American Financial Group, Inc.
NYSE:AFG
126.81 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,121 | 1,087 | 1,225 | 1,221 | 988 | 857 | 872 | 794 | 967 | 1,181 | 2,131 | 2,833 | 3,365 | 1,691 | 2,810 | 3,747 | 2,698 | 1,673 | 2,314 | 2,693 | 2,374 | 2,000 | 1,515 | 2,009 | 1,810 | 1,659 | 2,338 | 2,349 | 2,207 | 1,890 | 2,107 | 1,639 | 1,548 | 1,231 | 1,220 | 894 | 1,216 | 1,212 | 1,343 | 1,310 | 2,116 | 1,876 | 1,639 | 1,331 | 1,271 | 1,529 | 1,705 | 1,626 | 1,523 | 1,422 | 1,324 | 991 | 1,629 | 1,499 | 1,099 | 1,140 | 1,011 | 1,170 | 1,119.5 | 1,434.6 | 1,450.8 | 1,315 | 1,264 | 1,193.6 | 843.1 | 983.4 | 815.9 | 729.2 | 679.5 | 1,102.9 | 1,329 | 1,139.818 | 595.262 | 565.232 | 471.849 | 641.308 | 797.488 | 527.391 | 861.742 | 837.085 | 594.736 | 485 | 594 | 802 | 918 | 736 | 871 | 883 | 445 | 274 | 544 | 490 | 288 | 211 | 439 | 268 | 244 | 287 | 391 | 313 | 409 | 343 | 297 | 412 | 283 | 215 | 257 | 354 | 362 | 407 | 448 | 402 | 228 | 249 | 544 | 260 | 210 | 41 | 171 | 33 | 41 | 31 | 32 | 29 | 36 | 28 | 36 | 32 | 32 | 32 | 15 | 27.1 | 21.8 | 26.5 | 34.6 | 7.5 | 16.6 | 12.9 | 16.1 | 22.8 | 27.6 | 30.6 | 757.9 | 1,072 | 1,078.6 | 193 |
Short Term Investments
| 404 | 457 | 521 | 9,931 | 9,885 | 10,044 | 10,095 | 10,034 | 9,793 | 10,809 | 10,357 | 10,427 | 9,732 | 9,289 | 43,207 | 48,193 | 48,046 | 46,134 | 46,505 | 45,503 | 44,710 | 43,431 | 41,997 | 40,244 | 39,648 | 39,125 | 38,379 | 37,818 | 37,504 | 38,035 | 36,046 | 35,394 | 34,638 | 33,921 | 32,284 | 34,772 | 33,795 | 33,498 | 30,734 | 29,965 | 28,988 | 27,390 | 26,456 | 25,674 | 25,035 | 24,775 | 24,118 | 28,037 | 1,723 | 26,478 | 25,577 | 24,954 | 24,368 | 23,537 | 22,670 | 22,723 | 20,927 | 20,611 | 19,791.2 | 19,628 | 17,948.9 | 17,135.6 | 16,870.5 | 17,553.9 | 18,122.9 | 18,237 | 18,054.1 | 18,053.1 | 17,960 | 18,027 | 17,739 | 17,304.858 | 16,398.989 | 16,448.002 | 16,223,971 | 16,254.29 | 16,203.155 | 15,721.528 | 15,636,633 | 15,503.257 | 14,777.895 | 14,399.562 | 13,827,795 | 215.349 | 213.737 | 213.462 | 214.852 | 215.003 | 214.928 | 208.43 | 211.288 | 214.797 | 210.721 | 212.005 | 213.469 | 214.631 | 214.629 | 215.247 | 217.171 | 0 | 0 | 0 | 220.496 | 0 | 0 | 0 | 513.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,525 | 1,544 | 1,746 | 11,152 | 10,873 | 10,901 | 10,967 | 10,828 | 10,760 | 11,990 | 12,488 | 13,260 | 3,365 | 10,980 | 46,017 | 51,940 | 50,744 | 47,807 | 48,819 | 48,196 | 47,084 | 45,431 | 43,512 | 42,253 | 41,458 | 40,784 | 40,717 | 40,167 | 39,711 | 39,925 | 38,153 | 37,033 | 36,186 | 35,152 | 33,504 | 35,666 | 35,011 | 34,710 | 32,077 | 31,275 | 31,104 | 29,266 | 28,095 | 27,005 | 26,306 | 26,304 | 25,823 | 1,626 | 1,523 | 1,422 | 1,324 | 991 | 1,629 | 1,499 | 1,099 | 1,140 | 1,011 | 1,170 | 1,119.5 | 1,434.6 | 1,450.8 | 1,315 | 1,264 | 1,193.6 | 843.1 | 983.4 | 815.9 | 729.2 | 679.5 | 1,102.9 | 1,329 | 1,139.818 | 595.262 | 565.232 | 471.849 | 641.308 | 797.488 | 527.391 | 861.742 | 837.085 | 594.736 | 485 | 594 | 802 | 918 | 736 | 871 | 883 | 445 | 274 | 544 | 490 | 288 | 211 | 439 | 268 | 244 | 287 | 391 | 313 | 409 | 343 | 297 | 412 | 283 | 215 | 257 | 354 | 362 | 407 | 448 | 402 | 228 | 249 | 544 | 260 | 210 | 41 | 171 | 33 | 41 | 31 | 32 | 29 | 36 | 28 | 36 | 32 | 32 | 32 | 15 | 27.1 | 21.8 | 26.5 | 34.6 | 7.5 | 16.6 | 12.9 | 16.1 | 22.8 | 27.6 | 30.6 | 757.9 | 1,072 | 1,078.6 | 193 |
Net Receivables
| 6,824 | 7,074 | 7,119 | 7,886 | 6,369 | 5,934 | 6,202 | 7,134 | 5,930 | 5,436 | 5,641 | 6,112 | 5,435 | 5,016 | 12,282 | 6,388 | 5,722 | 5,670 | 5,725 | 5,851 | 5,547 | 5,552 | 5,673 | 6,284 | 5,387 | 5,204 | 5,545 | 5,980 | 4,886 | 4,599 | 4,642 | 5,234 | 4,356 | 4,190 | 4,393 | 5,368 | 4,694 | 4,551 | 5,037 | 5,175 | 4,536 | 4,228 | 4,750 | 5,017 | 4,220 | 4,116 | 4,925 | 1,918 | 1,375 | 1,175 | 1,460 | 1,663 | 1,143 | 927 | 1,209 | 1,428 | 948 | 880 | 1,095.8 | 1,222.3 | 1,090.4 | 965.5 | 1,044.5 | 1,540.1 | 1,076.4 | 1,000.4 | 1,036 | 4,978.4 | 4,679.1 | 4,535.5 | 4,649.6 | 5,113.372 | 4,203.402 | 4,055.015 | 4,226.088 | 4,530.654 | 4,103.01 | 3,982.523 | 4,318.802 | 4,193.48 | 3,934.382 | 740.671 | 822.975 | 955.378 | 825.131 | 748.95 | 1,015.335 | 1,079.048 | 1,112.334 | 985.886 | 920.426 | 1,035.743 | 1,011.113 | 960.395 | 940.946 | 1,062.009 | 1,045.631 | 965.263 | 880.677 | 709.3 | 595.4 | 597 | 925.019 | 754.9 | 0 | 714.3 | 934.335 | 709.9 | 676.7 | 638.7 | 609.4 | 642.7 | 1,739.4 | 678 | 703.3 | 764.3 | 707.2 | 344.8 | 343.8 | 355.2 | 342.7 | 316.9 | 289.9 | 345.3 | 326.9 | 292.6 | 330.9 | 378.7 | 356.6 | 342.9 | 332.9 | 504.7 | 508.3 | 532.9 | 514.8 | 446.9 | 433.9 | 429.7 | 372.8 | 362.8 | 381.4 | 335.7 | 241.2 | 319.2 | 296.1 | 404.9 |
Inventory
| -17,140 | -17,299 | -8,865 | -6,736 | -3,976 | 9,077 | 0 | 22,421 | -19,671 | 22,957 | -5,493 | -5,671 | 4,843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 1,579 | 1,581 | 0 | 0 | 1,553 | 1,472 | 1,536 | 1,553 | 0 | 0 | 0 | 1,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4,192 | 4,108 | 4,388 | 5,090 | 3,976 | 3,298 | -2,542 | -25,964 | 3,948 | -24,663 | 5,493 | 6,616 | 6,529 | 23,114 | -18,609 | 0 | 0 | 0 | 0 | -4,448 | -4,149 | -4,269 | -4,439 | -4,985 | -4,121 | -4,091 | -44,316 | -44,144 | -42,788 | -41,587 | -39,635 | -41,066 | -39,388 | -38,599 | -37,127 | -38,991 | -37,361 | -37,005 | -36,188 | -4,274 | -3,634 | -3,493 | -4,011 | -4,216 | -3,466 | -3,467 | 0 | 0 | 0 | 0 | 33,072 | 32,290 | 31,095 | 30,336 | 29,960 | 29,885 | 28,359 | 28,032 | 25,261 | 24,989.8 | 23,519.4 | 23,351.6 | 23,909 | 24,016.9 | 24,054.1 | 23,821.5 | 23,751.6 | 20,229.3 | 20,174.3 | 19,585.6 | 18,955.5 | -123,095.062 | -125,372.053 | 18,128.749 | -148,763.945 | 17,877.953 | 17,510.145 | 17,336.01 | -148,503.017 | 16,982.708 | 16,588.911 | 18,993.228 | -149,549.717 | 17,960.248 | 17,242.778 | 0 | 0 | 0 | 0 | 15,857.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,317.2 | 3,220.2 | 3,191.5 | 3,225.7 | 3,075.5 | 3,045 | 2,871.7 | 2,631.8 | 2,468.3 | 2,657.4 | 2,509.7 | 2,476.5 | 2,259.8 | 2,236 | 2,029.4 | 2,056.4 | 1,990.1 | 2,190.2 | 2,060 | 2,120.6 | 2,162.6 | 1,969.5 | 2,000.6 | 1,018.9 | 640.2 | 788.2 | 904.3 |
Total Current Assets
| 4,192 | 4,108 | 4,388 | 17,392 | 17,242 | 29,210 | 14,627 | 14,419 | 967 | 15,720 | 18,129 | 20,317 | 20,172 | 39,110 | 39,690 | 63,019 | 60,319 | 55,875 | 57,566 | 49,599 | 48,482 | 46,714 | 44,746 | 43,552 | 42,724 | 41,897 | 3,546 | 3,582 | 3,390 | 2,937 | 3,160 | 2,754 | 2,626 | 2,279 | 2,323 | 2,043 | 2,344 | 2,256 | 2,427 | 32,176 | 32,006 | 30,001 | 28,834 | 27,806 | 27,060 | 26,953 | 30,154 | 30,831 | 213 | 28,525 | 35,856 | 34,944 | 33,867 | 32,762 | 32,268 | 32,453 | 30,318 | 30,082 | 27,476.3 | 27,646.7 | 26,060.6 | 25,632.1 | 26,217.5 | 26,750.6 | 25,973.6 | 25,805.3 | 25,603.5 | 25,936.9 | 25,532.9 | 25,224 | 24,934.1 | -116,841.872 | -120,573.389 | 22,748.996 | -144,066.008 | 23,049.915 | 22,410.643 | 21,845.924 | -143,322.473 | 22,013.273 | 21,118.029 | 20,218.899 | -148,132.742 | 19,717.626 | 18,985.909 | 1,484.95 | 1,886.335 | 1,962.048 | 1,557.334 | 17,117.188 | 1,464.426 | 1,525.743 | 1,299.113 | 1,171.395 | 1,379.946 | 1,330.009 | 1,289.631 | 1,252.263 | 1,271.677 | 1,022.3 | 1,004.4 | 940 | 1,222.019 | 1,166.9 | 283 | 929.3 | 1,191.335 | 1,063.9 | 1,038.7 | 1,045.7 | 1,057.4 | 1,044.7 | 1,967.4 | 927 | 1,247.3 | 1,024.3 | 917.2 | 385.8 | 514.8 | 3,705.4 | 3,603.9 | 3,539.4 | 3,547.6 | 3,449.8 | 3,407.9 | 3,192.3 | 2,998.7 | 2,879 | 3,046 | 2,884.6 | 2,824.4 | 2,791.6 | 2,766.1 | 2,588.8 | 2,605.8 | 2,444.5 | 2,640.7 | 2,502.6 | 2,509.5 | 2,548.2 | 2,378.5 | 2,366.9 | 2,018 | 2,031.4 | 2,162.9 | 1,502.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 206 | 181 | 176 | 167 | 167 | 116 | 103 | 104 | 108 | 111 | 118 | 118 | 124 | 133 | 139 | 154 | 163 | 162 | 158 | 162 | 162 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.8 | 64.7 | 90.5 | 95.2 | 94 | 96.2 | 95.4 | 135.8 | 147.8 | 147.9 | 147.1 | 149.8 | 373.3 | 384.2 | 413.2 | 412 | 411.4 | 414.5 | 411.4 | 335.6 | 324.3 | 305.9 | 304.5 | 301.5 | 345.1 | 571.4 | 1,065.9 |
Goodwill
| 305 | 305 | 305 | 305 | 246 | 246 | 246 | 246 | 246 | 246 | 234 | 176 | 176 | 176 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 201 | 201 | 201 | 201 | 201 | 200 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 208 | 208 | 207.6 | 207.6 | 210.2 | 210.2 | 210.2 | 209.8 | 209.7 | 209.7 | 204.4 | 204.5 | 176.5 | 167.7 | 167.8 | 178.807 | 166.882 | 166.882 | 166.882 | 165.882 | 165.882 | 165.882 | 165.882 | 165.882 | 170.026 | 169.026 | 168.33 | 169.331 | 169.331 | 173.408 | 248.683 | 309.254 | 309.254 | 309.254 | 312.819 | 316.098 | 321.014 | 324.603 | 318.92 | 314.887 | 324.028 | 328.689 | 332.072 | 0 | 0 | 0 | 281.769 | 0 | 0 | 0 | 299.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 204 | 353 | 522 | 522 | 348 | 351 | 354 | 357 | 394 | 375 | 306 | 291 | 288 | 207 | 278 | 531 | 855 | 1,613 | 1,080 | 1,009 | 1,251 | 1,498 | 1,736 | 1,700 | 1,616 | 1,453 | 1,242 | 1,148 | 1,186 | 1,237 | 1,273 | 903 | 919 | 1,094 | 1,225 | 1,083 | 1,057 | 803 | 870 | 913 | 864 | 917 | 989 | 893 | 847 | 598 | 578 | 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329 | 311.6 | 278.7 | 0 | 283.4 | 298.3 | 300.9 | 0 | 269.9 | 272.2 | 275 | 278.6 | 285 | 287.3 | 294 | 314.1 | 305.8 | 304.3 | 389 | 394.5 | 397.4 | 400.2 | 403.6 | 406.8 | 358 | 363.1 | 365.9 | 396.6 | 401.4 | 405.7 | 406.2 | 408.9 | 506.3 | 509.7 | 513.4 | 529.1 | 334.8 | 337.1 | 339.7 | 333.1 | 300.6 | 304.3 | 296.4 | 80.8 | 116.4 | 198.2 | 305.8 |
Goodwill and Intangible Assets
| 305 | 305 | 305 | 305 | 246 | 246 | 246 | 246 | 246 | 246 | 234 | 176 | 176 | 176 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 199 | 201 | 201 | 201 | 201 | 201 | 200 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 208 | 208 | 207.6 | 207.6 | 210.2 | 210.2 | 210.2 | 209.8 | 209.7 | 209.7 | 204.4 | 204.5 | 176.5 | 167.7 | 167.8 | 178.807 | 166.882 | 166.882 | 166.882 | 165.882 | 165.882 | 165.882 | 165.882 | 165.882 | 170.026 | 169.026 | 168.33 | 169.331 | 169.331 | 173.408 | 248.683 | 309.254 | 309.254 | 309.254 | 312.819 | 316.098 | 321.014 | 324.603 | 318.92 | 314.887 | 324.028 | 328.689 | 332.072 | 329 | 311.6 | 278.7 | 281.769 | 283.4 | 298.3 | 300.9 | 299.408 | 269.9 | 272.2 | 275 | 278.6 | 285 | 287.3 | 294 | 314.1 | 305.8 | 304.3 | 389 | 394.5 | 397.4 | 400.2 | 403.6 | 406.8 | 358 | 363.1 | 365.9 | 396.6 | 401.4 | 405.7 | 406.2 | 408.9 | 506.3 | 509.7 | 513.4 | 529.1 | 334.8 | 337.1 | 339.7 | 333.1 | 300.6 | 304.3 | 296.4 | 80.8 | 116.4 | 198.2 | 305.8 |
Long Term Investments
| 1,882 | 1,848 | 1,943 | 12,796 | 12,727 | 12,821 | 12,837 | 12,721 | 12,477 | 13,480 | 12,944 | 12,856 | 1,404 | 11,583 | 46,817 | 51,732 | 51,526 | 49,552 | 50,243 | 49,150 | 48,307 | 46,908 | 45,290 | 43,463 | 42,756 | 42,168 | 40,389 | 39,807 | 39,483 | 38,452 | 36,461 | 37,381 | 36,467 | 35,818 | 34,257 | 35,214 | 34,243 | 33,951 | 32,696 | 31,781 | 30,804 | 28,984 | 27,940 | 27,107 | 26,527 | 26,147 | 25,378 | 25,086 | 24,549 | 23,882 | 23,175 | 22,923 | 21,674 | 20,770 | 20,411 | 20,420 | 18,772 | 18,353 | 17,606.4 | 17,202.3 | 15,572.2 | 14,917.2 | 14,713.4 | 15,457.3 | 16,354.7 | 16,377.9 | 16,338.1 | 16,421.8 | 16,437.6 | 16,117.2 | 15,630.1 | 15,397.369 | 15,065.293 | 15,282.289 | 15,155.124 | 15,026.791 | 14,827 | 14,662.387 | 14,240.751 | 14,124.478 | 13,653.653 | 13,426.905 | 12,752.237 | 12,611.966 | 12,037.667 | 11,697.814 | 12,307.355 | 12,057.148 | 11,754.37 | 11,398.994 | 11,062.315 | 11,219.771 | 10,878.962 | 10,834.748 | 10,550.007 | 10,284.247 | 10,320.363 | 10,439.452 | 10,271.906 | 0 | 0 | 0 | 10,754.689 | 0 | 0 | 0 | 7,979.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 11,300 | 11,117 | 403 | -167 | 12,806 | 12,951 | 383 | 12,863 | -12,083 | 13,615 | 383 | -118 | -124 | -133 | -139 | -154 | -163 | -162 | -158 | -162 | -162 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,728 | 6,854 | 17,401 | -12,796 | -12,973 | -13,067 | -486 | -12,967 | 26,369 | -13,726 | -501 | -12,856 | -1,404 | -11,583 | -46,817 | -51,732 | -51,526 | -49,552 | -50,243 | -29,889 | -29,299 | -27,697 | -26,787 | -23,024 | -23,845 | -23,608 | 16,524 | 16,575 | 15,546 | 15,876 | 15,252 | 14,511 | 13,441 | 12,742 | 13,080 | 13,099 | 12,636 | 11,899 | 12,211 | -17,606 | -17,655 | -16,400 | -14,872 | -14,151 | -14,358 | -14,146 | -25,378 | -25,086 | -24,735 | -23,882 | -23,175 | -22,923 | -21,674 | -20,770 | -20,411 | -20,420 | -18,772 | -18,353 | -17,607 | -17,202.9 | -15,572.4 | -14,917.4 | -14,713.6 | -15,493.1 | -16,380.4 | -16,390.6 | -16,338.5 | -16,447.3 | -16,451.1 | -16,123.9 | -15,630.9 | 126,335.824 | 128,443.825 | -15,288.904 | 151,559.994 | -15,096.118 | -14,889.566 | -14,666.62 | 151,475.367 | -14,171.365 | -13,665.845 | -13,430.182 | 155,409.433 | -12,634.96 | -12,051.755 | -11,871.222 | -12,556.038 | -12,366.402 | -12,063.624 | -11,398.994 | -11,375.134 | -11,535.869 | -11,199.976 | -11,159.351 | -10,868.927 | -10,599.134 | -10,644.391 | -10,768.141 | -10,603.978 | -329 | -311.6 | -278.7 | -11,036.458 | -283.4 | -298.3 | -300.9 | -8,278.466 | -269.9 | -272.2 | -275 | -278.6 | -285 | -287.3 | -294 | -314.1 | -305.8 | -304.3 | -389 | -394.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 20,421 | 20,305 | 20,228 | 305 | 12,973 | 13,067 | 13,083 | 12,967 | 27,117 | 13,726 | 13,178 | 176 | 176 | 176 | 207 | 207 | 207 | 207 | 207 | 19,468 | 19,215 | 19,418 | 18,710 | 20,638 | 19,110 | 18,759 | 57,112 | 56,581 | 55,228 | 54,527 | 51,912 | 52,091 | 50,107 | 48,759 | 47,536 | 48,514 | 47,080 | 46,051 | 45,108 | 14,376 | 13,349 | 12,769 | 13,253 | 13,141 | 12,354 | 12,186 | 185 | 185 | 24,735 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 208 | 208 | 207 | 207 | 210 | 210 | 210 | 174 | 184 | 197 | 204 | 179 | 163 | 161 | 167 | 141,912 | 143,676 | 160.267 | 166,882 | 96.555 | 103.316 | 161.649 | 165,882 | 118.995 | 157.834 | 165.749 | 168,330 | 146.337 | 155.243 | 11,871.222 | 12,556.038 | 12,366.402 | 12,063.624 | 572.72 | 11,375.134 | 11,535.869 | 11,199.976 | 11,159.351 | 10,868.927 | 10,599.134 | 10,644.391 | 10,768.141 | 10,603.978 | 329 | 311.6 | 278.7 | 11,036.458 | 283.4 | 298.3 | 300.9 | 8,278.466 | 269.9 | 272.2 | 275 | 278.6 | 285 | 287.3 | 294 | 314.1 | 305.8 | 304.3 | 389 | 394.5 | 462.2 | 464.9 | 494.1 | 502 | 452 | 459.3 | 461.3 | 532.4 | 549.2 | 553.6 | 553.3 | 558.7 | 879.6 | 893.9 | 926.6 | 941.1 | 746.2 | 751.6 | 751.1 | 668.7 | 624.9 | 610.2 | 600.9 | 382.3 | 461.5 | 769.6 | 1,371.7 |
Total Assets
| 24,613 | 24,413 | 24,616 | 30,825 | 29,048 | 28,481 | 28,831 | 29,532 | 28,084 | 28,702 | 28,939 | 29,942 | 34,381 | 74,197 | 73,566 | 73,110 | 70,867 | 67,643 | 70,130 | 69,067 | 67,697 | 66,132 | 63,456 | 64,190 | 61,834 | 60,656 | 60,658 | 60,163 | 58,618 | 57,464 | 55,072 | 54,845 | 52,733 | 51,038 | 49,859 | 50,557 | 49,424 | 48,307 | 47,535 | 46,552 | 45,355 | 42,770 | 42,087 | 40,947 | 39,414 | 39,139 | 39,171 | 39,633 | 37,052 | 36,211 | 36,042 | 35,130 | 34,053 | 32,948 | 32,454 | 32,639 | 30,526 | 30,290 | 27,683.3 | 27,853.7 | 26,270.6 | 25,842.1 | 26,427.5 | 26,924.6 | 26,157.6 | 26,002.3 | 25,807.5 | 26,115.9 | 25,695.9 | 25,385 | 25,101.1 | 25,070.128 | 23,102.611 | 22,909.263 | 22,815.992 | 23,146.47 | 22,513.959 | 22,007.573 | 22,559.527 | 22,132.268 | 21,275.863 | 20,384.648 | 20,197.258 | 19,863.963 | 19,141.152 | 18,542.063 | 19,504.826 | 19,284.845 | 18,513.794 | 17,689.908 | 17,401.681 | 17,549.908 | 16,753.525 | 16,506.196 | 16,415.541 | 16,233.625 | 16,398.658 | 16,154.298 | 16,054.075 | 16,018.6 | 16,097.1 | 15,709.4 | 15,845.203 | 15,605.3 | 16,194.5 | 16,023.3 | 15,755.349 | 15,683.1 | 15,358.1 | 15,183.9 | 15,051.1 | 14,954.4 | 14,820.9 | 14,855.6 | 14,953.9 | 13,942.6 | 13,827.7 | 4,120.2 | 4,194 | 4,167.6 | 4,068.8 | 4,033.5 | 4,049.6 | 3,901.8 | 3,867.2 | 3,653.6 | 3,531.1 | 3,428.2 | 3,599.6 | 3,437.9 | 3,383.1 | 3,671.2 | 3,660 | 3,515.4 | 3,546.9 | 3,190.7 | 3,392.3 | 3,253.7 | 3,178.2 | 3,173.1 | 2,988.7 | 2,967.8 | 2,400.3 | 2,492.9 | 2,932.5 | 2,873.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,176 | 1,078 | 1,186 | 1,398 | 1,038 | 911 | 1,035 | 1,366 | 971 | 910 | 920 | 1,146 | 829 | 753 | 807 | 977 | 3,753 | 3,743 | 814 | 867 | 755 | 730 | 752 | 932 | 721 | 661 | 743 | 906 | 681 | 2,918 | 2,936 | 835 | 588 | 501 | 591 | 724 | 511 | 494 | 645 | 673 | 445 | 400 | 508 | 601 | 367 | 250 | 3,191 | 656 | 396 | 292 | 475 | 651 | 302 | 228 | 320 | 446 | 277 | 357 | 462.7 | 646.4 | 274.4 | 286 | 504.1 | 531.2 | 354.3 | 359.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.2 | 392.1 | 433.7 | 403.1 | 371.7 | 361 | 391.8 | 350.2 | 318.7 | 344.3 | 327.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -593.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 8.7 | 10.4 | 21.4 | 71.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8,450 | 8,540 | 8,610 | -1,398 | -1,038 | -911 | -1,035 | -1,366 | -971 | -910 | -920 | -1,146 | -829 | 3,601 | 4,403 | -977 | 59,076 | 57,380 | 61,574 | 60,456 | 59,429 | 58,314 | 56,432 | 56,792 | 54,728 | 53,511 | 53,284 | 52,594 | 51,220 | 48,072 | 45,937 | 47,549 | 46,147 | 44,784 | 43,656 | 44,229 | 43,087 | 41,829 | 40,950 | 39,913 | 39,013 | 36,661 | 36,067 | 34,891 | 33,625 | 33,206 | -3,191 | -656 | -396 | -292 | 30,018 | 29,077 | 28,339 | 27,308 | 26,712 | 26,662 | 25,113 | 24,944 | 22,611.3 | 22,660.6 | 22,013.6 | 21,935 | 22,403.9 | 22,664.8 | 21,930.7 | 21,631.8 | 21,824 | 22,206 | 21,829 | 21,420 | 21,251 | 21,386 | 19,725 | 19,546 | 19,358 | 19,648 | 18,866 | 18,555 | 18,651 | 18,389 | 17,696 | 16,618 | 16,727 | 17,213 | 16,425 | 16,033 | 16,834 | 16,746 | 16,006 | 15,317 | 15,023 | 15,103 | 14,415 | 14,158 | 14,087 | 14,149 | 14,298 | 14,030 | 13,981 | 13,849 | 13,739 | 13,400 | 13,537 | 13,177 | 13,807 | 13,694 | 13,512 | 13,581 | 13,269 | 13,186 | 12,979 | 12,759 | 12,747 | 12,646 | 12,632 | 11,702 | 11,606 | 2,630 | 9,087 | 2,542 | 2,438 | 2,389 | 2,327 | 2,194 | 2,243 | 2,111 | 1,983 | 2,027 | 2,200 | 1,954 | 1,904 | 1,691.8 | 1,696.9 | 1,532.3 | 1,301.9 | 1,196.3 | 1,190 | 1,037.2 | 994.5 | 941.3 | 748.7 | -327.2 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 9,626 | 9,618 | 9,796 | 1,398 | 1,038 | 911 | 1,035 | 1,366 | 971 | 910 | 920 | 1,146 | 829 | 4,354 | 5,210 | 977 | 62,829 | 61,123 | 62,388 | 61,323 | 60,184 | 59,044 | 57,184 | 57,724 | 55,449 | 54,172 | 54,027 | 53,500 | 51,901 | 50,990 | 48,873 | 48,384 | 46,735 | 45,285 | 44,247 | 44,953 | 43,598 | 42,323 | 41,595 | 40,586 | 39,458 | 37,061 | 36,575 | 35,492 | 33,992 | 33,456 | 3,191 | 656 | 396 | 292 | 30,493 | 29,728 | 28,641 | 27,536 | 27,032 | 27,108 | 25,390 | 25,301 | 23,074 | 23,307 | 22,288 | 22,221 | 22,908 | 23,196 | 22,285 | 21,991 | 21,824 | 22,206 | 21,829 | 21,420 | 21,251 | 21,386 | 19,725 | 19,546 | 19,358 | 19,648 | 18,866 | 18,555 | 18,651 | 18,389 | 17,696 | 16,618 | 16,727 | 17,213 | 16,425 | 16,033 | 16,834 | 16,746 | 16,006 | 15,317 | 15,023 | 15,103 | 14,415 | 14,158 | 14,087 | 14,149 | 14,298 | 14,030 | 13,981 | 13,849 | 13,739 | 13,400 | 13,537 | 13,177 | 13,807 | 13,694 | 13,512 | 13,581 | 13,269 | 13,186 | 12,979 | 12,759 | 12,747 | 12,646 | 12,632 | 11,702 | 11,606 | 2,630 | 9,087 | 2,542 | 2,438 | 2,389 | 2,327 | 2,194 | 2,243 | 2,111 | 1,983 | 2,027 | 2,200 | 1,954 | 1,904 | 2,082 | 2,089 | 1,966 | 1,705 | 1,568 | 1,551 | 1,429 | 1,351 | 1,260 | 1,093 | 327.2 | 8.7 | 10.4 | 21.4 | 71.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,475 | 1,475 | 1,475 | 1,474 | 1,474 | 1,478 | 1,496 | 1,533 | 1,542 | 1,917 | 1,964 | 1,964 | 1,963 | 1,963 | 1,963 | 2,108 | 1,912 | 1,473 | 1,473 | 1,423 | 1,423 | 1,423 | 1,302 | 1,302 | 1,301 | 1,301 | 1,301 | 1,284 | 1,405 | 1,283 | 1,283 | 1,300 | 998 | 998 | 1,020 | 880 | 1,024 | 1,061 | 1,061 | 1,062 | 912 | 913 | 913 | 913 | 949 | 950 | 953 | 966 | 1,158 | 931 | 934 | 937 | 940 | 949 | 952 | 954 | 851 | 824 | 827.6 | 877.1 | 915.3 | 1,058.3 | 1,029.7 | 952.2 | 997.5 | 990.7 | 936.9 | 897.2 | 897.3 | 924.3 | 921 | 923.72 | 901.571 | 914.455 | 942.743 | 1,016.75 | 1,012.45 | 1,015.835 | 371.368 | 374.622 | 1,031.35 | 1,032.586 | 836.862 | 815.448 | 842.379 | 792.041 | 945.181 | 813.717 | 892.713 | 900.686 | 879.712 | 864.314 | 776.146 | 759.469 | 779.956 | 737.768 | 822.686 | 776.267 | 732.656 | 737.7 | 796.7 | 660.9 | 592.432 | 639.9 | 649.9 | 600 | 580.745 | 390.9 | 470.1 | 523 | 517.9 | 663.8 | 678 | 803.5 | 882.1 | 1,140 | 1,234.9 | 507.2 | 507.3 | 503.6 | 503.5 | 507.4 | 523.2 | 523.1 | 655.9 | 655.3 | 656.1 | 656.1 | 656.1 | 668.4 | 670.8 | 675.4 | 673.9 | 525.1 | 525.4 | 524.6 | 528.7 | 384.4 | 372.5 | 379.7 | 184.5 | 219.6 | 159.7 | 188.9 | 86.7 | 241.7 |
Deferred Revenue Non-Current
| 0 | 0 | 1,502 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | -8,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 267 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.4 | 27.6 | 29.7 | 29.7 | 29.7 | 29.8 | 29.8 | 29.7 | 30.1 | 30.7 | 30.2 | 29.7 | 32.6 | 34.8 | 97.2 |
Other Non-Current Liabilities
| 9,128 | 9,080 | 7,318 | 0 | -1,474 | 2,608 | 2,731 | 3,213 | 11 | 2,706 | 7,704 | 0 | 0 | 6,775 | 9,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.1 | -0.3 | -0.3 | 0.3 | -0.2 | 0.5 | 0.3 | 0.1 | -0.2 | -0.3 | -0.3 | 0 | 0.28 | 0.429 | -0.455 | 57.257 | 78.25 | 77.55 | 78.165 | 1,106.632 | 1,108.378 | 454.65 | 462.414 | 672.138 | -0.448 | -0.379 | -0.041 | -0.181 | 0.283 | 0.287 | 0.314 | 0.288 | -0.314 | -0.146 | -0.469 | 0.044 | 0.232 | 0.314 | -0.267 | 0.344 | 0.3 | 0.3 | 0.1 | -0.432 | 0.1 | 0.1 | 0 | 0.255 | 0.1 | -0.1 | 0 | 0.1 | 0.2 | 0 | -0.5 | -0.1 | 0 | 0.1 | 0 | 599.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,603 | 10,555 | 10,562 | 1,474 | 1,474 | 4,086 | 4,227 | 4,746 | 1,553 | 4,623 | 1,964 | 1,964 | 1,963 | 8,738 | 11,262 | 2,108 | 1,912 | 1,473 | 1,473 | 1,423 | 1,423 | 1,423 | 1,302 | 1,302 | 1,301 | 1,301 | 1,301 | 1,284 | 1,405 | 1,283 | 1,283 | 1,300 | 998 | 998 | 998 | 880 | 1,024 | 1,061 | 1,061 | 1,062 | 912 | 913 | 913 | 913 | 949 | 950 | 953 | 966 | 1,158 | 931 | 934 | 937 | 940 | 949 | 952 | 954 | 851 | 824 | 828 | 877 | 915 | 1,058 | 1,030 | 952 | 998 | 991 | 937 | 897 | 897 | 924 | 921 | 924 | 902 | 914 | 1,000 | 1,095 | 1,090 | 1,094 | 1,478 | 1,483 | 1,486 | 1,495 | 1,509 | 815 | 842 | 792 | 945 | 814 | 893 | 901 | 880 | 864 | 776 | 759 | 780 | 738 | 823 | 776 | 733 | 738 | 797 | 661 | 592 | 640 | 650 | 600 | 581 | 391 | 470 | 523 | 518 | 664 | 678 | 803 | 882 | 1,140 | 1,235 | 507.2 | 1,107 | 503.6 | 503.5 | 507.4 | 523.2 | 523.1 | 655.9 | 655.3 | 656.1 | 656.1 | 656.1 | 668.4 | 670.8 | 697.8 | 701.5 | 554.8 | 555.1 | 554.3 | 558.5 | 414.2 | 402.2 | 409.8 | 215.2 | 249.8 | 189.4 | 221.5 | 121.5 | 338.9 |
Total Liabilities
| 20,229 | 20,173 | 20,358 | 26,844 | 25,055 | 24,540 | 24,779 | 25,600 | 24,017 | 23,867 | 23,927 | 24,702 | 28,780 | 67,512 | 66,777 | 66,770 | 64,741 | 62,596 | 63,861 | 62,746 | 61,607 | 60,467 | 58,484 | 59,026 | 56,750 | 55,473 | 55,324 | 54,784 | 53,306 | 52,269 | 50,153 | 49,487 | 47,540 | 46,101 | 45,089 | 45,651 | 44,440 | 43,207 | 42,481 | 41,474 | 40,197 | 37,797 | 37,354 | 36,237 | 34,776 | 34,231 | 34,423 | 34,669 | 32,277 | 31,479 | 31,351 | 30,510 | 29,428 | 28,336 | 27,834 | 27,910 | 26,095 | 25,983 | 23,764.4 | 24,051.6 | 23,078 | 23,163.3 | 23,825.9 | 24,033.5 | 23,160.2 | 22,859.9 | 22,661.5 | 23,007.4 | 22,437.3 | 22,047.1 | 21,888.3 | 22,029.348 | 20,377.765 | 20,207.42 | 20,097.34 | 20,482.657 | 19,682.996 | 19,399.006 | 19,909.394 | 19,661.95 | 18,995.706 | 17,905.462 | 17,933.538 | 17,528.98 | 16,739.362 | 16,352.952 | 17,307.954 | 17,085.279 | 16,435.382 | 15,768.435 | 15,448.572 | 15,508.214 | 14,674.447 | 14,398.107 | 14,358.978 | 14,394.051 | 14,641.473 | 14,322.77 | 14,224.827 | 14,091.9 | 14,036.6 | 13,553 | 13,607.25 | 13,291.2 | 13,935.1 | 13,777.8 | 13,579.643 | 13,299.8 | 13,083.1 | 13,143.6 | 13,002.3 | 13,107.7 | 13,123.5 | 13,146.5 | 13,199.4 | 12,537.1 | 12,546.2 | 2,622.8 | 2,639.1 | 2,537.5 | 2,433.7 | 2,372 | 2,312.2 | 2,193.7 | 2,227 | 2,094.4 | 2,011.7 | 2,009.9 | 2,183.2 | 1,936.9 | 1,886.1 | 2,063.5 | 2,057.6 | 1,938.5 | 1,885.4 | 1,541.4 | 1,524.3 | 1,402.1 | 1,333.9 | 1,242.5 | 1,081.8 | 1,081.9 | 630.4 | 836 | 840.3 | 1,048 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.8 | 105.4 | 101 | 88.4 | 0 | 138.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 84 | 84 | 84 | 84 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 86 | 87 | 89 | 90 | 90 | 90 | 90 | 90 | 89 | 89 | 89 | 89 | 88 | 88 | 88 | 88 | 87 | 87 | 87 | 87 | 87 | 87 | 88 | 88 | 88 | 88 | 90 | 90 | 90 | 89 | 89 | 90 | 89 | 91 | 0 | 0 | 0 | 0 | 0 | 103 | 105 | 0 | 109 | 0 | 298.2 | 351.9 | 253.1 | 209.6 | 216.5 | 377.9 | 0 | 0 | 113.5 | 115.5 | 119.3 | 119.4 | 119.3 | 79.115 | 78.581 | 78.482 | 78.068 | 77.474 | 77.23 | 76.966 | 76.634 | 73.681 | 73.447 | 73.314 | 73.056 | 69.688 | 69.636 | 69.528 | 69.129 | 68.974 | 68.791 | 68.656 | 68.492 | 68.215 | 68.012 | 67.835 | 67.41 | 58.754 | 58.533 | 58.544 | 58.42 | 0 | 0 | 0 | 60.928 | 0 | 0 | 0 | 61.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,239 | 3,089 | 3,121 | 3,095 | 3,042 | 2,933 | 3,142 | 3,091 | 2,979 | 3,541 | 3,478 | 3,680 | 4,023 | 4,354 | 4,149 | 3,737 | 3,685 | 3,616 | 4,009 | 4,022 | 3,914 | 3,875 | 3,588 | 3,800 | 3,628 | 3,584 | 3,248 | 3,435 | 3,451 | 3,466 | 3,343 | 3,079 | 3,016 | 3,002 | 2,987 | 2,981 | 2,968 | 2,886 | 2,912 | 2,948 | 2,944 | 2,891 | 2,826 | 2,774 | 2,697 | 2,684 | 2,595 | 2,686 | 2,642 | 2,643 | 2,769 | 2,689 | 2,654 | 2,698 | 2,720 | 2,672 | 2,588 | 2,552 | 2,273.6 | 2,169.9 | 2,060 | 1,947.8 | 1,841.6 | 1,817.7 | 1,811.2 | 1,776.9 | 1,733.5 | 1,695.4 | 1,655.7 | 1,610.9 | 1,533.6 | 1,415.833 | 1,333.609 | 1,224.842 | 1,134.074 | 1,059.536 | 1,095.623 | 1,024.636 | 976.34 | 897.95 | 775.545 | 728.787 | 664.721 | 480.968 | 448.074 | 426.255 | 409.777 | 414.54 | 396.259 | 392.721 | 359.513 | 345.068 | 427.99 | 438.73 | 442.454 | 552.132 | 588.942 | 587.812 | 557.538 | 557.4 | 563.4 | 543.3 | 527.028 | 584.5 | 553.2 | 528 | 477.071 | 612.4 | 600.5 | 568.4 | 559.7 | 576.9 | 478.9 | 445.7 | 387.1 | 312.6 | 273.1 | 873 | 867.5 | 864.1 | 848.5 | 845.9 | 912.3 | 883.4 | 811.2 | 731.1 | 707 | 581.5 | 577.6 | 701.7 | 705.1 | 775.8 | 763.1 | 751.3 | 736.3 | 725.2 | 704.9 | 686.5 | 669.3 | 652 | 629.7 | 610 | 524.4 | 428.2 | 737 | 584.7 |
Accumulated Other Comprehensive Income/Loss
| -331 | -315 | -319 | -570 | -511 | -451 | -543 | -602 | -348 | -131 | 119 | 160 | 205 | 967 | 1,273 | 1,233 | 1,053 | 32 | 863 | 917 | 809 | 444 | 48 | 44 | 147 | 305 | 813 | 689 | 615 | 499 | 375 | 753 | 669 | 448 | 304 | 461 | 563 | 776 | 727 | 718 | 799 | 677 | 524 | 570 | 599 | 869 | 831 | 931 | 773 | 714 | 557 | 563 | 579 | 503 | 479 | 607 | 398 | 290 | 162.7 | 121.9 | -353.5 | -740 | -703 | -386.4 | -271.1 | -61.1 | 12.6 | -0.1 | -41.7 | 78.9 | 55.5 | 20.1 | -159.7 | -63.2 | 50.8 | 93.7 | 226.2 | 100.3 | 231.7 | 233 | 200.1 | 427.3 | 302.6 | 354.5 | 426.3 | 292.9 | 323.9 | 320.9 | 233.5 | 96.3 | 159.3 | 259.3 | 157 | 176.9 | 140.6 | 0 | 0 | 0 | -18.2 | 0 | 0 | 0 | 357.5 | 0 | 0 | 0 | 348.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,392 | 1,382 | 1,372 | 1,372 | 1,377 | 1,374 | 1,368 | 1,358 | 1,351 | 1,340 | 1,330 | 1,315 | 1,288 | 1,279 | 1,281 | 1,283 | 1,299 | 1,309 | 1,307 | 1,292 | 1,277 | 1,256 | 1,245 | 1,231 | 1,220 | 1,205 | 1,181 | 1,167 | 1,158 | 1,138 | 1,111 | 1,242 | 1,228 | 1,218 | 1,214 | 1,195 | 1,183 | 1,173 | 1,152 | 1,150 | 1,152 | 1,138 | 1,123 | 1,109 | 1,088 | 1,090 | 1,063 | 1,071 | 1,207 | 1,223 | 1,219 | 1,213 | 1,239 | 1,159 | 1,166 | 1,298 | 1,190 | 1,323 | 933.8 | 920.5 | 1,006.7 | 1,057.6 | 1,134.9 | 828.9 | 1,334.7 | 1,304.3 | 1,186.5 | 1,202.1 | 1,236.8 | 1,231.8 | 1,220.5 | 1,245.175 | 1,222.813 | 1,208.901 | 1,194.6 | 1,172.272 | 1,159.179 | 1,157.061 | 1,145.873 | 1,055.674 | 1,045.049 | 1,041.963 | 1,035.784 | 931.049 | 930.215 | 928.22 | 923.042 | 920.017 | 916.199 | 914.514 | 911.074 | 910.387 | 909.166 | 905.84 | 898.066 | 735.772 | 630.202 | 702.057 | 742.22 | 874.5 | 997.4 | 1,105.4 | 770.721 | 1,204.2 | 1,184.3 | 1,200.9 | 775.689 | 1,098.9 | 1,018.4 | 906.9 | 994.7 | 954.4 | 916.6 | 961 | 1,053 | 787.9 | 714 | 617.7 | 681.2 | 761.2 | 782.4 | 798.2 | 810 | 824.7 | 813.4 | 811.9 | 795.8 | 819.8 | 821.6 | 782.1 | 773.9 | 813.6 | 808.3 | 798 | 897.9 | 897.2 | 1,136.4 | 1,138.6 | 1,157.5 | 1,261 | 1,266.3 | 1,262.5 | 1,245.5 | 1,228.7 | 1,355.2 | 1,241.2 |
Total Shareholders Equity
| 4,384 | 4,240 | 4,258 | 3,981 | 3,993 | 3,941 | 4,052 | 3,932 | 4,067 | 4,835 | 5,012 | 5,240 | 5,601 | 6,685 | 6,789 | 6,340 | 6,126 | 5,047 | 6,269 | 6,321 | 6,090 | 5,665 | 4,970 | 5,164 | 5,084 | 5,183 | 5,330 | 5,379 | 5,312 | 5,191 | 4,916 | 5,161 | 5,000 | 4,755 | 4,592 | 4,724 | 4,802 | 4,923 | 4,879 | 4,904 | 4,985 | 4,796 | 4,563 | 4,542 | 4,473 | 4,733 | 4,578 | 4,779 | 4,622 | 4,580 | 4,545 | 4,465 | 4,472 | 4,463 | 4,470 | 4,577 | 4,285 | 4,165 | 3,781.1 | 3,669.6 | 3,067.3 | 2,563.4 | 2,490 | 2,776.6 | 2,874.8 | 3,020.1 | 3,046.1 | 3,012.9 | 2,970.1 | 3,041 | 2,928.9 | 2,760.223 | 2,475.303 | 2,449.025 | 2,457.542 | 2,402.982 | 2,558.232 | 2,358.963 | 2,430.547 | 2,260.305 | 2,094.141 | 2,271.364 | 2,076.161 | 1,836.205 | 1,874.225 | 1,716.903 | 1,725.848 | 1,724.431 | 1,614.749 | 1,472.191 | 1,498.379 | 1,582.97 | 1,562.168 | 1,589.305 | 1,548.53 | 1,346.658 | 1,277.677 | 1,348.413 | 1,339.978 | 1,431.9 | 1,560.8 | 1,648.7 | 1,716.177 | 1,788.7 | 1,737.5 | 1,728.9 | 1,662.709 | 1,711.3 | 1,618.9 | 1,475.3 | 1,554.4 | 1,531.3 | 1,395.5 | 1,406.7 | 1,440.1 | 1,100.5 | 987.1 | 1,490.7 | 1,548.7 | 1,625.3 | 1,630.9 | 1,644.1 | 1,722.3 | 1,708.1 | 1,624.6 | 1,543 | 1,502.8 | 1,401.3 | 1,399.2 | 1,483.8 | 1,479 | 1,589.4 | 1,571.4 | 1,549.3 | 1,634.2 | 1,622.4 | 1,841.3 | 1,825.1 | 1,826.8 | 1,913 | 1,896 | 1,872.5 | 1,769.9 | 1,656.9 | 2,092.2 | 1,825.9 |
Total Equity
| 4,384 | 4,240 | 4,258 | 3,981 | 3,993 | 3,941 | 4,052 | 3,932 | 4,067 | 4,835 | 5,012 | 5,240 | 5,601 | 6,685 | 6,789 | 6,340 | 6,126 | 5,047 | 6,269 | 6,321 | 6,090 | 5,665 | 4,972 | 5,164 | 5,084 | 5,183 | 5,334 | 5,379 | 5,312 | 5,195 | 4,919 | 5,358 | 5,193 | 4,937 | 4,770 | 4,906 | 4,984 | 5,100 | 5,054 | 5,078 | 5,158 | 4,973 | 4,733 | 4,710 | 4,638 | 4,908 | 4,748 | 4,964 | 4,775 | 4,732 | 4,691 | 4,620 | 4,625 | 4,612 | 4,620 | 4,729 | 4,431 | 4,307 | 3,918.9 | 3,802.1 | 3,192.6 | 2,678.8 | 2,601.6 | 2,891.1 | 2,997.4 | 3,142.4 | 3,146 | 3,108.5 | 3,258.6 | 3,337.9 | 3,212.8 | 3,040.78 | 2,724.846 | 2,701.843 | 2,718.652 | 2,663.813 | 2,830.963 | 2,608.567 | 2,650.133 | 2,470.318 | 2,280.157 | 2,479.186 | 2,263.72 | 2,334.983 | 2,401.79 | 2,189.111 | 2,196.872 | 2,199.566 | 2,078.412 | 1,921.473 | 1,953.109 | 2,041.694 | 2,079.078 | 2,108.089 | 2,056.563 | 1,839.574 | 1,757.185 | 1,831.528 | 1,829.248 | 1,926.7 | 2,060.5 | 2,156.4 | 2,237.953 | 2,314.1 | 2,259.4 | 2,245.5 | 2,175.706 | 2,383.3 | 2,275 | 2,040.3 | 2,048.8 | 1,846.7 | 1,697.4 | 1,709.1 | 1,754.5 | 1,405.5 | 1,281.5 | 1,497.4 | 1,554.9 | 1,630.1 | 1,635.1 | 1,661.5 | 1,737.4 | 1,708.1 | 1,640.2 | 1,559.2 | 1,519.4 | 1,418.3 | 1,416.4 | 1,501 | 1,497 | 1,607.7 | 1,602.4 | 1,576.9 | 1,661.5 | 1,649.3 | 1,868 | 1,851.6 | 1,844.3 | 1,930.6 | 1,906.9 | 1,885.9 | 1,769.9 | 1,656.9 | 2,092.2 | 1,825.9 |
Total Liabilities & Shareholders Equity
| 24,613 | 24,413 | 24,616 | 30,825 | 29,048 | 28,481 | 28,831 | 29,532 | 28,084 | 28,702 | 28,939 | 29,942 | 34,381 | 74,197 | 73,566 | 73,110 | 70,867 | 67,643 | 70,130 | 69,067 | 67,697 | 66,132 | 63,456 | 64,190 | 61,834 | 60,656 | 60,658 | 60,163 | 58,618 | 57,464 | 55,072 | 54,845 | 52,733 | 51,038 | 49,859 | 50,557 | 49,424 | 48,307 | 47,535 | 46,552 | 45,355 | 42,770 | 42,087 | 40,947 | 39,414 | 39,139 | 39,171 | 39,633 | 37,052 | 36,211 | 36,042 | 35,130 | 34,053 | 32,948 | 32,454 | 32,639 | 30,526 | 30,290 | 27,683.3 | 27,853.7 | 26,270.6 | 25,842.1 | 26,427.5 | 26,924.6 | 26,157.6 | 26,002.3 | 25,807.5 | 26,115.9 | 25,695.9 | 25,385 | 25,101.1 | 25,070.128 | 23,102.611 | 22,909.263 | 22,815.992 | 23,146.47 | 22,513.959 | 22,007.573 | 22,559.527 | 22,132.268 | 21,275.863 | 20,384.648 | 20,197.258 | 19,863.963 | 19,141.152 | 18,542.063 | 19,504.826 | 19,284.845 | 18,513.794 | 17,689.908 | 17,401.681 | 17,549.908 | 16,753.525 | 16,506.196 | 16,415.541 | 16,233.625 | 16,398.658 | 16,154.298 | 16,054.075 | 16,018.6 | 16,097.1 | 15,709.4 | 15,845.203 | 15,605.3 | 16,194.5 | 16,023.3 | 15,755.349 | 15,683.1 | 15,358.1 | 15,183.9 | 15,051.1 | 14,954.4 | 14,820.9 | 14,855.6 | 14,953.9 | 13,942.6 | 13,827.7 | 4,120.2 | 4,194 | 4,167.6 | 4,068.8 | 4,033.5 | 4,049.6 | 3,901.8 | 3,867.2 | 3,653.6 | 3,531.1 | 3,428.2 | 3,599.6 | 3,437.9 | 3,383.1 | 3,671.2 | 3,660 | 3,515.4 | 3,546.9 | 3,190.7 | 3,392.3 | 3,253.7 | 3,178.2 | 3,173.1 | 2,988.7 | 2,967.8 | 2,400.3 | 2,492.9 | 2,932.5 | 2,873.9 |