AgeX Therapeutics, Inc.
AMEX:AGE
0.4302 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.706 | 0.345 | 0.397 | 0.261 | 0.28 | 0.645 | 0.466 | 0.702 | 0.448 | 0.584 | 0.731 | 0.615 | 0.809 | 0.527 | 1.107 | 1.033 | 0.468 | 2.352 | 3.768 | 5.813 | 8.586 | 6.707 | 8.756 | 11.36 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.706 | 0.345 | 0.397 | 0.261 | 0.28 | 0.645 | 0.466 | 0.702 | 0.448 | 0.584 | 0.731 | 0.615 | 0.809 | 0.527 | 1.107 | 1.033 | 0.468 | 2.352 | 3.768 | 5.813 | 8.586 | 6.707 | 8.756 | 11.36 |
Net Receivables
| 0.065 | 0.057 | 0.071 | 0.006 | 0.006 | 0.004 | 0.001 | 0.012 | 0 | 0.025 | 0.024 | 0.011 | 0.048 | 0.326 | 0.241 | 0.235 | 0.366 | 0.363 | 0.234 | 0.208 | 0.206 | 0.131 | 0.191 | 0.13 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.166 | 0.352 | 0.673 | 1.083 | 1.461 | 1.804 | 0.72 | 1.011 | 1.381 | 1.625 | 0.72 | 0.93 | 1.285 | 1.43 | 0.581 | 0.836 | 1.238 | 1.339 | 0.688 | 0.659 | 0.856 | 1.015 | 0.222 | 0.2 |
Total Current Assets
| 8.937 | 0.754 | 1.141 | 1.35 | 1.747 | 2.453 | 1.187 | 1.725 | 1.829 | 2.234 | 1.475 | 1.556 | 2.142 | 2.283 | 1.929 | 2.104 | 2.072 | 4.054 | 4.69 | 6.68 | 9.648 | 7.853 | 9.169 | 11.69 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.681 | 0.898 | 1.126 | 1.01 | 0.951 | 0.084 | 0.09 | 0.101 | 0.12 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.574 | 0.607 | 0.64 | 0.673 | 0.705 | 0.738 | 0.771 | 0.804 | 0.837 | 0.87 | 0.902 | 0.935 | 0.968 | 1.592 | 1.732 | 1.872 | 2.011 | 2.151 | 2.29 | 2.43 | 2.57 | 2.709 | 2.849 | 1.66 |
Goodwill and Intangible Assets
| 0.574 | 0.607 | 0.64 | 0.673 | 0.705 | 0.738 | 0.771 | 0.804 | 0.837 | 0.87 | 0.902 | 0.935 | 0.968 | 1.592 | 1.732 | 1.872 | 2.011 | 2.151 | 2.29 | 2.43 | 2.57 | 2.709 | 2.849 | 1.66 |
Long Term Investments
| 0 | 10.604 | 10.429 | 10.254 | 10.079 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.1 | 0.1 | 0.111 | 0.111 | 0.193 | 0.196 | 0.019 | 0.019 | 0.023 | 0.02 |
Total Non-Current Assets
| 1.919 | 11.211 | 11.069 | 10.927 | 10.784 | 0.788 | 0.821 | 0.854 | 0.887 | 0.92 | 0.952 | 0.985 | 1.018 | 1.642 | 2.274 | 2.653 | 3.02 | 3.388 | 3.493 | 3.577 | 2.673 | 2.818 | 2.973 | 1.8 |
Total Assets
| 10.856 | 11.965 | 12.21 | 12.277 | 12.531 | 3.241 | 2.008 | 2.579 | 2.716 | 3.154 | 2.427 | 2.541 | 3.16 | 3.925 | 4.203 | 4.757 | 5.092 | 7.442 | 8.183 | 10.257 | 12.321 | 10.671 | 12.142 | 13.49 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0 | 1.413 | 1.172 | 0.506 | 1.262 | 0.841 | 0.612 | 0.509 | 0.919 | 0.771 | 0.723 | 1.105 | 0.986 | 1.428 | 1.533 | 1.418 | 2.184 | 1.319 | 1.757 | 1.18 | 1.018 | 1.416 | 0.223 | 0.14 |
Short Term Debt
| 0.231 | 3.672 | 1.526 | 22.943 | 20.042 | 7.646 | 7.298 | 6.968 | 6.657 | 7.14 | 5.6 | 3.56 | 2.02 | 2.396 | 2.428 | 2.473 | 2.092 | 0.428 | 0.417 | 0.407 | 0.438 | 0.082 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.499 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.272 | 0.293 | 0.283 | 0.275 | 0.255 | 0.328 | 0.407 | 0.283 | 0.219 | 0.266 | 0.361 | 0.317 | 0 | 0 |
Other Current Liabilities
| 13.828 | -0.584 | -1.165 | -0.135 | -0.041 | 0.75 | 0.287 | 1.099 | 1.604 | 0.215 | -0.72 | -0.792 | -0.346 | -0.17 | -0.895 | -0.49 | -1.4 | -0.052 | -1.243 | -0.404 | -0.541 | -0.791 | 0.959 | 1.01 |
Total Current Liabilities
| 14.059 | 5.914 | 3.204 | 24.505 | 22.525 | 10.078 | 8.809 | 9.085 | 10.099 | 8.967 | 6.598 | 5.271 | 3.929 | 5.357 | 4.854 | 5.147 | 5.467 | 3.297 | 2.907 | 2.629 | 2.294 | 2.44 | 1.405 | 1.29 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.413 | 0.693 | 0.693 | 10.068 | 10.011 | 10.478 | 8.348 | 6.756 | 4.208 | 6.062 | 5.807 | 5.564 | 5.334 | 3.9 | 3.095 | 1.732 | 0 | 1.528 | 0.333 | 0.221 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.693 | 0 | 35.958 | -10.068 | -10.011 | -10.478 | -8.348 | -6.756 | 0 | 0 | 0 | 0 | 0 | 3.964 | 0 | 0 | 0 | 0 | 0 | 0 | 1.933 | 2.123 | 0.872 | 0.93 |
Total Non-Current Liabilities
| 1.106 | 0.693 | 36.651 | 10.068 | 10.011 | 10.478 | 8.348 | 6.756 | 4.208 | 6.062 | 5.807 | 5.564 | 5.334 | 3.964 | 3.095 | 1.732 | 0 | 1.528 | 0.333 | 0.221 | 1.933 | 2.123 | 0.872 | 0.93 |
Total Liabilities
| 15.165 | 6.607 | 39.855 | 34.573 | 32.536 | 20.556 | 17.157 | 15.841 | 14.307 | 15.029 | 12.405 | 10.835 | 9.263 | 9.321 | 7.949 | 6.879 | 5.467 | 4.825 | 3.24 | 2.85 | 2.294 | 2.44 | 2.277 | 2.22 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 10.856 | 11.965 | 21.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 |
Retained Earnings
| -5.435 | -131.013 | -127.557 | -122.156 | -119.487 | -116.21 | -113.507 | -111.072 | -108.454 | -105.748 | -103.59 | -101.635 | -99.161 | -97.073 | -94.627 | -92.084 | -89.395 | -86.208 | -83.497 | -80.276 | -77.187 | -74.054 | -70.868 | -68.72 |
Accumulated Other Comprehensive Income/Loss
| -10.856 | 0 | -21.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0.092 | 0.081 | 0.044 | 0.069 | 0.074 | 0.044 | 0.024 | -0.002 | 0.054 | 0.04 |
Other Total Stockholders Equity
| 1.125 | 124.517 | 100.017 | 99.977 | 99.589 | 98.994 | 98.399 | 97.85 | 96.903 | 93.912 | 93.65 | 93.379 | 93.095 | -5.263 | 90.88 | 89.555 | 88.608 | 88.353 | 87.758 | 86.975 | 86.48 | 81.499 | 80.675 | 79.95 |
Total Shareholders Equity
| -4.309 | 5.469 | -27.536 | -22.175 | -19.894 | -17.212 | -15.104 | -13.218 | -11.547 | -11.832 | -9.936 | -8.252 | -6.062 | -5.116 | -3.651 | -2.444 | -0.739 | 2.218 | 4.339 | 6.747 | 9.321 | 7.447 | 9.865 | 11.27 |
Total Equity
| -4.309 | 5.358 | -27.645 | -22.296 | -20.005 | -17.315 | -15.149 | -13.262 | -11.591 | -11.832 | -9.936 | -8.252 | -6.062 | -5.116 | -3.651 | -2.444 | -0.739 | 2.218 | 4.339 | 6.747 | 9.321 | 7.447 | 9.865 | 11.27 |
Total Liabilities & Shareholders Equity
| 10.856 | 11.965 | 12.21 | 12.277 | 12.531 | 3.241 | 2.008 | 2.579 | 2.716 | 3.154 | 2.427 | 2.541 | 3.16 | 3.925 | 4.203 | 4.757 | 5.092 | 7.442 | 8.183 | 10.257 | 12.321 | 10.671 | 12.142 | 13.49 |