192594.443569.691549.031475.031475.031475.031479.317504.317404.317404.317408.603482.603482.603482.603486.889486.888486.888489.412491.174491.174491.174491.174495.46395.454395.447395.44410.247515.502533.5528.905526.633613.939614.031614.121537.946538.032538.116538.197534.3534.4534.5659.6681581.2581.3661.4661.6745.5672.1676.8776.9797.9805.5797.9863.2865.2715.3715.3726.1759.2759.5760
Deferred Revenue Non-Current 9619799961,0131,1291,0481,0621,0791,0961,1131,1301,1471,1641,1811,2041,2211,2391,2561,2741,3301,3511,3681,3851,3981,4151,4291,4461,4321,4491,4641,4831,5001,5181,5381,553949.83940.881917.451904.448810.62779.704799.916863.8111,047.2441,080.9881,123.0941,100.749949.733956.634948.143981.965921.628910.847857.242867.3030375.6481.803-273.558085.1910000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,5472,5012,4512,4062,2962,2702,2342,1782,1792,1252,0161,9601,9751,9241,9191,8461,8281,8261,8141,5991,5351,5241,5301,5721,5111,5101,4653,6873,6583,6423,5413,4793,4115513,317620.009608.29604.16585.335569.301573.893560.585540.542481.264469.837449.868456.411447.683413.436400.268388.553418.719393.624372.275354.1640267.187270.15273.5580295.2830298.824311.696313.223313.834313.812326.507329.115327.659326.247337.071342.598347.695352.385363.191361.272357.707357.865367.97360.46359.918346.052268.009254.481245.538239.105231.325234.645234.453235.491252.3258.254261.995267.231284.048282.535283.564279.4283.9282.6334.3337282.8286.6293.9300.9338.4336.4348.1354.3401.5406.5416.2425.9432.1441443.8447.6444.8441.2442.3
Other Non-Current Liabilities 4,5744,6264,4444,5494,5704,6164,6854,5984,7254,7674,9975,2245,2775,3065,1735,4125,4385,3855,3745,4705,5435,5475,4775,3235,3815,3495,3083,8843,8923,9433,9414,0273,9866,9864,24248.86447.64948.27846.92446.73347.55246.16649.04750.30249.69160.7660.63584.63885.81686.11589.51588.35489.19292.76293.122026.585314.303734.003709.043330.288701.994000000000000000000000000-14.815-14.937-15.056-15.173-15.288-15.4-15.511-15.619-15.725-15.83-15.932-16.032-16.1-16.2-16.3-16.4-16.5-16.6-16.7-16.8-16.9-16.9-17-17.1-17.2-17.3-17.4-17.4-17.5-17.6-17.7-17.7-17.80-0.3-0.8
Total Non-Current Liabilities 18,39417,96518,07418,08416,50816,37816,36515,77016,02016,18116,21415,94115,85718,98418,92815,60215,70515,23815,24315,18114,78013,99913,76013,38913,56813,44813,41513,77013,77213,55613,47513,40513,42213,59413,6423,349.0093,355.8073,280.0573,248.0563,140.643,122.4863,129.2893,177.2423,170.3273,198.2953,232.7883,218.1493,105.5313,101.0252,981.4323,008.382,980.1792,901.8862,832.2742,826.35701,345.6551,341.7131,407.5521,313.2351,305.2051,271.685847.855786.727788.254788.865793.129830.824733.432731.976734.85819.674825.201830.298839.274850.079848.16847.119849.039859.144851.634851.092841.512663.463649.928640.978634.537731.89753.089748.185746.836850.839856.774860.497789.452806.25804.719805.729797.6802.1800.8977.51,001.5847.4851.2938.5945.61,067991.51,007.81,1141,182.11,194.61,196.71,271.61,279.71,138.61,141.41,155.91,2041,200.41,201.5
Total Liabilities 24,83824,17323,31322,01121,16320,94820,78119,57319,36619,48119,54319,05318,81521,77621,99719,78618,94018,68518,83018,02917,59217,15216,76416,30015,90816,16416,57516,70416,24416,14416,18715,55815,34615,41515,6773,783.8133,804.0853,724.7073,743.6143,498.5343,726.6563,744.7623,790.0653,735.7893,729.6263,814.4193,843.2053,621.2123,528.6743,540.173,650.2483,488.873,383.8433,326.3263,379.29101,616.7771,584.6091,647.5841,580.7991,555.281,642.6751,608.6071,447.691,409.711,358.7061,311.5431,320.2391,206.4141,195.991,170.9121,183.8951,203.361,226.181,254.4771,242.0991,232.1961,228.2731,239.2111,241.5271,296.8161,404.6481,386.31,330.4491,311.2521,328.4871,298.4591,358.4091,344.9181,339.6051,363.9361,403.7661,393.4951,423.7341,389.5091,373.2221,273.7011,269.7441,289.91,186.61,171.71,290.91,391.51,282.61,297.11,297.41,338.31,472.41,4191,4641,466.41,487.21,515.91,487.51,485.11,550.41,604.31,614.21,602.31,609.11,6231,609
Equity:
Preferred Stock 000000000000000000000000000000000000.1190.1190.1190.1190.1190.1190.340.340.340.340.340.340000.750000000000000000000000000000000000000000000000000004.34.34.34.44.44.44.44.44.54.54.510.510.510.51144.744.745.745.960.9
Common Stock 444333333333333333333333333333333331,153.8161,153.5691,153.2511,149.9851,149.7391,149.4941,148.7821,145.95939.177938.888938.611936.702000931.15300000000421.685421.386331.742330.99400000000311.014308.279308.572307.398307.397306.922305.013304.347300.431299.117298.578297.321296.951296.951296.501296.501296.501296.501294.771291.788291.972291.88291.741291.342291.342292.006292.006292292292292292292292292288.7284.6284.6284.6284.6284.6284.6284.5284.5284.3284.1284.1284.1284.1284.1284.1
Retained Earnings 2,1952,1962,0151,7891,9001,9851,9101,9342,0031,8191,7141,7231,7901,8641,6661,6841,7331,7841,6811,5991,5941,6201,5281,5361,5501,5791,4751,6051,6391,6491,5441,4711,4961,5271,449212.59221.428230.05196.907189.102201.031216.102185.058169.043185.813189.803159.9152.947159.063168.963143.792144.352154.006161.685131.4560137.559140.424137.309143.472134.662133.817132.696134.848124.201123.812128.081130.359120.195121.224126.674179.569178.372185.927234.244238.545230.597237.735244.956250.657244.7194.212199.502213.035206.377212.362217.377223.791212.686213.811214.459214.885200.109195.036195.7199.446189.866182.204175.5182.3167.4163.6163.8172.5156.4161162.2166.1152.7154.4156.8166.5158.8158.3156.9160.4143.7144.4145.6153.4138.1142.9
Accumulated Other Comprehensive Income/Loss 2821-25-5-74-131-180-227-236-277-273-283-209-137-111-114-108-116-95-99-109-111-72-55-61-57-46-54-62-61-86-84-94-72-52-0.431-0.0620.003-0.2770.6640.7740.60.5350.007-0.243-0.198-0.4490.176-0.174-0.019-0.375-0.70.3120.3380.1660-400.79-389.902-379.951-369.044-361.197-350.440-3.146-3.391-3.629-3.86-4.103-4.341-4.583-4.839-5.89-5.959-8.168-7.371-7.382-7.849-8.231-7.895-6.332-6.818-7.145-6.292-32.765-33.04-32.868-33.105-6.648-6.886-6.735-6.842-7.598-7.835-8.073-8.31-8.548-10.955-9.023-9.3-9.5-9.7-10-10.2-10.4-10.7-10.9-11.1-634.5-621.6-600.8-585.6-571.3-556.8-544-532-2.2-2.2-2.4-493.5-2.4-2.4-459.5
Other Total Stockholders Equity 17,65817,65517,65417,65217,64817,65017,64717,64117,64017,63617,63217,65917,65513,65113,65113,65013,65013,65513,64813,64713,64713,64613,64513,64413,64313,64613,64513,64813,64713,64813,64813,64813,64713,65313,65322.45922.02320.21821.58719.58319.95119.65822.27221.42220.62420.11620.4956.109956.654955.77219.041949.784948.872946.553944.520841.609828.278816.818383.43375.397361.82410.889343.473342.433341.227340.07337.875337.164336.897338.74614.27212.34311.59910.3079.5188.6077.6856.9894.4633.3562.4962.2432.011.741.5761.5791.5811.531.1760.590000.3130.2542.3440.150.10-0.1-0.1-0.1-0.2-0.2-0.3-0.8622.7620.2599.3584.2569.8555.3542.6530.60.70.70.7491.80.70.7457
Total Shareholders Equity 19,88519,87619,64819,43919,47719,50719,38019,35119,41019,18119,07619,10219,23915,38115,20915,22315,27815,32615,23715,15015,13515,15815,10415,12815,13515,17115,07715,20215,22715,23915,10915,03815,05215,11115,0531,388.5531,397.0771,403.6411,368.3211,359.2071,371.3691,385.4821,354.1551,129.9891,145.4221,148.6721,116.8931,109.2321,115.5431,124.7161,094.3611,093.4361,103.191,108.5761,076.1420578.378578.8574.176579.543570.248476.943474.579475.175463.243461.41464.291464.131453.018453.538460.581498.965493.035497.93544.578548.078538.277542.202548.397549.219540.355488.141492.774479.231472.028477.571482.352515.225503.831503.023499.995499.259484.154478.704479.045482.494473.261465.337458.3464.8449.6445.5449.8458.2441.8446.2443.4443.3440.3441.9444.5454.1446.4451.9450.5453.7437.3471.5472.7481.5466.4485.4
Total Equity 20,85120,88920,67620,37520,44320,51020,34220,33420,38620,06019,96119,82619,83515,99215,82615,85415,91615,90815,58615,51815,54915,45615,40315,45515,46815,31915,09615,21715,24115,25215,12215,05115,06515,12415,0661,404.5531,413.0771,419.6411,384.3211,430.3751,454.5941,468.2591,369.1551,145.3131,160.2391,163.5681,131.4661,109.2321,115.5431,124.7161,094.3611,093.4361,103.191,108.5761,076.1420578.378578.8574.176579.543570.248476.943474.579475.175463.243461.41464.291464.131453.018453.538460.581498.965493.035497.93544.578548.078538.277542.202548.397549.219540.355488.141492.774479.231472.028477.571482.352515.225503.831503.023499.995499.259484.154478.704479.045482.494523.261515.337508.3514.8499.6495.5499.8508.2491.8496.2493.4493.3490.3491.9494.5504.1496.4501.9500.5503.7487.3471.5472.7481.5466.4485.4
Total Liabilities & Shareholders Equity 45,68945,06243,98942,38641,60641,45841,12339,90739,75239,54139,50438,87938,65037,76837,82335,64034,85634,59334,41633,54733,14132,60832,16731,75531,37631,48331,67131,92131,48531,39631,30930,60930,41130,53930,7435,172.3665,201.1625,128.3485,111.9354,857.7415,098.0255,130.2445,144.224,865.7784,875.0484,963.0914,960.0984,730.4444,644.2174,664.8864,744.6094,582.3064,487.0334,434.9024,455.43302,195.1552,163.4092,221.762,160.3422,125.5282,119.6182,083.1861,922.8651,872.9531,820.1161,775.8341,784.371,659.4321,649.5281,631.4931,682.861,696.3951,724.111,799.0551,790.1771,770.4731,770.4751,787.6081,790.7461,837.1711,892.7891,879.0741,809.681,783.281,806.0581,780.8111,873.6341,848.7491,842.6281,863.9311,903.0251,877.6491,902.4381,868.5541,855.7161,796.9621,785.0811,798.21,701.41,671.31,786.41,891.31,790.81,788.91,793.61,831.71,965.71,909.31,955.91,960.91,991.32,012.31,989.41,985.62,054.12,091.62,085.72,0752,090.62,089.42,094.4