Agenus Inc.
NASDAQ:AGEN
4.06 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 76.11 | 178.674 | 291.931 | 99.871 | 61.808 | 53.054 | 60.187 | 76.437 | 171.668 | 40.224 | 27.352 | 21.468 | 10.748 | 19.782 | 20.067 | 24.469 | 14.479 | 24.219 | 33.217 | 15.98 | 57.212 | 33.13 | 60.867 | 96.143 | 46.4 |
Short Term Investments
| 0 | 14.684 | 14.992 | 0 | 0 | 0 | 0 | 4.989 | 34.965 | 14.51 | 0 | 0 | 0 | 0 | 9.998 | 9.994 | 4.2 | 15.876 | 28.531 | 70.941 | 32.266 | 25.595 | 0 | 2.997 | 0 |
Cash and Short Term Investments
| 76.11 | 193.358 | 306.923 | 99.871 | 61.808 | 53.054 | 60.187 | 76.437 | 171.668 | 40.224 | 27.352 | 21.468 | 10.748 | 19.782 | 30.065 | 34.463 | 18.679 | 40.095 | 61.748 | 86.921 | 89.478 | 58.725 | 60.867 | 99.139 | 46.4 |
Net Receivables
| 25.836 | 2.741 | 1.518 | 1.157 | 16.293 | 0.938 | 1.134 | 11.352 | 9.8 | 1.248 | 0.001 | 0.552 | 0.536 | 0.035 | 0.752 | 0.61 | 0.319 | 0.182 | 0.046 | 0.076 | 0.59 | 1.116 | 0.487 | 0.533 | 0 |
Inventory
| 0 | 13.829 | 20.362 | 10.746 | 7.42 | 0.055 | 0.079 | 0.088 | 0.088 | 0.096 | 0.658 | 0.016 | 0.02 | 0.026 | 0.324 | 0.226 | 0.511 | 0.439 | 0.251 | 0.17 | 0.871 | 0.971 | 1.372 | 0.67 | 0 |
Other Current Assets
| 10.47 | 3.194 | 3.171 | 2.009 | 1.015 | 1.496 | 1.082 | 0.839 | 0.582 | 1.103 | 0.163 | 0.032 | 0.7 | 0.306 | 0.392 | 0.187 | 0.436 | 0.275 | 0.291 | 0.647 | 0.483 | 0.889 | 0.62 | 1.251 | 1.3 |
Total Current Assets
| 112.416 | 213.122 | 331.974 | 113.783 | 86.536 | 74.808 | 73.554 | 91.312 | 184.095 | 42.67 | 28.175 | 22.615 | 12.004 | 20.854 | 31.533 | 35.486 | 20.782 | 42.298 | 66.962 | 92.604 | 93.322 | 63.4 | 63.987 | 101.593 | 47.7 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 163.027 | 164.286 | 91.083 | 60.27 | 33.69 | 25.116 | 26.179 | 25.634 | 15.311 | 5.997 | 5.57 | 5.212 | 4.137 | 6.194 | 8.891 | 11.535 | 14.604 | 18.619 | 23.35 | 24.988 | 25.033 | 11.37 | 13.934 | 14.64 | 8 |
Goodwill
| 24.723 | 25.467 | 24.876 | 25.452 | 23.188 | 22.925 | 23.049 | 22.392 | 22.793 | 17.869 | 2.572 | 2.572 | 2.572 | 2.572 | 2.572 | 2.572 | 2.572 | 2.572 | 2,572.203 | 2,572.203 | 3,081.703 | 3,081.703 | 0 | 0 | 0 |
Intangible Assets
| 4.411 | 6.228 | 8.488 | 10.886 | 10.504 | 12.338 | 31.759 | 16.365 | 18.759 | 6.774 | 0 | 0 | 0 | 0.03 | 1.613 | 3.267 | 3.534 | 4.641 | 2.594 | 9.428 | 11.046 | 3.082 | 2.756 | 2.962 | 0 |
Goodwill and Intangible Assets
| 29.134 | 31.695 | 33.364 | 36.338 | 33.692 | 35.263 | 54.808 | 38.757 | 41.552 | 24.643 | 2.572 | 2.572 | 2.572 | 2.602 | 4.185 | 5.84 | 6.106 | 7.214 | 2.594 | 9.428 | 11.046 | 3.082 | 2.756 | 2.962 | 0 |
Long Term Investments
| 3.669 | 2.669 | 2.669 | 2.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -2.669 | -2.669 | -2.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.667 | 4.453 | 9.537 | 4.123 | 1.417 | 1.214 | 1.214 | 1.283 | 1.27 | 1.217 | 1.304 | 1.299 | 1.095 | 1.256 | 1.265 | 4.083 | 3.044 | 4.821 | 11.244 | 6.038 | 10.678 | 11.212 | 12.869 | 8.77 | 0.3 |
Total Non-Current Assets
| 201.497 | 200.434 | 133.984 | 100.731 | 68.799 | 61.593 | 82.201 | 65.674 | 58.133 | 31.857 | 9.446 | 9.084 | 7.803 | 10.052 | 14.341 | 21.459 | 23.755 | 30.653 | 37.189 | 40.454 | 46.758 | 25.663 | 29.559 | 26.373 | 8.3 |
Total Assets
| 313.913 | 413.556 | 465.958 | 214.514 | 155.335 | 136.401 | 138.402 | 156.986 | 242.228 | 74.527 | 34.835 | 34.673 | 19.808 | 30.907 | 45.874 | 56.945 | 44.537 | 72.952 | 104.151 | 133.058 | 140.08 | 89.063 | 93.546 | 127.966 | 56 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 61.446 | 40.939 | 30.486 | 17.015 | 13.564 | 13.624 | 8.087 | 5.428 | 4.489 | 1.711 | 0.835 | 0.635 | 0.808 | 0.699 | 0.895 | 0.541 | 0.674 | 1.09 | 2.59 | 2.924 | 3.18 | 1.435 | 2.948 | 2.274 | 0.4 |
Short Term Debt
| 145.692 | 2.518 | 3.355 | 2.783 | 1.993 | 0.146 | 20.64 | 0.146 | 0.146 | 1.257 | 3.519 | 0.204 | 0.198 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 4.126 | 5.41 | 5.623 | 0.539 | 5.901 | 2.335 | 0.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.018 | 12.269 | 12.425 | 17.186 | 29.174 | 1.814 | 4.485 | 2.611 | 3.829 | 0.184 | 1.661 | 1.528 | 1.542 | 1.54 | 1.502 | 1.482 | 1.413 | 7.586 | 12.291 | 10.862 | 11.302 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 48.741 | 133.226 | 110.677 | 92.9 | 77.478 | 52.478 | 23.227 | 32.666 | 20.47 | 6.077 | 4.282 | 2.446 | 2.206 | 3.031 | 2.812 | 4.828 | 6.149 | 0.256 | 0.138 | 0.009 | 2 | 7.996 | 7.358 | 4.003 | 1 |
Total Current Liabilities
| 255.897 | 188.952 | 156.943 | 129.884 | 122.209 | 68.062 | 56.438 | 40.851 | 28.934 | 9.229 | 10.296 | 4.813 | 4.754 | 5.416 | 5.355 | 6.997 | 8.383 | 9.078 | 19.145 | 19.204 | 22.105 | 9.971 | 16.207 | 8.611 | 2.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 137.324 | 75.91 | 54.932 | 52.944 | 21.4 | 13.212 | 142.385 | 130.542 | 114.326 | 4.769 | 5.348 | 35.714 | 32.726 | 34.05 | 49.494 | 67.836 | 77.401 | 75.333 | 0.044 | 4.512 | 10.245 | 0.012 | 0.194 | 2.643 | 2.2 |
Deferred Revenue Non-Current
| 1.143 | 1.143 | 11.2 | 28.282 | 27.705 | 1.165 | 7.748 | 12.345 | 15.066 | 3.01 | 3.194 | 4.801 | 2.079 | 3.612 | 2.977 | 3,436.845 | 3,038.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67.23 | 0 | 0 | 26.917 | 26.917 | 182.817 | 0 | 0 | 0 | 15.279 | 18.799 | 0 | 0 | 0.755 | 2.665 | -3,436.845 | -3,038.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.701 | 202.453 | 194.974 | 187.985 | 188.441 | 45.691 | 7.646 | 12.374 | 13.175 | 19.221 | 1.68 | 1.365 | 1.08 | 1.781 | 2.358 | 6.03 | 5.814 | 5.934 | 53.062 | 2.898 | 2.484 | 1.323 | 1.22 | 0.008 | -0.1 |
Total Non-Current Liabilities
| 206.398 | 279.506 | 261.106 | 296.128 | 264.463 | 242.884 | 157.78 | 155.261 | 142.567 | 42.279 | 29.02 | 41.88 | 35.885 | 40.198 | 57.494 | 73.866 | 83.215 | 81.267 | 53.106 | 7.411 | 12.729 | 1.335 | 1.414 | 2.651 | 2.1 |
Total Liabilities
| 462.295 | 468.458 | 418.049 | 426.012 | 386.672 | 310.946 | 214.218 | 196.112 | 171.5 | 51.509 | 39.316 | 46.693 | 40.638 | 45.614 | 62.849 | 80.863 | 91.597 | 90.345 | 72.252 | 26.615 | 34.834 | 11.306 | 17.621 | 11.262 | 4.3 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 313.913 | 413.556 | 465.958 | 26.917 | 26.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.944 | 3.056 | 2.569 | 1.961 | 1.378 | 1.2 | 1.017 | 0.878 | 0.864 | 0.627 | 0.364 | 0.246 | 0.215 | 1.119 | 0.9 | 0.665 | 0.476 | 0.458 | 0.456 | 0.455 | 0.395 | 0.331 | 0.29 | 0.273 | 90 |
Retained Earnings
| -1,955.668 | -1,709.907 | -1,489.833 | -1,465.907 | -1,284.993 | -1,177.311 | -1,026.476 | -905.329 | -779.187 | -691.306 | -649.092 | -619.019 | -607.695 | -584.418 | -562.512 | -527.337 | -498.639 | -461.844 | -409.963 | -335.86 | -279.698 | -213.764 | -157.886 | -84.346 | -37.6 |
Accumulated Other Comprehensive Income/Loss
| -0.955 | 0.915 | 1.492 | 2.772 | -1.324 | -1.539 | -2.169 | -1.53 | -2.053 | -1.97 | -27.637 | -27.405 | -26.082 | -24.993 | -28.613 | -25.881 | -22.628 | -0.022 | -0.091 | -0.175 | 0.091 | -0.173 | -0.716 | -1.477 | -0.7 |
Other Total Stockholders Equity
| 1,478.435 | 1,231.102 | 1,054.254 | 1,230.585 | 1,032.666 | 1,005.183 | 951.812 | 866.855 | 851.104 | 715.667 | 671.884 | 628.578 | 607.15 | 593.585 | 573.25 | 528.634 | 473.731 | 444.014 | 441.497 | 442.022 | 384.458 | 291.363 | 234.237 | 202.253 | 0 |
Total Shareholders Equity
| -160.331 | -61.278 | 34.44 | -203.672 | -225.356 | -172.467 | -75.816 | -39.126 | 70.728 | 23.018 | -4.481 | -17.6 | -26.411 | -14.707 | -16.975 | -23.918 | -47.06 | -17.393 | 31.899 | 106.443 | 105.246 | 77.757 | 75.925 | 116.703 | 51.7 |
Total Equity
| -148.382 | -54.902 | 47.909 | -211.498 | -231.337 | -174.546 | -75.816 | -39.126 | 70.728 | 23.018 | -4.481 | -12.02 | -20.831 | -14.707 | -16.975 | -23.918 | -47.06 | -17.393 | 31.899 | 106.443 | 105.246 | 77.757 | 75.925 | 116.703 | 51.7 |
Total Liabilities & Shareholders Equity
| 313.913 | 413.556 | 465.958 | 214.514 | 155.335 | 136.401 | 138.402 | 156.986 | 242.228 | 74.527 | 34.835 | 34.673 | 19.808 | 30.907 | 45.874 | 56.945 | 44.537 | 72.952 | 104.151 | 133.058 | 140.08 | 89.063 | 93.546 | 127.966 | 56 |