Assured Guaranty Ltd.
NYSE:AGO
81.52 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 190 | 227 | 231 | 403 | 357 | 230 | 305 | 22 | 77 | 280 | 184 | 191 | 175 | 156 | 377 | 250 | 340 | 117 | 296 | 202 | 233 | 190 | 211 | 274 | 221 | 293 | 276 | 620 | 296 | 459 | 443 | 318 | 392 | 227 | 737 | 366 | 476 | 376 | 898 | 475 | 328 | 38 | 556 | 630 | 322 | -246 | 193 | 342 | 759.498 | -357.406 | 78.907 | 1,345.199 | 102.012 | 254.053 | 46.938 | 244.228 | 428.075 | 683.885 | 570.469 | 388.5 | -169.5 | 243.066 | -179.902 | 149.1 | 842.714 | -139.434 | -308.388 | -132.631 | 66.338 | 75.359 | 89.671 | 78.901 | 80.17 | 73.316 | 77.726 | 79.534 | 60.906 | 76.368 | 99.534 | 90.786 | 37.48 | 120.115 | 183.736 | 118.026 | 121.486 | 89.039 |
Cost of Revenue
| 41 | 39 | 47 | 44 | 71 | 55 | 167 | 37 | 41 | 42 | -343 | 38 | 40 | 57 | -510 | 41 | 42 | 45 | -500 | 65 | 60 | 64 | -529 | 56 | 62 | 65 | -1,131 | 58 | 57 | 68 | -692 | 65 | 63 | 60 | -987 | 54 | 66 | 56 | -621 | 50 | 0 | 0 | 106 | 0 | 52 | 60 | -114,515 | 0 | 53,447 | 61,280 | -1,508.264 | 41,896 | 48,508 | 56,835 | -1,144.688 | 52,139 | 47,507 | 64.4 | -268.518 | 66,233 | 22,594 | 32,318 | 0 | 21.609 | 19,665 | 28,638 | 79,866 | 19,853 | 18.831 | 20.703 | 0 | 16.495 | 15.615 | 17.15 | 0 | 14,961 | 14,487 | 14,508 | 0 | 14,022 | 26,608 | 12,621 | 0 | 0 | 0 | 0 |
Gross Profit
| 149 | 188 | 184 | 359 | 286 | 175 | 138 | -15 | 36 | 238 | 527 | 153 | 135 | 99 | 887 | 209 | 298 | 72 | 796 | 137 | 173 | 126 | 740 | 218 | 159 | 228 | 1,407 | 562 | 239 | 391 | 1,135 | 253 | 329 | 167 | 1,724 | 312 | 410 | 320 | 1,519 | 425 | 328 | 38 | 450 | 630 | 270 | -306 | 114,708 | 342 | -52,687.502 | -61,637.406 | 1,587.171 | -40,550.801 | -48,405.988 | -56,580.947 | 1,191.626 | -51,894.772 | -47,078.925 | 619.485 | 838.987 | -65,844.5 | -22,763.5 | -32,074.934 | -179.902 | 127.491 | -18,822.286 | -28,777.434 | -80,174.388 | -19,985.631 | 47.507 | 54.656 | 89.671 | 62.406 | 64.555 | 56.166 | 77.726 | -14,881.466 | -14,426.094 | -14,431.632 | 99.534 | -13,931.214 | -26,570.52 | -12,500.885 | 183.736 | 118.026 | 121.486 | 89.039 |
Gross Profit Ratio
| 0.784 | 0.828 | 0.797 | 0.891 | 0.801 | 0.761 | 0.452 | -0.682 | 0.468 | 0.85 | 2.864 | 0.801 | 0.771 | 0.635 | 2.353 | 0.836 | 0.876 | 0.615 | 2.689 | 0.678 | 0.742 | 0.663 | 3.507 | 0.796 | 0.719 | 0.778 | 5.098 | 0.906 | 0.807 | 0.852 | 2.562 | 0.796 | 0.839 | 0.736 | 2.339 | 0.852 | 0.861 | 0.851 | 1.692 | 0.895 | 1 | 1 | 0.809 | 1 | 0.839 | 1.244 | 594.342 | 1 | -69.371 | 172.458 | 20.114 | -30.145 | -474.513 | -222.713 | 25.387 | -212.485 | -109.978 | 0.906 | 1.471 | -169.484 | 134.298 | -131.96 | 1 | 0.855 | -22.335 | 206.387 | 259.979 | 150.686 | 0.716 | 0.725 | 1 | 0.791 | 0.805 | 0.766 | 1 | -187.108 | -236.858 | -188.975 | 1 | -153.451 | -708.925 | -104.074 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 48 | 58 | 52 | 47 | 70 | 82 | 69 | 57 | 59 | 73 | 57 | 59 | 54 | 60 | 61 | 57 | 46 | 64 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.549 | 0.2 | 2.071 | 0.255 | 0.578 | -1.4 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48 | 58 | 52 | 47 | 70 | 82 | 69 | 57 | 59 | 73 | 57 | 59 | 54 | 60 | 61 | 57 | 46 | 64 | 60 | 38 | 39 | 41 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.549 | 0.2 | 2.071 | 0.255 | 0.578 | -1.4 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -76 | -83 | -66 | -206 | -218 | -148 | -89 | -44 | -97 | -240 | 139 | -187 | -45 | -127 | 209 | -169 | -106 | -173 | 201 | -29 | 31 | -45 | 231 | -20 | -48 | 13 | 591 | -249 | -64 | 5 | 501 | 253 | -103 | -76 | 616 | -115 | 25 | -29 | 555 | 90 | -90 | 51 | -67 | -73 | 80 | 115 | -77 | -142 | 53,266.581 | 60,966.46 | 941.518 | 41,631.835 | 48,317.051 | 56,797.792 | 696.588 | 52,096.322 | 47,398.26 | -157.431 | 0 | 65,914.4 | 22,486.593 | 32,180.597 | 83.078 | -100.091 | 19,591.626 | 28,540.426 | 0 | 19,817.356 | -3.349 | -8.296 | 0.068 | -14.496 | -7.184 | -12.325 | 0.059 | 14,931.165 | 14,466.72 | 14,491.685 | 0.068 | 13,988.525 | 26,628.116 | 12,564.472 | -80.435 | -64.912 | -65.39 | -49.635 |
Operating Expenses
| 76 | 83 | 66 | -159 | -148 | -66 | -189 | 13 | -38 | -167 | -34 | -128 | 9 | -67 | 42 | -112 | -60 | -109 | 201 | -29 | 31 | -45 | 231 | -20 | -48 | 13 | 591 | -249 | -64 | 5 | 501 | 253 | -103 | -76 | 616 | -115 | 25 | -29 | 555 | 90 | -90 | 51 | -67 | -73 | 80 | 115 | -77 | -142 | 53,266.581 | 60,966.46 | 941.518 | 41,631.835 | 48,317.051 | 56,797.792 | 696.588 | 52,096.322 | 47,398.26 | -157.431 | 2.549 | 65,914.6 | 22,488.664 | 32,180.852 | 83.5 | -101.491 | 19,592.648 | 28,540.426 | -79,970.532 | 19,817.356 | -3.349 | -8.296 | 0.068 | -14.496 | -7.184 | -12.325 | 0.059 | 14,931.165 | 14,466.72 | 14,491.685 | 0.068 | 13,988.525 | 26,628.116 | 12,564.472 | -80.435 | -64.912 | -65.39 | -49.635 |
Operating Income
| 91 | 140 | 165 | 200 | 138 | 109 | 144 | -2 | -2 | 113 | 352 | 25 | 144 | 32 | 876 | 97 | 238 | -37 | 637 | 108 | 204 | 81 | 523 | 198 | 111 | 241 | -313 | 313 | 175 | 396 | 931 | 506 | 226 | 91 | 1,360 | 197 | 435 | 291 | 1,219 | 515 | 238 | 89 | 489 | 557 | 350 | -191 | 116 | 200 | 579.079 | -670.946 | 684.782 | 1,081.034 | -88.937 | 216.845 | 493.212 | 201.55 | 319.335 | 462.054 | -70.1 | 70.1 | -274.836 | 105.918 | -26 | 26 | 770.362 | -237.008 | -44.158 | -168.275 | 44.158 | 46.36 | 54.624 | 47.91 | 57.371 | 43.841 | 45.383 | 49.699 | 40.626 | 60.053 | -63.587 | 57.311 | 57.596 | 63.587 | 103.301 | 53.114 | 56.096 | 39.404 |
Operating Income Ratio
| 0.479 | 0.617 | 0.714 | 0.496 | 0.387 | 0.474 | 0.472 | -0.091 | -0.026 | 0.404 | 1.913 | 0.131 | 0.823 | 0.205 | 2.324 | 0.388 | 0.7 | -0.316 | 2.152 | 0.535 | 0.876 | 0.426 | 2.479 | 0.723 | 0.502 | 0.823 | -1.134 | 0.505 | 0.591 | 0.863 | 2.102 | 1.591 | 0.577 | 0.401 | 1.845 | 0.538 | 0.914 | 0.774 | 1.357 | 1.084 | 0.726 | 2.342 | 0.879 | 0.884 | 1.087 | 0.776 | 0.601 | 0.585 | 0.762 | 1.877 | 8.678 | 0.804 | -0.872 | 0.854 | 10.508 | 0.825 | 0.746 | 0.676 | -0.123 | 0.18 | 1.621 | 0.436 | 0.145 | 0.174 | 0.914 | 1.7 | 0.143 | 1.269 | 0.666 | 0.615 | 0.609 | 0.607 | 0.716 | 0.598 | 0.584 | 0.625 | 0.667 | 0.786 | -0.639 | 0.631 | 1.537 | 0.529 | 0.562 | 0.45 | 0.462 | 0.443 |
Total Other Income Expenses Net
| 89 | 120 | 199 | -16 | 5 | 11 | -45 | -20 | -20 | -20 | 6 | 9 | 14 | -17 | -729 | 5 | 40 | 7 | -8 | -9 | 25 | 8 | -5 | 15 | -62 | 14 | 9 | 274 | 22 | 89 | -10 | -3 | 18 | 34 | -6 | -3 | 55 | -9 | -3 | -11 | 7 | 21 | -5 | 16 | -7 | -14 | -4 | 16 | 4.458 | 90.984 | -276.806 | 1,051.677 | -223.793 | 42.151 | -54.214 | 110.205 | -32.529 | -11.104 | 1.018 | -26.2 | -60.078 | 20.568 | 18.654 | 20.2 | 9.049 | -223.468 | 0.115 | 0.37 | -5.82 | -6.033 | 0.395 | 0.001 | 0.023 | 0.029 | 5.628 | 0.433 | -12.692 | 3.355 | 17.836 | 12.896 | 14.667 | 7.881 | -26.117 | 14.542 | 13.348 | -0.553 |
Income Before Tax
| 89 | 120 | 199 | 184 | 144 | 120 | 99 | -22 | -22 | 93 | 332 | 5 | 125 | 15 | 174 | 79 | 222 | -62 | 138 | 86 | 182 | 58 | 101 | 175 | 87 | 217 | 156 | 313 | 150 | 372 | 271 | 480 | 201 | 65 | 584 | 172 | 409 | 266 | 756 | 488 | 218 | 69 | 489 | 536 | 329 | -212 | 95 | 179 | 553.653 | -695.619 | -146.726 | 1,056.066 | -113.633 | 192.085 | -272.566 | 176.664 | 294.504 | 436.92 | 342.201 | 108.5 | -281.32 | 100.097 | -309.844 | 19.8 | 764.542 | -242.829 | -367.559 | -174.131 | 38.338 | 40.327 | 50.958 | 44.546 | 54.004 | 40.466 | 42.009 | 46.259 | 84.596 | 56.757 | 62.182 | 53.935 | 55.05 | 62.153 | 101.865 | 51.68 | 54.662 | 37.97 |
Income Before Tax Ratio
| 0.468 | 0.529 | 0.861 | 0.457 | 0.403 | 0.522 | 0.325 | -1 | -0.286 | 0.332 | 1.804 | 0.026 | 0.714 | 0.096 | 0.462 | 0.316 | 0.653 | -0.53 | 0.466 | 0.426 | 0.781 | 0.305 | 0.479 | 0.639 | 0.394 | 0.741 | 0.565 | 0.505 | 0.507 | 0.81 | 0.612 | 1.509 | 0.513 | 0.286 | 0.792 | 0.47 | 0.859 | 0.707 | 0.842 | 1.027 | 0.665 | 1.816 | 0.879 | 0.851 | 1.022 | 0.862 | 0.492 | 0.523 | 0.729 | 1.946 | -1.859 | 0.785 | -1.114 | 0.756 | -5.807 | 0.723 | 0.688 | 0.639 | 0.6 | 0.279 | 1.66 | 0.412 | 1.722 | 0.133 | 0.907 | 1.742 | 1.192 | 1.313 | 0.578 | 0.535 | 0.568 | 0.565 | 0.674 | 0.552 | 0.54 | 0.582 | 1.389 | 0.743 | 0.625 | 0.594 | 1.469 | 0.517 | 0.554 | 0.438 | 0.45 | 0.426 |
Income Tax Expense
| 13 | 31 | -177 | 43 | 18 | 23 | 17 | -27 | 3 | 18 | 50 | -15 | 23 | -5 | 25 | -10 | 34 | -4 | 2 | 17 | 40 | 4 | 13 | 14 | 12 | 20 | 104 | 105 | -3 | 55 | 74 | 1 | 55 | 6 | 155 | 43 | 112 | 65 | 224 | 133 | 59 | 27 | 140 | 152 | 110 | -68 | 21 | 37 | 177.105 | -212.595 | -63.117 | 294.913 | -55.966 | 66.678 | -115.109 | -4.193 | 90.966 | 114.945 | 121.355 | 38.4 | -111.316 | 14.608 | -66.06 | -6.2 | 219.326 | -73.62 | -107.489 | -59.173 | 5.533 | 1.376 | 8.522 | 6.644 | 9.49 | 5.584 | 3.844 | 7.074 | 17.846 | 12.409 | 13.915 | 9.424 | 11.934 | 15.26 | 4.617 | 8.86 | 11.959 | 6.219 |
Net Income
| 78 | 109 | 376 | 157 | 125 | 81 | 94 | 5 | -25 | 66 | 263 | 17 | 98 | 11 | 148 | 86 | 183 | -55 | 137 | 69 | 142 | 54 | 88 | 161 | 75 | 197 | 52 | 208 | 153 | 317 | 197 | 479 | 146 | 59 | 429 | 129 | 297 | 201 | 532 | 355 | 159 | 42 | 349 | 384 | 219 | -144 | 74 | 142 | 376.548 | -483.024 | -83.609 | 761.153 | -57.667 | 125.407 | -157.457 | 180.857 | 203.538 | 321.975 | 216.731 | -35 | -170.004 | 85.489 | -243.784 | -63.3 | 545.216 | -169.209 | -260.07 | -114.958 | 32.805 | 38.951 | 42.436 | 37.902 | 44.514 | 34.882 | 38.165 | 39.185 | 66.75 | 44.348 | 48.267 | 44.511 | 43.116 | 46.893 | 97.248 | 42.82 | 42.703 | 31.751 |
Net Income Ratio
| 0.411 | 0.48 | 1.628 | 0.39 | 0.35 | 0.352 | 0.308 | 0.227 | -0.325 | 0.236 | 1.429 | 0.089 | 0.56 | 0.071 | 0.393 | 0.344 | 0.538 | -0.47 | 0.463 | 0.342 | 0.609 | 0.284 | 0.417 | 0.588 | 0.339 | 0.672 | 0.188 | 0.335 | 0.517 | 0.691 | 0.445 | 1.506 | 0.372 | 0.26 | 0.582 | 0.352 | 0.624 | 0.535 | 0.592 | 0.747 | 0.485 | 1.105 | 0.628 | 0.61 | 0.68 | 0.585 | 0.383 | 0.415 | 0.496 | 1.351 | -1.06 | 0.566 | -0.565 | 0.494 | -3.355 | 0.741 | 0.475 | 0.471 | 0.38 | -0.09 | 1.003 | 0.352 | 1.355 | -0.425 | 0.647 | 1.214 | 0.843 | 0.867 | 0.495 | 0.517 | 0.473 | 0.48 | 0.555 | 0.476 | 0.491 | 0.493 | 1.096 | 0.581 | 0.485 | 0.49 | 1.15 | 0.39 | 0.529 | 0.363 | 0.352 | 0.357 |
EPS
| 1.44 | 1.94 | 6.6 | 2.68 | 2.11 | 1.37 | 1.56 | 0.081 | -0.39 | 1 | 3.9 | 0.22 | 1.31 | 0.14 | 1.93 | 1.03 | 2.11 | -0.59 | 1.47 | 0.71 | 1.4 | 0.52 | 0.84 | 1.48 | 0.67 | 1.71 | 0.44 | 1.75 | 1.26 | 2.53 | 1.51 | 3.63 | 1.09 | 0.43 | 3.05 | 0.88 | 1.97 | 1.29 | 3.3 | 2.1 | 0.89 | 0.23 | 1.92 | 2.1 | 1.17 | -0.74 | 0.38 | 0.73 | 2.02 | -2.65 | -0.46 | 4.15 | -0.31 | 0.76 | -0.86 | 0.89 | 0.97 | 1.81 | 1.12 | -0.38 | -1.83 | 0.94 | -2.68 | -0.74 | 6.01 | -2.11 | -3.24 | -1.7 | 0.48 | 0.58 | 0.63 | 0.52 | 0.6 | 0.47 | 0.51 | 0.53 | 0.9 | 0.6 | 0.65 | 0.59 | 0.57 | 0.63 | 1.31 | 0.57 | 0.57 | 0.42 |
EPS Diluted
| 1.42 | 1.89 | 6.45 | 2.63 | 2.08 | 1.34 | 1.52 | 0.08 | -0.39 | 0.98 | 3.74 | 0.22 | 1.29 | 0.14 | 1.91 | 1.02 | 2.1 | -0.59 | 1.42 | 0.7 | 1.39 | 0.52 | 0.83 | 1.47 | 0.67 | 1.68 | 0.44 | 1.72 | 1.24 | 2.49 | 1.49 | 3.6 | 1.09 | 0.43 | 3.03 | 0.88 | 1.96 | 1.28 | 3.28 | 2.09 | 0.89 | 0.23 | 1.9 | 2.09 | 1.16 | -0.74 | 0.38 | 0.73 | 2.01 | -2.65 | -0.46 | 4.13 | -0.31 | 0.74 | -0.84 | 0.88 | 0.95 | 1.75 | 1.08 | -0.38 | -1.83 | 0.93 | -2.67 | -0.73 | 5.96 | -2.11 | -3.24 | -1.7 | 0.47 | 0.57 | 0.62 | 0.51 | 0.6 | 0.47 | 0.51 | 0.53 | 0.9 | 0.59 | 0.64 | 0.59 | 0.57 | 0.63 | 1.31 | 0.57 | 0.57 | 0.42 |
EBITDA
| 91 | 140 | 427 | 200 | 138 | 125 | 132 | 4 | -24 | 104 | 333 | 25 | 144 | 32 | 194 | 97 | 238 | -37 | 161 | 108 | 204 | 81 | 124 | 198 | 111 | 241 | 180 | 337 | 175 | 396 | 296 | 506 | 226 | 91 | 609 | 197 | 435 | 291 | 781 | 515 | 238 | 89 | 508 | 557 | 350 | -191 | 116 | 200 | 579.079 | -670.946 | -122.038 | 1,081.034 | -88.937 | 216.845 | -247.796 | 201.55 | 319.335 | 462.054 | 363.374 | 2.375 | -274.836 | 105.918 | -304.023 | -93.717 | 770.362 | -235.83 | -361.371 | -167.42 | 45.317 | 46.627 | 56.366 | 49.327 | 58.766 | 45.362 | 47.203 | 51.445 | 89.793 | 61.726 | 67.949 | 58.996 | 59.551 | 66.384 | 103.301 | 53.114 | 56.096 | 39.404 |
EBITDA Ratio
| 0.479 | 0.617 | 1.848 | 0.496 | 0.387 | 0.543 | 0.433 | 0.182 | -0.312 | 0.371 | 1.81 | 0.131 | 0.823 | 0.205 | 0.515 | 0.388 | 0.7 | -0.316 | 0.544 | 0.535 | 0.876 | 0.426 | 0.588 | 0.723 | 0.502 | 0.823 | 0.652 | 0.544 | 0.591 | 0.863 | 0.668 | 1.591 | 0.577 | 0.401 | 0.826 | 0.538 | 0.914 | 0.774 | 0.87 | 1.084 | 0.726 | 2.342 | 0.914 | 0.884 | 1.087 | 0.776 | 0.601 | 0.585 | 0.762 | 1.877 | -1.547 | 0.804 | -0.872 | 0.854 | -5.279 | 0.825 | 0.746 | 0.676 | 0.637 | 0.006 | 1.621 | 0.436 | 1.69 | -0.629 | 0.914 | 1.691 | 1.172 | 1.262 | 0.683 | 0.619 | 0.629 | 0.625 | 0.733 | 0.619 | 0.607 | 0.647 | 1.474 | 0.808 | 0.683 | 0.65 | 1.589 | 0.553 | 0.562 | 0.45 | 0.462 | 0.443 |