Alamos Gold Inc.
NYSE:AGI
19.38 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 332.531 | 276.36 | 261.637 | 256.2 | 261 | 251.5 | 231.9 | 213.6 | 191.2 | 184.5 | 203.1 | 198 | 195.1 | 227.4 | 226.6 | 218.4 | 126.2 | 176.9 | 186 | 172.9 | 168.1 | 156.1 | 163.1 | 146.7 | 168.9 | 173.1 | 161.7 | 128.8 | 131.3 | 121 | 132.2 | 125.6 | 120.1 | 104.3 | 115.7 | 103.6 | 72.139 | 44.728 | 46.061 | 38.523 | 43.843 | 41.511 | 53.831 | 63.811 | 78.273 | 86.272 | 106.946 | 71.281 | 80.889 | 70.256 | 71.133 | 128.481 | 56.864 | 54.376 | 60.791 | 34.336 | 47.494 | 46.651 | 52.649 | 41.283 | 41.978 | 35.521 | 32.401 | 37.207 | 32.337 | 31.03 | 20.683 | 15.59 | 20.797 | 16.958 | 15.3 | 12.165 | 14.7 | 12.49 | 2.285 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 180.163 | 177.603 | 173.465 | 158 | 157.8 | 155.2 | 153.4 | 168.1 | 151.9 | 135.5 | 138.4 | 129.5 | 126.9 | 139.3 | 135.8 | 122.6 | 96.8 | 120.3 | 136 | 127.3 | 131.1 | 127 | 207.1 | 137.6 | 150 | 144.7 | 136.6 | 100.6 | 109.5 | 110.1 | 121.6 | 102.2 | 106 | 99.5 | 139.9 | 110 | 77.699 | 38.39 | 39.879 | 34.232 | 32.309 | 31.235 | 37.609 | 39.407 | 41.107 | 36.716 | 46.85 | 31.12 | 33.059 | 26.228 | 26.772 | 52.159 | 22.281 | 21.984 | 18.394 | 10.417 | 13.54 | 13.299 | 15.751 | 13.582 | 14.732 | 14.139 | 13.487 | 16.738 | 14.395 | 0 | 13.754 | 10.189 | 12.118 | 0 | 8.778 | 6.255 | 6.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 152.369 | 98.757 | 88.171 | 98.2 | 103.2 | 96.3 | 78.5 | 45.5 | 39.3 | 49 | 64.7 | 68.5 | 68.2 | 88.1 | 90.8 | 95.8 | 29.4 | 56.6 | 50 | 45.6 | 37 | 29.1 | -44 | 9.1 | 18.9 | 28.4 | 25.1 | 28.2 | 21.8 | 10.9 | 10.6 | 23.4 | 14.1 | 4.8 | -24.2 | -6.4 | -5.56 | 6.338 | 6.182 | 4.291 | 11.534 | 10.276 | 16.222 | 24.404 | 37.166 | 49.556 | 60.096 | 40.161 | 47.83 | 44.028 | 44.361 | 76.322 | 34.583 | 32.392 | 42.397 | 23.919 | 33.954 | 33.352 | 36.898 | 27.701 | 27.246 | 21.382 | 18.914 | 20.469 | 17.941 | 31.03 | 6.929 | 5.4 | 8.679 | 16.958 | 6.523 | 5.91 | 7.755 | 12.49 | 2.285 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.458 | 0.357 | 0.337 | 0.383 | 0.395 | 0.383 | 0.339 | 0.213 | 0.206 | 0.266 | 0.319 | 0.346 | 0.35 | 0.387 | 0.401 | 0.439 | 0.233 | 0.32 | 0.269 | 0.264 | 0.22 | 0.186 | -0.27 | 0.062 | 0.112 | 0.164 | 0.155 | 0.219 | 0.166 | 0.09 | 0.08 | 0.186 | 0.117 | 0.046 | -0.209 | -0.062 | -0.077 | 0.142 | 0.134 | 0.111 | 0.263 | 0.248 | 0.301 | 0.382 | 0.475 | 0.574 | 0.562 | 0.563 | 0.591 | 0.627 | 0.624 | 0.594 | 0.608 | 0.596 | 0.697 | 0.697 | 0.715 | 0.715 | 0.701 | 0.671 | 0.649 | 0.602 | 0.584 | 0.55 | 0.555 | 1 | 0.335 | 0.346 | 0.417 | 1 | 0.426 | 0.486 | 0.528 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.6 | 17.8 | 13.9 | 8.1 | 9.5 | 17.8 | 14.3 | 10.9 | 6.6 | 12.4 | 10.6 | 7.5 | 8.6 | 8.9 | 6.9 | 6.3 | 9.7 | 8.4 | 6.7 | 6.2 | 7.3 | 8.8 | 4.8 | 6.1 | 7.1 | 6 | 5.7 | 4.7 | 3.8 | 7.5 | 5.5 | 4.6 | 10 | 6.4 | 7.7 | 7.3 | 4.987 | 4.556 | 3.053 | 3.89 | 6.134 | 3.3 | 3.91 | 7.595 | 6.25 | 7.051 | 5.634 | 6.126 | 4.555 | 5.498 | 5.402 | 18.513 | 7.191 | 5.135 | 6.318 | 5.186 | 7.719 | 3.724 | 3.005 | 2.556 | 3.761 | 2.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.003 | -0.08 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.597 | 17.72 | 14.284 | 8.1 | 9.5 | 17.8 | 14.3 | 10.9 | 6.6 | 12.4 | 10.6 | 7.5 | 8.6 | 8.9 | 6.9 | 6.3 | 9.7 | 8.4 | 6.7 | 6.2 | 7.3 | 8.8 | 4.8 | 6.1 | 7.1 | 6 | 5.7 | 4.7 | 3.8 | 7.5 | 5.5 | 4.6 | 10 | 6.4 | 7.7 | 7.3 | 4.987 | 4.556 | 3.053 | 3.89 | 6.134 | 3.3 | 3.91 | 7.595 | 6.25 | 7.051 | 5.634 | 6.126 | 4.555 | 5.498 | 5.402 | 18.513 | 7.191 | 5.135 | 6.318 | 5.186 | 7.719 | 3.724 | 3.005 | 2.556 | 3.761 | 2.962 | 2.477 | 2.183 | 2.405 | 2.014 | 2.403 | 1.438 | 2.131 | 2.289 | 1.777 | 1.112 | 2.029 | 0.855 | 3.063 | 0.531 | 2.205 | 0.897 | 1.637 | 0.37 | 0.969 | 0.411 | 0.458 | 0.348 | 0.317 | 0.116 | -0.482 | 0.501 | 0.219 | 0.198 | 0.19 | 0.12 | 0.306 | 0.214 | 0.072 | 0.028 | 0.086 | 0.077 |
Other Expenses
| -11 | -4.8 | -3.391 | -0.7 | 3 | 3.5 | 2.6 | 4.7 | 7 | 4.1 | -0.3 | 0.4 | -3.7 | 2.9 | 1.8 | -1.9 | -5.1 | 0.2 | -4.1 | 0.8 | -0.5 | 2.2 | -10.1 | 0.4 | 2 | -0.7 | -5 | 1.1 | 1.1 | -0.2 | 0.1 | -0.5 | -1.2 | -0.2 | 27.4 | -9.1 | 2.79 | 6.463 | 0.724 | -0.441 | -0.231 | -0.883 | 6.829 | -0.067 | -7.238 | -0.025 | 1.448 | 0.729 | 2.828 | 0.501 | 3.236 | 5.813 | 2.161 | 2.012 | 7.433 | 6.022 | 7.169 | 7.723 | 8.288 | 7.161 | 6.374 | 6.677 | 7.641 | 6.821 | 5.361 | 19.594 | 3.497 | 2.901 | 3.607 | 12.111 | 3.299 | 3.164 | 3.537 | 9.312 | 2.176 | 0.384 | 0.056 | 0.061 | 0.055 | 0.013 | 0.014 | 0.009 | 0.053 | 0.002 | 0.002 | 0.002 | -0.033 | 0.05 | 0.004 | 0.004 | 0.048 | 0.004 | 0.007 | 0.004 | 0.037 | 0.001 | 0.003 | 0 |
Operating Expenses
| 13.597 | 17.72 | 17.675 | 15.6 | 14.6 | 21.3 | 16.9 | 15.6 | 13.6 | 16.5 | 14.9 | 11.2 | 12.4 | 11.8 | 9.5 | 7.8 | 10.8 | 10.4 | 8.4 | 8.1 | 8.8 | 10.4 | 7.3 | 8.5 | 9.3 | 9.9 | 8 | 7.3 | 6 | 8.7 | 7.1 | 6.2 | 11.2 | 7.1 | 14 | 10 | 5.645 | 6.289 | 4.329 | 5.872 | 7.599 | 4.735 | 7.192 | 9.7 | 7.634 | 7.839 | 7.082 | 6.855 | 7.383 | 6.981 | 8.638 | 24.326 | 9.352 | 7.147 | 13.751 | 11.208 | 14.888 | 11.447 | 11.293 | 9.717 | 10.135 | 9.639 | 10.118 | 9.004 | 7.767 | 21.608 | 5.9 | 4.339 | 5.738 | 14.4 | 5.076 | 4.276 | 5.566 | 10.167 | 5.239 | 0.914 | 2.261 | 0.958 | 1.692 | 0.383 | 0.983 | 0.42 | 0.511 | 0.351 | 0.32 | 0.118 | -0.514 | 0.551 | 0.224 | 0.202 | 0.239 | 0.124 | 0.312 | 0.218 | 0.109 | 0.029 | 0.089 | 0.077 |
Operating Income
| 138.771 | 81.036 | 70.496 | 82.6 | 88.6 | 75 | 52.6 | 29.9 | 25.7 | 25.1 | 49.8 | 57.3 | -168.5 | 76.3 | 81.3 | 88 | 12.1 | 46.2 | 41.6 | 37.5 | 28.2 | 18.7 | -51.3 | 0.6 | 9.6 | 18.5 | 17.1 | 20.9 | 15.8 | 2.2 | 3.5 | 17.2 | 2.9 | -2.3 | -55.5 | -18.9 | -417.009 | 0.049 | 1.853 | -1.581 | 3.935 | 5.541 | 9.03 | 14.704 | 29.532 | 41.717 | 53.014 | 33.306 | 40.447 | 37.047 | 35.723 | 51.996 | 25.231 | 25.245 | 28.646 | 12.711 | 19.066 | 21.905 | 25.605 | 17.984 | 17.111 | 11.743 | 8.796 | 11.465 | 10.175 | 9.423 | 1.029 | 1.062 | 2.941 | 2.558 | 1.447 | 1.634 | 2.189 | 2.323 | -2.953 | -0.474 | -2.261 | -0.958 | -1.692 | -0.383 | -0.983 | -0.42 | -0.511 | -0.351 | -0.32 | -0.118 | 0.775 | -0.812 | -0.224 | -0.202 | -0.239 | -0.124 | -0.312 | -0.218 | -0.109 | -0.029 | -0.089 | -0.077 |
Operating Income Ratio
| 0.417 | 0.293 | 0.269 | 0.322 | 0.339 | 0.298 | 0.227 | 0.14 | 0.134 | 0.136 | 0.245 | 0.289 | -0.864 | 0.336 | 0.359 | 0.403 | 0.096 | 0.261 | 0.224 | 0.217 | 0.168 | 0.12 | -0.315 | 0.004 | 0.057 | 0.107 | 0.106 | 0.162 | 0.12 | 0.018 | 0.026 | 0.137 | 0.024 | -0.022 | -0.48 | -0.182 | -5.781 | 0.001 | 0.04 | -0.041 | 0.09 | 0.133 | 0.168 | 0.23 | 0.377 | 0.484 | 0.496 | 0.467 | 0.5 | 0.527 | 0.502 | 0.405 | 0.444 | 0.464 | 0.471 | 0.37 | 0.401 | 0.47 | 0.486 | 0.436 | 0.408 | 0.331 | 0.271 | 0.308 | 0.315 | 0.304 | 0.05 | 0.068 | 0.141 | 0.151 | 0.095 | 0.134 | 0.149 | 0.186 | -1.292 | -1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -307.008 | -321.737 | 0 | 0 | 0 | 0 | -472,531.695 | -343,391.348 | -163,623.846 | -43,835.102 | -131,719.157 | -112,150.21 |
Total Other Income Expenses Net
| -10.598 | -5.774 | -17.881 | -3.8 | 4.2 | -2.8 | -6.8 | 4 | 4.5 | -39.4 | -5 | 0.3 | -227.5 | -0.2 | 5.8 | -1.1 | -11.4 | -4.9 | 2.6 | 0.8 | -0.4 | 2.4 | -11.8 | 1.1 | -0.1 | -2 | -10.1 | 2 | -22.7 | 3.9 | -5.9 | 5.7 | -6.1 | -0.7 | -33.7 | -15.6 | -419.712 | 4.696 | -5.261 | -2.519 | 0.119 | -1.194 | -2.976 | -0.498 | -10.869 | -3.355 | -1.612 | 2.899 | 2.475 | 1.7 | 1.077 | 10.475 | -0.932 | -0.995 | -0.039 | 11.748 | 0.513 | -1.026 | 2.863 | 1.405 | 1.81 | -0.276 | -0.116 | 0.082 | -0.534 | -0.268 | -0.112 | -0.653 | 0.084 | -0.535 | -0.306 | -0.119 | -2.616 | -1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 128.174 | 75.262 | 52.615 | 78.2 | 92.1 | 72.2 | 52.6 | 33.9 | 30.2 | -14.3 | 43.6 | 56.3 | -172.7 | 75.1 | 85.8 | 85.9 | 6 | 40.5 | 43.8 | 37.4 | 27.1 | 20.6 | -63.3 | 0.7 | 8.6 | 15.6 | 5.6 | 22.1 | -7.4 | 1.9 | -8.2 | 17.7 | -8.6 | -8.5 | -77.7 | -38.1 | -436.259 | 4.992 | -3.203 | -3.667 | 4.49 | 4.72 | 6.627 | 15.01 | 19.069 | 38.798 | 51.943 | 36.815 | 38.703 | 39.462 | 37.138 | 63.198 | 24.544 | 24.507 | 28.607 | 24.459 | 19.579 | 20.879 | 28.468 | 19.389 | 18.921 | 11.467 | 8.68 | 11.546 | 9.641 | 9.154 | 0.917 | 0.409 | 3.025 | 2.023 | 1.141 | 1.515 | -0.427 | 0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.075 | -1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.385 | 0.272 | 0.201 | 0.305 | 0.353 | 0.287 | 0.227 | 0.159 | 0.158 | -0.078 | 0.215 | 0.284 | -0.885 | 0.33 | 0.379 | 0.393 | 0.048 | 0.229 | 0.235 | 0.216 | 0.161 | 0.132 | -0.388 | 0.005 | 0.051 | 0.09 | 0.035 | 0.172 | -0.056 | 0.016 | -0.062 | 0.141 | -0.072 | -0.081 | -0.672 | -0.368 | -6.047 | 0.112 | -0.07 | -0.095 | 0.102 | 0.114 | 0.123 | 0.235 | 0.244 | 0.45 | 0.486 | 0.516 | 0.478 | 0.562 | 0.522 | 0.492 | 0.432 | 0.451 | 0.471 | 0.712 | 0.412 | 0.448 | 0.541 | 0.47 | 0.451 | 0.323 | 0.268 | 0.31 | 0.298 | 0.295 | 0.044 | 0.026 | 0.145 | 0.119 | 0.075 | 0.125 | -0.029 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426.055 | -426.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 58.088 | 33.35 | 4.213 | 38.8 | 17 | 23.8 | 12 | 35.3 | 23.8 | -5.8 | 14.1 | 31.2 | -0.2 | 23.9 | 8.9 | 18 | -5.7 | 52.8 | 5.8 | 19.7 | 3.5 | 3.8 | 8.2 | -6.5 | 17.5 | 15 | 10.3 | -6.7 | -9.8 | 1.8 | 12.4 | 12.9 | 3.2 | -18.2 | -17.2 | -4.7 | -56.717 | 2.777 | 0.164 | -1.429 | 3.757 | 1.974 | 11.901 | 5.761 | 10.241 | 12.809 | 14.037 | 10.92 | 14.019 | 9.992 | 15.844 | 17.722 | 9.05 | 6.65 | 8.49 | 4.975 | 7.501 | 6.874 | 8.387 | 5.274 | 5.952 | 2.67 | -0.459 | 3.2 | 3.45 | 3.45 | 1.177 | 0.292 | 1.137 | 0.834 | 0.285 | 0.68 | -0.14 | 0.3 | 1.076 | 1.479 | 0.066 | 0.181 | 0.258 | -0.065 | 0.097 | 0.037 | 0.47 | 0.17 | -0.003 | -0.002 | -0.281 | 0.529 | 0.026 | -0.023 | 0.078 | 0.003 | -0.002 | -0.003 | -0.003 | -0.003 | -0.001 | -0.002 |
Net Income
| 70.1 | 42.1 | 47.1 | 39.4 | 75.1 | 48.4 | 40.6 | -1.4 | 6.4 | -8.5 | 29.5 | 25.1 | -172.5 | 51.2 | 76.9 | 67.9 | 11.7 | -12.3 | 38 | 17.7 | 23.6 | 16.8 | -71.5 | 7.2 | -8.9 | 0.6 | -4.7 | 28.8 | 2.4 | 0.1 | -20.6 | 4.8 | -11.8 | 9.7 | -60.5 | -33.4 | -379.542 | 2.215 | -3.367 | -2.238 | 0.733 | 2.746 | -5.274 | 9.249 | 8.828 | 25.989 | 37.906 | 25.895 | 24.684 | 29.47 | 21.294 | 45.476 | 15.494 | 17.857 | 20.117 | 19.484 | 12.078 | 14.005 | 20.081 | 14.115 | 12.969 | 8.797 | 9.139 | 8.346 | 6.191 | 5.704 | -0.26 | 0.117 | 1.888 | 1.189 | -5.133 | 0.835 | -0.287 | 0.573 | -4.029 | -1.952 | -2.327 | -1.138 | -1.951 | -0.318 | -1.077 | -0.457 | -0.981 | -0.521 | -0.316 | -0.116 | 0.792 | -0.814 | -0.25 | -0.179 | -0.316 | -0.124 | -0.31 | -0.215 | -0.106 | -0.026 | -0.088 | -0.075 |
Net Income Ratio
| 0.211 | 0.152 | 0.18 | 0.154 | 0.288 | 0.192 | 0.175 | -0.007 | 0.033 | -0.046 | 0.145 | 0.127 | -0.884 | 0.225 | 0.339 | 0.311 | 0.093 | -0.07 | 0.204 | 0.102 | 0.14 | 0.108 | -0.438 | 0.049 | -0.053 | 0.003 | -0.029 | 0.224 | 0.018 | 0.001 | -0.156 | 0.038 | -0.098 | 0.093 | -0.523 | -0.322 | -5.261 | 0.05 | -0.073 | -0.058 | 0.017 | 0.066 | -0.098 | 0.145 | 0.113 | 0.301 | 0.354 | 0.363 | 0.305 | 0.419 | 0.299 | 0.354 | 0.272 | 0.328 | 0.331 | 0.567 | 0.254 | 0.3 | 0.381 | 0.342 | 0.309 | 0.248 | 0.282 | 0.224 | 0.191 | 0.184 | -0.013 | 0.007 | 0.091 | 0.07 | -0.335 | 0.069 | -0.02 | 0.046 | -1.763 | -4.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313.974 | -322.459 | 0 | 0 | 0 | 0 | -469,244.153 | -338,702.863 | -159,292.353 | -39,416.574 | -130,421.205 | -109,138.756 |
EPS
| 0.18 | 0.11 | 0.12 | 0.098 | 0.19 | 0.12 | 0.1 | -0.004 | 0.016 | -0.022 | 0.075 | 0.06 | -0.44 | 0.13 | 0.2 | 0.17 | 0.03 | -0.031 | 0.097 | 0.05 | 0.06 | 0.04 | -0.19 | 0.02 | -0.023 | 0.002 | -0.014 | 0.1 | 0.01 | 0 | -0.072 | 0.02 | -0.045 | 0.04 | -0.23 | -0.13 | -2.84 | -0.28 | -0.027 | -0.019 | -0.07 | 0.02 | -0.041 | 0.07 | 0.07 | 0.21 | -0.21 | 0.22 | 0.21 | 0.25 | 0.65 | 0.05 | 0.13 | 0.15 | 0.25 | 0.18 | 0.08 | 0.14 | 0.12 | 0.13 | 0.12 | 0.09 | 0.3 | 0.09 | 0.07 | 0.06 | -0.003 | 0.001 | 0.02 | 0.01 | -0.055 | 0.009 | -0.003 | 0.01 | -0.051 | -0.025 | -0.03 | -0.017 | -0.025 | -0.005 | -0.018 | -0.009 | -0.019 | -0.01 | -0.006 | -0.002 | 0.015 | -0.073 | -0.06 | -0.043 | -0.076 | -0.03 | -0.074 | -0.052 | -0.026 | -0.006 | -0.021 | -0.018 |
EPS Diluted
| 0.17 | 0.1 | 0.12 | 0.098 | 0.19 | 0.12 | 0.1 | -0.004 | 0.016 | -0.022 | 0.075 | 0.06 | -0.44 | 0.13 | 0.19 | 0.17 | 0.03 | -0.031 | 0.097 | 0.04 | 0.06 | 0.04 | -0.18 | 0.02 | -0.023 | 0.002 | -0.014 | 0.09 | 0.01 | 0 | -0.071 | 0.02 | -0.045 | 0.04 | -0.23 | -0.13 | -2.84 | -0.28 | -0.026 | -0.018 | -0.07 | 0.02 | -0.041 | 0.07 | 0.07 | 0.2 | -0.21 | 0.21 | 0.2 | 0.24 | 0.65 | 0.05 | 0.13 | 0.15 | 0.25 | 0.17 | 0.08 | 0.13 | 0.12 | 0.13 | 0.12 | 0.09 | 0.29 | 0.09 | 0.06 | 0.06 | -0.003 | 0.001 | 0.02 | 0.01 | -0.053 | 0.009 | -0.003 | 0.01 | -0.047 | -0.025 | -0.03 | -0.017 | -0.025 | -0.005 | -0.018 | -0.009 | -0.019 | -0.01 | -0.006 | -0.002 | 0.015 | -0.073 | -0.06 | -0.043 | -0.076 | -0.03 | -0.074 | -0.052 | -0.026 | -0.006 | -0.021 | -0.018 |
EBITDA
| 191.161 | 130.813 | 122.495 | 129.1 | 137.7 | 120 | 100.6 | 83.3 | 69.3 | 62.9 | 92.7 | 100.1 | 93.9 | 119.8 | 130.2 | 129.7 | 41.8 | 81.8 | 89 | 78.4 | 69 | 60.3 | -19.3 | 41 | 54 | 59.9 | 53.2 | 50.5 | 45.3 | 31.8 | 35.3 | 44.9 | 34 | 26.4 | 27.7 | 6.2 | 18.015 | 16.073 | 14.265 | 9.47 | 14.23 | 16.761 | 27.903 | 31.498 | 39.391 | 55.31 | 72.316 | 46.143 | 49.041 | 46.174 | 43.092 | 67.962 | 31.604 | 31.375 | 34.298 | 16.948 | 24.248 | 27.587 | 35.094 | 24.757 | 24.615 | 16.562 | 14.66 | 16.903 | 15.019 | 14.033 | 4.244 | 3.418 | 5.915 | 5.013 | 3.643 | 3.298 | 4.38 | 4.394 | -2.336 | -0.276 | -2.144 | -0.857 | -1.637 | -0.368 | -0.969 | -0.411 | -0.458 | -0.348 | -0.317 | -0.116 | 0.527 | -0.283 | -0.219 | -0.198 | -0.228 | -0.12 | -0.306 | -0.214 | -0.104 | -0.028 | -0.086 | -0.077 |
EBITDA Ratio
| 0.575 | 0.473 | 0.468 | 0.504 | 0.528 | 0.477 | 0.434 | 0.39 | 0.362 | 0.341 | 0.456 | 0.506 | 0.481 | 0.527 | 0.575 | 0.594 | 0.331 | 0.462 | 0.478 | 0.453 | 0.41 | 0.386 | -0.118 | 0.279 | 0.32 | 0.346 | 0.329 | 0.392 | 0.345 | 0.263 | 0.267 | 0.357 | 0.283 | 0.253 | 0.239 | 0.06 | 0.25 | 0.359 | 0.31 | 0.246 | 0.325 | 0.404 | 0.518 | 0.494 | 0.503 | 0.641 | 0.676 | 0.647 | 0.606 | 0.657 | 0.606 | 0.529 | 0.556 | 0.577 | 0.564 | 0.494 | 0.511 | 0.591 | 0.667 | 0.6 | 0.586 | 0.466 | 0.452 | 0.454 | 0.464 | 0.452 | 0.205 | 0.219 | 0.284 | 0.296 | 0.238 | 0.271 | 0.298 | 0.352 | -1.022 | -0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.961 | -112.322 | 0 | 0 | 0 | 0 | -462,430.541 | -337,675.567 | -155,573.514 | -42,023.107 | -127,833.182 | -112,150.66 |