AGM Group Holdings Inc.
NASDAQ:AGMH
1.24 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.6 | 1.6 | 3.743 | 3.743 | 4.073 | 4.073 | 9.652 | 9.652 | 18.407 | 1.404 | 0.461 | 0.461 | 0.665 | 1.598 | 1.598 | 2.077 | 1.463 | 2.211 | 2.211 | 7.865 | 7.865 | 3.731 | 3.731 | 7.697 | 4.628 | 8.717 | 8.717 | 4.224 | 4.224 | -0.009 |
Short Term Investments
| 1.216 | 1.216 | 0 | 0 | 0.224 | 0.224 | 0 | 0.094 | 0.027 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0.125 | 0.125 | 0.018 |
Cash and Short Term Investments
| 2.816 | 2.816 | 3.743 | 3.743 | 4.073 | 4.298 | 9.652 | 9.746 | 18.407 | 1.404 | 0.461 | 0.461 | 0.665 | 1.598 | 1.598 | 2.077 | 1.463 | 2.211 | 2.211 | 7.865 | 7.865 | 3.731 | 3.731 | 7.938 | 4.628 | 8.717 | 8.717 | 4.35 | 4.35 | 0.009 |
Net Receivables
| 8.637 | 4.861 | 64.497 | 64.497 | 94.361 | 92.756 | 56.745 | 54.989 | 3.048 | 1.542 | 0.4 | 0.4 | 0.4 | 0.039 | 0.039 | 0.067 | 0 | 0 | 0 | 0 | 0 | 3.469 | 0.364 | 0.583 | 0.583 | 1.082 | 1.082 | 1.947 | 1.947 | 0 |
Inventory
| 5.502 | 5.502 | 10.395 | 10.395 | 3.915 | 3.915 | 3.565 | 3.565 | 22.433 | 4.074 | 0 | 0 | 0 | 0 | 0 | -0.681 | 0 | 0 | 0 | 0 | 0 | -3.105 | 0 | 13.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 71.38 | 73.94 | 54.692 | 54.692 | 14.47 | 15.851 | 66.38 | 68.042 | 43.412 | 20.036 | 5.016 | 5.016 | 5.021 | 4.99 | 4.99 | 5.776 | 5.843 | 5.415 | 5.415 | 0.532 | 0.532 | 82.65 | 85.755 | 16.331 | 16.331 | 2.917 | 2.917 | 2.276 | 2.276 | 0 |
Total Current Assets
| 87.119 | 87.119 | 133.327 | 133.327 | 116.819 | 116.819 | 136.342 | 136.342 | 88.602 | 27.055 | 5.877 | 5.877 | 6.086 | 6.627 | 6.627 | 7.305 | 7.305 | 7.626 | 7.626 | 8.398 | 8.398 | 89.85 | 89.85 | 21.542 | 21.542 | 12.716 | 12.716 | 8.573 | 8.573 | 0.009 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.65 | 0.65 | 0.843 | 0.843 | 1.182 | 1.182 | 0.771 | 0.771 | 0.564 | 0.078 | 0.091 | 0.091 | 0.019 | 0.054 | 0.054 | 0.075 | 0.049 | 0.071 | 0.071 | 0.098 | 0.098 | 0.119 | 0.119 | 0.1 | 0.1 | 0.072 | 0.072 | 0.076 | 0.076 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.122 | 7.122 | 7.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.044 | 0.044 | 0.05 | 0.05 | 0.055 | 0.055 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 2.887 | 2.887 | 3.104 | 3.104 | 1.7 | 1.7 | 1.747 | 1.747 | 0 |
Goodwill and Intangible Assets
| 0.044 | 0.044 | 0.05 | 0.05 | 0.055 | 0.055 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 7.133 | 7.133 | 7.133 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 2.887 | 2.887 | 3.104 | 3.104 | 1.7 | 1.7 | 1.747 | 1.747 | 0 |
Long Term Investments
| 0 | 0 | 0.893 | 0 | 1.238 | 0 | 0.094 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.734 | 0 | 1.848 | 0 | 7.173 | 0 | 0.221 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 9.734 | -0.893 | 1.848 | -1.238 | 7.173 | -0.094 | 0.221 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.076 | 0.076 | -0.009 |
Total Non-Current Assets
| 10.428 | 10.428 | 2.741 | 2.741 | 8.411 | 8.411 | 1 | 1 | 0.702 | 0.087 | 0.101 | 0.101 | 0.029 | 7.187 | 7.187 | 7.209 | 7.209 | 0.083 | 0.083 | 0.452 | 0.452 | 3.006 | 3.006 | 3.204 | 3.204 | 1.805 | 1.805 | 1.898 | 1.898 | -0.009 |
Total Assets
| 97.547 | 97.547 | 136.069 | 136.069 | 125.23 | 125.23 | 137.342 | 137.342 | 89.303 | 27.142 | 5.978 | 5.978 | 6.115 | 13.814 | 13.814 | 14.514 | 14.514 | 7.709 | 7.709 | 8.85 | 8.85 | 92.856 | 92.856 | 24.746 | 24.746 | 14.521 | 14.521 | 10.471 | 10.471 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 21.812 | 21.812 | 48.112 | 48.112 | 64.5 | 64.5 | 42.17 | 42.17 | 14.117 | 0.002 | 0.002 | 0.002 | 0.005 | 0.007 | 0.007 | 0.003 | 0.003 | 0.007 | 0.007 | 0.08 | 0.08 | 0.091 | 0.091 | 0.013 | 0.013 | 0.128 | 0.128 | 0.168 | 0.168 | 0 |
Short Term Debt
| 9.507 | 9.427 | 0.095 | 9.495 | 8.251 | 8.088 | 0.025 | 8.973 | 1.62 | 3.091 | 0.054 | 0.83 | 0.714 | 0 | 0 | 0 | 0.609 | 0 | 0 | 0 | 1.348 | 0 | 0 | 1.302 | 1.362 | 1.995 | 1.995 | 3.87 | 3.87 | 0 |
Tax Payables
| 14.51 | 0 | 14.357 | 0 | 14.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 30.169 | 0 | 18.883 | 0 | 4.609 | 0 | 38.605 | 0 | 42.27 | 17.561 | 0 | 0 | -0.714 | 0.061 | 0 | 0.067 | 0 | 0 | 0 | -1.348 | 0 | 0 | 0 | 15.207 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.983 | 46.742 | 11.34 | 35.18 | 2.874 | 21.932 | 21.035 | 50.693 | 4.813 | 4.184 | 2.804 | 2.028 | 1.703 | 2.513 | 2.574 | 2.592 | 2.05 | 2.548 | 2.548 | 3.051 | 1.703 | 84.029 | 84.029 | 15.308 | 15.253 | 4.323 | 4.323 | 2.185 | 2.185 | 0 |
Total Current Liabilities
| 77.982 | 77.982 | 92.787 | 92.787 | 94.52 | 94.52 | 101.835 | 101.835 | 64.122 | 23.824 | 2.859 | 2.859 | 2.422 | 2.581 | 2.581 | 2.663 | 2.663 | 2.555 | 2.555 | 3.131 | 3.131 | 84.12 | 84.12 | 16.628 | 16.628 | 6.446 | 6.446 | 6.223 | 6.223 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0.074 | 0.074 | 0.057 | 0.057 | 0.167 | 0.167 | 0 | 0 | 0 | 0.017 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.938 | 1.938 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.06 | 0 | 0.077 | 0 | 0.099 | 0 | 0.122 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -0.077 | 0 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.06 | 0 | 0.077 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.133 | 0.133 | 0.135 | 0.135 | 0.266 | 0.266 | 0.122 | 0 | 0.148 | 0.017 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.938 | 1.938 | 0 | 0 | 0 |
Total Liabilities
| 78.115 | 78.115 | 92.922 | 92.922 | 94.786 | 94.786 | 101.957 | 101.835 | 64.27 | 23.841 | 2.885 | 2.885 | 2.422 | 2.581 | 2.581 | 2.663 | 2.663 | 2.555 | 2.555 | 3.131 | 3.131 | 84.12 | 84.12 | 16.628 | 16.628 | 8.384 | 8.384 | 6.223 | 6.223 | 0 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.028 | 0.028 | 0.028 | 0.028 | 0.029 | 0.029 | 0.029 | 0.029 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0 |
Retained Earnings
| 2.305 | 2.64 | 25.858 | 26.193 | 9.744 | 10.08 | 12.823 | 13.171 | -1.48 | -5.301 | -5.456 | -5.456 | -4.948 | -4.535 | -4.535 | -3.876 | -3.876 | -2.874 | -2.874 | -2.313 | -2.313 | 0.977 | 0.977 | 6.099 | 6.099 | 4.141 | 4.141 | 2.2 | 2.2 | 0 |
Accumulated Other Comprehensive Income/Loss
| -9.737 | -9.737 | -9.24 | -9.576 | -5.829 | -6.165 | -3.475 | -3.823 | 0.477 | 0.204 | 0.152 | 0.152 | 0.244 | 0.439 | 0.439 | 0.398 | 0.398 | 0.299 | 0.299 | 0.303 | 0.303 | -0.04 | -0.04 | 0.018 | 0.018 | -0.004 | -0.004 | 0.048 | 0.048 | -0.144 |
Other Total Stockholders Equity
| 26.839 | 26.503 | 26.503 | 26.503 | 26.503 | 26.503 | 26.01 | 26.01 | 26.01 | 8.368 | 8.368 | 8.368 | 8.368 | 15.3 | 15.3 | 15.3 | 15.3 | 7.696 | 7.696 | 7.696 | 7.696 | 7.766 | 7.766 | 1.968 | 1.968 | 1.968 | 1.968 | 1.968 | 1.968 | 0 |
Total Shareholders Equity
| 19.433 | 19.433 | 43.147 | 43.147 | 30.444 | 30.444 | 35.385 | 35.385 | 25.034 | 3.3 | 3.093 | 3.093 | 3.693 | 11.233 | 11.233 | 11.851 | 11.851 | 5.154 | 5.154 | 5.719 | 5.719 | 8.736 | 8.736 | 8.118 | 8.118 | 6.137 | 6.137 | 4.248 | 4.248 | -0.144 |
Total Equity
| 19.433 | 19.433 | 43.147 | 43.147 | 30.444 | 30.444 | 35.385 | 35.385 | 25.034 | 3.3 | 3.093 | 3.093 | 3.693 | 11.233 | 11.233 | 11.851 | 11.851 | 5.154 | 5.154 | 5.719 | 5.719 | 8.736 | 8.736 | 8.118 | 8.118 | 6.137 | 6.137 | 4.248 | 4.248 | -0.144 |
Total Liabilities & Shareholders Equity
| 97.547 | 97.547 | 136.069 | 136.069 | 125.23 | 125.23 | 137.342 | 137.22 | 89.303 | 27.142 | 5.978 | 5.978 | 6.115 | 13.814 | 13.814 | 14.514 | 14.514 | 7.709 | 7.709 | 8.85 | 8.85 | 92.856 | 92.856 | 24.746 | 24.746 | 14.521 | 14.521 | 10.471 | 10.471 | -0.144 |