Austral Gold Limited
ASX:AGD.AX
0.02 (AUD) • At close September 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.523 | 1.365 | 3.227 | 16.071 | 13.082 | 2.438 | 7.945 | 15.952 | 9.502 | 4.347 | 4.583 | 0.481 | 1.399 | 1.189 | 0.194 | 2.211 | 0.116 | 0.166 | 1.223 | 0.024 | 0.014 | 0.004 | 0.134 | 0.575 | 0.379 | 2.617 | 6.162 |
Short Term Investments
| 5.801 | 0.945 | 2.362 | 0.524 | 0.394 | 0.797 | 1.271 | 10.935 | 0.247 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.028 | 3.496 | 0 | 0 |
Cash and Short Term Investments
| 7.323 | 2.311 | 5.588 | 16.594 | 13.476 | 3.234 | 9.216 | 26.887 | 9.749 | 4.625 | 4.583 | 0.481 | 1.399 | 1.189 | 0.194 | 2.211 | 0.116 | 0.166 | 1.223 | 0.024 | 0.014 | 0.004 | 0.139 | 0.603 | 3.875 | 2.617 | 6.162 |
Net Receivables
| 3.453 | 3.571 | 2.501 | 5.646 | 7.928 | 13.023 | 19.27 | 18.705 | 12.511 | 2.438 | 8.472 | 1.639 | 3.515 | 2.601 | 0.044 | 0.025 | 0.024 | 0.018 | 0.009 | 0.007 | 0.018 | 0.032 | 0.062 | 0.008 | 0.028 | 0.056 | 0.041 |
Inventory
| 14.214 | 13.192 | 14.581 | 19.009 | 15.01 | 19.629 | 25.223 | 19.073 | 6.86 | 3.935 | 3.411 | 3.639 | 1.538 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0 | 0 | -0.001 | -0.058 | 0 | -0.016 | 0 | -0 |
Other Current Assets
| 0.122 | 13.817 | 4.828 | 0.145 | 1.781 | 0 | 0 | 0 | 0 | 0.883 | 1.843 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.004 | 0.001 | 0.001 | 0.002 | 0.119 | 0 | 0.016 | 0.005 | 0 |
Total Current Assets
| 25.112 | 32.891 | 27.497 | 41.394 | 38.195 | 35.886 | 53.708 | 64.666 | 29.12 | 11.244 | 18.309 | 7.28 | 6.452 | 3.791 | 0.238 | 2.236 | 0.139 | 0.184 | 1.236 | 0.033 | 0.034 | 0.037 | 0.262 | 0.611 | 3.902 | 2.678 | 6.204 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 81.886 | 68.29 | 59.451 | 62.233 | 80.967 | 86.283 | 125.801 | 97.913 | 37.659 | 28.631 | 22.287 | 20.834 | 21.523 | 3.659 | 44.517 | 59.778 | 0.017 | 0.027 | 0.172 | 1.41 | 1.526 | 1.081 | 2.607 | 3.268 | 3.578 | 9.158 | 11.363 |
Goodwill
| 0 | 0 | 0 | 0 | 1.317 | 1.315 | 1.207 | 1.244 | 1.205 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 1.824 | 0.347 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 1.317 | 1.315 | 1.207 | 1.244 | 15.371 | 35.327 | 53.957 | 67.885 | 74.952 | 48.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 2.635 | 2.631 | 2.414 | 2.487 | 16.576 | 36.349 | 53.957 | 67.885 | 74.952 | 48.443 | 0 | 0 | 1.824 | 0.347 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.769 | 1.422 | 2.313 | 7.941 | 7.065 | 0.197 | 0.816 | 0.458 | 3.618 | 6.34 | 0.047 | 0.348 | 4.602 | 3.452 | 1.805 | 0 | 18.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 |
Tax Assets
| 16.953 | 13.606 | 0.869 | 2.026 | 1.748 | 12.472 | 3.826 | 2.707 | 4.449 | -4.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 41.064 | 40.901 | 45.488 | 24.546 | 20.421 | 21.795 | 17.273 | 15.204 | 16.073 | 0.555 | 1.643 | 3.918 | 2.22 | 0.239 | 1.27 | 0.941 | -0 | 3.883 | 3.919 | 0.482 | 0.044 | 0.221 | 0.104 | 0.025 | 0.788 | 0.081 | 0 |
Total Non-Current Assets
| 144.672 | 124.219 | 108.122 | 96.746 | 112.836 | 123.378 | 150.131 | 118.77 | 78.375 | 67.739 | 77.933 | 92.984 | 103.297 | 55.792 | 47.592 | 60.719 | 20.631 | 4.257 | 4.421 | 1.891 | 1.569 | 1.303 | 2.71 | 3.384 | 4.366 | 9.239 | 11.363 |
Total Assets
| 169.784 | 157.11 | 135.619 | 138.14 | 151.031 | 159.264 | 203.839 | 183.435 | 107.494 | 78.982 | 96.242 | 100.264 | 109.749 | 59.583 | 47.83 | 62.955 | 20.77 | 4.441 | 5.657 | 1.924 | 1.603 | 1.34 | 2.972 | 3.995 | 8.269 | 11.917 | 17.566 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 23.469 | 12.763 | 5.978 | 6.188 | 8.59 | 12.19 | 13.152 | 7.91 | 5.779 | 1.954 | 5.174 | 6.063 | 6.562 | 4.256 | 0.185 | 0.743 | 0.041 | 0.036 | 0.046 | 0.975 | 0.926 | 0.792 | 0.237 | 0 | 0.111 | 0.258 | 0.12 |
Short Term Debt
| 21.556 | 13.724 | 11.358 | 4.842 | 10.089 | 12.707 | 14.184 | 2.524 | 2.117 | 2.271 | 1.718 | 0.739 | 0.194 | 19.174 | 4.661 | 0.3 | 0.212 | 0 | 0.183 | 0 | 0 | 0 | 0.009 | 0.047 | 2.398 | 0 | 0 |
Tax Payables
| 0 | 1.135 | 0 | 7.82 | 2.876 | 0.232 | 0.381 | 1.557 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1.135 | 0 | 7.82 | 2.876 | 3.04 | 0.381 | 1.557 | 0.676 | -0.243 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.046 | 0 | 0 |
Other Current Liabilities
| 14.797 | 16.35 | 13.948 | 12.298 | 11.917 | 15.368 | 10.802 | 9.671 | 11.028 | 4.013 | 0.024 | 0.023 | 0.013 | 0.01 | 0.009 | 0 | 0 | 0 | 0.474 | 0 | 0 | 0.006 | -0.003 | 0.033 | 0.046 | 0 | 0 |
Total Current Liabilities
| 59.823 | 43.973 | 31.284 | 31.148 | 33.472 | 43.305 | 38.519 | 21.661 | 19.601 | 7.996 | 6.917 | 6.825 | 6.769 | 23.441 | 4.856 | 1.043 | 0.253 | 0.036 | 0.702 | 0.975 | 0.926 | 0.797 | 0.243 | 0.08 | 2.509 | 0.258 | 0.12 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 3.763 | 1.864 | 0.571 | 1.615 | 2.955 | 4.131 | 4.563 | 2.071 | 0.767 | 54.274 | 55.572 | 58.694 | 53.244 | 0 | 0.194 | 0.493 | 0 | 0 | 0.244 | 1.317 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.675 | 1.343 | 2.535 | 4.427 | 8.965 | 9.399 | 10.624 | 0.711 | 0.231 | -54.427 | -52.752 | -53.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.495 | 20.293 | 9.984 | 7.201 | 8.059 | 8.205 | 2.057 | 6.28 | 5.497 | 4.162 | 4.072 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.101 | 17.654 | 12.712 | 14.351 | 16.876 | 16.281 | 13.302 | 7.703 | 5.241 | 53.697 | 53.582 | 53.806 | 0.684 | 23.43 | 0 | 0 | 0.253 | 0.036 | 0.915 | 0 | 0 | 0.792 | 0.246 | 0.047 | 2.463 | 0.15 | 0 |
Total Non-Current Liabilities
| 49.035 | 41.155 | 25.802 | 27.594 | 36.855 | 38.016 | 30.546 | 16.765 | 11.734 | 57.706 | 60.475 | 60.609 | 53.928 | 23.43 | 0.194 | 0.493 | 0.253 | 0.036 | 1.159 | 1.317 | 0.273 | 0.792 | 0.246 | 0.047 | 2.463 | 0.15 | 0 |
Total Liabilities
| 108.858 | 85.127 | 57.085 | 58.742 | 70.326 | 81.321 | 69.065 | 38.426 | 31.336 | 65.702 | 67.391 | 67.433 | 60.697 | 23.441 | 5.049 | 1.536 | 0.253 | 0.036 | 1.861 | 2.291 | 1.199 | 0.797 | 0.243 | 0.08 | 2.509 | 0.258 | 0.12 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 159.909 | 160.9 | 150.078 | 132.414 | 144.65 | 142.854 | 129.131 | 125.62 | 121.698 | 39.803 | 40.52 | 45.439 | 47.454 | 37.735 | 35.832 | 42.417 | 40.554 | 27.665 | 29.183 | 20.599 | 19.836 | 15.587 | 13.884 | 15.769 | 17.631 | 15.323 | 18.601 |
Retained Earnings
| -97.529 | -87.473 | -70.233 | -56.853 | -62.932 | -70.274 | -12.921 | 0.316 | -38.224 | -24.036 | -12.345 | -6.248 | 10.493 | -2.981 | 4.567 | 9.491 | -28.621 | -24.003 | -25.731 | -21.283 | -19.431 | -15.044 | -11.154 | -11.854 | -11.871 | -3.663 | -1.155 |
Accumulated Other Comprehensive Income/Loss
| -1.696 | -1.708 | -1.569 | 3.839 | -1.014 | 0.05 | 0.051 | -10.003 | -9.341 | -3.307 | 0.676 | -6.361 | -8.896 | 1.388 | 2.382 | 9.511 | 8.585 | -0.003 | 0.344 | 0.316 | -0.345 | -0.289 | -0.223 | -0.157 | -0.118 | -0.052 | -0.006 |
Other Total Stockholders Equity
| -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0.818 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0.745 | -0 | 0 | 0.345 | 0.289 | 0.223 | 0.157 | 0.118 | 0.052 | 0.006 |
Total Shareholders Equity
| 60.684 | 71.719 | 78.275 | 79.399 | 80.704 | 72.629 | 116.261 | 115.933 | 74.133 | 11.642 | 28.851 | 32.831 | 49.052 | 36.142 | 42.78 | 61.419 | 20.518 | 4.404 | 3.796 | -0.367 | 0.404 | 0.543 | 2.73 | 3.915 | 5.76 | 11.659 | 17.446 |
Total Equity
| 60.926 | 71.983 | 78.534 | 79.399 | 80.704 | 77.943 | 134.775 | 145.009 | 76.159 | 13.281 | 28.851 | 32.831 | 49.052 | 36.142 | 42.78 | 61.419 | 20.518 | 4.404 | 3.796 | -0.367 | 0.404 | 0.543 | 2.73 | 3.915 | 5.76 | 11.659 | 17.446 |
Total Liabilities & Shareholders Equity
| 169.784 | 157.11 | 135.619 | 138.14 | 151.031 | 159.264 | 203.839 | 183.435 | 107.494 | 78.982 | 96.242 | 100.264 | 109.749 | 59.583 | 47.83 | 62.955 | 20.77 | 4.441 | 5.657 | 1.924 | 1.603 | 1.34 | 2.972 | 3.995 | 8.269 | 11.917 | 17.566 |