Alligator Energy Limited
ASX:AGE.AX
0.042 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.532 | 18.498 | 22.669 | 27.128 | 22.478 | 1.631 | 2.556 | 0.904 | 1.069 | 0.775 | 1.238 | 1.399 | 0.295 | 0.556 | 0.89 | 0.864 | 1.037 | 2.364 | 2.981 | 2.049 | 2.776 | 2.658 | 2.658 | 3.075 | 3.075 | 7.279 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.532 | 18.498 | 22.669 | 27.128 | 22.478 | 1.631 | 2.556 | 0.904 | 1.069 | 0.775 | 1.238 | 1.399 | 0.295 | 0.556 | 0.89 | 0.864 | 1.037 | 2.364 | 2.981 | 2.049 | 2.776 | 2.658 | 2.658 | 3.075 | 3.075 | 7.279 |
Net Receivables
| 0.723 | 0.66 | 0.38 | 0.298 | 0.398 | 0.051 | 0.073 | 0.036 | 0.112 | 0.072 | 0 | 0.15 | 0 | -0 | 0 | 0.03 | 0 | 0.072 | 0 | 0.605 | 0 | 0.3 | 0 | 0 | 0 | 0.427 |
Inventory
| 0.006 | 0.012 | 0 | -0.298 | -0.398 | -0.051 | -0.073 | -0.036 | 0.023 | 0.023 | 0.025 | 0.017 | 0.017 | 0.016 | 0.018 | 0.02 | 0.029 | 0.052 | 0 | -0.605 | 0 | -0.04 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.723 | 0.66 | -0 | 0.298 | 0.398 | 0.051 | 0.073 | 0.036 | 0.112 | 0.072 | 0.11 | 0.15 | 0.011 | 0.018 | 0.044 | 0.03 | 0.066 | 0.072 | 0.093 | 0.605 | 0.338 | 0.04 | 0 | 0.853 | 0 | 0.464 |
Total Current Assets
| 37.261 | 19.17 | 23.049 | 27.426 | 22.876 | 1.682 | 2.629 | 0.94 | 1.204 | 0.87 | 1.372 | 1.567 | 0.323 | 0.59 | 0.952 | 0.914 | 1.132 | 2.488 | 3.074 | 2.654 | 3.115 | 2.958 | 2.698 | 3.928 | 3.928 | 8.17 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.42 | 0.735 | 0.232 | 0.071 | 0.038 | 0.028 | 0.035 | 0.017 | 0.021 | 7.924 | 7.876 | 12.191 | 12.044 | 11.765 | 12.777 | 12.589 | 20.674 | 19.084 | 18.411 | 15.877 | 15.652 | 14.54 | 14.54 | 14.352 | 14.352 | 11.318 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.476 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.112 | 24.219 | 20.852 | 16.754 | 15.156 | 12.105 | 11.749 | 8.142 | 8.003 | -7.924 | 0.232 | -12.191 | 0.218 | -11.765 | 0.218 | -12.589 | 0.237 | -19.084 | 0.212 | -15.877 | -15.652 | -14.54 | -14.54 | -14.352 | -14.352 | 0 |
Total Non-Current Assets
| 32.007 | 24.955 | 21.084 | 17.166 | 15.194 | 12.134 | 11.785 | 8.159 | 8.219 | 7.924 | 8.108 | 12.191 | 12.262 | 11.765 | 12.995 | 12.589 | 20.911 | 19.084 | 18.623 | 15.877 | 15.652 | 14.54 | 14.54 | 14.352 | 14.352 | 11.318 |
Total Assets
| 69.268 | 44.124 | 44.133 | 44.592 | 38.07 | 13.815 | 14.414 | 9.099 | 9.423 | 9.066 | 9.481 | 13.996 | 12.585 | 12.593 | 13.947 | 13.737 | 22.043 | 21.809 | 21.697 | 18.755 | 18.766 | 17.498 | 17.498 | 18.279 | 18.279 | 19.488 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1.437 | 2.001 | 0.92 | 0.312 | 0.568 | 0.191 | 0.34 | 0.243 | 0.136 | 0.115 | 0.111 | 0.084 | 0.294 | 0.015 | 0.174 | 0.144 | 0.15 | 0.161 | 0.13 | 0.231 | 0.148 | 0.15 | 0.15 | 0.349 | 0.349 | 0.396 |
Short Term Debt
| 0.061 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.061 | -0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.061 | 0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0.418 | 0 | 0.221 | 0 | 0.081 | 0 | 0.243 | 0 | 0.333 | 0 | 0.081 | 0.081 | 0 | 0 | 0.492 |
Total Current Liabilities
| 1.498 | 2.06 | 0.92 | 0.312 | 0.568 | 0.191 | 0.34 | 0.243 | 0.136 | 0.257 | 0.111 | 0.502 | 0.294 | 0.236 | 0.174 | 0.225 | 0.15 | 0.404 | 0.13 | 0.564 | 0.148 | 0.231 | 0.231 | 0.349 | 0.349 | 0.888 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.217 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.375 | 0.375 | 0.392 | 0.278 | 0.278 | 0.278 | 0.263 | 0.228 | 0.228 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.592 | 0.623 | 0.392 | 0.278 | 0.278 | 0.278 | 0.263 | 0.228 | 0.228 | 0.228 | 0 | 0.228 | 0 | 0.17 | 0 | 0.16 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.09 | 2.683 | 1.312 | 0.591 | 0.846 | 0.47 | 0.603 | 0.472 | 0.365 | 0.486 | 0.111 | 0.731 | 0.294 | 0.406 | 0.174 | 0.385 | 0.15 | 0.564 | 0.13 | 0.564 | 0.148 | 0.231 | 0.231 | 0.349 | 0.349 | 0.888 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 99.709 | 72.515 | 72.431 | 72.304 | 64.447 | 39.534 | 39.392 | 33.834 | 33.77 | 32.826 | 32.776 | 30.862 | 29.051 | 28.747 | 28.7 | 27.864 | 27.68 | 26.076 | 25.955 | 22.201 | 22.201 | 20.412 | 20.412 | 20.412 | 20.412 | 20.412 |
Retained Earnings
| -32.664 | -31.25 | -29.69 | -28.444 | -27.266 | -26.197 | -25.599 | -25.217 | -24.746 | -24.258 | -23.687 | -17.604 | -16.984 | -16.608 | -15.153 | -14.563 | -6.03 | -5.258 | -4.835 | -4.469 | -4.397 | -3.989 | -3.989 | -3.414 | -3.414 | -2.673 |
Accumulated Other Comprehensive Income/Loss
| 0.133 | 0.176 | 0.081 | 0.141 | 0.043 | 0.008 | 0.018 | 0.01 | 0.035 | 0.012 | 0.052 | 0.007 | 0.056 | 0.049 | 0.067 | 0.051 | 0.084 | 0.427 | 0.447 | 0.458 | 0.815 | 0.844 | 0 | 0 | 0 | 0.861 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -16.423 | 0.931 | -16.999 | 0 |
Total Shareholders Equity
| 67.178 | 41.441 | 42.821 | 44.001 | 37.224 | 13.346 | 13.811 | 8.627 | 9.058 | 8.581 | 9.142 | 13.265 | 12.122 | 12.188 | 13.613 | 13.352 | 21.734 | 21.245 | 21.567 | 18.191 | 18.619 | 17.267 | 16.423 | 17.93 | 16.999 | 18.601 |
Total Equity
| 67.178 | 41.441 | 42.821 | 44.001 | 37.224 | 13.346 | 13.811 | 8.627 | 9.058 | 8.581 | 9.142 | 13.265 | 12.122 | 12.188 | 13.613 | 13.352 | 21.734 | 21.245 | 21.567 | 18.191 | 18.619 | 17.267 | 16.423 | 17.93 | 16.999 | 18.601 |
Total Liabilities & Shareholders Equity
| 69.268 | 44.124 | 44.133 | 44.592 | 38.07 | 13.815 | 14.414 | 9.099 | 9.423 | 9.066 | 9.252 | 13.996 | 12.585 | 12.593 | 13.787 | 13.737 | 21.884 | 21.809 | 21.697 | 18.755 | 18.766 | 17.498 | 0 | 0 | 0 | 19.488 |