Agarwal Industrial Corporation Limited
NSE:AGARIND.NS
1123.6 (INR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 622.928 | -462.731 | 59.66 | -591.905 | 293.089 | -890.395 | 686.852 | -625.548 | 463.832 | -272.45 | 48.528 | -414.157 | 276.31 | -191.828 | 67.29 | -151.703 | 47.832 | -156.405 | 80.41 | -128.287 | 23.049 | -140.468 | 35.939 | 36.85 | 28.834 | -122.083 | 58.955 | -69.719 | 32.399 | -66.595 | 36.369 | -53.986 | 33.352 | -62.539 | 46.305 | 17.977 | -76.195 | 75.195 | -27.212 | 27.212 | -52.443 | 52.443 | 0 | 10.69 | 89.86 | 3.279 |
| Short Term Investments
| 357.207 | 925.462 | 414.815 | 1,183.81 | 309.381 | 1,780.79 | 206.245 | 1,251.096 | 160.825 | 544.9 | 233.926 | 828.314 | 136.703 | 383.656 | 129.63 | 303.406 | 102.539 | 312.81 | 75.995 | 256.574 | 103.897 | 280.936 | 106.989 | 98.37 | 75.082 | 244.166 | 63.128 | 139.438 | 37.32 | 133.19 | 30.226 | 107.972 | 20.634 | 125.078 | 16.234 | 1 | 152.39 | 1 | 54.424 | 0 | 104.886 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 980.135 | 462.731 | 474.475 | 591.905 | 602.47 | 890.395 | 893.097 | 625.548 | 624.657 | 272.45 | 282.454 | 414.157 | 413.013 | 191.828 | 196.92 | 151.703 | 150.371 | 156.405 | 156.405 | 128.287 | 126.946 | 140.468 | 142.928 | 135.22 | 103.916 | 122.083 | 122.083 | 69.719 | 69.719 | 66.595 | 66.595 | 53.986 | 53.986 | 62.539 | 62.539 | 18.977 | 76.195 | 76.195 | 27.212 | 27.212 | 52.443 | 52.443 | 10.69 | 10.69 | 89.86 | 3.279 |
| Net Receivables
| 2,662.071 | 0 | 1,823.682 | 0 | 1,953.781 | 0 | 1,616.409 | 0 | 1,865.057 | 0 | 1,587.012 | 0 | 1,455.657 | 0 | 1,058.809 | 0 | 1,513.031 | 0 | 1,011.387 | 0 | 1,290.373 | 0 | 998.38 | 1,128.675 | 881.527 | 0 | 1,185.232 | 0 | 814.76 | 0 | 542.764 | 0 | 418.394 | 0 | 474.415 | 494.641 | 0 | 381.861 | 0 | 222.348 | 0 | 268.254 | 0 | 0 | 143.618 | 32.786 |
| Inventory
| 1,277.635 | 0 | 816.798 | 0 | 1,161.014 | 0 | 448.434 | 0 | 653.581 | 0 | 531.064 | 0 | 477.239 | 0 | 394.871 | 0 | 275.567 | 0 | 314.988 | 0 | 271.86 | 0 | 451.622 | 368.464 | 356.83 | 0 | 171.453 | 0 | 171.771 | 0 | 31.286 | 0 | 106.348 | 0 | 99.28 | 94.84 | 0 | 50.183 | 0 | 78.942 | 0 | 50.274 | 0 | 27.821 | 85.897 | 1.221 |
| Other Current Assets
| 348.672 | 0 | 329.643 | 0 | 248.82 | 0 | 362.464 | 0 | -0.003 | 0 | 212.232 | 0 | -0.031 | 0 | 128.424 | 0 | 0.001 | 0 | 191.731 | 0 | -0.001 | 0 | 107.276 | 1,248.639 | 169.592 | 0 | 2.004 | 0 | 1.471 | 0 | 1.507 | 0 | 1.134 | 0 | 1.16 | 0.883 | 0 | 0.883 | 0 | 53.842 | 0 | 0.421 | 0 | 0 | 0.383 | 0.071 |
| Total Current Assets
| 5,268.513 | 462.731 | 3,444.598 | 591.905 | 3,966.085 | 890.395 | 3,320.404 | 625.548 | 3,143.292 | 272.45 | 2,612.762 | 414.157 | 2,345.878 | 191.828 | 1,779.024 | 151.703 | 1,938.97 | 156.405 | 1,674.511 | 128.287 | 1,689.178 | 140.468 | 1,700.206 | 1,752.323 | 1,511.865 | 122.083 | 1,480.772 | 69.719 | 1,057.721 | 66.595 | 642.152 | 53.986 | 579.862 | 62.539 | 637.394 | 609.341 | 76.195 | 509.122 | 27.212 | 382.344 | 52.443 | 371.392 | 10.69 | 195.248 | 319.758 | 37.357 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 5,838.625 | 0 | 4,062.825 | 0 | 3,430.071 | 0 | 2,708.306 | 0 | 2,165.047 | 0 | 2,062.358 | 0 | 1,576.422 | 0 | 1,162.713 | 0 | 1,029 | 0 | 681.336 | 0 | 550.571 | 0 | 555.08 | 596.688 | 581.95 | 0 | 498.737 | 0 | 385.77 | 0 | 320.114 | 0 | 301.499 | 0 | 291.618 | 281.832 | 0 | 283.215 | 0 | 263.803 | 0 | 251.845 | 0 | 201.19 | 207.806 | 164.467 |
| Goodwill
| 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 47.692 | 0 | 22.63 | 0 | 23.25 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 22.63 | 0 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 0 | 0 | 0 | 0 | 22.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 48.881 | 0 | 47.692 | 0 | 22.63 | 0 | 23.25 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 22.63 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 0 | 22.63 | 22.63 | 0 |
| Long Term Investments
| 40.178 | 0 | -391.976 | 0 | 30.261 | 0 | 77.224 | 0 | 54.084 | 0 | 0.009 | 0 | -136.698 | 0 | -116.041 | 0 | -102.534 | 0 | 0.005 | 0 | -103.892 | 0 | -95.922 | -98.365 | -68.533 | 0 | -63.123 | 0 | -37.315 | 0 | -30.221 | 0 | -20.629 | 0 | -16.229 | 1.805 | 0 | -0.995 | 0 | 0.005 | 0 | 0 | 0 | 0.005 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 20.524 | 0 | 0 | 0 | 19.934 | 0 | 0 | 0 | 146.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.75 | 0 | 0 | 107.853 | 75.082 | 0 | 81.985 | 0 | 53.787 | 0 | -22.63 | 0 | -22.63 | 0 | 23.013 | 7.441 | 0 | -22.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 3.494 | -462.731 | 418.559 | -591.905 | 0.001 | -890.395 | -2,834.411 | -625.548 | 0.001 | -272.45 | -2,110.059 | -414.157 | 0.008 | -191.828 | 129.63 | -151.703 | 112.149 | -156.405 | 10.171 | -128.287 | -0.001 | -140.468 | 106.989 | -0.001 | 10 | -122.083 | -0.001 | -69.719 | 0.001 | -66.595 | 58.855 | -53.986 | 49.143 | -62.539 | 0.001 | 0.001 | -76.195 | 29.036 | -27.212 | 75.079 | -52.443 | 19.418 | 0 | -223.825 | 11.564 | 0.005 |
| Total Non-Current Assets
| 5,931.178 | -462.731 | 4,138.289 | -591.905 | 3,529.738 | -890.395 | 2,844.015 | -625.548 | 2,287.947 | -272.45 | 2,124.038 | -414.157 | 1,608.519 | -191.828 | 1,199.552 | -151.703 | 1,061.245 | -156.405 | 714.142 | -128.287 | 584.058 | -140.468 | 588.777 | 628.805 | 621.129 | -122.083 | 540.228 | -69.719 | 424.873 | -66.595 | 348.748 | -53.986 | 330.013 | -62.539 | 321.033 | 313.709 | -76.195 | 311.256 | -27.212 | 361.517 | -52.443 | 293.893 | 0 | 223.825 | 242 | 164.472 |
| Total Assets
| 11,199.691 | 0 | 7,582.887 | 0 | 7,495.823 | 0 | 6,164.419 | 0 | 5,431.239 | 0 | 4,736.8 | 0 | 3,954.397 | 0 | 2,978.578 | 0 | 3,000.215 | 0 | 2,388.653 | 0 | 2,273.236 | 0 | 2,288.981 | 2,381.128 | 2,132.994 | 0 | 2,021.001 | 0 | 1,482.593 | 0 | 990.9 | 0 | 909.875 | 0 | 958.427 | 923.052 | 0 | 820.378 | 0 | 743.861 | 0 | 665.285 | 0 | 442.073 | 561.758 | 201.83 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,173.557 | 0 | 839.784 | 0 | 1,637.014 | 0 | 547.942 | 0 | 551.578 | 0 | 547.853 | 0 | 335.933 | 0 | 212.564 | 0 | 425.013 | 0 | 87.154 | 0 | 69.217 | 0 | 204.083 | 137.528 | 74.953 | 0 | 24.815 | 0 | 40.759 | 0 | 24.795 | 0 | 58.798 | 0 | 62.403 | 83.938 | 0 | 32.408 | 0 | 53.867 | 0 | 29.376 | 0 | 9.632 | 68.551 | 0 |
| Short Term Debt
| 1,836.187 | 0 | 1,097.776 | 0 | 744.769 | 0 | 968.414 | 0 | 1,199.523 | 0 | 1,086.493 | 0 | 936.361 | 0 | 878.935 | 0 | 884.226 | 0 | 753.585 | 0 | 717.039 | 0 | 519.48 | 826.304 | 550.161 | 0 | 655.431 | 0 | 492.592 | 0 | 271.851 | 0 | 251.398 | 0 | 323.691 | 307.769 | 0 | 267.586 | 0 | 210.663 | 0 | 182.986 | 0 | 0 | 155.587 | 0 |
| Tax Payables
| 25.789 | 0 | 11.752 | 0 | 33.974 | 0 | 24.03 | 0 | 35.722 | 0 | 15.758 | 0 | 25.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 25.789 | 0 | 34.628 | 0 | 92.566 | 0 | 66.416 | 0 | 163.698 | 0 | 34.678 | 0 | 25.342 | 0 | 48.068 | 0 | 31.288 | 0 | 0 | 0 | 44.565 | 0 | 148.967 | 24.314 | 163.85 | 0 | 27.079 | 0 | 1.816 | 0 | 12.041 | 0 | 15.636 | 0 | 11.676 | 14.473 | 0 | 8.925 | 0 | 0 | 0 | 28.867 | 0 | 0 | 14.197 | 0 |
| Other Current Liabilities
| 238.171 | 0 | 152.191 | 0 | 110.097 | 0 | 113.997 | 0 | 16.499 | 0 | 97.685 | 0 | 93.547 | 0 | 43.485 | 0 | 18.868 | 0 | 47.179 | 0 | 11.615 | 0 | 20.744 | 3.885 | 7.329 | 0 | 107.021 | 0 | 14.383 | 0 | 49.087 | 0 | 49.634 | 0 | 65.024 | 52.571 | 0 | 76.481 | 0 | 17.307 | 0 | 8.072 | 0 | 113.799 | 6.029 | 34.099 |
| Total Current Liabilities
| 4,273.704 | 0 | 2,124.379 | 0 | 2,584.446 | 0 | 1,696.769 | 0 | 1,931.298 | 0 | 1,766.709 | 0 | 1,391.183 | 0 | 1,183.052 | 0 | 1,359.395 | 0 | 887.918 | 0 | 842.436 | 0 | 893.274 | 992.031 | 796.293 | 0 | 814.346 | 0 | 549.55 | 0 | 357.774 | 0 | 375.466 | 0 | 462.794 | 458.751 | 0 | 385.4 | 0 | 281.837 | 0 | 249.301 | 0 | 123.431 | 244.364 | 34.099 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,690.187 | 0 | 971.037 | 0 | 835.184 | 0 | 929.788 | 0 | 510.727 | 0 | 496.87 | 0 | 559.877 | 0 | 129.574 | 0 | 18.509 | 0 | 35.884 | 0 | 49.503 | 0 | 105.586 | 130.529 | 159.408 | 0 | 83.858 | 0 | 119.628 | 0 | 98.974 | 0 | 51.13 | 0 | 49.274 | 39.33 | 0 | 40.855 | 0 | 73.808 | 0 | 51.066 | 0 | 151.167 | 175.879 | 83.375 |
| Deferred Revenue Non-Current
| 81.832 | 0 | 7.259 | 0 | 0.95 | 0 | 763.377 | 0 | 0.65 | 0 | 370.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.696 | 0 | 2.165 | 2.165 | 2.891 | 0 | 0 | 0 | 0 | 0 | 1.193 | 0 | 0.732 | 0 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 14.236 | 0 | 0 | 0.558 | 0 |
| Deferred Tax Liabilities Non-Current
| 34.326 | 0 | 29.45 | 0 | 31.337 | 0 | 37.006 | 0 | 37.809 | 0 | 35.067 | 0 | 38.384 | 0 | 43.125 | 0 | 43.128 | 0 | 0 | 0 | 43.278 | 0 | 37.341 | 37.341 | 29.288 | 0 | 28.321 | 0 | 19.163 | 0 | 16.37 | 0 | 15.67 | 0 | 13.62 | 10.972 | 0 | 10.972 | 0 | 0 | 0 | 13.094 | 0 | 0 | 13.208 | 6.631 |
| Other Non-Current Liabilities
| 9.461 | 0 | -0.001 | 0 | 6.808 | 0 | -757.49 | 0 | 5.138 | 0 | -366.547 | 0 | 3.915 | 0 | 4.194 | 0 | 4.125 | 0 | 47.272 | 0 | 0.001 | 0 | 0.002 | 0.001 | 0.001 | 0 | 1.204 | 0 | 1.193 | 0 | 0.001 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | 13.973 | 0 | 10 | 0 | -151.167 | 0.001 | 0 |
| Total Non-Current Liabilities
| 1,815.806 | 0 | 1,007.745 | 0 | 874.279 | 0 | 972.681 | 0 | 554.324 | 0 | 535.852 | 0 | 602.176 | 0 | 176.893 | 0 | 65.762 | 0 | 83.156 | 0 | 95.478 | 0 | 145.094 | 170.036 | 191.588 | 0 | 113.383 | 0 | 139.984 | 0 | 116.538 | 0 | 67.531 | 0 | 63.625 | 50.302 | 0 | 51.826 | 0 | 87.781 | 0 | 88.396 | 0 | 151.167 | 189.646 | 90.007 |
| Total Liabilities
| 6,089.51 | 0 | 3,132.124 | 0 | 3,458.725 | 0 | 2,669.45 | 0 | 2,485.622 | 0 | 2,302.561 | 0 | 1,993.359 | 0 | 1,359.945 | 0 | 1,425.157 | 0 | 971.074 | 0 | 937.914 | 0 | 1,038.368 | 1,162.067 | 987.881 | 0 | 927.729 | 0 | 689.534 | 0 | 474.312 | 0 | 442.997 | 0 | 526.419 | 509.053 | 0 | 437.226 | 0 | 369.618 | 0 | 337.697 | 0 | 289.158 | 434.01 | 124.105 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 3,926.363 | 0 | 0 | 0 | 2,848.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 149.578 | 0 | 149.578 | 0 | 149.578 | 0 | 144.578 | 0 | 132.088 | 0 | 124.658 | 0 | 102.587 | 0 | 102.587 | 0 | 102.587 | 0 | 102.587 | 0 | 102.587 | 0 | 102.587 | 102.587 | 101.587 | 0 | 101.587 | 0 | 79.987 | 0 | 55.129 | 0 | 55.129 | 0 | 55.129 | 55.129 | 0 | 55.129 | 0 | 55.129 | 0 | 55.129 | 0 | 49.14 | 49.14 | 49.14 |
| Retained Earnings
| 3,851.886 | 0 | 0 | 0 | 2,808.428 | 0 | 0 | 0 | 1,914.765 | 0 | 0 | 0 | 1,300.314 | 0 | 0 | 0 | 910.37 | 0 | 0 | 0 | 677.093 | 0 | 0 | 561.191 | 0 | 0 | 461.051 | 0 | 0 | 0 | 258.683 | 0 | 0 | 0 | 210.897 | 0 | 0 | 162.042 | 0 | 0 | 0 | 106.478 | 0 | 0 | 78.47 | 16.015 |
| Accumulated Other Comprehensive Income/Loss
| 4,960.603 | 4,450.763 | 4,301.185 | 4,037.098 | 110.735 | 3,494.969 | 3,350.391 | 2,945.617 | 96.912 | 2,434.239 | 2,309.581 | 1,961.038 | 623.457 | 1,618.633 | 1,516.046 | 1,575.057 | -301.858 | 1,417.579 | 1,314.992 | 1,335.321 | -222.416 | 1,250.613 | 1,148.026 | -140.28 | 0 | 1,093.272 | -446.641 | 793.059 | 713.072 | 516.588 | -358.799 | 466.878 | 411.749 | 432.007 | -310.614 | 0 | 383.152 | -268.154 | 374.243 | 319.114 | 341.155 | -226.373 | 0 | 0 | -187.316 | -99.775 |
| Other Total Stockholders Equity
| -3,851.886 | 0 | 0 | 0 | -2,958.006 | 0 | 0 | 0 | -2,046.853 | 0 | 0 | 0 | -65.32 | 0 | 0 | 0 | 863.959 | 0 | 0 | 0 | 778.058 | 0 | 0 | 695.563 | 1,043.526 | 0 | 977.275 | 0 | 0 | 0 | 561.575 | 0 | 0 | 0 | 476.595 | 358.87 | 0 | 434.135 | 0 | 0 | 0 | 392.354 | 0 | -49.14 | 187.454 | 112.343 |
| Total Shareholders Equity
| 5,110.181 | 4,450.763 | 4,450.763 | 4,037.098 | 4,037.098 | 3,494.969 | 3,494.969 | 2,945.617 | 2,945.617 | 2,434.239 | 2,434.239 | 1,961.038 | 1,961.038 | 1,618.633 | 1,618.633 | 1,575.057 | 1,575.058 | 1,417.579 | 1,417.579 | 1,335.321 | 1,335.322 | 1,250.613 | 1,250.613 | 1,219.061 | 1,145.113 | 1,093.272 | 1,093.272 | 793.059 | 793.059 | 516.588 | 516.588 | 466.878 | 466.878 | 432.007 | 432.007 | 413.999 | 383.152 | 383.152 | 374.243 | 374.243 | 341.155 | 327.588 | 0 | 49.14 | 127.748 | 77.724 |
| Total Equity
| 5,110.181 | 4,450.763 | 4,450.763 | 4,037.098 | 4,037.098 | 3,494.969 | 3,494.969 | 2,945.617 | 2,945.617 | 2,434.239 | 2,434.239 | 1,961.038 | 1,961.038 | 1,618.633 | 1,618.633 | 1,575.057 | 1,575.058 | 1,417.579 | 1,417.579 | 1,335.321 | 1,335.322 | 1,250.613 | 1,250.613 | 1,219.061 | 1,145.113 | 1,093.272 | 1,093.272 | 793.059 | 793.059 | 516.588 | 516.588 | 466.878 | 466.878 | 432.007 | 432.007 | 413.999 | 383.152 | 383.152 | 374.243 | 374.243 | 341.155 | 327.588 | 0 | 49.14 | 127.748 | 77.724 |
| Total Liabilities & Shareholders Equity
| 11,199.691 | 4,450.763 | 7,582.887 | 4,037.098 | 7,495.823 | 3,494.969 | 6,164.419 | 2,945.617 | 5,431.239 | 2,434.239 | 4,736.8 | 1,961.038 | 3,954.397 | 1,618.633 | 2,978.578 | 1,575.057 | 3,000.215 | 1,417.579 | 2,388.653 | 1,335.321 | 2,273.236 | 1,250.613 | 2,288.981 | 2,381.128 | 2,132.994 | 1,093.272 | 2,021.001 | 793.059 | 1,482.593 | 516.588 | 990.9 | 466.878 | 909.875 | 432.007 | 958.426 | 923.052 | 383.152 | 820.378 | 374.243 | 743.861 | 341.155 | 665.285 | 0 | 0 | 561.758 | 201.83 |