Ainsworth Game Technology Limited
ASX:AGI.AX
0.75 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 284.862 | 248.294 | 220.157 | 159.52 | 149.396 | 234.344 | 265.584 | 282.08 | 285.477 | 240.643 | 244.118 | 190.274 | 147.803 | 97.963 | 69.278 | 45.164 | 49.563 | 30.977 | 85.27 | 82.235 | 63.727 | 31.905 | 21.659 | 1.072 | 0 |
| Cost of Revenue
| 109.617 | 81.02 | 82.139 | 69.957 | 59.011 | 94.395 | 108.982 | 112.065 | 113.779 | 88.64 | 88.542 | 67.536 | 48.853 | 34.508 | 31.784 | 23.306 | 30.03 | 29.198 | 46.675 | 46.724 | 36.239 | 21.657 | 13.25 | 0.776 | 0 |
| Gross Profit
| 175.245 | 167.274 | 138.018 | 89.563 | 90.385 | 139.949 | 156.602 | 170.015 | 171.698 | 152.003 | 155.576 | 122.738 | 98.95 | 63.455 | 37.494 | 21.858 | 19.533 | 1.779 | 38.595 | 35.511 | 27.488 | 10.248 | 8.409 | 0.296 | 0 |
| Gross Profit Ratio
| 0.615 | 0.674 | 0.627 | 0.561 | 0.605 | 0.597 | 0.59 | 0.603 | 0.601 | 0.632 | 0.637 | 0.645 | 0.669 | 0.648 | 0.541 | 0.484 | 0.394 | 0.057 | 0.453 | 0.432 | 0.431 | 0.321 | 0.388 | 0.276 | 0 |
| Reseach & Development Expenses
| 45.712 | 38.892 | 41.091 | 40.218 | 48.418 | 46.164 | 39.566 | 37.721 | 28.58 | 25.431 | 26.38 | 23.162 | 18.613 | 13.121 | 10.213 | 12.378 | 9.155 | 9.6 | 5.83 | 10.318 | 8.215 | 7.989 | 5.561 | 4.999 | 2.738 |
| General & Administrative Expenses
| 0 | 0 | 20.952 | 18.771 | 22.139 | 25.065 | 23.274 | 26.187 | 19.781 | 18.606 | 20.288 | 15.186 | 12.364 | 10.336 | 8.699 | 8.751 | 9.598 | 8.852 | 9.626 | 9.371 | 5.23 | 7.767 | 4.2 | 3.865 | 0.299 |
| Selling & Marketing Expenses
| 0 | 0 | 55.818 | 46.244 | 59.272 | 64.851 | 59.587 | 52.158 | 52.028 | 38.943 | 30.626 | 27.516 | 23.223 | 17.042 | 14.192 | 11.888 | 13.257 | 22.913 | 15.309 | 22.604 | 11.611 | 9.28 | 5.593 | 1.29 | 0 |
| SG&A
| 91.868 | 98.182 | 75.229 | 74.008 | 84.821 | 90.791 | 82.861 | 78.345 | 71.809 | 57.549 | 50.914 | 42.702 | 35.587 | 27.378 | 22.891 | 20.639 | 22.855 | 31.765 | 24.935 | 31.975 | 16.841 | 17.047 | 9.793 | 5.155 | 0.299 |
| Other Expenses
| -1.565 | -11.062 | 53.775 | 46.237 | 41.083 | 53.283 | 49.369 | 41.973 | 5.592 | 26 | 1.219 | 10.933 | 3.417 | 0.1 | 0.198 | 5.417 | 0.17 | 0.045 | 0.643 | -1.534 | 0.363 | 0.073 | 0.397 | 0.01 | 0.077 |
| Operating Expenses
| 139.145 | 148.136 | 123.067 | 147.388 | 139.397 | 128.539 | 116.615 | 125.512 | 98.845 | 60.795 | 76.507 | 75.806 | 59.387 | 45.889 | 37.411 | 37.971 | 36.104 | 45.092 | 34.994 | 44.48 | 26.897 | 26.294 | 16.043 | 10.619 | 3.114 |
| Operating Income
| 36.1 | 19.138 | 11.724 | -17.015 | -38.094 | 9.957 | 36.963 | 54.809 | 68.674 | 66.331 | 78.258 | 63.073 | 39.563 | 17.566 | 0.083 | -16.113 | -16.571 | -43.313 | 3.601 | -8.969 | 0.591 | -16.046 | -7.334 | -10.323 | -3.114 |
| Operating Income Ratio
| 0.127 | 0.077 | 0.053 | -0.107 | -0.255 | 0.042 | 0.139 | 0.194 | 0.241 | 0.276 | 0.321 | 0.331 | 0.268 | 0.179 | 0.001 | -0.357 | -0.334 | -1.398 | 0.042 | -0.109 | 0.009 | -0.503 | -0.339 | -9.631 | 0 |
| Total Other Income Expenses Net
| -33.46 | -4.584 | 4.081 | -42.155 | -10.706 | 4.725 | 5.344 | -7.856 | 6.464 | 27.988 | 3.756 | 10.951 | 6.059 | 0.1 | 0.198 | 5.01 | -0.174 | 0.256 | 0.772 | -1.331 | 0.363 | 0.073 | 0.397 | 0.01 | 0.084 |
| Income Before Tax
| 2.64 | 14.554 | 15.805 | -59.17 | -48.8 | 14.682 | 42.307 | 46.953 | 75.138 | 94.319 | 82.014 | 69.267 | 46.193 | 14.834 | -2.366 | -12.044 | -19.308 | -49.445 | 3.284 | -10.583 | 2.162 | -14.82 | -5.944 | -9.865 | -3.029 |
| Income Before Tax Ratio
| 0.009 | 0.059 | 0.072 | -0.371 | -0.327 | 0.063 | 0.159 | 0.166 | 0.263 | 0.392 | 0.336 | 0.364 | 0.313 | 0.151 | -0.034 | -0.267 | -0.39 | -1.596 | 0.039 | -0.129 | 0.034 | -0.465 | -0.274 | -9.203 | 0 |
| Income Tax Expense
| 11.68 | 2.704 | 4.052 | 5.761 | 5.367 | 3.787 | 10.371 | 9.023 | 19.435 | 23.966 | 20.444 | 17.065 | -18.082 | -8.287 | 0.355 | 0.498 | 0.049 | 0.04 | 0.053 | -10.583 | 2.162 | -14.82 | -5.944 | -9.865 | -3.029 |
| Net Income
| -9.04 | 11.85 | 11.753 | -53.409 | -43.433 | 10.895 | 31.936 | 37.93 | 55.703 | 70.353 | 61.57 | 52.202 | 64.275 | 23.121 | -2.721 | -12.542 | -19.357 | -49.485 | 3.231 | -10.64 | 2.122 | -14.82 | -5.944 | -9.865 | -3.029 |
| Net Income Ratio
| -0.032 | 0.048 | 0.053 | -0.335 | -0.291 | 0.046 | 0.12 | 0.134 | 0.195 | 0.292 | 0.252 | 0.274 | 0.435 | 0.236 | -0.039 | -0.278 | -0.391 | -1.597 | 0.038 | -0.129 | 0.033 | -0.465 | -0.274 | -9.203 | 0 |
| EPS
| -0.027 | 0.035 | 0.035 | -0.16 | -0.13 | 0.033 | 0.096 | 0.12 | 0.17 | 0.22 | 0.19 | 0.16 | 0.23 | 0.08 | -0.01 | -0.045 | -0.081 | -0.26 | 0.018 | -0.07 | 0.016 | -0.12 | -0.06 | -0.079 | -0.024 |
| EPS Diluted
| -0.027 | 0.035 | 0.035 | -0.16 | -0.13 | 0.032 | 0.091 | 0.12 | 0.17 | 0.22 | 0.19 | 0.16 | 0.22 | 0.08 | -0.01 | -0.045 | -0.081 | -0.26 | 0.018 | -0.07 | 0.016 | -0.12 | -0.06 | -0.079 | -0.024 |
| EBITDA
| 58.66 | 41.038 | 26.672 | 5.338 | -7.718 | 37.64 | 59.831 | 77.08 | 88.342 | 80.689 | 84.859 | 77.467 | 54.866 | 29.483 | 9.693 | -0.428 | -7.244 | -34.381 | 13.777 | -5.769 | 4.656 | -13.35 | -5.227 | -9.396 | -2.951 |
| EBITDA Ratio
| 0.206 | 0.165 | 0.121 | 0.033 | -0.052 | 0.161 | 0.225 | 0.273 | 0.309 | 0.335 | 0.348 | 0.407 | 0.371 | 0.301 | 0.14 | -0.009 | -0.146 | -1.11 | 0.162 | -0.07 | 0.073 | -0.418 | -0.241 | -8.766 | 0 |