AGF Management Limited

TSX:AGF-B.TO

10.68 (CAD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q41999 Q41998 Q41997 Q41996 Q41995 Q41994 Q41993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 47.83343.60923.00350.45329.86719.53823.75558.6254.60735.60643.88686.48472.03225.94160.18194.00931.37926.91929.97451.6628.05734.15621.74246.79132.95728.04922.86725.84226.08428.89326.36943.06558.56332.14213.9648.66950.4247.19936.898261.498254.294233.173248.886369.865360.013357.056356.078371.299408.75531.548406.311246.631347.572312.376393.326456.55279.02291.083340.809274.87382.885348.01642.955584.168733.597748.491690.372827.874604.21508.298342.824405.907304.187301.576412.412159.97434.64264.08171.254118.80598.8214.27675.6095.83849.06177.368101.2048.50145.1414.46574.761.44538.89654.9549.4220000000
Short Term Investments 18.520.32123.17422.19121.12818.15918.50120.68122.02329.7418.94423.07420.719.53218.11318.16921.8321.74221.33221.24520.25220.18413.12528.91214.51812.54116.5918.55117.75318.01321.68322.86423.20125.46124.75523.42724.73725.77927.2723.83223.84122.46717.21212.2728.31915.5918.65430.17729.50131.715977.0051,018.606845.399880.574862.664958.834995.9841,053.7531,032.8651,091.7131,053.6721,042.932797.759800.766790.472163.545144.19126.14923.46623.2915.968320.05211.98426.26623.18523.10522.38222.5622.73320.1124.09920.57526.6419.06519.67122.92423.47319.88420.76825.30220.43922.02130.33429.12145.4540021.19.65058.740.7
Cash and Short Term Investments 66.33363.9346.17772.64450.99537.69742.25679.30176.6365.34662.83109.55892.73245.47378.294112.17853.20948.66151.30672.90548.30954.3434.86775.70347.47540.5939.45744.39343.83746.90648.05265.92981.76457.60338.71572.09675.15772.97864.168285.33278.135255.64266.098382.137368.332372.646374.732401.476438.25663.2631,383.3161,265.2371,192.9711,192.951,255.991,415.3841,275.0041,344.8361,373.6741,366.5831,436.5571,390.9421,440.7141,384.9341,524.069912.036834.563854.023627.676531.588358.792725.959316.171327.842435.597183.07957.02486.64193.987138.915122.9224.851102.24924.90368.732100.292124.67728.38565.90839.76795.19923.46669.2384.07194.8760021.19.65058.740.7
Net Receivables 56.58669.42153.9243.24848.42153.847.30543.16741.14150.80546.39643.45845.96363.66744.19838.11375.88742.27740.56945.50241.50247.15755.60353.32555.60553.86764.91847.54943.73350.30649.23452.36845.35341.40847.14140.39138.72244.2340.71442.22740.92847.25347.69849.17340.82248.34153.46358.13557.92257.14154.74491.988124.98289.89193.01494.96384.35588.49193.84298.745102.42993.72363.76778.403068.03282.10793.14186.38288.5670.85798.766504.96977.91374.17850.08655.95373.50970.14263.099736.8256.52167.13555.83564.4873.82968.30655.91164.94469.73459.75156.04269.33445.67432.3510000000
Inventory -5.653-19.554-22.448-21.474-20.457-17.453-17.778-19.816-21.291-29.12-17.852-21.836-19.531-18.501-17.161-17.248-20.881-20.834-20.5-20.401-19.436-19.401-12.342-23.912-9.343-7.602-11.758-13.725-13.004-13.631-13.882-16.331-16.088-18.967-18.369-17.732-18.764-20.077-21.467-18.22-18.853-18.081-13.62-11.288-7.356-12.327-13.88-26.881000000000000000000000000000000000000000000000000000000
Other Current Assets 8.11733.13530.88229.04128.69126.22928.68722.25421.48534.48323.74327.63932.39638.65421.84417.248172.749166.8050.0064.78724.5429.49923.26529.62716.70712.77932.43817.22514.90418.7119.80920.23120.38822.76725.01722.18121.06425.47725.26720.3220.05328.68124.0211.2887.35612.32713.8826.88103,932.9978.2000000000000084.336637.985596.361500.257409.886381.644412.9663.7675.134399.8230024.418000010.835.796000.001000364.10800192.7599.32200000000
Total Current Assets 125.383136.14102.425116.857101.1691.86992.928122.468117.771116.151109.226153.016138.695109.14122.492150.291129.09690.93891.881123.19489.811101.49790.47129.028103.0894.457104.37591.94287.5797.21297.286118.297127.11799.01185.856112.487113.879117.208104.882327.557319.063302.893313.796431.31409.154420.987428.195459.611496.1784,053.4011,446.261,357.2251,317.9531,282.8411,349.0041,510.3471,359.3591,433.3271,467.5161,465.3281,538.9861,484.6651,504.4811,463.3371,608.4051,618.0531,513.0311,447.4211,123.9441,001.792842.615828.492826.274805.578509.775233.165137.395160.15164.129202.014859.7492.202175.1880.738133.212174.122192.98384.296130.852473.609154.9579.508331.323139.067127.2270021.19.65058.740.7
Non-Current Assets:
Property, Plant & Equipment, Net 96.04697.96997.87999.741101.071102.0497.71399.40599.18198.3696.53595.07493.51692.32592.23889.47917.65822.59524.2918.8899.46410.04410.79411.01210.75811.07810.90511.14111.44611.96412.06512.4211.15211.34212.399.999.769.1619.5369.35310.05910.50911.17912.16912.22113.02713.03613.5569.6798.53610.89111.02712.23812.24712.88611.2311.41911.68812.67814.12715.39616.71418.27119.42320.27620.06220.69220.81220.94219.22519.15523.44621.66221.02121.60721.63922.59448.10450.24752.35653.94356.23958.03659.76959.46357.59249.71153.8536.69234.82234.88837.61733.30332.71427.65314.912.910.995.43.82.5
Goodwill 273.961272.798250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.83250.63250.63250.538250.538249.952249.952249.952249.952244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549244.549254.588254.588292.033289.835289.705289.705173.708173.708173.708173.708173.708172.985172.985172.985172.985180.058180.058180.058180.058180.145181.294204.289126.399126.399126.399126.399126.183000160.794000148.165000144.01500114.26114.26001.2280000000
Intangible Assets 773.494773.664690.139690.157690.193690.207690.22690.233690.246690.259690.272690.317690.331690.382690.397690.426690.442690.459690.623690.72690.809690.913691.065787.382787.078787.673784.981783.327784.985787.738787.694793.079796.735802.021804.293806.84804.407808.823810.984813.675818.3825.722828.262834.911846.624859.22867.617877.606888.45517.229767.323775.73424.1126.20528.3021.9351.9351.935519.7151.93517.4191.9351.9351.9351.9351.935569.8571.9351.9351.93500542.568546.38900000000151.5250145.3510144.015000104.28600000000000
Goodwill and Intangible Assets 1,047.4551,046.462940.969940.987941.023941.037941.05941.063941.076941.089941.102941.147941.161941.212941.227941.256941.272941.289941.453941.55941.639941.743941.8951,038.2121,037.9081,038.5031,035.8111,034.1571,035.6151,038.3681,038.2321,043.6171,046.6871,051.9731,054.2451,056.7921,048.9561,053.3721,055.5331,058.2241,062.8491,070.2711,072.8111,079.461,091.1731,103.7691,112.1661,122.1551,133.004271.8171,021.9111,067.767313.945315.91318.007175.643175.643175.643693.423175.643190.404174.92174.92174.92181.993181.993749.915181.993182.08183.229204.289126.399668.967672.788126.399126.183205.283160.937160.937160.794160.794151.525151.525148.165145.351145.351144.015144.015684.423114.26218.546114.26116.445118.621.2281.51.8002.72.72.8
Long Term Investments 340.993335.416299.691257.214253.695248.493225.183200.721176.287159.595163.856161.504153.701159.478140.962153.729144.746143.983145.659139.29242.512227.33229.184222.672219.361213.607183.804180.004165.475170.095171.486172.561183.206203.979249.373246.763246.029240.679232.737111.619111.696121.152113.03284.87682.09977.06873.4574.36273.2976.4432,617.2422,559.7733,314.0092,660.0612,738.4522,794.4742,902.3332,973.5643,119.1263,198.6383,865.5723,626.9263,867.9593,961.8043,883.21400102.6000113.259000103.142000116.334000123.296000119.5700041.0890025.1620000000
Tax Assets 5.8714.5154.1993.6022.5472.5353.3813.8887.7098.1697.0596.0856.6116.7445.466.5939.0659.1557.6595.1223.423.5413.3841.6462.0621.7061.3562.6221.5222.22.2063.6017.0886.8712.0733.1023.7673.7873.7854.5034.3194.3264.53.9514.1234.152.9234.62412.94513.1613.185217.649228.171237.471240.748253.607275.167263.151267.735273.959318.591288.86294.597304.406313.104003,187.6050001,997.2940001,395.267000707.306000494.318000382.779000203.54400157.150000000
Other Non-Current Assets 7.2465.8465.9481.8772.0251.4441.4441.4441.3391.3881.4262.5392.6465.7514.6916.191151.384161.405162.782162.25415.27315.16815.11115.11114.7313.57513.6113.6110.97611.63211.98612.38513.26213.7058.9117.7913.160.1520.1670.1670.167006.1076.0656.02410.39211.1237.841904.131179.99517.71821.62730.671743.187508.56508.676519.37833.683548.22746.477584.593615.305610.069650.2024,728.7113,960.179936.3814,006.0673,645.6933,312.617830.8781,976.1071,712.1592,387.48830.2712,198.052,060.4591,900929.0421,076.6211,801.4561,658.6271,060.711,589.6531,610.6761,601.5581,190.41901.4111,107.5381,283.5481,070.0721,071.741,251.829939.869-16.4-14.7-10.9-9-8.1-6.5-5.3
Total Non-Current Assets 1,497.6111,490.2081,348.6861,303.4211,300.3611,295.5491,268.7711,246.5211,225.5921,208.6011,209.9781,206.3491,197.6351,205.511,184.5781,197.2481,264.1251,278.4271,281.8441,257.1051,212.3081,197.8261,200.3681,288.6531,284.8191,278.4691,245.4861,241.5341,225.0341,234.2591,235.9751,244.5841,261.3951,287.871,326.9921,324.4381,311.6721,307.1511,301.7581,183.8661,189.091,206.2581,201.5221,186.5631,195.6811,204.0381,211.9671,225.821,236.7591,274.0873,843.2243,873.9343,889.9833,956.364,053.283,743.5143,873.2383,943.4244,126.6454,210.5944,436.444,692.0134,971.0525,070.6225,048.7894,930.7664,730.7864,429.3914,209.0893,848.1473,536.0613,091.2762,666.7362,405.9682,535.4862,476.5022,425.9272,269.52,111.1841,965.8321,291.3582,009.221,868.1881,886.2581,794.4671,813.6191,795.2841,890.6241,622.5261,256.621,536.9821,466.5821,221.4881,403.1631,151.06216.414.710.998.16.55.3
Total Assets 1,622.9941,626.3481,451.1111,420.2781,401.5211,387.4181,361.6991,368.9891,343.3631,324.7521,319.2041,359.3651,336.331,314.651,307.071,347.5391,393.2211,369.3651,373.7251,380.2991,302.1191,299.3231,290.8381,417.6811,387.8991,372.9261,349.8611,333.4761,312.6041,331.4711,333.2611,362.8811,388.5121,386.8811,412.8481,436.9251,425.5511,424.3591,406.641,511.4231,508.1531,509.1511,515.3181,617.8731,604.8351,625.0251,640.1621,685.4311,732.9375,327.4885,289.4845,231.1595,207.9365,239.2015,402.2845,253.8615,232.5975,376.7515,594.1615,675.9225,975.4266,176.6786,475.5336,533.9596,657.1946,548.8196,243.8175,876.8125,333.0334,849.9394,378.6763,919.7683,493.013,211.5463,045.2612,709.6672,563.3222,429.652,275.3132,167.8462,151.0982,101.4222,043.3681,966.9961,927.6791,987.7411,988.2671,974.921,753.3781,730.2291,691.9321,546.091,552.8111,542.231,278.289643.7539418.8312.1235.5218199.8
Liabilities & Equity:
Current Liabilities:
Account Payables 28.431.11117.90418.85918.75917.43715.20818.2419.45520.4519.09920.36219.54818.68619.34321.40424.09822.55625.39827.91131.28330.88929.56727.51769.88467.00748.9869.99559.27957.56940.25172.22761.98553.60953.03869.32557.91251.66940.78665.96153.98448.90843.09384.49460.49662.72655.24389.62185.65374.71366.505259.4750000000000000265.038228.154261.115233.942190.222141.929164.545146.638126.433110.58795.19789.506105.51181.556102.81873.08574.25862.02780.14446.07646.10440.89963.73573.02567.14658.64567.72459.16854.45661.2530000000
Short Term Debt 6.0126.0135.9575.961.1231.090.9130.991.2281.5152.3923.9193.9994.1134.3784.5824.5834.674.653000000000000000.8051.2911.7632.392.0092.0991.5961.5731.6131.6441.6091.531.481000075.643001,552.9181,607.1750040.62530.8331,897.31802,379.7192,602.2842,507.8062,498.03325.04224.7621,873.105170.325165.042180.91,078.77447.545.535.2118.27717.25226.87335.71344.55347.29540.75540.75541.37141.13640.36940.36940.36940.36948.89648.89648.89648.89648.896148.8960000000
Tax Payables 6.3356.4276.8287.926.0046.3955.6868.1588.6997.1527.24510.0537.8617.4868.40526.1128.31125.3659.5516.28511.96212.31311.61610.9280006.682.303006.9980.6260.525001.9733.5692.50520.70216.30314.22715.95153.03449.2748.39819.79523.15922.36121.90515.35800000000000000000000000014.2520001.04600018.1480008.9840007.762008.8230000000
Deferred Revenue -28.4-6.013-17.90400-17.437-15.208000007.8617.4868.40526.11242.99325.3659.5500000000000000-0.805-1.291-1.763-2.39-2.009-2.099-1.596-1.573-1.613-1.644-1.609-1.53-1.481000018.6890000000000000041.82941.6480000000000000000-18.14800000000008.8230000000
Other Current Liabilities 99.47655.11253.3559.43351.24757.69549.94256.48746.52836.01231.60962.53639.79628.54120.60138.44711.13126.94921.56959.54648.28143.88535.84446.7480.9891.0311.1927.9973.4961.1550.9687.9091.6052.3372.4513.1755.7537.086.42624.34319.88517.719.34563.02658.90157.77129.46527.31926.4333,539.4841,803.6591,765.1221,923.015279.405278.8172,091.4531,883.4891,917.3052,014.121306.2332,612.165292.256273.317333.074345.0192,373.9142,088.41948.3041,4991,372.1921,223.3880752.71639.5298.10214.25230.4461.72301.046705.322657.728588.2442.487481.747514.524504.213-1.884375.49354.2061.0052.334193.20205.440000000
Total Current Liabilities 105.48886.22359.30784.25271.12958.78550.85575.71767.21157.97753.186.81771.20458.82652.72790.54582.80579.5461.1787.45779.56474.77465.41174.26570.87368.03850.17277.99262.77558.72441.21980.13663.5955.94655.48972.563.66558.74947.21290.30473.86966.60862.438147.52119.397120.49784.708116.94112.0863,614.1971,964.4962,024.5971,923.0151,832.3231,885.9922,091.4531,883.4891,957.932,044.9542,203.5512,612.1652,671.9752,875.6012,840.882,843.0522,705.8232,382.9832,182.5241,903.2671,727.4561,546.2171,243.319946.848811.462153.9117.726137.204134.107117.269148.417825.702772.741691.026105.854568.959600.997585.481102.22488.884470.248108.546118.954301.266103.352224.4120000000
Non-Current Liabilities:
Long Term Debt 121.713157.669117.01583.92789.335103.395109.066101.86681.4582.10781.73880.7181.18581.64181.75981.081202.553212.886231.131207.283158.927164.852168.746188.605168.658168.599168.576138.612148.5168.389198.268188.206228.042228.934268.852268.782268.743268.553268.455308.199308.153308.139307.975307.888308.67308.672308.599308.401308.455308.417725.594505.967309.723308.763344.621143.678155.714121.576153.932143.648182.593194.654177.816123.74147.759171.968259.107184.48624.21223.94225.900017.22817.36490.63889.52998.12174.076113.032135.751154.443115.607150.447194.929214.887225.403144.047161.098199.39165.481223.918272.733278.0517281.43860737373
Deferred Revenue Non-Current 64.41365.67900000000000.0220.1190.310.4240.4630.4880.7160.7980.7360.6920.7050.7210.7350.710.8380.9211.9252.0512.1993.2853.1273.00233.1491.1111.642.3242.4512.6172.9133.5013.7462.8333.634.4589.7149.9110.32110.289012.2390000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 178.544178.794154.166152.834152.389151.665150.377150.607150.461151.489151.114150.294150.338150.238149.156150.043150.712152.196152.177151.038152.108151.073150.521173.371173.884172.28170.837171.077170.622171.4171.895173.156179.96178.657174.863175.548175.001175.91175.48175.472177.088177.287177.618179.329183.412184.575185.615188.156190.51193.674196.5290179.195181.225182.947129.574132.885134.096149.813146.909157.376161.926168.303171.2930190.825189.73202.923244.584248.148227.928231.061235.799240.922239.209242.188248.452261.232262.247262.383274.307264.688287.633285.207258.027264.4267.835272.197256.733266.072265.271266.834269.783266.405134.9960000000
Other Non-Current Liabilities 20.00417.02710.51310.3698.9638.0196.82510.2539.2388.2847.77210.42111.6199.8937.719.2678.4577.3357.5818.9477.1156.5217.5488.2968.5637.1597.25310.65511.58511.65310.33210.039.92411.0516.3156.0937.3696.6085.5075.2226.1735.0264.83813.16310.9038.5486.8626.8986.2135.6621,195.2431,429.4561,509.2251,640.1111,723.521,737.9651,915.4152,024.3692,107.8342,051.0031,919.8892,053.1372,159.5382,290.4212,506.6682,338.8742,296.952,237.0952,075.641,787.7851,562.561,465.6171,343.7521,219.6291,709.3721,414.0631,178.3331,026.434868.438768.6047.7511.8328.059557.0187.67707.572487.5346.1576.157325.064230.0316.157173.171168.218-72-81.4-38-60-73-73-73
Total Non-Current Liabilities 384.674419.169281.694247.13250.687263.079266.268262.726241.149241.88240.624241.425243.164241.891238.935240.815362.185372.905391.605368.066318.886323.138327.52370.993351.84348.748347.504321.265332.632353.493382.694374.677421.053421.644453.03453.572452.224452.711451.766491.344494.031493.365493.932504.126505.818505.425505.534513.169515.088518.0742,127.6551,935.4232,010.3822,130.0992,251.0882,011.2172,204.0142,280.0412,411.5792,341.562,259.8582,409.7172,505.6572,585.4542,654.4272,701.6672,745.7872,624.5042,344.4362,059.8751,816.3881,696.6781,579.5511,460.5511,965.8091,673.6151,517.4231,377.1951,228.8061,105.063395.089412.271450.135957.832416.151459.329490.294985.134406.937433.327789.725662.346499.858712.309581.2657281.43860737373
Total Liabilities 490.162505.392341.001331.382321.816321.864317.123338.443308.36299.857293.724328.242314.368300.717291.662331.36444.99452.445452.775455.523398.45397.912392.931445.258422.713416.786397.676399.257395.407412.217423.913454.813484.643477.59508.519526.072515.889511.46498.978581.648567.9559.973556.37651.646625.215625.922590.242630.109627.1744,132.2714,092.1513,960.023,933.3973,962.4224,137.084,102.674,087.5034,237.9714,456.5334,545.1114,872.0235,081.6925,381.2585,426.3345,497.4795,407.495,128.774,807.0284,247.7033,787.3313,362.6052,939.9972,526.3992,272.0132,119.7091,791.3411,654.6271,511.3021,346.0751,253.481,220.7911,185.0121,141.1611,063.686985.111,060.3261,075.7751,087.354895.821903.575898.271781.3801.124815.661805.6777281.43860737373
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 390.007392.031393.398390.502393.03395.644398.138391.719409.622415.692419.777426.193424.241425.178426.945425.46467.92473.785476.294474.178477.64477.471477.127474.319477.875482.13482.968478.883481.228480.857481.664477.29478.908478.809478.651481.265485.529501.683504.565517.467519.135519.759520.098524.681524.8528.42536.331533.6840000000000000000000421.923000403.566000394.154000394.125000395.168000390.84000361.40100221.1070000000
Retained Earnings 665.748653.269673.295651.065641.847626.794604.676593.949582.091567.18564.952561.794555.404547.275547.936547.614440.653398.613399.629398.559382.661374.642369.552447.06438.045424.12420.421405.345394.638388.736382.013379.202370.853369.139366.019361.383359.644354.922347.267361.628373.108381.817390.817405.989424.608442.98486.373495.323526.977588.061591.124705.823711.937712.9706.653702.017694.114697.61693.404685.063661.79661.267666.208676.19720.728701.947680.222635.369642.771621.477585.773565.576560.664542.076534.475527.197517.064523.291527.876517.681535.798524.793509.302506.274545.851531.001518.265495.819483.69462.648431.486402.964390.264369.71250.795184.6137.599.371.456.747.235.6
Accumulated Other Comprehensive Income/Loss 3.0462.912.8752.8672.8272.8572.8722.9952.882.7822.8392.9542.8552.7362.6672.64-0.4475.1826.64711.2583.9410.44913.3619.7679.55611.28814.06212.0764.20812.8149.2279.85612.07720.0419.09924.73424.30717.42718.49111.09610.8811.5213.1777.1172.123-0.028-0.597-0.852-1.3916.2526.546-20.791-20.784-20.437-23.274-13.119-9.736-22.216-16.9570-14.948-20.3-22.657-17.792-13.70800-3.2380000.159-5.645-7.21-9.952-8.925-4.2161.274.8250.7790.4981.4731.6161.8680.4110.9270.9020.9070.7530.9030.470.3420.1510.150.1460.20.400000
Other Total Stockholders Equity 43.27341.51540.54244.46242.00140.25938.8941.88340.4139.24137.91240.18239.46238.74437.8640.46540.10539.3438.3840.78139.42838.84937.86741.27739.7138.60237.82540.45339.31138.32137.38540.59139.5938.59837.54740.33640.18238.86737.33939.58437.1336.08234.85628.4428.08927.73127.35226.677579.706600.435599.144585.635582.775583.718581.275461.796460.248462.95460.775445.34456.165453.617450.456449.024452.211439.139434.5914.948442.136440.759429.97510.47411.592404.667401.0295.9395.847393.787396.5371.781394.011390.144391.2890396.307395.487393.3250373.114363.103361.7050361.245356.399099.495.592.944.25.754.4
Total Shareholders Equity 1,102.0741,089.7251,110.111,088.8961,079.7051,065.5541,044.5761,030.5461,035.0031,024.8951,025.481,031.1231,021.9621,013.9331,015.4081,016.179948.231916.92920.95924.776903.669901.411897.907972.423965.186956.14955.276936.757919.385920.728910.289906.939901.428906.586901.316907.718909.662912.899907.662929.775940.253949.178958.948966.227979.62999.1031,049.4591,054.8321,105.2921,194.7481,196.8141,270.6671,273.9281,276.1811,264.6541,150.6941,144.6261,138.3441,137.2221,130.4031,103.0071,094.5841,094.0071,107.4221,159.2311,141.0861,114.8121,069.0021,084.9071,062.2361,015.748979.771966.611939.533925.552918.326908.695918.348929.238914.366930.307916.41902.207903.31942.569927.415912.492887.566857.557826.654793.661764.707751.66726.259472.048284.2233.4192.2115.662.452.240
Total Equity 1,132.8321,120.9561,110.111,088.8961,079.7051,065.5541,044.5761,030.5461,035.0031,024.8951,025.481,031.1231,021.9621,013.9331,015.4081,016.179948.231916.92920.95924.776903.669901.411897.907972.423965.186956.14952.185934.219917.197919.254909.348908.068903.869909.291904.329910.853909.662912.899907.662929.775940.253949.178958.948966.227979.62999.1031,049.921,055.3221,105.7631,195.2171,197.3331,271.1391,274.5391,276.7791,265.2041,151.1911,145.0941,138.781,137.6281,130.8111,103.4031,094.9861,094.2751,107.6251,159.4731,141.3291,115.0471,069.3931,085.331,062.6081,016.071979.771966.611939.533925.552918.326908.695918.348929.238914.366930.307916.41902.207903.31942.569927.415912.492887.566857.557826.654793.661764.79751.687726.569472.612284.2233.4192.2115.662.452.240
Total Liabilities & Shareholders Equity 1,622.9941,626.3481,451.1111,420.2781,401.5211,387.4181,361.6991,368.9891,343.3631,324.7521,319.2041,359.3651,336.331,314.651,307.071,347.5391,393.2211,369.3651,373.7251,380.2991,302.1191,299.3231,290.8381,417.6811,387.8991,372.9261,349.8611,333.4761,312.6041,331.4711,333.2611,362.8811,388.5121,386.8811,412.8481,436.9251,425.5511,424.3591,406.641,511.4231,508.1531,509.1511,515.3181,617.8731,604.8351,625.0251,640.1621,685.4311,732.9375,327.4885,289.4845,231.1595,207.9365,239.2015,402.2845,253.8615,232.5975,376.7515,594.1615,675.9225,975.4266,176.6786,475.5336,533.9596,657.1946,548.8196,243.8175,876.8125,333.0334,849.9394,378.6763,919.7683,493.013,211.5463,045.2612,709.6672,563.3222,429.652,275.3132,167.8462,151.0982,101.4222,043.3681,966.9961,927.6791,987.7411,988.2671,974.921,753.3781,730.2291,691.9321,546.091,552.8111,542.231,278.289643.7539418.8312.1235.5218199.8