Agarwal Industrial Corporation Limited
NSE:AGARIND.NS
1118.1 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,077.147 | 7,764.443 | 4,881.83 | 2,319.124 | 6,287.596 | 6,595.428 | 5,520.935 | 2,225.995 | 5,807.785 | 6,511.923 | 3,805.075 | 1,586.041 | 4,079.398 | 4,533.316 | 2,079.907 | 951.284 | 1,474.516 | 3,104.011 | 1,623.316 | 522.601 | 2,620.331 | 1,888.217 | 1,515.48 | 495.929 | 1,415.122 | 1,886.733 | 831.176 | 394.148 | 1,027.579 | 1,299.207 | 746.008 | 307.437 | 464.558 | 611.507 | 458.689 | 222.062 | 649.989 | 738.183 | 695.387 | 201.382 | 609.651 | 796.286 | 406.406 | 134.261 | 481.962 | 378.291 | 214.51 | 106.262 | 508.408 | 468.369 | 120.863 | 66.585 | 45.308 |
Cost of Revenue
| 5,748.916 | 6,425.406 | 3,740.051 | 1,582.377 | 5,252.52 | 5,589.676 | 4,568.012 | 1,539.593 | 4,988.906 | 7,115.594 | 2,876.909 | 1,117.697 | 3,475.041 | 4,753.248 | 1,514.92 | 692.795 | 1,182.846 | 3,378.739 | 1,310.974 | 251.543 | 2,306.391 | 2,150.421 | 1,274.655 | 267.782 | 1,155.033 | 2,156.814 | 590.854 | 201.801 | 786.866 | 1,076.542 | 535.264 | 166.168 | 283.878 | 482.187 | 335.783 | 124.172 | 477.421 | 596.052 | 555.775 | 101.538 | 463.482 | 698.282 | 293.901 | 62.78 | 300.404 | 279.666 | 106.139 | 54.211 | 410.45 | 343.854 | 66.288 | 0 | 0 |
Gross Profit
| 1,328.231 | 1,339.037 | 1,141.779 | 736.747 | 1,035.076 | 1,005.752 | 952.923 | 686.402 | 818.879 | -603.671 | 928.166 | 468.344 | 604.357 | -219.932 | 564.987 | 258.489 | 291.67 | -274.728 | 312.342 | 271.058 | 313.94 | -262.204 | 240.825 | 228.147 | 260.089 | -270.081 | 240.322 | 192.347 | 240.713 | 222.665 | 210.744 | 141.269 | 180.68 | 129.32 | 122.906 | 97.89 | 172.568 | 142.131 | 139.612 | 99.844 | 146.169 | 98.004 | 112.505 | 71.481 | 181.558 | 98.625 | 108.371 | 52.051 | 97.958 | 124.515 | 54.575 | 66.585 | 45.308 |
Gross Profit Ratio
| 0.188 | 0.172 | 0.234 | 0.318 | 0.165 | 0.152 | 0.173 | 0.308 | 0.141 | -0.093 | 0.244 | 0.295 | 0.148 | -0.049 | 0.272 | 0.272 | 0.198 | -0.089 | 0.192 | 0.519 | 0.12 | -0.139 | 0.159 | 0.46 | 0.184 | -0.143 | 0.289 | 0.488 | 0.234 | 0.171 | 0.282 | 0.46 | 0.389 | 0.211 | 0.268 | 0.441 | 0.265 | 0.193 | 0.201 | 0.496 | 0.24 | 0.123 | 0.277 | 0.532 | 0.377 | 0.261 | 0.505 | 0.49 | 0.193 | 0.266 | 0.452 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 544.243 | 0 | 0 | 0 | 150.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.215 | 0 | 0 | 0 | 54.663 | 0 | 0 | 0 | 62.564 | 0 | 0 | 0 | 31.741 | 0 | 0 | 0 | 316.998 | 0 | 0 | 0 | 318.736 | 0 | 0 | 0 | 9.103 | 0 | 0 | 0 | 9.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 11.168 | 0 | 0 | 0 | 4.604 | 0 | 0 | 0 | 1.067 | 0 | 0 | 0 | 4.506 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0.541 | 0 | 0 | 0 | 7.433 | 0 | 0 | 0 | 1.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 828.79 | 835.745 | 674.271 | 445.996 | 22.209 | 555.411 | 549.504 | 453.727 | 19.661 | 155.104 | 18.781 | 17.428 | 346.533 | -583.07 | 13.111 | 12.374 | 10.498 | 70.721 | 13.901 | 8.873 | 15.483 | 55.243 | 12.919 | 12.625 | 11.024 | 62.826 | 13.358 | 13.71 | 9.951 | 32.774 | 13.557 | 9.697 | 7.01 | 317.23 | 7.55 | 6.145 | 6.874 | 319.277 | 9.386 | 6.028 | 4.321 | 261.366 | 4.782 | 4.728 | 2.745 | 176.888 | 3.444 | 3.114 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 15.349 | 17.566 | 9.035 | 18.505 | 6.151 | 6.418 | 18.146 | 43.471 | 22.678 | -14.701 | 3.963 | 3.432 | 12.94 | -3.358 | 1.698 | 0.172 | 4.519 | 1.912 | 3.591 | 1.333 | 1.234 | -1.255 | 1.841 | 1.879 | 0.904 | -314.742 | 178.817 | 145.36 | 168.03 | 145.513 | 175.659 | 102.249 | 132.961 | 94.55 | 103.998 | 75.593 | 125.799 | 107.348 | 115.078 | 81.082 | 106.156 | 66.591 | 97.548 | 55.713 | 150.657 | 81.011 | 92.71 | 39.153 | 69.45 | 130.714 | 37.517 | 59.779 | 41.982 |
Operating Expenses
| 828.79 | 835.745 | 770.521 | 536.58 | 682.59 | 643.033 | 630.977 | 529.867 | 531.88 | -1,035.002 | 646.055 | 390.435 | 408.072 | -551.922 | 412.258 | 207.37 | 229.424 | -432.026 | 243.69 | 212.857 | 207.539 | -370.005 | 171.169 | 179.159 | 198.329 | -314.742 | 178.817 | 145.36 | 168.03 | 145.513 | 175.659 | 102.249 | 132.961 | 94.55 | 103.998 | 75.593 | 125.799 | 107.348 | 115.078 | 81.082 | 106.156 | 66.591 | 97.548 | 55.713 | 150.657 | 81.011 | 92.71 | 39.153 | 69.45 | 130.714 | 37.517 | 59.779 | 41.982 |
Operating Income
| 499.441 | 503.292 | 380.294 | 218.671 | 352.487 | 369.137 | 340.091 | 200.006 | 286.999 | 308.279 | 282.111 | 77.909 | 196.285 | 331.99 | 152.729 | 51.119 | 62.246 | 157.298 | 68.652 | 58.201 | 106.401 | 107.801 | 69.656 | 48.988 | 61.76 | 44.661 | 38.839 | 29.653 | 52.988 | 61.912 | 19.3 | 22.591 | 37.248 | 23.943 | 9.05 | 13.003 | 36.506 | 28.282 | 13.157 | 10.89 | 31.109 | 26.44 | 5.29 | 9.086 | 23.72 | 9.36 | 10.884 | 7.688 | 23.601 | -13.074 | 15.837 | 3.984 | 0.252 |
Operating Income Ratio
| 0.071 | 0.065 | 0.078 | 0.094 | 0.056 | 0.056 | 0.062 | 0.09 | 0.049 | 0.047 | 0.074 | 0.049 | 0.048 | 0.073 | 0.073 | 0.054 | 0.042 | 0.051 | 0.042 | 0.111 | 0.041 | 0.057 | 0.046 | 0.099 | 0.044 | 0.024 | 0.047 | 0.075 | 0.052 | 0.048 | 0.026 | 0.073 | 0.08 | 0.039 | 0.02 | 0.059 | 0.056 | 0.038 | 0.019 | 0.054 | 0.051 | 0.033 | 0.013 | 0.068 | 0.049 | 0.025 | 0.051 | 0.072 | 0.046 | -0.028 | 0.131 | 0.06 | 0.006 |
Total Other Income Expenses Net
| -60.36 | -67.2 | -46.579 | -36.992 | -32.116 | -36.135 | -31.294 | -24.725 | -6.476 | -21.495 | -24.158 | -25.205 | -18.376 | -47.98 | -18.508 | -27.024 | -17.648 | -24.575 | -18.04 | -15.746 | -21.286 | -24.118 | -21.886 | -17.459 | -22.186 | -19.612 | -22.662 | -17.335 | -19.696 | -15.24 | -15.785 | -16.431 | -10.471 | -10.827 | -9.857 | -9.293 | -10.263 | -6.501 | -11.378 | -7.872 | -8.904 | -4.974 | -9.667 | -6.683 | -7.181 | -8.255 | -4.777 | -5.211 | -4.907 | -6.873 | -1.221 | -2.822 | -3.074 |
Income Before Tax
| 439.081 | 436.092 | 333.715 | 181.679 | 320.371 | 333.002 | 308.797 | 175.281 | 280.524 | 286.783 | 257.953 | 52.704 | 177.909 | 284.01 | 134.221 | 24.095 | 44.598 | 132.723 | 50.612 | 42.455 | 85.115 | 83.683 | 47.77 | 31.529 | 39.574 | 25.049 | 38.843 | 29.652 | 52.987 | 61.912 | 19.3 | 22.589 | 37.248 | 23.943 | 9.051 | 13.004 | 36.506 | 28.282 | 13.156 | 10.89 | 31.109 | 26.439 | 5.29 | 9.085 | 23.72 | 9.359 | 10.884 | 7.687 | 23.601 | -13.072 | 15.837 | 3.984 | 0.252 |
Income Before Tax Ratio
| 0.062 | 0.056 | 0.068 | 0.078 | 0.051 | 0.05 | 0.056 | 0.079 | 0.048 | 0.044 | 0.068 | 0.033 | 0.044 | 0.063 | 0.065 | 0.025 | 0.03 | 0.043 | 0.031 | 0.081 | 0.032 | 0.044 | 0.032 | 0.064 | 0.028 | 0.013 | 0.047 | 0.075 | 0.052 | 0.048 | 0.026 | 0.073 | 0.08 | 0.039 | 0.02 | 0.059 | 0.056 | 0.038 | 0.019 | 0.054 | 0.051 | 0.033 | 0.013 | 0.068 | 0.049 | 0.025 | 0.051 | 0.072 | 0.046 | -0.028 | 0.131 | 0.06 | 0.006 |
Income Tax Expense
| 49.064 | 56.027 | 57.456 | 21.554 | 44.625 | 50.039 | 56.651 | 22.445 | 45.891 | 49.454 | 51.901 | 9.906 | 27.2 | 46.906 | 27.712 | 2.354 | 4.621 | 28.84 | 2.014 | 4.812 | 19.7 | 33.035 | 13.915 | 9.676 | 11.477 | 5.608 | 12.128 | 8.726 | 17.3 | 28.101 | 6.08 | -0.002 | 10.76 | 7.449 | 2.715 | 3.63 | 10.97 | 9.071 | 4.464 | 3.53 | 7.622 | 3.821 | 3.183 | 1.817 | 4.744 | 8.998 | 2.178 | 1.538 | 4.722 | -2.67 | 3.189 | 6.391 | 0.43 |
Net Income
| 390.018 | 380.066 | 276.26 | 160.125 | 275.746 | 282.964 | 252.146 | 152.836 | 234.632 | 237.33 | 206.052 | 42.798 | 150.709 | 237.105 | 106.509 | 21.741 | 39.977 | 103.882 | 48.599 | 37.643 | 65.415 | 50.648 | 33.855 | 21.853 | 28.097 | 19.441 | 26.714 | 20.926 | 35.688 | 33.81 | 13.22 | 22.589 | 26.488 | 16.494 | 6.336 | 9.374 | 25.536 | 19.211 | 8.692 | 7.36 | 23.487 | 22.618 | 2.107 | 7.268 | 18.976 | 0.361 | 8.706 | 6.149 | 18.879 | -10.402 | 12.648 | -2.407 | -0.178 |
Net Income Ratio
| 0.055 | 0.049 | 0.057 | 0.069 | 0.044 | 0.043 | 0.046 | 0.069 | 0.04 | 0.036 | 0.054 | 0.027 | 0.037 | 0.052 | 0.051 | 0.023 | 0.027 | 0.033 | 0.03 | 0.072 | 0.025 | 0.027 | 0.022 | 0.044 | 0.02 | 0.01 | 0.032 | 0.053 | 0.035 | 0.026 | 0.018 | 0.073 | 0.057 | 0.027 | 0.014 | 0.042 | 0.039 | 0.026 | 0.012 | 0.037 | 0.039 | 0.028 | 0.005 | 0.054 | 0.039 | 0.001 | 0.041 | 0.058 | 0.037 | -0.022 | 0.105 | -0.036 | -0.004 |
EPS
| 26.07 | 25.41 | 18.47 | 10.71 | 18.43 | 19.06 | 17.63 | 10.93 | 17.37 | 17.6 | 17 | 3.53 | 12.84 | 23.11 | 10.38 | 2.12 | 3.9 | 10.13 | 4.74 | 3.67 | 6.38 | 4.94 | 3.3 | 2.13 | 2.74 | 1.9 | 2.63 | 2.06 | 3.51 | 3.3 | 1.4 | 1.86 | 3.42 | 1.61 | 1.15 | 1.7 | 4.63 | 1.87 | 1.58 | 1.33 | 4.26 | 2.21 | 0.38 | 1.32 | 3.44 | 0.035 | 1.93 | 1.5 | 4.61 | -2.54 | 3.09 | -0.44 | -0.03 |
EPS Diluted
| 26.07 | 25.41 | 18.47 | 10.71 | 18.43 | 19.06 | 17.63 | 10.93 | 17.37 | 17.6 | 17 | 3.53 | 12.84 | 23.11 | 10.38 | 2.12 | 3.9 | 10.13 | 4.74 | 3.67 | 6.38 | 4.94 | 3.3 | 2.13 | 2.74 | 1.9 | 2.63 | 2.06 | 3.51 | 3.3 | 1.4 | 1.86 | 3.42 | 1.61 | 1.15 | 1.7 | 4.63 | 1.87 | 1.58 | 1.33 | 4.26 | 2.21 | 0.38 | 1.32 | 3.44 | 0.035 | 1.93 | 1.5 | 4.61 | -2.54 | 3.09 | -0.44 | -0.03 |
EBITDA
| 601.757 | 601.504 | 452.366 | 286.844 | 421.139 | 431.98 | 398.083 | 255.726 | 359.978 | 363.899 | 334.028 | 130.171 | 255.05 | 348.257 | 190.359 | 93.398 | 90.582 | 176.095 | 95.822 | 83.09 | 129.903 | 122.638 | 93.184 | 72.468 | 84.457 | 75.113 | 84.026 | 63.55 | 89.493 | 94.813 | 61.139 | 41.595 | 60.026 | 48.82 | 31.147 | 33.315 | 57.838 | 50.708 | 36.001 | 28.968 | 50.219 | 43.31 | 27.51 | 28.408 | 40.881 | 28.713 | 25.415 | 22.37 | 37.916 | 2.198 | 25.771 | 13.128 | 7.771 |
EBITDA Ratio
| 0.085 | 0.077 | 0.093 | 0.124 | 0.067 | 0.065 | 0.072 | 0.115 | 0.062 | 0.056 | 0.088 | 0.082 | 0.063 | 0.077 | 0.092 | 0.098 | 0.061 | 0.057 | 0.059 | 0.159 | 0.05 | 0.065 | 0.061 | 0.146 | 0.06 | 0.04 | 0.101 | 0.161 | 0.087 | 0.073 | 0.082 | 0.135 | 0.129 | 0.08 | 0.068 | 0.15 | 0.089 | 0.069 | 0.052 | 0.144 | 0.082 | 0.054 | 0.068 | 0.212 | 0.085 | 0.076 | 0.118 | 0.211 | 0.075 | 0.005 | 0.213 | 0.197 | 0.172 |