First Majestic Silver Corp. (AG) - Quarterly Income Statement

Home
AG
Financials

6.47 (USD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3
Revenue Numbers are in millions	136.138	105.54	140.731	133.798	147.309	157.602	148.789	160.479	160.099	157.483	206.055	125.12	154.86	101.19	117.894	126.832	34.855	86.79	101.367	96.989	83.669	88.283	75.499	89.932	81.736	58.593	63.609	63.902	63.336	72.859	70.672	83.979	72.451	72.989	72.783	50.908	61.217	62.811	80.898	47.027	73.004	71.099	66.275	83.935	55.077	72.076	88.822	63.581	54.774	57.815	60.801	61.407	68.04	55.266	42.585	32.434	27.477	17.871	18.349	12.84	11.219	11.394	3.153	10.218	11.237	12.595	11.825	10.363	10.189	8.806	4.135	2.503	0.576	0.417	0.239	0.158	0.224	0.366	0	0	0	0	0	0	0	0	0	-0	0	0	0
Cost of Revenue Numbers are in millions	123.452	108.619	124.846	120.772	146.171	164.025	162.055	157.142	148.487	142.414	165.693	121.602	125.437	73.074	74.226	78.799	42.617	65.675	77.426	67.53	79.857	78.838	85.162	91.551	84.04	59.016	62.207	60.727	61.931	62.863	60.729	64.029	62.51	63.62	68.901	54.496	57.776	57.815	75.065	48.818	63.503	54.478	52.021	54.758	40.794	37.472	66.906	20.912	18.456	16.693	16.383	15.473	18.112	16.819	24.087	13.78	12.745	8.803	14.629	7.535	8.148	6.572	9.358	0	7.496	6.332	6.45	6.191	7.653	5.88	2.863	2.002	0.512	0.492	0.397	0.321	0.345	0.349	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	12.686	-3.078	15.885	13.026	1.138	-6.423	-13.266	3.337	11.612	15.069	40.362	3.518	29.423	28.116	43.668	48.033	-7.762	21.115	23.941	29.459	3.812	9.445	-9.663	-1.619	-2.304	-0.423	1.402	3.175	1.405	9.996	9.943	19.95	9.941	9.369	3.882	-3.588	3.441	4.996	5.833	-1.791	9.501	16.621	14.254	29.177	14.283	34.604	21.916	42.669	36.318	41.122	44.418	45.934	49.928	38.447	18.498	18.655	14.732	9.068	3.72	5.305	3.071	4.821	-6.205	10.218	3.741	6.264	5.375	4.172	2.536	2.926	1.271	0.501	0.064	-0.074	-0.159	-0.163	-0.12	0.017	0	0	0	0	0	0	0	0	0	-0	0	0	0
Gross Profit Ratio Numbers are in millions	0.093	-0.029	0.113	0.097	0.008	-0.041	-0.089	0.021	0.073	0.096	0.196	0.028	0.19	0.278	0.37	0.379	-0.223	0.243	0.236	0.304	0.046	0.107	-0.128	-0.018	-0.028	-0.007	0.022	0.05	0.022	0.137	0.141	0.238	0.137	0.128	0.053	-0.07	0.056	0.08	0.072	-0.038	0.13	0.234	0.215	0.348	0.259	0.48	0.247	0.671	0.663	0.711	0.731	0.748	0.734	0.696	0.434	0.575	0.536	0.507	0.203	0.413	0.274	0.423	-1.968	1	0.333	0.497	0.455	0.403	0.249	0.332	0.307	0.2	0.111	-0.178	-0.665	-1.033	-0.535	0.046	0	0	0	0	0	0	0	0	0	1	1	1	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	12.553	13.414	10.253	12.836	14.604	12.687	10.613	11.43	11.955	14.703	9.45	8.876	9.262	10.095	8.954	6.748	7.324	8.206	9.137	8.705	7.526	8.121	6.536	6.937	7.278	7.384	5.533	6.24	6.397	6.586	5.736	5.425	5.397	4.833	5.099	4.696	5.585	5.766	4.777	6.345	7.44	7.454	9.371	8.089	9.653	11.678	9.933	7.409	8.281	7.242	6.748	3.98	5.41	5.898	6.765	3.008	2.894	2.636	0	2.087	2.511	2.15	0	0	0	0	0	0	0	2.267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	8.766	4.542	7.824	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	18.272	19.623	18.077	12.836	14.604	12.687	10.613	11.43	11.955	14.703	9.45	8.876	9.262	10.095	8.954	6.748	7.324	8.206	9.137	8.705	7.526	8.121	6.536	6.937	7.278	7.384	5.533	6.24	6.397	6.586	5.736	5.425	5.397	4.833	5.099	4.696	5.585	5.766	4.777	6.345	7.44	7.454	9.371	8.089	9.653	11.678	9.933	7.409	8.281	7.242	6.748	3.98	5.41	5.898	6.765	3.008	2.894	2.636	0.372	2.087	2.511	2.15	1.133	2.416	2.722	3.148	3.629	2.468	2.454	2.382	1.167	2.426	0.713	0.536	0.349	0.534	0.443	0.536	0.325	0.7	0.435	0.067	0.02	0.053	0.009	0.015	0.004	0.011	0.009	0.013	0.008
Other Expenses Numbers are in millions	8.496	0	0	0	0	5.921	4.595	5.643	4.351	5.072	3.834	4.459	3.693	4.968	8.117	5.23	6.618	5.858	5.428	2.874	1.063	1.058	0.743	0.563	0.528	0	0.498	0.513	0.486	0.47	0.397	0.406	0.38	0.406	0.494	0.366	0.38	0.379	0.367	0.379	0.381	0.371	0.058	0.389	0.359	0.315	-17.252	7.146	4.866	5.556	5.938	4.241	3.238	38.774	-6.536	2.305	2.347	1.856	0.991	1.423	1.628	1.224	-4.089	8.555	1.549	1.626	2.105	2.672	1.981	1.769	3.522	1.315	0.207	0.156	0.122	0.14	0.072	0.039	0.001	0.001	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	18.272	19.623	18.077	22.273	21.384	18.608	15.208	17.073	16.306	19.775	13.284	13.335	12.955	15.063	17.071	11.978	13.942	14.064	14.565	11.579	8.589	9.179	7.279	7.5	7.806	7.384	6.031	6.753	6.883	7.056	6.133	5.831	5.777	5.239	5.593	5.062	5.965	6.145	5.144	6.724	7.821	7.825	9.429	8.478	10.012	11.993	-7.319	14.555	13.147	12.798	12.686	8.221	8.648	44.672	0.229	5.313	5.241	4.491	1.363	3.509	4.139	3.374	-2.956	10.971	4.271	4.774	5.734	5.14	4.435	4.151	4.689	3.741	0.92	0.692	0.47	0.674	0.515	0.575	0.326	0.701	0.435	0.067	0.02	0.053	0.009	0.015	0.004	0.011	0.009	0.013	0.008
Operating Income Numbers are in millions	-5.586	-22.701	-2.192	-18.134	-18.85	-24.412	-26.714	-13.619	-5.006	-4.583	28.269	-10.911	16.354	15.49	29.643	37.707	-27.387	0.394	-46.811	15.009	-3.423	3.239	-186.276	-6.314	-46.574	-10.103	-69.093	-0.899	-4.58	3.576	3.21	13.498	5.446	6.091	-111.826	-7.083	-1.862	0.363	-95.81	-6.96	1.04	8.742	-24.62	21.161	4.183	21.965	29.546	25.801	23.171	28.049	32.218	36.914	41.28	29.418	18.27	13.342	9.49	4.576	1.932	1.796	-1.068	1.448	-3.249	-0.753	-0.53	1.49	-0.363	-2.683	-1.899	-1.225	-5.286	-3.586	-0.856	-0.766	-0.629	-0.826	-0.635	-1.407	-0.326	-0.701	-0.435	-0.067	-0.02	-0.344	-0.009	-0.015	-0.004	-0.011	-0.009	-0.013	-0.008
Operating Income Ratio Numbers are in millions	-0.041	-0.215	-0.016	-0.136	-0.128	-0.155	-0.18	-0.085	-0.031	-0.029	0.137	-0.087	0.106	0.153	0.251	0.297	-0.786	0.005	-0.462	0.155	-0.041	0.037	-2.467	-0.07	-0.57	-0.172	-1.086	-0.014	-0.072	0.049	0.045	0.161	0.075	0.083	-1.536	-0.139	-0.03	0.006	-1.184	-0.148	0.014	0.123	-0.371	0.252	0.076	0.305	0.333	0.406	0.423	0.485	0.53	0.601	0.607	0.532	0.429	0.411	0.345	0.256	0.105	0.14	-0.095	0.127	-1.03	-0.074	-0.047	0.118	-0.031	-0.259	-0.186	-0.139	-1.279	-1.432	-1.487	-1.836	-2.635	-5.23	-2.831	-3.844	0	0	0	0	0	0	0	0	0	133.938	-179.35	-258.4	0
Total Other Income Expenses Net Numbers are in millions	-12.147	-3.865	-1.058	-10.967	-0.036	-122.21	-4.748	-6.536	-0.332	0.134	-4.047	-6.972	3.119	-1.573	3.859	11.119	9.1	-31.012	-56.549	-1.293	-0.52	2.986	-169.973	0.451	-36.923	-3.755	-64.904	2.837	-0.788	0.275	-1.205	0.271	5.646	-2	-113.668	3.14	-0.87	3.302	-90.284	0.374	9.682	2.718	-34.118	1.586	-3.222	11.189	-0.242	2.663	-3.627	5.306	-3.005	-2.194	0.381	3.475	1.619	0.414	0.929	0.058	0.112	0.08	0.191	-0.525	-3.108	0.344	0.484	-0.054	0.028	-0.869	0.749	-0.377	-2	-0.426	-0.039	0.022	0.022	0.052	-0.009	-0.844	0.029	-0.044	-0	0	0	0	0	0	0	-0.02	-0	0	0
Income Before Tax Numbers are in millions	-17.733	-26.566	-3.25	-23.598	-22.532	-146.622	-31.462	-20.155	-5.338	-4.449	19.928	-19.801	16.556	8.567	27.473	44.339	-15.427	-26.656	-49.276	15.952	-7.252	1.552	-188.569	-11.122	-49.335	-14.021	-69.88	-1.307	-6.696	2.582	1.532	13.389	9.218	1.352	-115.888	-6.647	-4.449	0.732	-91.232	-9.776	9.675	10.396	-30.178	21.95	1.022	33.399	27.993	30.689	19.076	33.231	28.36	35.129	41.273	32.775	19.611	13.378	9.771	4.082	1.591	1.142	-0.501	0.637	-6.74	-0.62	0.363	1.24	-0.543	-2.051	-1.472	-1.855	-5.44	-3.666	-0.895	-0.744	-0.607	-0.774	-0.645	-0.559	-0.297	-0.745	-0.435	0	0	0	0	0	0	-0.031	-0.009	-0.013	-0.007
Income Before Tax Ratio Numbers are in millions	-0.13	-0.252	-0.023	-0.176	-0.153	-0.93	-0.211	-0.126	-0.033	-0.028	0.097	-0.158	0.107	0.085	0.233	0.35	-0.443	-0.307	-0.486	0.164	-0.087	0.018	-2.498	-0.124	-0.604	-0.239	-1.099	-0.02	-0.106	0.035	0.022	0.159	0.127	0.019	-1.592	-0.131	-0.073	0.012	-1.128	-0.208	0.133	0.146	-0.455	0.262	0.019	0.463	0.315	0.483	0.348	0.575	0.466	0.572	0.607	0.593	0.461	0.412	0.356	0.228	0.087	0.089	-0.045	0.056	-2.138	-0.061	0.032	0.098	-0.046	-0.198	-0.145	-0.211	-1.316	-1.464	-1.554	-1.783	-2.542	-4.898	-2.872	-1.526	0	0	0	0	0	0	0	0	0	375.011	-180.362	-258.1	0
Income Tax Expense Numbers are in millions	30.508	-13.063	-13.764	3.551	-4.998	-45.962	-14.643	0.537	78.712	-11.734	23.899	-1.395	0.957	6.712	-7.072	13.393	-5.459	5.78	-9.33	7.393	4.715	-1.328	-24.126	-17.026	-9.302	-8.429	-13.796	0.013	-8.108	-0.138	-0.282	5.274	3.113	8.785	-12.927	-4.867	-1.871	1.837	-26.664	0.674	2.085	4.416	51.051	5.63	0.862	6.882	5.643	5.82	3.755	6.873	7.021	7.357	10.68	8.905	5.01	3.416	1.34	1.124	-0.864	-0.581	-1.394	-0.107	-2.14	-0.267	0.655	0.205	0.777	0.034	-0.319	0.799	-0.792	0.156	-0.005	-0.075	-0.059	-0.118	-0.006	1.658	-0.094	0.065	0	0.067	0.02	0.015	0.009	0.015	0.004	0.02	0	-0	-0
Net Income Numbers are in millions	-48.241	-13.502	10.231	-27.149	-17.534	-100.66	-16.819	-20.692	-84.05	7.285	-3.971	-18.406	15.599	1.855	34.545	30.946	-9.968	-32.436	-39.946	8.559	-11.967	2.88	-164.443	5.904	-40.033	-5.592	-56.084	-1.32	1.412	2.72	1.814	8.115	6.105	-7.433	-102.961	-1.78	-2.578	-1.105	-64.568	-10.45	7.59	5.98	-81.229	16.32	0.16	26.517	22.35	24.869	15.321	26.358	21.339	27.772	30.593	23.87	14.601	9.962	8.431	2.958	2.455	1.723	0.893	0.744	-4.6	-0.354	-0.292	1.035	-1.32	-2.085	-1.153	-2.654	-4.648	-2.971	-0.812	-0.714	-0.593	-0.771	-0.62	-1.372	-0.261	-0.722	-0.435	-0.067	-0.02	-0.359	-0.009	-0.015	-0.004	-0.031	-0.009	-0.013	-0.007
Net Income Ratio Numbers are in millions	-0.354	-0.128	0.073	-0.203	-0.119	-0.639	-0.113	-0.129	-0.525	0.046	-0.019	-0.147	0.101	0.018	0.293	0.244	-0.286	-0.374	-0.394	0.088	-0.143	0.033	-2.178	0.066	-0.49	-0.095	-0.882	-0.021	0.022	0.037	0.026	0.097	0.084	-0.102	-1.415	-0.035	-0.042	-0.018	-0.798	-0.222	0.104	0.084	-1.226	0.194	0.003	0.368	0.252	0.391	0.28	0.456	0.351	0.452	0.45	0.432	0.343	0.307	0.307	0.166	0.134	0.134	0.08	0.065	-1.459	-0.035	-0.026	0.082	-0.112	-0.201	-0.113	-0.301	-1.124	-1.187	-1.41	-1.711	-2.482	-4.879	-2.764	-3.749	0	0	0	0	0	0	0	0	0	375.011	-180.362	-258.1	0
EPS Numbers are in millions	-0.17	-0.047	0.037	-0.095	-0.062	-0.37	-0.063	-0.08	-0.32	0.028	-0.016	-0.072	0.06	0.01	0.16	0.14	-0.05	-0.15	-0.19	0.04	-0.06	0.01	-0.84	0.03	-0.22	-0.034	-0.34	-0.008	0.01	0.02	0.011	0.05	0.04	-0.05	-0.66	-0.015	-0.021	-0.009	-0.55	-0.09	0.06	0.05	-0.69	0.14	0.001	0.23	0.19	0.22	0.14	0.25	0.2	0.27	0.3	0.24	0.14	0.11	0.12	0.029	0.025	0.019	0.009	0.008	-0.06	-0.005	-0.004	0.019	-0.021	-0.035	-0.022	-0.051	-0.11	-0.073	-0.027	-0.026	-0.025	-0.033	-0.028	-0.063	-0.012	-0.034	-0.041	-0.008	-0.004	-0.062	-0.002	-0.003	-0.001	-0.005	-0.003	-0.004	-0.003
EPS Diluted Numbers are in millions	-0.17	-0.047	0.037	-0.095	-0.062	-0.37	-0.063	-0.079	-0.32	0.028	-0.016	-0.072	0.06	0.01	0.15	0.14	-0.048	-0.15	-0.19	0.04	-0.06	0.01	-0.84	0.03	-0.22	-0.034	-0.34	-0.008	0.01	0.02	0.011	0.05	0.04	-0.048	-0.66	-0.015	-0.021	-0.009	-0.55	-0.089	0.06	0.05	-0.69	0.14	0.001	0.23	0.19	0.21	0.14	0.24	0.2	0.26	0.29	0.23	0.13	0.1	0.12	0.029	0.025	0.019	0.009	0.008	-0.05	-0.004	-0.004	0.019	-0.021	-0.035	-0.022	-0.051	-0.11	-0.073	-0.027	-0.026	-0.025	-0.033	-0.028	-0.063	-0.012	-0.034	-0.041	-0.008	-0.004	-0.062	-0.002	-0.003	-0.001	-0.005	-0.003	-0.004	-0.003
EBITDA Numbers are in millions	28.788	5.788	30.788	19.76	14.161	10.407	8.99	22.508	29.617	26.374	70.976	19.845	45.753	28.766	42.512	54.29	-13.808	22.024	28.328	34.758	13.368	19.145	11.503	16.109	13.689	11.715	16.444	15.231	13.777	22.719	22.595	35.194	24.482	24.3	22.888	9.101	14.936	16.104	18.071	6.689	16.858	22.495	18.102	32.793	15.134	31.118	37.596	35.54	28.43	33.777	38.062	41.18	44.414	32.222	21.199	15.831	11.748	6.34	4.107	2.938	1.282	2.58	-0.746	-0.077	0.582	3.203	1.782	1.591	0.088	0.573	2.103	-1.499	-0.616	-0.633	-0.531	-0.751	-0.556	0.32	-0.355	-0.656	-0.434	-0.067	-0.02	-0.053	-0.009	-0.015	-0.004	0.009	-0.009	-0.013	-0.008
EBITDA Ratio Numbers are in millions	0.211	0.055	0.219	0.148	0.096	0.066	0.06	0.14	0.185	0.167	0.344	0.159	0.295	0.284	0.361	0.428	-0.396	0.254	0.279	0.358	0.16	0.217	0.152	0.179	0.167	0.2	0.259	0.238	0.218	0.312	0.32	0.419	0.338	0.333	0.314	0.179	0.244	0.256	0.223	0.142	0.231	0.316	0.273	0.391	0.275	0.432	0.423	0.559	0.519	0.584	0.626	0.671	0.653	0.583	0.498	0.488	0.428	0.355	0.224	0.229	0.114	0.226	-0.237	-0.008	0.052	0.254	0.151	0.154	0.009	0.065	0.509	-0.599	-1.069	-1.516	-2.223	-4.754	-2.478	0.876	0	0	0	0	0	0	0	0	0	-107.136	-178.337	-258.7	0

First Majestic Silver Corp.

NYSE:AG Add to watchlist

NYSE:AG